USA Compression Partners Reports Third-Quarter 2024 Results; Confirms 2024 Outlook
USA Compression Partners (NYSE: USAC) reported record third-quarter 2024 results with total revenues of $240.0 million, up from $217.1 million in Q3 2023. Net income was $19.3 million, slightly down from $20.9 million year-over-year. The company achieved record average revenue-generating horsepower of 3.56 million and record average revenue per horsepower of $20.60. Adjusted EBITDA increased to $145.7 million from $130.2 million in Q3 2023. The company confirmed its 2024 outlook and increased expansion capital expenditures to between $240.0-250.0 million.
USA Compression Partners (NYSE: USAC) ha riportato risultati record per il terzo trimestre del 2024, con ricavi totali di 240,0 milioni di dollari, in aumento rispetto ai 217,1 milioni di dollari del Q3 2023. L'utile netto è stato di 19,3 milioni di dollari, leggermente inferiore ai 20,9 milioni dell'anno precedente. L'azienda ha raggiunto una potenza media generatrice di ricavi record di 3,56 milioni e un ricavo medio per potenza di 20,60 dollari. L'EBITDA rettificato è aumentato a 145,7 milioni di dollari, rispetto ai 130,2 milioni di dollari del Q3 2023. L'azienda ha confermato le sue previsioni per il 2024 e ha aumentato le spese in conto capitale per l'espansione tra 240,0 e 250,0 milioni di dollari.
USA Compression Partners (NYSE: USAC) reportó resultados récord en el tercer trimestre de 2024, con ingresos totales de 240.0 millones de dólares, en comparación con los 217.1 millones de dólares del Q3 2023. La utilidad neta fue de 19.3 millones de dólares, ligeramente inferior a los 20.9 millones del año anterior. La compañía logró un récord en la potencia promedio generadora de ingresos de 3.56 millones y un récord en el ingreso promedio por potencia de 20.60 dólares. El EBITDA ajustado aumentó a 145.7 millones de dólares desde 130.2 millones de dólares en el Q3 2023. La empresa confirmó su perspectiva para 2024 y aumentó los gastos de capital para expansión entre 240.0 y 250.0 millones de dólares.
USA Compression Partners (NYSE: USAC)는 2024년 3분기 실적을 발표했으며, 총 수익은 2억 4천만 달러로, 2023년 3분기의 2억 1천7백10만 달러에서 증가했습니다. 순이익은 1천9백30만 달러로, 작년의 2천9백만 달러보다 약간 하락했습니다. 이 회사는 356만 마력의 기록적인 평균 수익 창출 마력을 달성했으며, 마력당 평균 수익은 20.60달러에 달했습니다. 조정된 EBITDA는 1억 4천5백70만 달러로 증가했으며, 이는 2023년 3분기의 1억 3천2백만 달러에서 증가한 수치입니다. 이 회사는 2024년 전망을 확정하고 확장 자본 지출을 2억 4천에서 2억 5천만 달러 사이로 늘렸습니다.
USA Compression Partners (NYSE: USAC) a annoncé des résultats records pour le troisième trimestre 2024, avec des revenus totaux de 240,0 millions de dollars, en hausse par rapport aux 217,1 millions de dollars du T3 2023. Le bénéfice net s'est élevé à 19,3 millions de dollars, légèrement en baisse par rapport aux 20,9 millions de dollars de l'année précédente. L'entreprise a atteint une puissance moyenne générant des revenus record de 3,56 millions et un revenu moyen par puissance de 20,60 dollars. L'EBITDA ajusté a augmenté à 145,7 millions de dollars, contre 130,2 millions de dollars au T3 2023. L'entreprise a confirmé ses prévisions pour 2024 et a augmenté les dépenses en capital pour l'expansion entre 240,0 et 250,0 millions de dollars.
USA Compression Partners (NYSE: USAC) hat im dritten Quartal 2024 Rekordzahlen vermeldet, mit einem Gesamtumsatz von 240,0 Millionen Dollar, im Vergleich zu 217,1 Millionen Dollar im Q3 2023. Der Nettogewinn betrug 19,3 Millionen Dollar, was einen leichten Rückgang gegenüber den 20,9 Millionen Dollar im Vorjahreszeitraum bedeutet. Das Unternehmen erreichte eine Rekord-Durchschnittsleistung von 3,56 Millionen Umsatz-generierenden PS sowie einen Rekorddurchschnittsumsatz von 20,60 Dollar pro PS. Das bereinigte EBITDA stieg auf 145,7 Millionen Dollar, verglichen mit 130,2 Millionen Dollar im Q3 2023. Das Unternehmen bestätigte seine Prognose für 2024 und erhöhte die Investitionsausgaben für die Expansion auf 240,0 bis 250,0 Millionen Dollar.
