STOCK TITAN

Vapotherm Reports Second Quarter 2024 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Vapotherm (OTCQX: VAPO) reported Q2 2024 financial results with net revenue of $16.9 million, a 5.3% increase from Q2 2023. U.S. disposables revenue grew by 25.9%, driving overall disposables revenue up 13.9%. Gross margin improved to 49.1% from 42.8% in Q2 2023. Adjusted EBITDA loss decreased to $2.9 million from $6.4 million in Q2 2023. The company's unrestricted cash and cash equivalents stood at $2.9 million at quarter-end. CEO Joseph Army highlighted increased adoption of their technology for COPD patients following the HYPERACT study results. Despite revenue growth, Vapotherm reported a net loss of $14.3 million or $2.22 per share, compared to $14.8 million or $2.34 per share in Q2 2023.

Vapotherm (OTCQX: VAPO) ha riportato i risultati finanziari del Q2 2024 con un fatturato netto di 16,9 milioni di dollari, un aumento del 5,3% rispetto al Q2 2023. I ricavi degli articoli monouso negli Stati Uniti sono aumentati del 25,9%, contribuendo a un incremento complessivo dei ricavi degli articoli monouso del 13,9%. Il margine lordo è migliorato al 49,1% rispetto al 42,8% del Q2 2023. La perdita di EBITDA rettificato è diminuita a 2,9 milioni di dollari rispetto ai 6,4 milioni di dollari del Q2 2023. Alla fine del trimestre, la liquidità e le equivalenti di cassa della società si attestavano a 2,9 milioni di dollari. Il CEO Joseph Army ha evidenziato un maggiore uso della loro tecnologia per i pazienti con BPCO a seguito dei risultati dello studio HYPERACT. Nonostante la crescita dei ricavi, Vapotherm ha riportato una perdita netta di 14,3 milioni di dollari, equivalenti a 2,22 dollari per azione, rispetto a una perdita di 14,8 milioni di dollari o 2,34 dollari per azione nel Q2 2023.

Vapotherm (OTCQX: VAPO) reportó los resultados financieros del Q2 2024 con ingresos netos de 16.9 millones de dólares, un aumento del 5.3% en comparación con el Q2 2023. Los ingresos por productos desechables en EE. UU. crecieron un 25.9%, impulsando el aumento general de ingresos por productos desechables del 13.9%. El margen bruto mejoró al 49.1% desde el 42.8% en el Q2 2023. La pérdida de EBITDA ajustado disminuyó a 2.9 millones de dólares desde los 6.4 millones de dólares en el Q2 2023. Al final del trimestre, el efectivo y equivalentes de efectivo de la empresa se situaron en 2.9 millones de dólares. El CEO Joseph Army destacó la mayor adopción de su tecnología para pacientes con EPOC tras los resultados del estudio HYPERACT. A pesar del crecimiento de ingresos, Vapotherm reportó una pérdida neta de 14.3 millones de dólares o 2.22 dólares por acción, en comparación con 14.8 millones de dólares o 2.34 dólares por acción en el Q2 2023.

Vapotherm (OTCQX: VAPO)는 2024년 2분기 재무 결과를 발표하며 순수익이 1,690만 달러로 2023년 2분기 대비 5.3% 증가했다고 전했습니다. 미국의 일회용 제품 수익은 25.9% 증가하여 전체 일회용 제품 수익이 13.9% 상승했습니다. 총 이익률은 42.8%에서 49.1%로 개선되었습니다. 조정 EBITDA 손실은 640만 달러에서 290만 달러로 감소했습니다. 분기 말 회사의 제한 없는 현금 및 현금성 자산은 290만 달러로 집계되었습니다. CEO 조셉 아미는 HYPERACT 연구 결과 이후 COPD 환자에 대한 기술 채택 증가를 강조했습니다. 수익 증가에도 불구하고 Vapotherm는 1,430만 달러의 순손실을 기록했으며, 이는 주당 2.22 달러로 2023년 2분기의 1,480만 달러 또는 주당 2.34 달러에 비해 감소한 수치입니다.

