VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 FOURTH QUARTER AND FULL YEAR EARNINGS
Virginia National Bankshares (VABK) reported Q4 2024 net income of $4.6 million ($0.85 per diluted share), up from $3.2 million ($0.59 per diluted share) in Q4 2023. However, full-year 2024 net income decreased to $17.0 million ($3.15 per diluted share) from $19.3 million ($3.58 per diluted share) in 2023.
The company achieved significant loan growth of 13.1% year-over-year, with gross loans reaching $1.2 billion. Key performance metrics improved in Q4 2024 compared to Q4 2023, including return on average assets (1.12% from 0.79%), net interest margin (3.21% from 2.89%), and efficiency ratio (60.2% from 64.0%). Credit quality remained strong with nonperforming assets at 0.19% of total assets.
The bank successfully reduced borrowing costs and overall cost of funds, while maintaining strong capital and liquidity positions. Total deposits increased by $43.6 million (3.2%) quarter-over-quarter and $14.4 million (1.0%) year-over-year.
Virginia National Bankshares (VABK) ha riportato un reddito netto per il quarto trimestre del 2024 di $4,6 milioni ($0,85 per azione diluita), in aumento rispetto ai $3,2 milioni ($0,59 per azione diluita) del quarto trimestre del 2023. Tuttavia, il reddito netto complessivo per l'anno 2024 è diminuito a $17,0 milioni ($3,15 per azione diluita) dai $19,3 milioni ($3,58 per azione diluita) del 2023.
L'azienda ha raggiunto una significativa crescita dei prestiti del 13,1% su base annua, con prestiti lordi che hanno raggiunto $1,2 miliardi. I principali indicatori di performance sono migliorati nel quarto trimestre del 2024 rispetto al quarto trimestre del 2023, inclusi il rendimento medio sugli attivi (1,12% rispetto allo 0,79%), il margine di interesse netto (3,21% rispetto al 2,89%) e il rapporto di efficienza (60,2% rispetto al 64,0%). La qualità del credito è rimasta solida, con attività non performanti allo 0,19% del totale degli attivi.
La banca ha ridotto con successo i costi di indebitamento e il costo complessivo dei fondi, mantenendo nel contempo solide posizioni di capitale e liquidità. I depositi totali sono aumentati di $43,6 milioni (3,2%) nel trimestre e di $14,4 milioni (1,0%) su base annua.
Virginia National Bankshares (VABK) reportó un ingreso neto de $4.6 millones ($0.85 por acción diluida) en el cuarto trimestre de 2024, en comparación con $3.2 millones ($0.59 por acción diluida) en el cuarto trimestre de 2023. Sin embargo, el ingreso neto total para el año 2024 disminuyó a $17.0 millones ($3.15 por acción diluida) desde $19.3 millones ($3.58 por acción diluida) en 2023.
La compañía logró un crecimiento significativo de préstamos del 13.1% interanual, con préstamos brutos que alcanzaron los $1.2 mil millones. Los indicadores de rendimiento clave mejoraron en el cuarto trimestre de 2024 en comparación con el cuarto trimestre de 2023, incluyendo el retorno sobre activos promedio (1.12% desde 0.79%), el margen de interés neto (3.21% desde 2.89%) y la ratio de eficiencia (60.2% desde 64.0%). La calidad crediticia se mantuvo sólida con activos no productivos en el 0.19% de los activos totales.
El banco redujo con éxito los costos de endeudamiento y el costo total de los fondos, mientras mantenía posiciones sólidas de capital y liquidez. Los depósitos totales aumentaron en $43.6 millones (3.2%) en el trimestre y en $14.4 millones (1.0%) interanual.
버지니아 내셔널 뱅크쉐어스 (VABK)는 2024년 4분기 순이익이 $460만($0.85 희석주당)으로, 2023년 4분기 $320만($0.59 희석주당)에서 증가했다고 보고했습니다. 그러나 2024년 전체 순이익은 2023년 $1930만($3.58 희석주당)에서 $1700만($3.15 희석주당)으로 감소했습니다.
회사는 전년 대비 13.1%의 상당한 대출 성장을 달성했으며, 총 대출은 $12억에 달했습니다. 2024년 4분기의 주요 성과 지표는 2023년 4분기와 비교하여 개선되었으며, 평균 자산 수익률(1.12%에서 0.79%로), 순이자 마진(3.21%에서 2.89%로) 및 효율성 비율(60.2%에서 64.0%로)에서 향상되었습니다. 신용 품질은 강력하게 유지되었으며, 비수익 자산은 총 자산의 0.19%에 해당했습니다.
은행은 차입 비용과 자금 총 비용을 성공적으로 줄였으며, 강력한 자본 및 유동성 위치를 유지하고 있습니다. 총 예금은 분기 대비 $4360만 (3.2%) 및 전년 대비 $1440만 (1.0%) 증가했습니다.
Virginia National Bankshares (VABK) a annoncé un revenu net de 4,6 millions de dollars (0,85 $ par action diluée) pour le quatrième trimestre de 2024, en hausse par rapport à 3,2 millions de dollars (0,59 $ par action diluée) au quatrième trimestre de 2023. Cependant, le revenu net annuel pour 2024 a diminué à 17,0 millions de dollars (3,15 $ par action diluée) contre 19,3 millions de dollars (3,58 $ par action diluée) en 2023.