- Record quarterly revenues of $240.0 million, up 10.5% year-over-year
- Adjusted EBITDA increased to $145.7 million from $130.2 million YoY
- Distributable Cash Flow improved to $86.6 million from $71.6 million YoY
- Record average revenue per horsepower of $20.60, up from $19.10 YoY
- Improved horsepower utilization rate of 94.6% vs 93.6% YoY
- Net income decreased to $19.3 million from $20.9 million YoY
- Net cash from operations declined to $48.5 million from $50.1 million YoY
- Increased capital expenditure guidance indicating higher costs
Insights
USA Compression Partners delivered a strong Q3 2024 with several notable achievements. Revenue hit a record
The increased expansion capital expenditure guidance to
However, investors should note the slight decline in net income to
The compression services market continues to show strong fundamentals, reflected in USA Compression's ability to achieve record average revenue per horsepower of
The company's strategic position in the natural gas infrastructure sector remains advantageous as the industry experiences continued tightening. The increased capital expenditure forecast suggests management's confidence in sustained market strength and growth opportunities. This expansion strategy, coupled with strong operational execution, positions USAC well for continued market share growth.
Financial Highlights
-
Record total revenues of
for third-quarter 2024, compared to$240.0 million for third-quarter 2023.$217.1 million -
Net income was
for third-quarter 2024, compared to$19.3 million for third-quarter 2023.$20.9 million -
Net cash provided by operating activities was
for third-quarter 2024, compared to$48.5 million for third-quarter 2023.$50.1 million -
Adjusted EBITDA was
for third-quarter 2024, compared to$145.7 million for third-quarter 2023.$130.2 million -
Distributable Cash Flow was
for third-quarter 2024, compared to$86.6 million for third-quarter 2023.$71.6 million - Distributable Cash Flow Coverage was 1.41x for third-quarter 2024, compared to 1.39x for third-quarter 2023.
-
Paid cash distribution of
per common unit for third-quarter 2024, consistent with third-quarter 2023.$0.52 5
Operational Highlights
- Record average revenue-generating horsepower of 3.56 million for third-quarter 2024, compared to 3.36 million for third-quarter 2023.
-
Record average revenue per revenue-generating horsepower per month of
for third-quarter 2024, compared to$20.60 for third-quarter 2023.$19.10 -
Average horsepower utilization of
94.6% for third-quarter 2024, compared to93.6% for third-quarter 2023.
“Our third-quarter financial results represented another record-setting quarter of revenues and Adjusted EBITDA. These financial results were underpinned by strong operational execution as we achieved record revenue-generating horsepower and record average revenue per-horsepower, reflective of the continued tightening in the compression service space, which we expect to continue for the foreseeable future,” commented Clint Green,
“I want to thank Eric Long, who navigated USA Compression through many cycles of our industry and grew it into one of the leading and largest independent compression services companies. The culture and focus on delivering safe and excellent customer service at USA Compression has been clear during my time here so far, and I look forward to building on where he left off.”
“Lastly, we are increasing our expansion capital expenditures for the full-year 2024 to between
Expansion capital expenditures were
On October 10, 2024, the Partnership announced a third-quarter cash distribution of
Operational and Financial Data
|
Three Months Ended |
||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
||||||
Operational data: |
|
|
|
|
|
||||||
Fleet horsepower (at period end) (1) |
|
3,862,445 |
|
|
|
3,851,970 |
|
|
|
3,735,490 |
|
Revenue-generating horsepower (at period end) (2) |
|
3,570,508 |
|
|
|
3,538,683 |
|
|
|
3,395,630 |
|
Average revenue-generating horsepower (3) |
|
3,560,891 |
|
|
|
3,515,483 |
|
|
|
3,356,008 |
|
Revenue-generating compression units (at period end) |
|
4,270 |
|
|
|
4,251 |
|
|
|
4,251 |
|
Horsepower utilization (at period end) (4) |
|
94.4 |
% |
|
|
95.0 |
% |
|
|
93.9 |
% |
Average horsepower utilization (for the period) (4) |
|
94.6 |
% |
|
|
94.7 |
% |
|
|
93.6 |
% |
|
|
|
|
|
|
||||||
Financial data ($ in thousands, except per horsepower data): |
|
|
|
|
|
||||||
Contract operations revenue |
$ |
233,919 |
|
|
$ |
229,091 |
|
|
$ |
209,841 |
|
Total revenues |
$ |
239,968 |
|
|
$ |