Vapotherm (OTCQX: VAPO) a publié les résultats financiers du T2 2024, avec un revenu net de 16,9 millions de dollars, représentant une augmentation de 5,3 % par rapport au T2 2023. Les revenus des produits jetables aux États-Unis ont augmenté de 25,9 %, propulsant le revenu total des produits jetables à la hausse de 13,9 %. La marge brute a été améliorée à 49,1 % contre 42,8 % au T2 2023. La perte d'EBITDA ajusté a diminué à 2,9 millions de dollars contre 6,4 millions de dollars au T2 2023. La trésorerie et les équivalents de trésorerie de l'entreprise s'élevaient à 2,9 millions de dollars à la fin du trimestre. Le PDG Joseph Army a souligné l'adoption accrue de leur technologie pour les patients atteints de BPCO après les résultats de l'étude HYPERACT. Malgré la croissance des revenus, Vapotherm a enregistré une perte nette de 14,3 millions de dollars, soit 2,22 dollars par action, contre une perte de 14,8 millions de dollars ou 2,34 dollars par action au T2 2023.

Vapotherm (OTCQX: VAPO) hat die Finanzergebnisse für das zweite Quartal 2024 veröffentlicht, mit einem Nettoumsatz von 16,9 Millionen Dollar, was einem Anstieg von 5,3% im Vergleich zum zweiten Quartal 2023 entspricht. Der Umsatz mit Einmalprodukten in den USA wuchs um 25,9%, was zu einem Gesamtumsatzanstieg der Einmalprodukte von 13,9% führte. Die Bruttomarge verbesserte sich von 42,8% auf 49,1% im zweiten Quartal 2023. Der adjustierte EBITDA-Verlust verringerte sich von 6,4 Millionen Dollar auf 2,9 Millionen Dollar im zweiten Quartal 2023. Das ungebundenen Bargeld und die Bargeldäquivalente des Unternehmens betrugen Ende des Quartals 2,9 Millionen Dollar. CEO Joseph Army hob die gestiegene Akzeptanz ihrer Technologie für COPD-Patienten nach den Ergebnissen der HYPERACT-Studie hervor. Trotz des Umsatzwachstums berichtete Vapotherm von einem Nettoverlust von 14,3 Millionen Dollar oder 2,22 Dollar pro Aktie im Vergleich zu einem Verlust von 14,8 Millionen Dollar oder 2,34 Dollar pro Aktie im zweiten Quartal 2023.

Positive
  • Net revenue increased by 5.3% to $16.9 million in Q2 2024
  • U.S. disposables revenue grew by 25.9% compared to Q2 2023
  • Gross margin improved to 49.1% from 42.8% in Q2 2023
  • Adjusted EBITDA loss reduced to $2.9 million from $6.4 million in Q2 2023
  • Non-GAAP cash operating expenses decreased by $2.1 million from Q2 2023
Negative
  • Net loss of $14.3 million in Q2 2024
  • GAAP operating expenses increased by $0.5 million from Q2 2023
  • International revenue decreased by 15.0% compared to Q2 2023
  • Unrestricted cash and cash equivalents decreased to $2.9 million from $9.7 million at the end of 2023

Insights

Vapotherm's Q2 2024 results show mixed signals. Revenue grew 5.3% year-over-year to $16.9 million, driven by strong U.S. disposables growth of 25.9%. This indicates increasing adoption of their technology, particularly for COPD patients. Gross margin improved significantly from 42.8% to 49.1%, reflecting enhanced operational efficiency.

However, the company still faces challenges. The Adjusted EBITDA loss, while improved, remains at $2.9 million. More concerning is the sharp decline in cash position from $9.7 million at year-end 2023 to just $2.9 million. This burn rate raises questions about Vapotherm's financial sustainability without additional funding.

The international market performance is also worrying, with a 15% revenue decline. The company needs to address this to maintain overall growth momentum.

Vapotherm's Q2 results highlight the growing acceptance of their High Velocity Therapy (HVT) technology, particularly in COPD treatment. The 25.9% growth in U.S. disposables suggests that clinicians are increasingly adopting Vapotherm's solutions for respiratory care.

The HYPERACT study results, presented at the 2024 Critical Care Congress, appear to be driving this adoption. This underscores the importance of clinical evidence in the medical device industry. However, the international market decline is concerning and may indicate challenges in global market penetration or competition.

The transition to the HVT 2.0 platform seems to be progressing well, but Vapotherm must continue innovating to maintain its competitive edge. The company's focus on operational efficiency, as seen in the gross margin improvement, is important for long-term success in the medical device sector.

