UTMD Reports Financial Performance for Third Calendar Quarter and Nine Months 2023
- Utah Medical Products, Inc. achieved financial results consistent with projections for 9M 2023. Net income increased by 4% in 9M 2023. The company's cash balance increased by $3.62 per outstanding share.
- Revenues decreased by 3% in 3Q 2023 compared to 3Q 2022. Gross profit decreased by 10% and operating income decreased by 23% in 3Q 2023.
SALT LAKE CITY, UT, Oct. 26, 2023 (GLOBE NEWSWIRE) -- via NewMediaWire – Utah Medical Products, Inc. [Nasdaq: UTMD], despite a difficult third calendar quarter (3Q), achieved financial results for nine months (9M) 2023 consistent with those anticipated in its beginning of year projections.
Currencies in this release are denoted as $ or USD = U.S. Dollars; AUD = Australia Dollars; £ or GBP = UK Pound Sterling; C$ or CAD = Canadian Dollars; and € or EUR = Euros. Currency amounts throughout this report are in thousands, except per share amounts and where noted.
Overview of Results
The following is a summary comparison of 3Q and first nine months (9M) of calendar 2023 with 3Q and 9M 2022 income statement measures:
3Q | 9M | ||||
2023 to 2022 Comparison | (July–September) | (January-September) | |||
Revenues (Sales): | -3 | % | -2 | % | |
Gross Profit (GP): | -10 | % | -4 | % | |
Operating Income (OI): | -23 | % | -13 | % | |
Income Before Tax (EBT): | -10 | % | - | ||
Net Income (NI): | -8 | % | 4 | % | |
Earnings Per Share (EPS): | -8 | % | 4 | % |
Worldwide (WW) consolidated sales in 3Q 2023 were
Profit margins in 3Q and 9M 2023 compared to 3Q and 9M 2022 follow:
3Q 2023 | 3Q 2022 | 9M 2023 | 9M 2022 | |||||
(Jul – Sep) | (Jul – Sep) | (Jan – Sep) | (Jan – Sep) | |||||
Gross Profit Margin (GP/ sales): | 58.80 | % | 63.20 | % | 60.50 | % | 61.70 | % |
Operating Income Margin (OI/ sales): | 31.70 | % | 39.70 | % | 33.90 | % | 38.00 | % |
EBT Margin (EBT/ sales): | 38.20 | % | 41.20 | % | 39.80 | % | 38.90 | % |
Net Income Margin (NI/ sales): | 31.50 | % | 33.00 | % | 32.60 | % | 30.80 | % |
EBT = Income Before Taxes = (Operating Income + Non-Operating Income)
In 9M 2023, UTMD achieved its targeted GP Margin (GPM), although somewhat lower than in 9M 2022 due to planned higher manufacturing overhead costs with less absorption because of lower sales. Because of the relatively short span of time, results for any given three-month period in comparison with a previous three-month period may not be indicative of comparative results for the year as a whole. The lower 3Q 2023 GPM was a good example of this. In addition to the lower absorption of higher overhead costs, the Company had an unfavorable product mix due to much higher foreign distributor sales compared to 3Q 2022, and experienced higher than normal medical expenses in its self-funded U.S. health care plan. International distributor prices are lower than prices of products sold directly to medical facilities WW.
In addition to the 4.4 percentage point lower 3Q 2023 GPM and the 1.2 percentage point lower 9M 2023 GPM, the OI Margins in both periods were reduced another 2.8 percentage points by 2023 litigation expenses captured in General & Administrative (G&A) expenses. Due primarily to interest earned on cash balances included in Non-operating income, UTMD was able to achieve higher EBT, NI and EPS in 9M 2023 compared to the prior 9M 2022.