L'entreprise a réalisé une croissance significative des prêts de 13,1 % d'une année sur l'autre, avec des prêts bruts atteignant 1,2 milliard de dollars. Les principaux indicateurs de performance se sont améliorés au quatrième trimestre 2024 par rapport au quatrième trimestre 2023, y compris le retour sur actifs moyens (1,12 % contre 0,79 %), la marge d'intérêt nette (3,21 % contre 2,89 %) et le ratio d'efficacité (60,2 % contre 64,0 %). La qualité de crédit est restée solide avec des actifs non performants représentant 0,19 % du total des actifs.
La banque a réussi à réduire les coûts d'emprunt et le coût total des fonds, tout en maintenant des positions solides en capital et en liquidité. Les dépôts totaux ont augmenté de 43,6 millions de dollars (3,2 %) par rapport au trimestre précédent et de 14,4 millions de dollars (1,0 %) par rapport à l'année précédente.
Virginia National Bankshares (VABK) meldete für das vierte Quartal 2024 einen Nettogewinn von 4,6 Millionen US-Dollar (0,85 US-Dollar pro verwässerter Aktie), ein Anstieg von 3,2 Millionen US-Dollar (0,59 US-Dollar pro verwässerter Aktie) im vierten Quartal 2023. Der Nettogewinn für das Gesamtjahr 2024 hingegen ging auf 17,0 Millionen US-Dollar (3,15 US-Dollar pro verwässerter Aktie) zurück, nach 19,3 Millionen US-Dollar (3,58 US-Dollar pro verwässerter Aktie) im Jahr 2023.
Das Unternehmen verzeichnete ein signifikantes Kreditewachstum von 13,1 % im Jahresvergleich, wobei die Bruttokredite 1,2 Milliarden US-Dollar erreichten. Die wichtigen Leistungskennzahlen verbesserten sich im vierten Quartal 2024 im Vergleich zum vierten Quartal 2023, einschließlich der Rendite auf durchschnittliche Vermögenswerte (1,12 % von 0,79 %), die Nettozinsspanne (3,21 % von 2,89 %) und die Effizienzquote (60,2 % von 64,0 %). Die Kreditqualität blieb stark, mit notleidenden Vermögenswerten, die 0,19 % der Gesamtvermögen ausmachten.
Die Bank reduzierte erfolgreich die Finanzierungskosten und die Gesamtkosten der Finanzmittel, während sie starke Kapital- und Liquiditätspositionen aufrechterhielt. Die Gesamtanlagen stiegen im Quartalsvergleich um 43,6 Millionen US-Dollar (3,2 %) und im Jahresvergleich um 14,4 Millionen US-Dollar (1,0 %).
- Q4 2024 net income increased 43.8% year-over-year to $4.6 million
- Loan growth of 13.1% year-over-year to $1.2 billion
- Net interest margin improved to 3.21% from 2.89% year-over-year
- Return on average assets increased to 1.12% from 0.79%
- Strong credit quality with nonperforming assets at 0.19% of total assets
- Reduction in borrowing costs and overall cost of funds
- Full-year 2024 net income decreased 11.9% to $17.0 million from $19.3 million in 2023
- Full-year EPS declined to $3.15 from $3.58 in 2023
- Noninterest expense increased 5.8% in Q4 2024 compared to Q4 2023
Insights
The Q4 2024 results demonstrate VABK's successful execution of its strategic initiatives, marked by robust loan growth and improved operational efficiency. The 13.1% year-over-year loan expansion to $1.2 billion is particularly impressive, driven substantially by government-guaranteed loans which increased by
The bank's margin management deserves attention, with net interest margin expanding to
Credit quality metrics remain exemplary, with nonperforming assets at just
The bank's deposit strategy shows sophistication, utilizing ICS reciprocal deposits (
While full-year earnings declined year-over-year, the Q4 trends suggest a positive inflection point in profitability. The stabilization of funding costs in H2 2024, combined with the strong loan growth and improved operating efficiency, positions VABK well for 2025.
The increase in net income from the fourth quarter of 2023 to the same quarter in 2024 was primarily the result of increased interest income from increased average balances of loans at higher rates than the prior period, combined with decreased interest expense, as we reduced our borrowing expense and overall cost of funds. The decline in full year 2024 net income compared to 2023 was primarily the result of increased cost of funds year-over-year.
President and Chief Executive Officer's comments: "During 2024, we focused on loan growth and reducing ongoing operating expenses," stated Glenn W. Rust, President and Chief Executive Officer. "I am proud to announce that we succeeded in both of these endeavors. We increased loan balances
Key Performance Indicators
Fourth Quarter 2024 Compared to Fourth Quarter 2023
- Return on average assets increased to
1.12% from0.79% - Return on average equity increased to
10.98% from9.03% - Net interest margin (FTE)1 improved to
3.21% from2.89% - Loan-to-deposit ratio increased to
86.8% from77.5% - Efficiency ratio (FTE)1 improved to
60.2% from64.0%
December 2024 Balance Sheet Highlights
- The Company continued to experience loan growth in the fourth quarter of 2024. Gross loans outstanding as of December 31, 2024 totaled
, an increase of$1.2 billion , or$20.5 million 1.7% , compared to September 30, 2024, and an increase of , or$143.3 million 13.1% compared to December 31, 2023. - Outstanding borrowing from the FHLB declined from the prior quarter by
and declined from the prior year-end by$32.5 million , as management made a concerted effort to stabilize overall cost of funds. As of December 31, 2024, the Company had unused borrowing facilities in place of approximately$46.5 million and held no brokered deposits.$199.0 million - Securities balances declined
and$17.3 million from September 30, 2024 and December 31, 2023, respectively, to December 31, 2024; funds from the maturities of investments were repurposed to higher yielding assets in the form of loans.$159.3 million - The Company utilizes a third-party to offer multi-million-dollar FDIC insurance to customers with balances in excess of single-bank limits through reciprocal Insured Cash Sweep® (ICS) plans. Deposit balances held in ICS plans amounted to
as of December 31, 2024,$166.6 million as of September 30, 2024 and$145.6 million as of December 31, 2023.$151.5 million - Total deposits increased
, or$43.6 million 3.2% from September 30, 2024 to December 31, 2024 and increased , or$14.4 million 1.0% year-over year.