Vapotherm's Q2 results reflect broader trends in the respiratory care market. The strong growth in U.S. disposables aligns with the increasing prevalence of COPD and other respiratory conditions. However, the international market decline suggests potential regional variations in healthcare spending or adoption of new technologies.

The company's Path to Profitability initiatives are showing results, with reduced non-GAAP cash operating expenses. This is important in a market where cost pressures are significant. The improved gross margin also indicates better positioning against competitors.

The shift towards disposables (73.7% of revenue) from capital equipment (18.1%) suggests a transition to a more recurring revenue model. This could provide more stability but may also expose Vapotherm to supply chain risks. The company needs to carefully manage this transition while addressing its cash position to ensure long-term viability in a competitive market.

EXETER, N.H., Aug. 12, 2024 /PRNewswire/ -- Vapotherm, Inc. (OTCQX: VAPO), ("Vapotherm" or the "Company"), today announced second quarter 2024 financial results and related highlights.

Second Quarter 2024 Financial Results and Related Highlights

  • Net revenue for the second quarter of 2024 was $16.9 million, an increase of 5.3% as compared to the second quarter of 2023
    • Disposables revenue increased by 13.9% as compared to the second quarter of 2023
    • U.S. disposables revenue increased by 25.9% as compared to the second quarter of 2023
  • Gross margin in the second quarter of 2024 was 49.1% as compared to 42.8% in the second quarter of 2023
  • For the second quarter of 2024, GAAP operating expenses were $17.6 million and non-GAAP cash operating expenses, as defined below, were $12.1 million
    • GAAP operating expenses increased by $0.5 million from the second quarter of 2023
    • Non-GAAP cash operating expenses decreased by $2.1 million from the second quarter of 2023
  • Adjusted EBITDA loss in the second quarter of 2024 was $2.9 million as compared to an Adjusted EBITDA loss of $6.4 million in the second quarter of 2023
  • The Company's unrestricted cash and cash equivalents were $2.9 million at the end of the second quarter of 2024

"I'm pleased our U.S. disposables revenue grew by nearly 26% over the second quarter of 2023 and our worldwide disposables revenue grew by nearly 14% over the same period," said Joseph Army, President and CEO. "We are seeing increased adoption of our technology on COPD patients since the results of the HYPERACT study were presented at the 2024 Critical Care Congress."

Results for the Three Months Ended June 30, 2024

The following table reflects the Company's net revenue for the three months ended June 30, 2024 and 2023:



Three Months Ended June 30,










2024



2023



Change




(in thousands, except percentages)




Amount



% of Revenue



Amount



% of Revenue



$



%


Revenue



















Capital (product & lease revenue)


$

3,061




18.1

%


$

3,646




22.7

%


$

(585)




(16.0)

%

Disposables



12,442




73.7

%



10,927




68.1

%



1,515




13.9

%

Service and other



1,381




8.2

%



1,464




9.2

%



(83)




(5.7)

%

Total net revenue


$

16,884




100.0

%


$

16,037




100.0

%


$

847




5.3

%

Net revenue for the second quarter of 2024 was $16.9 million and increased 5.3% over the second quarter of 2023 primarily due to U.S. disposables revenue growth of 25.9% over the second quarter of 2023, which was driven by increased unit volume and adoption of the Company's HVT 2.0 platform.

Revenue information by geography is summarized as follows:



Three Months Ended June 30,










2024



2023



Change




(in thousands, except percentages)




Amount



% of Revenue



Amount



% of Revenue



$



%


United States


$

13,323




78.9

%


$

11,847




73.9

%


$

1,476




12.5

%

International



3,561




21.1

%



4,190




26.1

%



(629)




(15.0)

%

Total net revenue


$

16,884




100.0

%


$

16,037




100.0

%


$

847




5.3

%

Net revenue in the United States for the second quarter of 2024 was $13.3 million and increased 12.5% over the second quarter of 2023 primarily due to U.S. disposables revenue growth. Net revenue in International markets for the second quarter of 2024 was $3.6 million and decreased 15.0% over the second quarter of 2023 due to a decrease in disposables revenue in distributor markets.

Gross profit and gross margin for the second quarter of 2024 was $8.3 million and 49.1%, respectively, as compared to gross profit of $6.9 million and gross margin of 42.8% for the second quarter of 2023. The increases in gross profit and gross margin were primarily due to the improved efficiency of our Mexico operation.