235,313 |
|
|
$ |
217,085 |
|
Average revenue per revenue-generating horsepower per month (5) |
$ |
20.60 |
|
|
$ |
20.29 |
|
|
$ |
19.10 |
|
Net income |
$ |
19,327 |
|
|
$ |
31,238 |
|
|
$ |
20,902 |
|
Operating income |
$ |
75,676 |
|
|
$ |
77,372 |
|
|
$ |
60,954 |
|
Net cash provided by operating activities |
$ |
48,481 |
|
|
$ |
96,741 |
|
|
$ |
50,072 |
|
Gross margin |
$ |
90,917 |
|
|
$ |
91,838 |
|
|
$ |
78,056 |
|
Adjusted gross margin (6) |
$ |
158,154 |
|
|
$ |
157,151 |
|
|
$ |
142,157 |
|
Adjusted gross margin percentage (7) |
|
65.9 |
% |
|
|
66.8 |
% |
|
|
65.5 |
% |
Adjusted EBITDA (6) |
$ |
145,690 |
|
|
$ |
143,673 |
|
|
$ |
130,164 |
|
Adjusted EBITDA percentage (7) |
|
60.7 |
% |
|
|
61.1 |
% |
|
|
60.0 |
% |
Distributable Cash Flow (6) |
$ |
86,606 |
|
|
$ |
85,863 |
|
|
$ |
71,574 |
|
Distributable Cash Flow Coverage Ratio (6) |
|
1.41 |
x |
|
|
1.40 |
x |
|
|
1.39 |
x |
____________________________________ |
||
(1) |
|
Fleet horsepower is horsepower for compression units that have been delivered to the Partnership. |
(2) |
|
Revenue-generating horsepower is horsepower under contract for which the Partnership is billing a customer. |
(3) |
|
Calculated as the average of the month-end revenue-generating horsepower for each of the months in the period. |
(4) |
|
Horsepower utilization is calculated as (i) the sum of (a) revenue-generating horsepower; (b) horsepower in the Partnership’s fleet that is under contract but is not yet generating revenue; and (c) horsepower not yet in the Partnership’s fleet that is under contract but not yet generating revenue and that is expected to be delivered, divided by (ii) total available horsepower less idle horsepower that is under repair.
Horsepower utilization based on revenue-generating horsepower and fleet horsepower was
Average horsepower utilization based on revenue-generating horsepower and fleet horsepower was |
(5) |
|
Calculated as the average of the result of dividing the contractual monthly rate, excluding standby or other temporary rates, for all units at the end of each month in the period by the sum of the revenue-generating horsepower at the end of each month in the period. |
(6) |
|
Adjusted gross margin, Adjusted EBITDA, Distributable Cash Flow, and Distributable Cash Flow Coverage Ratio are all non- |
(7) |
|
Adjusted gross margin percentage and Adjusted EBITDA percentage are calculated as a percentage of revenue. |
Liquidity and Long-Term Debt
As of September 30, 2024, the Partnership was in compliance with all covenants under its
Full-Year 2024 Outlook
USA Compression is confirming its full-year 2024 guidance as follows:
-
Net income range of
to$105.0 million ;$125.0 million - A forward-looking estimate of net cash provided by operating activities is not provided because the items necessary to estimate net cash provided by operating activities, in particular the change in operating assets and liabilities, are not accessible or estimable at this time. The Partnership does not anticipate changes in operating assets and liabilities to be material, but changes in accounts receivable, accounts payable, accrued liabilities, and deferred revenue could be significant, such that the amount of net cash provided by operating activities would vary substantially from the amount of projected Adjusted EBITDA and Distributable Cash Flow;
-
Adjusted EBITDA range of
to$565.0 million ; and$585.0 million -
Distributable Cash Flow range of
to$345.0 million .$365.0 million
Conference Call
The Partnership will host a conference call today beginning at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) to discuss third-quarter 2024 performance. The call will be broadcast live over the internet. Investors may participate by audio webcast, or if located in the
By Webcast: |
|
Connect to the webcast via the “Events” page of |
|
|
|
By Phone: |
|
Dial (888) 440-5655 at least 10 minutes before the call and ask for the |
About USA Compression Partners, LP
USA Compression Partners, LP is one of the nation’s largest independent providers of natural gas compression services in terms of total compression fleet horsepower. USA Compression partners with a broad customer base composed of producers, processors, gatherers, and transporters of natural gas and crude oil. USA Compression focuses on providing midstream natural gas compression services to infrastructure applications primarily in high-volume gathering systems, processing facilities, and transportation applications. More information is available at usacompression.com.