UTMD’s September 30, 2023 Balance Sheet, in the absence of debt, continued to strengthen with total assets up
Foreign currency exchange (FX) rates for Balance Sheet purposes are the applicable rates at the end of each reporting period. The FX rates from the applicable foreign currency to USD for assets and liabilities at the end of 3Q 2023 compared to the end of calendar year 2022 and the end of 3Q 2022 follow:
9-30-23 | 12-31-22 | Change | 9-30-22 | Change | |||
GBP | 1.22134 | 1.20771 | 1.1 | % | 1.11303 | 9.7 | % |
EUR | 1.05841 | 1.06940 | (1.0 | %) | 0.97878 | 8.1 | % |
AUD | 0.64494 | 0.68050 | (5.2 | %) | 0.64366 | 0.2 | % |
CAD | 0.73873 | 0.73899 | - | 0.72722 | 1.6 | % |
Revenues (sales) -3Q 2023
Total WW UTMD consolidated 3Q 2023 sales were
Domestic U.S. sales in 3Q 2023 were
OUS sales in 3Q 2023 were
3Q 2023 3Q 2022 Change
GBP 1.2669 1.1760 +
EUR 1.0711 1.0040 +
AUD 0.6572 0.6828 (
CAD 0.7462 0.7663 (
The weighted average favorable FX rate difference impact on 3Q 2023 foreign currency OUS sales was
OUS sales invoiced in foreign currencies are due to direct end-user sales in Ireland, the UK, France, Canada, Australia and New Zealand, and to shipments to OUS distributors of products manufactured by UTMD subsidiaries in Ireland and the UK. Export sales from the U.S. to OUS distributors are invoiced in USD. Direct to end-user foreign currency OUS 3Q 2023 sales in USD terms were
Sales -9M 2023
Total consolidated 9M 2023 UTMD WW consolidated sales were
Domestic U.S. sales in 9M 2023 were
OUS sales in 9M 2023 were
9M 2023 9M 2022 Change
GBP 1.2434 1.2488 (
EUR 1.0790 1.0672 +
AUD 0.6708 0.7058 (
CAD 0.7432 0.7797 (
The weighted-average unfavorable impact on 9M 2023 foreign currency OUS sales was just
Since shipments to OEM customers and OUS distributors typically have long lead times, the current order backlog added to 9M 2023 sales results for those segments provides a fair estimate for 2023 sales as a whole, barring new unresolved raw material supply constraints and further third-party sterilization capacity limits. Based on the current backlog, management expects that WW biopharmaceutical OEM sales to its largest customer will be about
Gross Profit (GP)
GP results from subtracting the costs of manufacturing, quality assurance and receiving materials from suppliers from revenues. UTMD’s GP was
Operating Income (OI)
OI results from subtracting Operating Expenses (OE) from GP. OI in 3Q 2023 was
OE are comprised of Sales and Marketing (S&M) expenses, General and Administrative (G&A) expenses and Product Development (R&D) expenses. The following table summarizes OE in 3Q and 9M 2023 compared to the same periods in 2022 by OE category:
OE Category | 3Q 2023 | % of sales | 3Q 2022 | % of sales | 9M 2023 | % of sales | 9M 2022 | % of sales | ||||
S&M: | $ | 417 | 3.3 | $ | 373 | 2.9 | $ | 1,209 | 3.2 | $ | 1,066 | 2.7 |
G&A: | 2,835 | 22.7 | 2,560 | 19.8 | 8,484 | 22.4 | 7,713 | 19.9 | ||||
R&D: | 138 | 1.1 | 112 | 0.8 | 414 | 1.1 | 370 | 1.0 | ||||
Total OE: | 3,390 | 27.1 | 3,045 | 23.5 | 10,107 | 26.7 | 9,149 | 23.6 |
Changes in foreign currency exchange rates did not have a significant impact on consolidated financial results in 2023. A stronger EUR and GBP in 3Q2023 helped increase OUS S&M expense by
OE Category | 3Q 2023 const FX | 3Q 2022 | 9M 2023 const FX | 9M 2022 | ||||||||
S&M: | $ | 414 | $ | 373 | $ | 1,213 | $ | 1,066 | ||||
G&A: | 2,784 | 2,560 | 8,510 | 7,713 | ||||||||
R&D: | 138 | 112 | 415 | 370 | ||||||||
Total OE: | 3,336 | 3,045 | 10,138 | 9,149 |
S&M and R&D expenses were higher primarily as a result of cost-of-living adjustments to employee salaries.