Total operating expenses were $17.6 million in the second quarter of 2024, an increase of $0.5 million as compared to the second quarter of 2023. Non-GAAP cash operating expenses, which exclude merger-related costs, gain on disposal of property and equipment, depreciation and amortization, stock-based compensation expense, and gain from deconsolidation were $12.1 million in the second quarter of 2024 compared to $14.2 million in the second quarter of 2023. The increase in operating expenses was primarily due to merger-related costs, partially offset by the Company's Path to Profitability initiatives. The decrease in non-GAAP cash operating expenses was primarily due to the Company's Path to Profitability initiatives.

Net loss for the second quarter of 2024 was $14.3 million, or $2.22 per share, compared to $14.8 million, or $2.34 per share, in the second quarter of 2023. Net loss per share was based on 6,442,763 and 6,328,222 weighted average shares outstanding for the second quarter of 2024 and 2023, respectively.

Adjusted EBITDA was negative $2.9 million for the second quarter of 2024 as compared to negative $6.4 million for the second quarter of 2023. The reduction in Adjusted EBITDA loss was primarily due to the Company's Path to Profitability initiatives.

Cash Position

Unrestricted cash and cash equivalents were $2.9 million as of June 30, 2024 compared to $9.7 million as of December 31, 2023.

Website Information

Vapotherm routinely posts important information for investors on the Investor Relations section of its website, http:// investors.vapotherm.com/. Vapotherm intends to use this website as a means of disclosing material, non-public information and for complying with Vapotherm's disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of Vapotherm's website, in addition to following Vapotherm's press releases, Securities and Exchange Commission ("SEC") filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, Vapotherm's website is not incorporated by reference into, and is not a part of, this document.

Non-GAAP Financial Measures

This press release includes non-GAAP financial measures, including EBITDA, Adjusted EBITDA, non-GAAP operating expenses and non-GAAP cash operating expenses. EBITDA and Adjusted EBITDA differ from net income as calculated in accordance with U.S. generally accepted accounting principles ("GAAP") and non-GAAP operating expenses and non-GAAP cash operating expenses differ from operating expenses as calculated in accordance with GAAP. EBITDA represents net loss less interest expense, net, income tax provision or benefit, and depreciation and amortization, and Adjusted EBITDA represents EBITDA as further adjusted for the merger-related costs, impact of foreign currency (loss) gain, stock-based compensation expense, gain from deconsolidation and gain on disposal of property and equipment. Non-GAAP operating expenses is calculated by excluding from GAAP operating expenses merger-related costs, gain on disposal of property and equipment, and non-GAAP cash operating expenses is calculated by further excluding additional items, including stock-based compensation expense, depreciation and amortization, and gain from deconsolidation. The Company has reconciled all historical non-GAAP financial measures with the most directly comparable GAAP financial measures in tables accompanying this release.

These non-GAAP financial measures are presented because the Company believes they are useful indicators of its operating performance. Management uses these non-GAAP financial measures, as measures of the Company's operating performance and for planning purposes, including the preparation of the Company's annual operating budget and financial projections. The Company believes these measures are useful to investors as supplemental information because they are frequently used by analysts, investors and other interested parties to evaluate companies in its industry. The Company believes Adjusted EBITDA is useful to its management and investors as a measure of comparative operating performance from period to period.

These non-GAAP financial measures should not be considered alternatives to, or superior to, net income or loss as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP. They should not be construed to imply that the Company's future results will be unaffected by unusual or non-recurring items. In addition, Adjusted EBITDA is not intended to be a measure of free cash flow for management's discretionary use, as it does not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our capital expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in the Adjusted EBITDA presentation. The Company's presentation of Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company's GAAP results in addition to using Adjusted EBITDA and other non-GAAP financial measures on a supplemental basis. The Company's definitions of Adjusted EBITDA, non-GAAP operating expenses and non-GAAP cash operating expenses are not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.

About Vapotherm

Vapotherm, Inc. (OTCQX: VAPO) is a publicly traded developer and manufacturer of advanced respiratory technology based in Exeter, New Hampshire, USA. The Company develops innovative, comfortable, non-invasive technologies for respiratory support of patients with chronic or acute breathing disorders. Over 4.5 million patients have been treated with the use of Vapotherm high velocity therapy® systems. For more information, visit www.vapotherm.com.