Non-GAAP Financial Measures
This news release includes the Non-GAAP financial measures of Adjusted gross margin, Adjusted EBITDA, Distributable Cash Flow, and Distributable Cash Flow Coverage Ratio.
Adjusted gross margin is defined as revenue less cost of operations, exclusive of depreciation and amortization expense. Management believes Adjusted gross margin is useful to investors as a supplemental measure of the Partnership’s operating profitability. Adjusted gross margin primarily is impacted by the pricing trends for service operations and cost of operations, including labor rates for service technicians, volume, and per-unit costs for lubricant oils, quantity and pricing of routine preventative maintenance on compression units, and property tax rates on compression units. Adjusted gross margin should not be considered an alternative to, or more meaningful than, gross margin or any other measure presented in accordance with GAAP. Moreover, the Partnership’s Adjusted gross margin, as presented, may not be comparable to similarly titled measures of other companies. Because the Partnership capitalizes assets, depreciation and amortization of equipment is a necessary element of its cost structure. To compensate for the limitations of Adjusted gross margin as a measure of the Partnership’s performance, management believes it important to consider gross margin determined under GAAP, as well as Adjusted gross margin, to evaluate the Partnership’s operating profitability.
Management views Adjusted EBITDA as one of its primary tools for evaluating the Partnership’s results of operations, and the Partnership tracks this item on a monthly basis as an absolute amount and as a percentage of revenue compared to the prior month, year-to-date, prior year, and budget. The Partnership defines EBITDA as net income (loss) before net interest expense, depreciation and amortization expense, and income tax expense (benefit). The Partnership defines Adjusted EBITDA as EBITDA plus impairment of compression equipment, impairment of goodwill, interest income on capital leases, unit-based compensation expense (benefit), severance charges, certain transaction expenses, loss (gain) on disposition of assets, loss on extinguishment of debt, loss (gain) on derivative instrument, and other. Adjusted EBITDA is used as a supplemental financial measure by management and external users of the Partnership’s financial statements, such as investors and commercial banks, to assess:
- the financial performance of the Partnership’s assets without regard to the impact of financing methods, capital structure, or the historical cost basis of the Partnership’s assets;
- the viability of capital expenditure projects and the overall rates of return on alternative investment opportunities;
- the ability of the Partnership’s assets to generate cash sufficient to make debt payments and pay distributions; and
- the Partnership’s operating performance as compared to those of other companies in its industry without regard to the impact of financing methods and capital structure.
Management believes Adjusted EBITDA provides useful information to investors because, when viewed in conjunction with the Partnership’s GAAP results and the accompanying reconciliations, it may provide a more complete assessment of the Partnership’s performance as compared to considering solely GAAP results. Management also believes that external users of the Partnership’s financial statements benefit from having access to the same financial measures that management uses to evaluate the results of the Partnership’s business.
Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income (loss), operating income (loss), cash flows from operating activities, or any other measure presented in accordance with GAAP. Moreover, the Partnership’s Adjusted EBITDA, as presented, may not be comparable to similarly titled measures of other companies.
Distributable Cash Flow is defined as net income (loss) plus non-cash interest expense, non-cash income tax expense (benefit), depreciation and amortization expense, unit-based compensation expense (benefit), impairment of compression equipment, impairment of goodwill, certain transaction expenses, severance charges, loss (gain) on disposition of assets, loss on extinguishment of debt, change in fair value of derivative instrument, proceeds from insurance recovery, and other, less distributions on Preferred Units and maintenance capital expenditures.
Distributable Cash Flow should not be considered an alternative to, or more meaningful than, net income (loss), operating income (loss), cash flows from operating activities, or any other measure presented in accordance with GAAP. Moreover, the Partnership’s Distributable Cash Flow, as presented, may not be comparable to similarly titled measures of other companies.
Management believes Distributable Cash Flow is an important measure of operating performance because it allows management, investors, and others to compare the cash flows that the Partnership generates (after distributions on Preferred Units but prior to any retained cash reserves established by the Partnership’s general partner and the effect of the Distribution Reinvestment Plan) to the cash distributions that the Partnership expects to pay its common unitholders.
Distributable Cash Flow Coverage Ratio is defined as the period’s Distributable Cash Flow divided by distributions declared to common unitholders in respect of such period. Management believes Distributable Cash Flow Coverage Ratio is an important measure of operating performance because it permits management, investors, and others to assess the Partnership’s ability to pay distributions to common unitholders out of the cash flows the Partnership generates. The Partnership’s Distributable Cash Flow Coverage Ratio, as presented, may not be comparable to similarly titled measures of other companies.