Loans and Asset Quality
- Credit performance remains strong with nonperforming assets as a percentage of total assets of
0.19% as of December 31, 2024,0.33% as of September 30, 2024 and0.17% as of December 31, 2023. - Nonperforming assets amounted to
as of December 31, 2024, compared to$3.0 million as of September 30, 2024 and$5.3 million as of December 31, 2023;$2.7 million - Twelve loans to eleven borrowers are in non-accrual status, totaling
, as of December 31, 2024, compared to$2.3 million as of September 30, 2024 and$2.1 million as of December 31, 2023.$1.9 million - Loans 90 days or more past due and still accruing interest amounted to
as of December 31, 2024, compared to$754 thousand as of September 30, 2024 and$3.2 million as of December 31, 2023. The past due balance as of December 31, 2024 is comprised of three loans totaling$880 thousand which are$705 thousand 100% government-guaranteed, and three student loans totaling .$49 thousand - The Company currently holds no other real estate owned.
- Twelve loans to eleven borrowers are in non-accrual status, totaling
- The period-end Allowance for Credit Losses ("ACL") as a percentage of total loans was
0.68% as of December 31, 2024,0.70% as of September 30, 2024 and0.77% as of December 31, 2023. The proportionate increase in government-guaranteed loans over the respective periods is the driver of the decrease in the ACL as a percentage of total loans year-over-year. Balances in government-guaranteed loans have increased from December 31, 2023 to December 31, 2024. Such loans are$108.6 million 100% government-guaranteed and do not require an ACL. - The fair value mark that was allocated to the acquired loans was
as of April 1, 2021, with a remaining balance of$21.3 million as of December 31, 2024.$6.8 million - For the three months ended December 31, 2024, the Company recorded a net recovery of provision for credit losses of
, as the recovery of previously charged-off loans nearly offset the increase in provision required for new loan balances; this balance is net of an$126 thousand provision for unfunded reserves, as a result of an increase in unfunded construction commitments.$82 thousand
Net Interest Income - Quarterly Comparison
- Net interest income for the three months ended December 31, 2024 of
increased$12.2 million , or$1.5 million 13.8% , compared to the three months ended December 31, 2023, as interest income earned on assets increased and interest expense on deposit accounts and borrowings declined. - Net interest margin (FTE), (a non-GAAP financial measure)1, for the three months ended December 31, 2024 was
3.21% , compared to2.89% for the three months ended December 31, 2023. The increase as compared to the fourth quarter of 2023 was the outcome of the increase in yield on loans and the decrease in cost of funds, both described below. - Yield on loans was
5.63% for the three months ended December 31, 2024, compared to5.47% for the prior year same period. The accretion of the credit mark related to purchased loans positively impacted interest income by 13 bps in the fourth quarter of 2024, compared to 15 bps in the fourth quarter of 2023. - The overall cost of funds, including noninterest-bearing deposits, of 194 bps incurred in the three months ended December 31, 2024 decreased 7 bps from 201 bps in the same period in the prior year. Overall, the cost of interest-bearing deposits also decreased period over period by 7 bps, from a cost of 258 bps to 251 bps. Management believes that the Bank's cost of funds stabilized during the first half of 2024, and the cost of funds and cost of interest-bearing deposits have been declining in the second half of 2024. The cost of borrowings also declined from the fourth quarter of 2023 to the fourth quarter of 2024, from
5.35% to4.33% .
__________________________________________________________________
1 See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release. |
Noninterest Income - Quarterly Comparison
Noninterest income for the three months ended December 31, 2024 increased
Noninterest Expense - Quarterly Comparison
Noninterest expense for the three months ended December 31, 2024 increased
Income Taxes - Quarterly Comparison
The effective tax rates amounted to
Book Value
Book value per share increased to
Dividends
Cash dividends of
Share Repurchase Plan
Year-to-date, the Company has repurchased 20,350 shares at an average price of
_____________________________________________________________________
1 See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release. |
About Virginia National Bankshares Corporation
Virginia National Bankshares Corporation, headquartered in
Non-GAAP Financial Measures
The accounting and reporting policies of the Company conform to
Forward-Looking Statements; Other Information
Certain statements in this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals, and are often characterized by use of qualified words such as "expect," "believe," "estimate," "project," "anticipate," "intend," "will," "should," or words of similar meaning or other statements concerning the opinions or judgement of the Company and its management about future events. While Company management believes such statements to be reasonable, future events and predictions are subject to circumstances that are not within the control of the Company and its management. Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in: inflation, interest rates, market and monetary fluctuations; liquidity and capital requirements; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts or other major events, the governmental and societal responses thereto, or the prospect of these events; changes, particularly declines, in general economic and market conditions in the local economies in which the Company operates, including the effects of declines in real estate values; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the impact of changes in laws, regulations and guidance related to financial services including, but not limited to, taxes, banking, securities and insurance; changes in accounting principles, policies and guidelines; the financial condition of the Company's borrowers; the Company's ability to attract, hire, train and retain qualified employees; an increase in unemployment levels; competitive pressures on loan and deposit pricing and demand; fluctuation in asset quality; assumptions that underlie the Company's ACL; the value of securities held in the Company's investment portfolio; performance of assets under management; cybersecurity threats or attacks and the development and maintenance of reliable electronic systems; changes in technology and their impact on the marketing of new products and services and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors' products and services for the Company's products and services; the risks and uncertainties described from time to time in the Company's press releases and filings with the SEC; and the Company's performance in managing the risks involved in any of the foregoing. Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and other reports filed from time to time by the Company with the Securities and Exchange Commission. These statements speak only as of the date made, and the Company does not undertake to update any forward-looking statements to reflect changes or events that may occur after this release.