Vapotherm high velocity therapy is mask-free non-invasive respiratory support and is a front-line tool for relieving respiratory distress—including hypercapnia, hypoxemia, and dyspnea. It allows for the fast, safe treatment of undifferentiated respiratory distress with one tool. The HVT 2.0 and Precision Flow systems' mask-free interface delivers optimally conditioned breathing gases, making it comfortable for patients and reducing the risks and care complexities associated with mask therapies. While being treated, patients can talk, eat, drink and take oral medication.

Legal Notice Regarding Forward-Looking Statements

This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995, including the statement about the Company's belief regarding an increased willingness to use the Company's technology on COPD patients. In some cases, you can identify forward-looking statements by terms such as "believe," "expect," "continue," "plan," "intend," "will," "outlook," or "typically," or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words, and the use of future dates. Each forward-looking statement is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statement. Applicable risks and uncertainties include, but are not limited to the following: Vapotherm's proposed merger with Veronica Merger Sub, Inc. and Vapotherm's ability to satisfy the conditions to closing or otherwise complete the merger on a timely basis or at all and the impact the pending merger may have on Vapotherm's current plans and operations, including potentially diverting management's attention from our business; the effects of the merger (or the announcement or pendency thereof) on Vapotherm's future business and financial and operating results, its ability to retain key personnel and maintain relationships with customers, manufacturers, suppliers, employees (including the risks relating to the ability to retain or hire key personnel), other business partners or governmental entities, and the risk and outcome of legal proceedings related to the merger; Vapotherm's ability to raise additional capital to fund its existing operations and debt service obligations; Vapotherm's ability to comply with its financial covenants, execute on its path to profitability initiative, convert excess inventory into cash and fund its business and otherwise continue as a going concern through 2024; Vapotherm has incurred losses in the past and may be unable to achieve or sustain profitability in the future; risks associated with its manufacturing operations in Mexico; Vapotherm's dependence on sales generated from its High Velocity Therapy systems, competition from multi-national corporations who have significantly greater resources than Vapotherm and are more established in the respiratory market; the ability for High Velocity Therapy systems to gain increased market acceptance; Vapotherm's inexperience directly marketing and selling its products; the potential loss of one or more suppliers and dependence on its new third party manufacturer; Vapotherm's susceptibility to seasonal fluctuations; Vapotherm's failure to comply with applicable United States and foreign regulatory requirements; the failure to obtain U.S. Food and Drug Administration or other regulatory authorization to market and sell future products or its inability to secure, maintain or enforce patent or other intellectual property protection for its products; the impact of COVID on its business, including its supply chain; risks in holding Vapotherm stock in light of trading on the OTCQX tier of the OTC Markets; and the other risks and uncertainties included under the heading "Risk Factors" in Vapotherm's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as filed with the SEC on February 22, 2024, and subsequent SEC reports. The forward-looking statements contained in this press release reflect Vapotherm's views as of the date hereof, and Vapotherm does not assume and specifically disclaims any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.

 

VAPOTHERM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)






June 30, 2024



December 31, 2023




(unaudited)





Assets







Current assets







Cash and cash equivalents


$

2,904



$

9,725


Accounts receivable, net of expected credit losses
   of $240 and $160, respectively



8,563




10,672


Inventories, net



23,295




22,968


Prepaid expenses and other current assets



2,259




3,058


Total current assets



37,021




46,423


Property and equipment, net



23,592




23,703


Operating lease right-of-use assets



2,911




3,372


Restricted cash



1,109




1,109


Goodwill



561




565


Deferred income tax assets



56




57


Other long-term assets



2,677




2,388


Total assets


$

67,927



$

77,617


Liabilities and Stockholders' Deficit







Current liabilities







Accounts payable


$

4,381



$

5,053


Contract liabilities



1,258




1,237


Accrued expenses and other current liabilities



22,913




12,805


Current portion of loans payable, net



118,406




-


Total current liabilities



146,958




19,095


Long-term loans payable, net



-




107,059


Other long-term liabilities



2,288




6,797


Total liabilities



149,246




132,951


Commitments and contingencies







Stockholders' deficit







Preferred stock ($0.001 par value) 25,000,000 shares authorized; no shares
   issued and outstanding as of June 30, 2024 and December 31, 2023