This news release also contains a forward-looking estimate of Adjusted EBITDA and Distributable Cash Flow projected to be generated by the Partnership for its 2024 fiscal year. A forward-looking estimate of net cash provided by operating activities and reconciliations of the forward-looking estimates of Adjusted EBITDA and Distributable Cash Flow to net cash provided by operating activities are not provided because the items necessary to estimate net cash provided by operating activities, in particular the change in operating assets and liabilities, are not accessible or estimable at this time. The Partnership does not anticipate changes in operating assets and liabilities to be material, but changes in accounts receivable, accounts payable, accrued liabilities, and deferred revenue could be significant, such that the amount of net cash provided by operating activities would vary substantially from the amount of projected Adjusted EBITDA and Distributable Cash Flow.
See “Reconciliation of Non-GAAP Financial Measures” for Adjusted gross margin reconciled to gross margin, Adjusted EBITDA reconciled to net income and net cash provided by operating activities, and net income and net cash provided by operating activities reconciled to Distributable Cash Flow and Distributable Cash Flow Coverage Ratio.
Forward-Looking Statements
Some of the information in this news release may contain forward-looking statements. These statements can be identified by the use of forward-looking terminology including “may,” “believe,” “expect,” “intend,” “anticipate,” “estimate,” “continue,” “if,” “project,” “outlook,” “will,” “could,” “should,” or other similar words or the negatives thereof, and include the Partnership’s expectation of future performance contained herein, including as described under “Full-Year 2024 Outlook.” These statements discuss future expectations, contain projections of results of operations or of financial condition, or state other “forward-looking” information. You are cautioned not to place undue reliance on any forward-looking statements, which can be affected by assumptions used or by known risks or uncertainties. Consequently, no forward-looking statements can be guaranteed. When considering these forward-looking statements, you should keep in mind the risk factors noted below and other cautionary statements in this news release. The risk factors and other factors noted throughout this news release could cause actual results to differ materially from those contained in any forward-looking statement. Known material factors that could cause the Partnership’s actual results to differ materially from the results contemplated by such forward-looking statements include:
-
changes in economic conditions of the crude oil and natural gas industries, including any impact from the ongoing military conflict involving
Russia andUkraine or the conflict in theMiddle East ; - changes in general economic conditions, including inflation or supply chain disruptions;
- changes in the long-term supply of and demand for crude oil and natural gas, including as a result of, actions taken by governmental authorities and other third parties in response to world health events, and the resulting disruption in the oil and gas industry and impact on demand for oil and gas;
- competitive conditions in the Partnership’s industry, including competition for employees in a tight labor market;
- changes in the availability and cost of capital, including changes to interest rates;
- renegotiation of material terms of customer contracts;
- actions taken by the Partnership’s customers, competitors, and third-party operators;
- operating hazards, natural disasters, epidemics, pandemics, weather-related impacts, casualty losses, and other matters beyond the Partnership’s control;
- the deterioration of the financial condition of the Partnership’s customers, which may result in the initiation of bankruptcy proceedings with respect to certain customers;
- the restrictions on the Partnership’s business that are imposed under the Partnership’s long-term debt agreements;
- information technology risks, including the risk from cyberattacks, cybersecurity breaches, and other disruptions to the Partnership’s information systems;
- the effects of existing and future laws and governmental regulations;
- the effects of future litigation;
- factors described in Part I, Item 1A (“Risk Factors”) of the Partnership’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which was filed with the Securities and Exchange Commission (the “SEC”) on February 13, 2024, and subsequently filed reports; and
- other factors discussed in the Partnership’s filings with the SEC.
All forward-looking statements speak only as of the date of this news release and are expressly qualified in their entirety by the foregoing cautionary statements. Unless legally required, the Partnership undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. Unpredictable or unknown factors not discussed herein also could have material adverse effects on forward-looking statements.