VIRGINIA NATIONAL BANKSHARES CORPORATION CONSOLIDATED BALANCE SHEETS (dollars in thousands, except per share data) | |||||||
December 31, 2024 | December 31, 2023* | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Cash and due from banks | $ | 5,311 | $ | 18,074 | |||
Interest-bearing deposits in other banks | 11,792 | 10,316 | |||||
Securities: | |||||||
Available for sale (AFS), at fair value | 263,537 | 420,595 | |||||
Restricted securities, at cost | 6,193 | 8,385 | |||||
Total securities | 269,730 | 428,980 | |||||
Loans, net of deferred fees and costs | 1,235,969 | 1,092,665 | |||||
Allowance for credit losses | (8,455) | (8,395) | |||||
Loans, net | 1,227,514 | 1,084,270 | |||||
Premises and equipment, net | 15,383 | 16,195 | |||||
Bank owned life insurance | 40,059 | 38,904 | |||||
Goodwill | 7,768 | 7,768 | |||||
Core deposit intangible, net | 3,792 | 5,093 | |||||
Right of use asset, net | 5,551 | 6,748 | |||||
Deferred tax asset, net | 15,407 | 15,382 | |||||
Accrued interest receivable and other assets | 14,519 | 14,287 | |||||
Total assets | $ | 1,616,826 | $ | 1,646,017 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Liabilities: | |||||||
Demand deposits: | |||||||
Noninterest-bearing | $ | 374,079 | $ | 372,857 | |||
Interest-bearing | 303,405 | 305,541 | |||||
Money market and savings deposit accounts | 437,619 | 412,119 | |||||
Certificates of deposit and other time deposits | 308,443 | 318,581 | |||||
Total deposits | 1,423,546 | 1,409,098 | |||||
Federal funds purchased | 236 | 3,462 | |||||
Borrowings | 20,000 | 66,500 | |||||
Junior subordinated debt, net | 3,506 | 3,459 | |||||
Lease liability | 5,389 | 6,504 | |||||
Accrued interest payable and other liabilities | 3,847 | 3,954 | |||||
Total liabilities | 1,456,524 | 1,492,977 | |||||
Commitments and contingent liabilities | |||||||
Shareholders' equity: | |||||||
Preferred stock, | - | - | |||||
Common stock, | 13,263 | 13,258 | |||||
Capital surplus | 106,394 | 106,045 | |||||
Retained earnings | 82,507 | 73,781 | |||||
Accumulated other comprehensive loss | (41,862) | (40,044) | |||||
Total shareholders' equity | 160,302 | 153,040 | |||||
Total liabilities and shareholders' equity | $ | 1,616,826 | $ | 1,646,017 | |||
Common shares outstanding | 5,370,912 | 5,365,982 | |||||
Common shares authorized | 10,000,000 | 10,000,000 | |||||
Preferred shares outstanding | - | - | |||||
Preferred shares authorized | 2,000,000 | 2,000,000 |
* Derived from audited consolidated financial statements |
VIRGINIA NATIONAL BANKSHARES CORPORATION CONSOLIDATED STATEMENTS OF INCOME (dollars in thousands, except per share data) (Unaudited) | ||||||||||||||||
For the three months ended | For the twelve months ended | |||||||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||||||
Interest and dividend income: | ||||||||||||||||
Loans, including fees | $ | 17,253 | $ | 14,644 | $ | 66,534 | $ | 56,053 | ||||||||
Federal funds sold | 230 | 64 | 765 | 207 | ||||||||||||
Other interest-bearing deposits | 41 | 59 | 206 | 501 | ||||||||||||
Investment securities: | ||||||||||||||||
Taxable | 1,340 | 2,880 | 6,689 | 11,554 | ||||||||||||
Tax exempt | 323 | 325 | 1,302 | 1,308 | ||||||||||||
Dividends | 111 | 102 | 431 | 367 | ||||||||||||
Total interest and dividend income | 19,298 | 18,074 | 75,927 | 69,990 | ||||||||||||
Interest expense: | ||||||||||||||||
Demand deposits | 67 | 73 | 272 | 346 | ||||||||||||
Money market and savings deposits | 2,939 | 2,964 | 11,803 | 9,673 | ||||||||||||
Certificates and other time deposits | 3,463 | 3,508 | 15,410 | 8,617 | ||||||||||||
Borrowings | 504 | 663 | 1,691 | 1,934 | ||||||||||||
Federal funds purchased | 4 | 26 | 29 | 138 | ||||||||||||
Junior subordinated debt | 86 | 87 | 346 | 313 | ||||||||||||
Total interest expense | 7,063 | 7,321 | 29,551 | 21,021 | ||||||||||||
Net interest income | 12,235 | 10,753 | 46,376 | 48,969 | ||||||||||||
Provision for (recovery of) credit losses | (126) | 794 | (600) | 734 | ||||||||||||
Net interest income after provision for (recovery of) credit losses | 12,361 | 9,959 | 46,976 | 48,235 | ||||||||||||
Noninterest income: | ||||||||||||||||
Wealth management fees | 247 | 756 | 1,152 | 1,976 | ||||||||||||