A division of G&A expenses by location follows. G&A expenses include non-cash expenses from the amortization of IIA associated with the Filshie Clip System, which is also separated out below:
G&A Exp Category | 3Q 2023 | % of sales | 3Q 2022 | % of sales | 9M 2023 | % of sales | 9M 2022 | % of sales | ||||
IIA Amort- UK: | $ | 504 | 4.0 | $ | 467 | 3.6 | $ | 1,484 | 3.9 | $ | 1,497 | 3.9 |
IIA Amort– CSI: Other– UK: Other– US: IRE: AUS: CAN: Total G&A: | 1,105 171 912 74 38 31 2,835 | 8.8 22.7 | 1,105 132 710 73 39 34 2,560 | 8.5 19.8 | 3,316 498 2,752 227 107 100 8,484 | 8.8 22.4 | 3,316 428 2,018 224 124 106 7,713 | 8.6 19.9 |
Although the IIA amortization expense in either USD or GBP, depending on where expensed, was the same as in the prior year’s same periods, the 3Q 2023 OI margin was diluted by 0.7 percentage points, and the 9M 2023 OI margin was diluted by 0.2 percentage points, due to a lower sales denominator and the GBP FX rate difference. Non-cash IIA amortization expense was
OUS G&A expenses in USD terms were
G&A Exp Category | 3Q 2023 const FX | 3Q 2022 | 9M 2023 const FX | 9M 2022 | ||||
IIA Amort- UK: | ||||||||
Other– UK: IRE: AUS: CAN: Total OUS G&A: | 159 69 39 32 767 | 132 73 39 34 745 | 494 230 101 94 2,390 | 428 224 124 106 2,379 |
Summary explanation for changes in OI Margin from prior year’s same periods:
Expense Category | 3Q %- Point Reduction | 9M %- Point Reduction |
GPM: | 4.4 | 1.2 |
Litigation Expense (G&A) | 1.4 | 1.7 |
IIA Amortization Expense (G&A) | 0.7 | 0.2 |
All Other Operating Expenses | 1.5 | 1 |
Reduction in OI Margin: | 8 | 4.1 |
Income Before Tax (EBT)
EBT results from subtracting net non‑operating expense (NOE) or adding net non-operating income (NOI) from or to, as applicable, OI. Consolidated 3Q 2023 EBT was
NOE/NOI includes the combination of 1) expenses from loan interest and bank fees; 2) expenses or income from losses or gains from remeasuring the value of EUR cash bank balances in the UK, and GBP cash balances in Ireland, in USD terms; and 3) income from rent of underutilized property, investment income and royalties received from licensing the Company’s technology. Negative NOE is NOI. Net NOI in 3Q 2023 was
EBITDA is a non-US GAAP metric that measures profitability performance without factoring in effects of financing, accounting decisions regarding non-cash expenses, capital expenditures or tax environments. Excluding the noncash effects of depreciation, amortization of intangible assets and stock option expense, 3Q 2023 consolidated EBT excluding the remeasured bank balance currency gain or loss and interest expense (“adjusted consolidated EBITDA”) was
Adjusted consolidated EBITDA was
UTMD’s adjusted consolidated EBITDA as a percentage of sales was
Management believes that this operating performance metric provides meaningful supplemental information to both management and investors and confirms UTMD’s ongoing excellent financial operating performance during a difficult economic period of time.
UTMD’s non-US GAAP adjusted consolidated EBITDA is the sum of the elements in the following table, each element of which is a US GAAP number:
3Q 2023 | 3Q 2022 | 9M 2023 | 9M 2022 | ||||||||
EBT | $ | 4,781 | $ | 5,339 | $ | 15,072 | $ | 15,068 | |||
Depreciation Expense | 155 | 152 | 465 | 454 | |||||||
Femcare IIA Amortization Expense | 503 | 467 | 1,484 | 1,497 | |||||||
CSI IIA Amortization Expense | 1,105 | 1,105 | 3,316 | 3,316 | |||||||
Other Non-Cash Amortization Expense | 8 | 8 | 24 | 24 | |||||||
Stock Option Compensation Expense Interest Expense | 53 - | 38 - | 152 - | 121 - | |||||||
Remeasured Foreign Currency Balances | (1 | ) | 2 | 7 | 7 | ||||||
UTMD non-US GAAP EBITDA: | $ | 6,604 | $ | 7,111 | $ | 20,520 | $ | 20,487 |
Net Income (NI)
NI in 3Q 2023 of
The average consolidated income tax provisions (as a % of the same period EBT) in 3Q 2023 and 3Q 2022 were
Earnings per share (EPS).
Diluted EPS in 3Q 2023 were
The number of shares used for calculating 3Q 2023 EPS was higher than September 30, 2023 actual outstanding shares because of a time-weighted calculation of average outstanding shares plus dilution from unexercised employee and director options. Outstanding shares at the end of 3Q 2023 were 3,629,525 compared to 3,627,767 at the end of calendar year 2022. The difference was due to 1,758 shares in employee option exercises during 9M 2023. For comparison, actual outstanding shares were 3,625,195 at the end of 3Q 2022. The total number of outstanding unexercised employee and outside director options at September 30, 2023 was 65,301 at an average exercise price of
The number of shares added as a dilution factor for 3Q 2023 was 9,309 compared to 9,220 in 3Q 2022. The number of shares added as a dilution factor for 9M 2023 was 9,918 compared to 9,424 in 9M 2022. In October 2022, 20,600 option shares were awarded to 40 employees at an exercise price of
UTMD’s closing share price at the end of 3Q 2023 was
Balance Sheet.
At September 30, 2023, UTMD’s cash and investments increased
Financial ratios as of September 30, 2023 which may be of interest to stockholders follow:
1) Current Ratio = 24.4
2) Days in Trade Receivables (based on 3Q 2023 sales activity) = 24.7
3) Average Inventory Turns (based on 3Q 2023 average inventory and CGS) = 2.1
4) 2023 YTD ROE (before dividends) =
Investors are cautioned that this press release contains forward looking statements and that actual events may differ from those projected. Risk factors that could cause results to differ materially from those projected include global economic conditions, market acceptance of products, regulatory approvals of products, regulatory intervention in current operations, government intervention in healthcare in general, tax reforms, the Company’s ability to efficiently manufacture, market and sell products, cybersecurity and foreign currency exchange rates, among other factors that have been and will be outlined in UTMD’s public disclosure filings with the SEC. UTMD’s 3Q 2023 SEC Form 10-Q will be filed on or before November 14, 2023, and can be accessed on www.utahmed.com.