USA COMPRESSION PARTNERS, LP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except for per unit amounts – Unaudited) |
|||||||||||
|
|||||||||||
|
Three Months Ended |
||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
||||||
Revenues: |
|
|
|
|
|
||||||
Contract operations |
$ |
220,518 |
|
|
$ |
223,643 |
|
|
$ |
204,716 |
|
Parts and service |
|
5,756 |
|
|
|
5,827 |
|
|
|
7,153 |
|
Related party |
|
13,694 |
|
|
|
5,843 |
|
|
|
5,216 |
|
Total revenues |
|
239,968 |
|
|
|
235,313 |
|
|
|
217,085 |
|
Costs and expenses: |
|
|
|
|
|
||||||
Cost of operations, exclusive of depreciation and amortization |
|
81,814 |
|
|
|
78,162 |
|
|
|
74,928 |
|
Depreciation and amortization |
|
67,237 |
|
|
|
65,313 |
|
|
|
64,101 |
|
Selling, general, and administrative |
|
15,364 |
|
|
|
14,173 |
|
|
|
20,085 |
|
Gain on disposition of assets |
|
(123 |
) |
|
|
(18 |
) |
|
|
(3,865 |
) |
Impairment of compression equipment |
|
— |
|
|
|
311 |
|
|
|
882 |
|
Total costs and expenses |
|
164,292 |
|
|
|
157,941 |
|
|
|
156,131 |
|
Operating income |
|
75,676 |
|
|
|
77,372 |
|
|
|
60,954 |
|
Other income (expense): |
|
|
|
|
|
||||||
Interest expense, net |
|
(49,361 |
) |
|
|
(48,828 |
) |
|
|
(43,257 |
) |
Gain (loss) on derivative instrument |
|
(6,218 |
) |
|
|
3,131 |
|
|
|
3,437 |
|
Other |
|
23 |
|
|
|
26 |
|
|
|
23 |
|
Total other expense |
|
(55,556 |
) |
|
|
(45,671 |
) |
|
|
(39,797 |
) |
Net income before income tax expense |
|
20,120 |
|
|
|
31,701 |
|
|
|
21,157 |
|
Income tax expense |
|
793 |
|
|
|
463 |
|
|
|
255 |
|
Net income |
|
19,327 |
|
|
|
31,238 |
|
|
|
20,902 |
|
Less: distributions on Preferred Units |
|
(4,388 |
) |
|
|
(4,387 |
) |
|
|
(12,188 |
) |
Net income attributable to common unitholders’ interests |
$ |
14,939 |
|
|
$ |
26,851 |
|
|
$ |
8,714 |
|
|
|
|
|
|
|
||||||
Weighted-average common units outstanding – basic |
|
117,017 |
|
|
|
116,849 |
|
|
|
98,292 |
|
|
|
|
|
|
|
||||||
Weighted-average common units outstanding – diluted |
|
118,256 |
|
|
|
117,972 |
|
|
|
100,263 |
|
|
|
|
|
|
|
||||||
Basic and diluted net income per common unit |
$ |
0.13 |
|
|
$ |
0.23 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|
||||||
Distributions declared per common unit for respective periods |
$ |
0.525 |
|
|
$ |
0.525 |
|
|
$ |
0.525 |
|
USA COMPRESSION PARTNERS, LP SELECTED BALANCE SHEET DATA (In thousands, except unit amounts – Unaudited) |
|||
|
|||
|
September 30,
|
||
Selected Balance Sheet data: |
|
||
Total assets |
$ |
2,803,627 |
|
Long-term debt, net |
$ |
2,532,398 |
|
Total partners’ deficit |
$ |
(107,254 |
) |
|
|
||
Common units outstanding |
|
117,022,833 |
|
USA COMPRESSION PARTNERS, LP CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands — Unaudited) |
|||||||||||
|
Three Months Ended |
||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
||||||
Net cash provided by operating activities |
$ |
48,481 |
|
|
$ |
96,741 |
|
|
$ |
50,072 |
|
Net cash used in investing activities |
|
(28,379 |
) |
|
|
(48,142 |
) |
|
|
(48,082 |
) |
Net cash used in financing activities |
|
(20,032 |
) |
|
|
(48,598 |
) |
|
|
(2,015 |
) |
USA COMPRESSION PARTNERS, LP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES ADJUSTED GROSS MARGIN TO GROSS MARGIN (In thousands — Unaudited) |
|||||||||||
|
|||||||||||
The following table reconciles Adjusted gross margin to gross margin, its most directly comparable GAAP financial measure, for each of the periods presented: |
|||||||||||
|
|||||||||||
|
Three Months Ended |
||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
||||||
Total revenues |
$ |
239,968 |
|
|
$ |
235,313 |
|
|
$ |
217,085 |
|
Cost of operations, exclusive of depreciation and amortization |
|
(81,814 |
) |
|
|
(78,162 |
) |
|
|
(74,928 |
) |
Depreciation and amortization |
|
(67,237 |
) |
|
|
(65,313 |
) |
|
|
(64,101 |
) |