Deposit account fees | 321 | 389 | 1,363 | 1,593 | ||||||||||||
Debit/credit card and ATM fees | 429 | 535 | 1,914 | 2,277 | ||||||||||||
Bank owned life insurance income | 297 | 270 | 1,155 | 1,764 | ||||||||||||
Gains (losses) on sales of assets, net | - | (20) | 36 | 112 | ||||||||||||
Gain on early redemption of debt | 525 | - | 904 | - | ||||||||||||
Gain on termination of interest rate swap | - | - | - | 460 | ||||||||||||
Losses on sales of AFS, net | - | - | (4) | (206) | ||||||||||||
Other | 449 | 206 | 1,069 | 1,125 | ||||||||||||
Total noninterest income | 2,268 | 2,136 | 7,589 | 9,101 | ||||||||||||
Noninterest expense: | ||||||||||||||||
Salaries and employee benefits | 4,162 | 3,851 | 15,933 | 15,900 | ||||||||||||
Net occupancy | 906 | 918 | 3,662 | 4,017 | ||||||||||||
Equipment | 206 | 173 | 720 | 762 | ||||||||||||
Bank franchise tax | 401 | 291 | 1,452 | 1,220 | ||||||||||||
Computer software | 214 | 188 | 917 | 778 | ||||||||||||
Data processing | 622 | 799 | 2,647 | 2,970 | ||||||||||||
FDIC deposit insurance assessment | 200 | 170 | 700 | 710 | ||||||||||||
Marketing, advertising and promotion | 159 | 186 | 730 | 1,098 | ||||||||||||
Professional fees | 303 | 82 | 934 | 674 | ||||||||||||
Core deposit intangible amortization | 307 | 355 | 1,301 | 1,493 | ||||||||||||
Other | 1,302 | 1,285 | 4,670 | 4,441 | ||||||||||||
Total noninterest expense | 8,782 | 8,298 | 33,666 | 34,063 | ||||||||||||
Income before income taxes | 5,847 | 3,797 | 20,899 | 23,273 | ||||||||||||
Provision for income taxes | 1,286 | 629 | 3,933 | 4,010 | ||||||||||||
Net income | $ | 4,561 | $ | 3,168 | $ | 16,966 | $ | 19,263 | ||||||||
Net income per common share, basic | $ | 0.85 | $ | 0.59 | $ | 3.16 | $ | 3.60 | ||||||||
Net income per common share, diluted | $ | 0.85 | $ | 0.59 | $ | 3.15 | $ | 3.58 | ||||||||
Weighted average common shares outstanding, basic | 5,370,912 | 5,365,982 | 5,371,439 | 5,357,085 | ||||||||||||
Weighted average common shares outstanding, diluted | 5,407,489 | 5,394,713 | 5,392,114 | 5,382,145 | ||||||||||||
FINANCIAL HIGHLIGHTS (dollars in thousands, except share and per share data) (Unaudited) | ||||||||||||||||||||
At or For the Three Months Ended | ||||||||||||||||||||
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | ||||||||||||||||
Common Share Data: | ||||||||||||||||||||
Net income | $ | 4,561 | $ | 4,600 | $ | 4,159 | $ | 3,646 | $ | 3,168 | ||||||||||
Net income per weighted average share, basic | $ | 0.85 | $ | 0.86 | $ | 0.77 | $ | 0.68 | $ | 0.59 | ||||||||||
Net income per weighted average share, diluted | $ | 0.85 | $ | 0.85 | $ | 0.77 | $ | 0.68 | $ | 0.59 | ||||||||||
Weighted average shares outstanding, basic | 5,370,912 | 5,370,912 | 5,377,055 | 5,366,890 | 5,365,982 | |||||||||||||||
Weighted average shares outstanding, diluted | 5,407,489 | 5,396,936 | 5,385,770 | 5,380,081 | 5,394,713 | |||||||||||||||
Actual shares outstanding | 5,370,912 | 5,370,912 | 5,370,912 | 5,390,388 | 5,365,982 | |||||||||||||||
Tangible book value per share at period end (non-GAAP) 5 | $ | 27.70 | $ | 28.68 | $ | 26.43 | $ | 25.99 | $ | 26.12 | ||||||||||
Key Ratios: | ||||||||||||||||||||
Return on average assets 1 | 1.12 | % | 1.15 | % | 1.05 | % | 0.91 | % | 0.79 | % | ||||||||||
Return on average equity 1 | 10.98 | % | 11.44 | % | 11.07 | % | 9.57 | % | 9.03 | % | ||||||||||
Net interest margin (FTE) 2 | 3.21 | % | 3.24 | % | 3.04 | % | 2.93 | % | 2.89 | % | ||||||||||
Efficiency ratio (FTE) 3 | 60.2 | % | 58.6 | % | 62.7 | % | 66.8 | % | 64.0 | % | ||||||||||
Loan-to-deposit ratio | 86.8 | % | 88.1 | % | 84.3 | % | 78.8 | % | 77.5 | % | ||||||||||
Net Interest Income: | ||||||||||||||||||||
Net interest income | $ | 12,235 | $ | 12,024 | $ | 11,181 | $ | 10,936 | $ | 10,753 | ||||||||||
Net interest income (FTE) 2 | $ | 12,321 | $ | 12,111 | $ | 11,268 | $ | 11,023 | $ | 10,839 | ||||||||||
Company Capital Ratios: | ||||||||||||||||||||
Tier 1 leverage ratio | 11.34 | % | 11.81 | % | 11.47 | % | 11.24 | % | 11.13 | % | ||||||||||
Total risk-based capital ratio | 18.77 | % | 18.88 | % | 18.64 | % | 18.49 | % | 18.24 | % | ||||||||||
Assets and Asset Quality: | ||||||||||||||||||||