-




-


Common stock ($0.001 par value) 21,875,000 shares authorized as of
   June 30, 2024 and December 31, 2023, 6,241,958 and 6,165,806
   shares issued and outstanding as of June 30, 2024 and
   December 31, 2023, respectively



6




6


Additional paid-in capital



496,083




492,764


Accumulated other comprehensive (loss) income



(106)




91


Accumulated deficit



(577,302)




(548,195)


Total stockholders' deficit



(81,319)




(55,334)


Total liabilities and stockholders' deficit


$

67,927



$

77,617


 

VAPOTHERM, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)






Three Months Ended June 30,



Six Months Ended June 30,




2024



2023



2024



2023




(unaudited)



(unaudited)


Net revenue


$

16,884



$

16,037



$

36,018



$

33,768


Cost of revenue



8,601




9,177




18,078




20,696


Gross profit



8,283




6,860




17,940




13,072


Operating expenses













Research and development



3,328




3,723




6,960




7,710


Sales and marketing



6,732




8,276




13,874




17,868


General and administrative



3,768




5,019




8,240




10,789


Merger-related costs



3,723




-




3,723




-


Impairment of right-of-use assets



-




-




-




432


(Gain) loss on disposal of property and equipment



(1)




(2)




(9)




53


Total operating expenses



17,550




17,016




32,788




36,852


Loss from operations



(9,267)




(10,156)




(14,848)




(23,780)


Other (expense) income













Interest expense



(4,944)




(4,642)




(14,197)




(8,973)


Interest income



1




26




6




54


Foreign currency (loss) gain



(43)




9




(39)




(145)


Net loss before income taxes


$

(14,253)



$

(14,763)



$

(29,078)



$

(32,844)


Provision for income taxes



18




25




29




34


Net loss


$

(14,271)



$

(14,788)



$

(29,107)



$

(32,878)


Other comprehensive (loss) income:













Foreign currency translation adjustments



(35)




(22)




(197)




113


Total other comprehensive (loss) income



(35)




(22)




(197)




113


Total comprehensive loss


$

(14,306)



$

(14,810)



$

(29,304)



$

(32,765)


Net loss per share - basic and diluted


$

(2.22)



$

(2.34)



$

(4.52)



$

(5.76)


Weighted-average number of shares used in calculating net
   loss per share, basic and diluted (1)



6,442,763




6,328,222




6,436,631




5,705,607



(1) On August 18, 2023, the Company effected a 1:8 reverse stock split for each share of common stock issued
and outstanding. All shares and associated amounts have been retroactively restated to reflect the stock split.

 

VAPOTHERM, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)




Six Months Ended June 30,




2024



2023


Cash flows from operating activities







Net loss


$

(29,107)



$

(32,878)


Adjustments to reconcile net loss to net cash used in operating activities







Stock-based compensation expense



3,290




5,405


Depreciation and amortization



2,528




2,445


Provision for credit losses



110




(2)


Provision for inventory valuation



73




283


Non-cash lease expense



461




733


Impairment of right-of-use assets



-




432


(Gain) loss on disposal of property and equipment



(9)




53


Placed units reserve



234




418


Interest paid in-kind



4,918




4,553


Non-cash interest expense



4,931




620


Amortization of discount on debt



429




368


Deferred income taxes



29




34


Changes in operating assets and liabilities:







Accounts receivable



1,986




212


Inventories



(407)




7,646


Prepaid expenses and other assets



506




(2,794)


Accounts payable



(579)




(315)


Contract liabilities



23




72


Accrued expenses and other liabilities



2,045




(3,460)


Operating lease liabilities, current and long-term



(1,288)




(1,213)


Net cash used in operating activities



(9,827)




(17,388)


Cash flows from investing activities







Purchases of property and equipment



(2,662)




(1,408)


Net cash used in investing activities



(2,662)




(1,408)


Cash flows from financing activities







Proceeds from issuance of common stock and pre-funded warrants and
   accompanying warrants in private placement, net of issuance costs



-




20,943


Proceeds from loans, net of discount



5,820




-


Proceeds from exercise of warrants



-




3


Proceeds from exercise of stock options



1




-


Proceeds from issuance of common stock under Employee Stock Purchase Plan



12




77


Net cash provided by financing activities



5,833




21,023


Effect of exchange rate changes on cash, cash equivalents and restricted cash



(165)