Gross margin |
$ |
90,917 |
|
|
$ |
91,838 |
|
|
$ |
78,056 |
|
Depreciation and amortization |
|
67,237 |
|
|
|
65,313 |
|
|
|
64,101 |
|
Adjusted gross margin |
$ |
158,154 |
|
|
$ |
157,151 |
|
|
$ |
142,157 |
|
|
|||||||||||
USA COMPRESSION PARTNERS, LP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES ADJUSTED EBITDA TO NET INCOME AND NET CASH PROVIDED BY OPERATING ACTIVITIES (In thousands — Unaudited) |
|||||||||||
|
|||||||||||
The following table reconciles Adjusted EBITDA to net income and net cash provided by operating activities, its most directly comparable GAAP financial measures, for each of the periods presented: |
|||||||||||
|
|||||||||||
|
Three Months Ended |
||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
||||||
Net income |
$ |
19,327 |
|
|
$ |
31,238 |
|
|
$ |
20,902 |
|
Interest expense, net |
|
49,361 |
|
|
|
48,828 |
|
|
|
43,257 |
|
Depreciation and amortization |
|
67,237 |
|
|
|
65,313 |
|
|
|
64,101 |
|
Income tax expense |
|
793 |
|
|
|
463 |
|
|
|
255 |
|
EBITDA |
$ |
136,718 |
|
|
$ |
145,842 |
|
|
$ |
128,515 |
|
Unit-based compensation expense (1) |
|
2,669 |
|
|
|
562 |
|
|
|
8,024 |
|
Transaction expenses (2) |
|
(15 |
) |
|
|
63 |
|
|
|
— |
|
Severance charges |
|
223 |
|
|
|
44 |
|
|
|
45 |
|
Gain on disposition of assets |
|
(123 |
) |
|
|
(18 |
) |
|
|
(3,865 |
) |
Loss (gain) on derivative instrument |
|
6,218 |
|
|
|
(3,131 |
) |
|
|
(3,437 |
) |
Impairment of compression equipment (3) |
|
— |
|
|
|
311 |
|
|
|
882 |
|
Adjusted EBITDA |
$ |
145,690 |
|
|
$ |
143,673 |
|
|
$ |
130,164 |
|
Interest expense, net |
|
(49,361 |
) |
|
|
(48,828 |
) |
|
|
(43,257 |
) |
Non-cash interest expense |
|
2,251 |
|
|
|
2,257 |
|
|
|
1,819 |
|
Income tax expense |
|
(793 |
) |
|
|
(463 |
) |
|
|
(255 |
) |
Transaction expenses |
|
15 |
|
|
|
(63 |
) |
|
|
— |
|
Severance charges |
|
(223 |
) |
|
|
(44 |
) |
|
|
(45 |
) |
Cash received on derivative instrument |
|
2,000 |
|
|
|
2,466 |
|
|
|
2,528 |
|
Other |
|
330 |
|
|
|
37 |
|
|
|
(65 |
) |
Changes in operating assets and liabilities |
|
(51,428 |
) |
|
|
(2,294 |
) |
|
|
(40,817 |
) |
Net cash provided by operating activities |
$ |
48,481 |
|
|
$ |
96,741 |
|
|
$ |
50,072 |
|
____________________________________ |
||
(1) |
|
For the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, unit-based compensation expense included |
(2) |
|
Represents certain expenses related to potential and completed transactions and other items. The Partnership believes it is useful to investors to exclude these expenses. |
(3) |
|
Represents non-cash charges incurred to decrease the carrying value of long-lived assets with recorded values that are not expected to be recovered through future cash flows. |
USA COMPRESSION PARTNERS, LP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES DISTRIBUTABLE CASH FLOW TO NET INCOME AND NET CASH PROVIDED BY OPERATING ACTIVITIES (Dollars in thousands — Unaudited) |
|||||||||||
|
|||||||||||
The following table reconciles Distributable Cash Flow to net income and net cash provided by operating activities, its most directly comparable GAAP financial measures, for each of the periods presented: |
|||||||||||
|
|||||||||||
|
Three Months Ended |
||||||||||
|
September 30,
|
|
June 30,
|
|
September 30,
|
||||||
Net income |
$ |
19,327 |
|
|
$ |
31,238 |
|
|
$ |
20,902 |
|
Non-cash interest expense |
|
2,251 |
|
|
|
2,257 |
|
|
|
1,819 |
|
Depreciation and amortization |
|
67,237 |
|
|
|
65,313 |
|
|
|
64,101 |
|
Non-cash income tax expense (benefit) |
|
330 |
|
|
|
37 |
|
|
|
(65 |
) |
Unit-based compensation expense (1) |
|
2,669 |
|
|
|
562 |
|
|
|
8,024 |
|
Transaction expenses (2) |
|
(15 |
) |
|
|
63 |
|
|
|
— |
|
Severance charges |
|
223 |
|
|
|
44 |
|
|
|
45 |
|
Gain on disposition of assets |
|
(123 |
) |
|
|
(18 |
) |
|
|
(3,865 |
) |