Utah Medical Products, Inc., with particular interest in health care for women and their babies, develops, manufactures and markets a broad range of disposable and reusable specialty medical devices recognized by clinicians in over one hundred countries around the world as the standard for obtaining optimal long-term outcomes for their patients. For more information about Utah Medical Products, Inc., visit UTMD’s website at www.utahmed.com.
Utah Medical Products, Inc.
INCOME STATEMENT, Third Quarter (three months ended September 30)
(in thousands except earnings per share):
3Q 2023 | 3Q 2022 | Percent Change | ||||||||
Net Sales | $ | 12,505 | $ | 12,955 | -3.50 | % | ||||
Gross Profit | 7,359 | 8,186 | -10.10 | % | ||||||
Operating Income | 3,969 | 5,141 | -22.80 | % | ||||||
Income Before Tax | 4,781 | 5,339 | -10.50 | % | ||||||
Net Income (US GAAP) | 3,935 | 4,280 | -8.10 | % | ||||||
Earnings Per Share (US GAAP) | $ | 1.08 | $ | 1.18 | -8.20 | % | ||||
Shares Outstanding (diluted) | 3,639 | 3,634 | ||||||||
INCOME STATEMENT, First Nine Months (nine months ended September 30) (in thousands except earnings per share): | ||||||||||
9M 2023 | 9M 2022 | Percent Change | ||||||||
Net Sales | $ | 37,891 | $ | 38,707 | -2.10 | % | ||||
Gross Profit | 22,940 | 23,869 | -3.90 | % | ||||||
Operating Income | 12,833 | 14,720 | -12.80 | % | ||||||
Income Before Tax | 15,072 | 15,068 | - | |||||||
Net Income (US GAAP) | 12,349 | 11,918 | 3.60 | % | ||||||
EPS (US GAAP) | $ | 3.39 | $ | 3.27 | 4.00 | % | ||||
Shares Outstanding (diluted) | 3,638 | 3,650 | ||||||||
BALANCE SHEET (in thousands) | (unaudited) | (unaudited) | (audited) | (unaudited) | ||||||
30-Sep-23 | 30-Jun-23 | 31-Dec-22 | 30-Sep-22 | |||||||
Assets | ||||||||||
Cash & Investments | $ | 88,209 | $ | 84,619 | $ | 75,052 | $ | 69,511 | ||
Accounts & Other Receivables, Net | 3,487 | 3,603 | 5,538 | 6,034 | ||||||
Inventories | 9,709 | 10,118 | 8,814 | 8,310 | ||||||
Other Current Assets | 442 | 467 | 515 | 387 | ||||||
Total Current Assets | 101,847 | 98,807 | 89,919 | 84,242 | ||||||
Property & Equipment, Net | 10,347 | 10,541 | 10,224 | 10,257 | ||||||
Intangible Assets, Net | 19,049 | 21,127 | 23,731 | 23,914 | ||||||
Total Assets | $ | 131,243 | $ | 130,475 | $ | 123,874 | $ | 118,413 | ||
Liabilities & Stockholders’ Equity | ||||||||||
Accounts Payable | $ | 511 | $ | 1,336 | $ | 1,218 | $ | 1,289 | ||
REPAT Tax Payable | 419 | 419 | 419 | 220 | ||||||
Other Accrued Liabilities | 3,247 | 3,389 | 4,323 | 4,760 | ||||||
Total Current Liabilities | $ | 4,177 | $ | 5,144 | $ | 5,960 | $ | 6,269 | ||
Deferred Tax Liability – Intangible Assets | 1,196 | 1,370 | 1,513 | 1,479 | ||||||
Long Term Lease Liability | 305 | 315 | 341 | 354 | ||||||
Long Term REPAT Tax Payable | 1,256 | 1,256 | 1,256 | 1,675 | ||||||
Deferred Revenue and Income Taxes | 607 | 628 | 549 | 450 | ||||||
Stockholders’ Equity | 123,702 | 121,762 | 114,255 | 108,186 | ||||||
Total Liabilities & Stockholders’ Equity | $ | 131,243 | $ | 130,475 | $ | 123,874 | $ | 118,413 |
Contact: Brian Koopman (801) 566-1200
FAQ
What were the financial results for Utah Medical Products, Inc. in 9M 2023?
How did the company's cash balance change in 9M 2023?
How did revenues and profits change in 3Q 2023 compared to 3Q 2022?