Average earning assets | $ | 1,526,464 | $ | 1,487,182 | $ | 1,491,821 | $ | 1,513,924 | $ | 1,487,910 | ||||||||||
Average gross loans | $ | 1,218,460 | $ | 1,181,447 | $ | 1,144,350 | $ | 1,117,570 | $ | 1,061,297 | ||||||||||
Fair value mark on acquired loans | $ | 6,785 | $ | 7,301 | $ | 8,237 | $ | 8,811 | $ | 9,399 | ||||||||||
Allowance for credit losses on loans: | ||||||||||||||||||||
Beginning of period | $ | 8,523 | $ | 8,028 | $ | 8,289 | $ | 8,395 | $ | 7,799 | ||||||||||
Provision for (recovery of) credit losses | (208) | (3) | (518) | 11 | 713 | |||||||||||||||
Charge-offs | (127) | (272) | (208) | (184) | (207) | |||||||||||||||
Recoveries | 267 | 770 | 465 | 67 | 90 | |||||||||||||||
Net recoveries (charge-offs) | 140 | 498 | 257 | (117) | (117) | |||||||||||||||
End of period | $ | 8,455 | $ | 8,523 | $ | 8,028 | $ | 8,289 | $ | 8,395 | ||||||||||
Non-accrual loans | $ | 2,267 | $ | 2,113 | $ | 2,365 | $ | 2,178 | $ | 1,852 | ||||||||||
Loans 90 days or more past due and still accruing | 754 | 3,214 | 1,596 | 876 | 880 | |||||||||||||||
Total nonperforming assets (NPA) 4 | $ | 3,021 | $ | 5,327 | $ | 3,961 | $ | 3,054 | $ | 2,732 | ||||||||||
NPA as a % of total assets | 0.19 | % | 0.33 | % | 0.25 | % | 0.19 | % | 0.17 | % | ||||||||||
NPA as a % of gross loans | 0.24 | % | 0.44 | % | 0.34 | % | 0.27 | % | 0.25 | % | ||||||||||
ACL to gross loans | 0.68 | % | 0.70 | % | 0.69 | % | 0.73 | % | 0.77 | % | ||||||||||
Non-accruing loans to gross loans | 0.18 | % | 0.17 | % | 0.20 | % | 0.19 | % | 0.17 | % | ||||||||||
Net charge-offs (recoveries) to average loans 1 | -0.05 | % | -0.17 | % | -0.09 | % | 0.04 | % | 0.04 | % |
1 | Ratio is computed on an annualized basis. |
2 | The net interest margin and net interest income are reported on a fully tax-equivalent basis (FTE) basis, using a Federal income tax rate of |
3 | The efficiency ratio (FTE) is computed as a percentage of noninterest expense divided by the sum of net interest income (FTE) and noninterest income. This is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information should not be viewed as a substitute for GAAP. Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate them differently. Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release. |
4 | The Bank held no other real estate owned during any of the periods presented. |
5 | This is a non-GAAP financial measure. Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release. |
VIRGINIA NATIONAL BANKSHARES CORPORATION AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (dollars in thousands) (Unaudited) | ||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||
December 31, 2024 | December 31, 2023 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | |||||||||||||||||||
Balance | Expense | Yield/Cost | Balance | Expense | Yield/Cost | |||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||||
Securities: | ||||||||||||||||||||||||
Taxable Securities and Dividends | $ | 213,609 | $ | 1,451 | 2.72 | % | $ | 346,248 | $ | 2,982 | 3.44 | % | ||||||||||||
Tax Exempt Securities 1 | 66,211 | 409 | 2.47 | % | 66,710 | 411 | 2.46 | % | ||||||||||||||||
Total Securities 1 | 279,820 | 1,860 | 2.66 | % | 412,958 | 3,393 | 3.29 | % | ||||||||||||||||
Loans: | ||||||||||||||||||||||||
Real Estate | 921,967 | 13,159 | 5.68 | % | 873,226 | 11,919 | 5.42 | % | ||||||||||||||||
Commercial | 261,544 | 3,507 | 5.33 | % | 149,765 | 2,018 | 5.35 | % | ||||||||||||||||
Consumer | 34,949 | 587 | 6.68 | % | 38,306 | 707 | 7.32 | % | ||||||||||||||||
Total Loans | 1,218,460 | 17,253 | 5.63 | % | 1,061,297 | 14,644 | 5.47 | % | ||||||||||||||||
Fed Funds Sold | 19,313 | 230 | 4.74 | % | 4,709 | 64 | 5.39 | % | ||||||||||||||||
Other interest-bearing deposits | 8,871 | 41 | 1.84 | % | 8,946 | 59 | 2.62 | % | ||||||||||||||||
Total Earning Assets | 1,526,464 | 19,384 | 5.05 | % | 1,487,910 | 18,160 | 4.84 | % | ||||||||||||||||
Less: Allowance for Credit Losses | (8,555) | (7,833) | ||||||||||||||||||||||
Total Non-Earning Assets | 109,030 | 115,114 | ||||||||||||||||||||||
Total Assets | $ | 1,626,939 | $ | 1,595,191 | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||
Interest Bearing Deposits: | ||||||||||||||||||||||||