Change in fair value of derivative instrument |
|
8,218 |
|
|
|
(665 |
) |
|
|
(909 |
) |
Impairment of compression equipment (3) |
|
— |
|
|
|
311 |
|
|
|
882 |
|
Distributions on Preferred Units (4) |
|
(4,388 |
) |
|
|
(4,387 |
) |
|
|
(12,188 |
) |
Maintenance capital expenditures (5) |
|
(9,123 |
) |
|
|
(8,892 |
) |
|
|
(7,172 |
) |
Distributable Cash Flow |
$ |
86,606 |
|
|
$ |
85,863 |
|
|
$ |
71,574 |
|
Maintenance capital expenditures |
|
9,123 |
|
|
|
8,892 |
|
|
|
7,172 |
|
Transaction expenses |
|
15 |
|
|
|
(63 |
) |
|
|
— |
|
Severance charges |
|
(223 |
) |
|
|
(44 |
) |
|
|
(45 |
) |
Distributions on Preferred Units |
|
4,388 |
|
|
|
4,387 |
|
|
|
12,188 |
|
Changes in operating assets and liabilities |
|
(51,428 |
) |
|
|
(2,294 |
) |
|
|
(40,817 |
) |
Net cash provided by operating activities |
$ |
48,481 |
|
|
$ |
96,741 |
|
|
$ |
50,072 |
|
|
|
|
|
|
|
||||||
Distributable Cash Flow |
$ |
86,606 |
|
|
$ |
85,863 |
|
|
$ |
71,574 |
|
|
|
|
|
|
|
||||||
Distributions for Distributable Cash Flow Coverage Ratio (6) |
$ |
61,437 |
|
|
$ |
61,429 |
|
|
$ |
51,608 |
|
|
|
|
|
|
|
||||||
Distributable Cash Flow Coverage Ratio |
1.41 |
x |
|
1.40 |
x |
|
|
1.39 |
x |
____________________________________ |
||
(1) |
|
For the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, unit-based compensation expense included |
(2) |
|
Represents certain expenses related to potential and completed transactions and other items. The Partnership believes it is useful to investors to exclude these expenses. |
(3) |
|
Represents non-cash charges incurred to decrease the carrying value of long-lived assets with recorded values that are not expected to be recovered through future cash flows. |
(4) |
|
During 2024, 320,000 Preferred Units were converted into 15,990,804 common units, all of which occurred on or prior to the distribution record date for the first quarter of 2024. |
(5) |
|
Reflects actual maintenance capital expenditures for the periods presented. Maintenance capital expenditures are capital expenditures made to maintain the operating capacity of the Partnership’s assets and extend their useful lives, replace partially or fully depreciated assets, or other capital expenditures that are incurred in maintaining the Partnership’s existing business and related cash flow. |
(6) |
|
Represents distributions to the holders of the Partnership’s common units as of the record date. |
USA COMPRESSION PARTNERS, LP FULL-YEAR 2024 ADJUSTED EBITDA AND DISTRIBUTABLE CASH FLOW GUIDANCE RANGE RECONCILIATION TO NET INCOME (Unaudited) |
|
|
|
|
Guidance |
Net income |
|
Plus: Interest expense, net |
189.0 million to 186.0 million |
Plus: Depreciation and amortization |
259.0 million to 262.0 million |
Plus: Income tax expense |
2.0 million |
EBITDA |
|
Plus: Unit-based compensation expense and other (1) |
10.0 million |
Plus: Loss on disposition of assets |
1.0 million |
Plus: Loss on extinguishment of debt |
5.0 million |
Less: Gain on derivative instrument |
6.0 million |
Adjusted EBITDA |
|
Less: Cash interest expense |
181.0 million to 178.0 million |
Less: Current income tax expense |
1.0 million |
Less: Maintenance capital expenditures |
27.0 million to 30.0 million |
Less: Distributions on Preferred Units |
18.0 million |
Plus: Cash received on derivative instrument |
7.0 million |
Distributable Cash Flow |
|
____________________________________ |
||
(1) |
|
Unit-based compensation expense is based on the Partnership’s closing per unit price of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241105363529/en/
Investor Contact:
USA Compression Partners, LP
Investor Relations
ir@usacompression.com
Source: USA Compression Partners, LP
FAQ
What was USA Compression Partners (USAC) revenue in Q3 2024?
What is USAC's Q3 2024 distribution coverage ratio?
How much is USAC's quarterly distribution for Q3 2024?