35


Net (decrease) increase in cash, cash equivalents and restricted cash



(6,821)




2,262


Cash, cash equivalents and restricted cash







Beginning of period



10,834




16,847


End of period


$

4,013



$

19,109


Supplemental disclosures of cash flow information







Interest paid during the period


$

3,557



$

2,720


Property and equipment purchases in accounts payable and accrued expenses


$

732



$

175


Issuance of common stock warrants in conjunction with long term debt


$

16



$

71


Issuance of common stock for services


$

155



$

117


Non-GAAP Financial Measures

The following table contains a reconciliation of net loss to Adjusted EBITDA for the three months ended June 30, 2024 and 2023, respectively.



Three Months Ended June 30,




2024



2023


(Unaudited)


(in thousands)


Net loss


$

(14,271)



$

(14,788)


Interest expense, net



4,943




4,616


Provision for income taxes



18




25


Depreciation and amortization



1,224




1,197


EBITDA


$

(8,086)



$

(8,950)


Merger-related costs



3,723




-


Stock-based compensation



1,456




2,585


Foreign currency loss (gain)



43




(9)


Gain from deconsolidation



-




(5)


Gain on disposal of property and equipment



(1)




(2)


Adjusted EBITDA


$

(2,865)



$

(6,381)


The following table contains a reconciliation of operating expenses to Non-GAAP operating expenses and Non-GAAP cash operating expenses for the three months ended June 30, 2024 and June 30, 2023, respectively.



Three Months Ended June 30,




2024



2023


(Unaudited)


(in thousands)


GAAP operating expenses


$

17,550



$

17,016


Merger-related costs



(3,723)




-


Gain on disposal of property and equipment



1




2


Non-GAAP operating expenses



13,828




17,018


Stock-based compensation



(1,423)




(2,534)


Depreciation and amortization



(262)




(293)


Gain from deconsolidation



-




5


Non-GAAP cash operating expenses


$

12,143



$

14,196


 

Supplemental Operating Metrics



June 30,









2024



2023



Change



Amount



Amount



Amount



%


HVT 2.0 and precision flow units installed base












United States


24,992




24,563




429




1.7

%

International


12,975




12,729




246




1.9

%

Total


37,967




37,292




675




1.8

%














Three Months Ended June 30,









2024



2023



Change



Amount



Amount



Amount



%


HVT 2.0 and precision flow units sold and leased












United States


193




293




(100)




(34.1)

%

International


99




146




(47)




(32.2)

%

Total


292




439




(147)




(33.5)

%













Disposable patient circuits sold












United States


82,290




69,323




12,967




18.7

%

International


29,634




35,744




(6,110)




(17.1)

%

Total


111,924




105,067




6,857




6.5

%













 

Investor Relations Contacts:

John Landry, SVP & CFO, ir@vtherm.com, +1 (603) 658-0011

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/vapotherm-reports-second-quarter-2024-financial-results-302220359.html

SOURCE Vapotherm, Inc.

FAQ

What was Vapotherm's (VAPO) revenue for Q2 2024?

Vapotherm's net revenue for Q2 2024 was $16.9 million, representing a 5.3% increase compared to Q2 2023.

How did Vapotherm's (VAPO) U.S. disposables revenue perform in Q2 2024?

Vapotherm's U.S. disposables revenue increased by 25.9% in Q2 2024 compared to the same quarter in 2023.

What was Vapotherm's (VAPO) gross margin in Q2 2024?

Vapotherm's gross margin in Q2 2024 was 49.1%, an improvement from 42.8% in Q2 2023.

How much was Vapotherm's (VAPO) Adjusted EBITDA loss in Q2 2024?

Vapotherm's Adjusted EBITDA loss in Q2 2024 was $2.9 million, reduced from $6.4 million in Q2 2023.

What was Vapotherm's (VAPO) net loss per share in Q2 2024?

Vapotherm reported a net loss of $2.22 per share in Q2 2024, compared to $2.34 per share in Q2 2023.

VAPOTHERM INC

OTC:VAPO

VAPO Rankings

VAPO Latest News

VAPO Stock Data

13.55M
303.57k
19.71%
81.36%
7.69%
Medical Devices
Healthcare
Link
United States of America
Exeter