Interest Checking | $ | 263,281 | $ | 67 | 0.10 | % | $ | 287,228 | $ | 73 | 0.10 | % | ||||||||||||
Money Market and Savings Deposits | 442,660 | 2,939 | 2.64 | % | 413,771 | 2,964 | 2.84 | % | ||||||||||||||||
Time Deposits | 318,203 | 3,463 | 4.33 | % | 304,053 | 3,508 | 4.58 | % | ||||||||||||||||
Total Interest-Bearing Deposits | 1,024,144 | 6,469 | 2.51 | % | 1,005,052 | 6,545 | 2.58 | % | ||||||||||||||||
Borrowings | 46,253 | 504 | 4.33 | % | 49,147 | 663 | 5.35 | % | ||||||||||||||||
Federal funds purchased | 284 | 4 | 5.60 | % | 1,755 | 26 | 5.88 | % | ||||||||||||||||
Junior subordinated debt | 3,499 | 86 | 9.78 | % | 3,454 | 87 | 9.99 | % | ||||||||||||||||
Total Interest-Bearing Liabilities | 1,074,180 | 7,063 | 2.62 | % | 1,059,408 | 7,321 | 2.74 | % | ||||||||||||||||
Non-Interest-Bearing Liabilities: | ||||||||||||||||||||||||
Demand deposits | 377,596 | 386,001 | ||||||||||||||||||||||
Other liabilities | 9,965 | 10,666 | ||||||||||||||||||||||
Total Liabilities | 1,461,741 | 1,456,075 | ||||||||||||||||||||||
Shareholders' Equity | 165,198 | 139,116 | ||||||||||||||||||||||
Total Liabilities & Shareholders' Equity | $ | 1,626,939 | $ | 1,595,191 | ||||||||||||||||||||
Net Interest Income (FTE) | $ | 12,321 | $ | 10,839 | ||||||||||||||||||||
Interest Rate Spread 2 | 2.43 | % | 2.10 | % | ||||||||||||||||||||
Cost of Funds | 1.94 | % | 2.01 | % | ||||||||||||||||||||
Interest Expense as a Percentage of | 1.84 | % | 1.95 | % | ||||||||||||||||||||
Net Interest Margin (FTE) 3 | 3.21 | % | 2.89 | % |
1 | Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of |
Refer to the Reconcilement of Non-GAAP Measures table at the end of this release. | |
2 | Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. |
3 | Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets. |
VIRGINIA NATIONAL BANKSHARES CORPORATION AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (dollars in thousands) (Unaudited) | ||||||||||||||||||||||||
For the twelve months ended | ||||||||||||||||||||||||
December 31, 2024 | December 31, 2023 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | |||||||||||||||||||
Balance | Expense | Yield/Cost | Balance | Expense | Yield/Cost | |||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||||
Securities: | ||||||||||||||||||||||||
Taxable Securities and Dividends | $ | 249,858 | $ | 7,120 | 2.85 | % | $ | 400,189 | $ | 11,921 | 2.98 | % | ||||||||||||
Tax Exempt Securities 1 | 66,399 | 1,649 | 2.48 | % | 66,895 | 1,655 | 2.47 | % | ||||||||||||||||
Total Securities 1 | 316,257 | 8,769 | 2.77 | % | 467,084 | 13,576 | 2.91 | % | ||||||||||||||||
Loans: | ||||||||||||||||||||||||
Real Estate | 908,356 | 51,532 | 5.67 | % | 839,326 | 47,996 | 5.72 | % | ||||||||||||||||
Commercial | 220,276 | 12,430 | 5.64 | % | 100,122 | 5,121 | 5.11 | % | ||||||||||||||||
Consumer | 37,013 | 2,572 | 6.95 | % | 41,140 | 2,936 | 7.14 | % | ||||||||||||||||
Total Loans | 1,165,645 | 66,534 | 5.71 | % | 980,588 | 56,053 | 5.72 | % | ||||||||||||||||
Fed Funds Sold | 14,663 | 765 | 5.22 | % | 3,825 | 207 | 5.41 | % | ||||||||||||||||
Other interest-bearing deposits | 8,220 | 206 | 2.51 | % | 15,489 | 501 | 3.23 | % | ||||||||||||||||
Total Earning Assets | 1,504,785 | 76,274 | 5.07 | % | 1,466,986 | 70,337 | 4.79 | % | ||||||||||||||||
Less: Allowance for Credit Losses | (8,350) | (7,907) | ||||||||||||||||||||||
Total Non-Earning Assets | 109,503 | 115,908 | ||||||||||||||||||||||
Total Assets | $ | 1,605,938 | $ | 1,574,987 | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||
Interest Bearing Deposits: | ||||||||||||||||||||||||
Interest Checking | $ | 269,136 | $ | 272 | 0.10 | % | $ | 321,154 | $ | 346 | 0.11 | % | ||||||||||||
Money Market and Savings Deposits | 425,386 | 11,803 | 2.77 | % | 421,083 | 9,673 | 2.30 | % | ||||||||||||||||
Time Deposits | 333,139 | 15,410 | 4.63 | % | 220,348 | 8,617 | 3.91 | % | ||||||||||||||||
Total Interest-Bearing Deposits | 1,027,661 | 27,485 | 2.67 | % | 962,585 | 18,636 | 1.94 | % | ||||||||||||||||
Borrowings | 36,111 | 1,691 | 4.68 | % | 37,286 | 1,934 | 5.19 | % | ||||||||||||||||
Federal funds purchased | 489 | 29 | 5.93 | % | 2,632 | 138 | 5.24 | % | ||||||||||||||||
Junior subordinated debt | 3,482 | 346 | 9.94 | % | 3,436 | 313 | 9.11 | % | ||||||||||||||||
Total Interest-Bearing Liabilities | 1,067,743 | 29,551 | 2.77 | % | 1,005,939 | 21,021 | 2.09 | % | ||||||||||||||||
Non-Interest-Bearing Liabilities: | ||||||||||||||||||||||||
Demand deposits | 370,178 | 418,091 | ||||||||||||||||||||||
Other liabilities | 10,597 | 11,514 | ||||||||||||||||||||||
Total Liabilities | 1,448,518 | 1,435,544 | ||||||||||||||||||||||
Shareholders' Equity | 157,420 | 139,443 | ||||||||||||||||||||||
Total Liabilities & Shareholders' Equity | $ | 1,605,938 | $ | 1,574,987 | ||||||||||||||||||||
Net Interest Income (FTE) | $ | 46,723 | $ | 49,316 | ||||||||||||||||||||
Interest Rate Spread 2 | 2.30 | % | 2.70 | % | ||||||||||||||||||||
Cost of Funds | 2.06 | % | 1.48 | % | ||||||||||||||||||||
Interest Expense as a Percentage of | 1.96 | % | 1.43 | % | ||||||||||||||||||||
Net Interest Margin (FTE) 3 | 3.10 | % | 3.36 | % |
1 | Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of |
Refer to the Reconcilement of Non-GAAP Measures table at the end of this release. | |
2 | Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. |
3 | Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets. |
VIRGINIA NATIONAL BANKSHARES CORPORATION RECONCILIATION OF CERTAIN QUARTERLY NON-GAAP FINANCIAL MEASURES (dollars in thousands, except per share data) (Unaudited) | ||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | ||||||||||||||||
Fully tax-equivalent measures | ||||||||||||||||||||
Net interest income | $ | 12,235 | $ | 12,024 | $ | 11,181 | $ | 10,936 | $ | 10,753 | ||||||||||
Fully tax-equivalent adjustment | 86 | 87 | 87 | 87 | 86 | |||||||||||||||
Net interest income (FTE) 1 | $ | 12,321 | $ | 12,111 | $ | 11,268 | $ | 11,023 | $ | 10,839 | ||||||||||
Efficiency ratio 2 | 60.6 | % | 58.9 | % | 63.1 | % | 67.2 | % | 64.4 | % | ||||||||||
Fully tax-equivalent adjustment | -0.4 | % | -0.3 | % | -0.4 | % | -0.4 | % | -0.4 | % | ||||||||||
Efficiency ratio (FTE) 3 | 60.2 | % | 58.6 | % | 62.7 | % | 66.8 | % | 64.0 | % | ||||||||||
Net interest margin | 3.19 | % | 3.22 | % | 3.01 | % | 2.91 | % | 2.87 | % | ||||||||||
Fully tax-equivalent adjustment | 0.02 | % | 0.02 | % | 0.03 | % | 0.02 | % | 0.02 | % | ||||||||||
Net interest margin (FTE) 1 | 3.21 | % | 3.24 | % | 3.04 | % | 2.93 | % | 2.89 | % | ||||||||||
As of | ||||||||||||||||||||
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | ||||||||||||||||
Other financial measures | ||||||||||||||||||||
Book value per share | $ | 29.85 | $ | 30.89 | $ | 28.70 | $ | 28.31 | $ | 28.52 | ||||||||||
Impact of intangible assets 4 | (2.15) | (2.21) | (2.27) | (2.32) | (2.40) | |||||||||||||||
Tangible book value per share (non-GAAP) | $ | 27.70 | $ | 28.68 | $ | 26.43 | $ | 25.99 | $ | 26.12 |
For the Twelve Months Ended | ||||||||
December 31, | December 31, | |||||||
Fully tax-equivalent measures | ||||||||
Net interest income | $ | 46,376 | $ | 48,969 | ||||
Fully tax-equivalent adjustment | 347 | 347 | ||||||
Net interest income (FTE) 1 | $ | 46,723 | $ | 49,316 | ||||
Efficiency ratio 2 | 62.4 | % | 58.7 | % | ||||
Fully tax-equivalent adjustment | -0.4 | % | -0.4 | % | ||||
Efficiency ratio (FTE) 3 | 62.0 | % | 58.3 | % | ||||
Net interest margin | 3.08 | % | 3.34 | % | ||||
Fully tax-equivalent adjustment | 0.02 | % | 0.02 | % | ||||
Net interest margin (FTE) 1 | 3.10 | % | 3.36 | % |
1 | FTE calculations use a Federal income tax rate of |
2 | The efficiency ratio, GAAP basis, is computed by dividing noninterest expense by the sum of net interest income and noninterest income. |
3 | The efficiency ratio, FTE, is computed by dividing noninterest expense by the sum of net interest income (FTE) and noninterest income. |
4 | Intangible assets include goodwill and core deposit intangible assets, net of accumulated amortization, for all periods presented. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/virginia-national-bankshares-corporation-announces-2024-fourth-quarter-and-full-year-earnings-302359016.html
SOURCE Virginia National Bankshares Corporation
FAQ
What was VABK's Q4 2024 earnings per share?
How much did VABK's loan portfolio grow in 2024?
What was VABK's net interest margin in Q4 2024?
How much did VABK pay in dividends for Q4 2024?