UMC Reports Fourth Quarter 2020 Results
United Microelectronics Corporation (UMC) reported a consolidated revenue of NT$45.30 billion for Q4 2020, marking a 8.2% increase year-over-year. The company achieved a gross margin of 23.9% and net income of NT$11.20 billion, with EPS at NT$0.92. For 2020, UMC's revenue grew 26% in USD, driven by robust demand in consumer and computing applications. Looking ahead, UMC anticipates stable wafer shipments and a budgeted capital expenditure of US$1.5 billion for 2021 to meet strong demand.
- Q4 2020 revenue increased 8.2% YoY to NT$45.30 billion.
- Net income rose 22.9% QoQ to NT$11.20 billion.
- 2020 revenue growth of 26% in USD.
- Gross margin improved to 23.9%.
- Operating income declined 21.3% QoQ to NT$5.62 billion.
- Operating expenses increased 15.0% QoQ to NT$6.34 billion.
- Net other operating income dropped 61.6% QoQ.
United Microelectronics Corporation (NYSE: UMC; TWSE: 2303) (“UMC” or “The Company”), a leading global semiconductor foundry, today announced its consolidated operating results for the fourth quarter of 2020.
Fourth quarter consolidated revenue was NT
Jason Wang, co-president of UMC, said, “Our business traction in Q3 carried over into Q4, lifting utilization rate to
Co-president Wang continued, “Looking into the first quarter, stable demand outlook will lead to an incremental increase in wafer shipments and blended ASP in USD. However, due to the continuing unfavorable foreign exchange rate, we anticipate the appreciation of the NT dollar will offset more than half of the implied growth projected for 1Q. For full year 2021, UMC continues to share the foundry industry's positive view in wafer demand. Hence, we will continue with the company's disciplined and measured capex strategy by allocating a budget of US
Co-president Wang added, “ In terms of corporate sustainability, UMC first launched its Corporate Sustainability Committee in the domestic semiconductor industry in 2008, adhering to the vision of "people-oriented, symbiosis with the environment, and co-prosperity with the society," and is committed to the promotion of the ESG (environment, society, governance) three-dimensional sustainability concept. Among them, in terms of environmental sustainability, UMC regards climate change, water and energy management issues as challenges and opportunities for the company. In 2020, UMC revealed its “Green 2025” environmental protection goals to achieve
Summary of Operating Results
Operating Results |
||||||||||
(Amount: NT$ million) |
4Q20 |
|
3Q20 |
|
QoQ %
|
4Q19 |
|
YoY %
|
||
Operating Revenues |
45,296 |
|
44,870 |
|
0.9 |
|
41,849 |
|
8.2 |
|
Gross Profit |
10,848 |
|
9,769 |
|
11.0 |
|
6,968 |
|
55.7 |
|
Operating Expenses |
(6,335 |
) |
(5,508 |
) |
15.0 |
|
(6,165 |
) |
2.8 |
|
Net Other Operating Income and Expenses |
1,102 |
|
2,872 |
|
(61.6 |
) |
1,215 |
|
(9.3 |
) |
Operating Income |
5,615 |
|
7,133 |
|
(21.3 |
) |
2,018 |
|
178.3 |
|
Net Non-Operating Income and Expenses |
5,619 |
|
2,074 |
|
171.0 |
|
946 |
|
493.4 |
|
Net Income Attributable to Stockholders of the Parent |
11,196 |
|
9,106 |
|
22.9 |
|
3,837 |
|
191.8 |
|
EPS (NT$ per share) |
0.92 |
|
0.75 |
|
|
0.33 |
|
|
||
(US$ per ADS) |
0.162 |
|
0.132 |
|
|
0.058 |
|
|
Operating revenues in 4Q20 slightly increased to NT
Earnings per ordinary share for the quarter was NT
Detailed Financials Section
COGS & Expenses |
||||||||||
(Amount: NT$ million) |
4Q20 |
|
3Q20 |
|
QoQ %
|
4Q19 |
|
YoY %
|
||
Operating Revenues |
45,296 |
|
44,870 |
|
0.9 |
|
41,849 |
|
8.2 |
|
COGS |
(34,448 |
) |
(35,101 |
) |
(1.9 |
) |
(34,881 |
) |
(1.2 |
) |
Depreciation |
(10,436 |
) |
(10,911 |
) |
(4.4 |
) |
(11,069 |
) |
(5.7 |
) |
Other Mfg. Costs |
(24,012 |
) |
(24,190 |
) |
(0.7 |
) |
(23,812 |
) |
0.8 |
|
Gross Profit |
10,848 |
|
9,769 |
|
11.0 |
|
6,968 |
|
55.7 |
|
Gross Margin (%) |
23.9 |
% |
21.8 |
% |
|
16.7 |
% |
|
||
Operating Expenses |
(6,335 |
) |
(5,508 |
) |
15.0 |
|
(6,165 |
) |
2.8 |
|
G&A |
(1,966 |
) |
(1,614 |
) |
21.9 |
|
(1,603 |
) |
22.7 |
|
Sales & Marketing |
(1,175 |
) |
(1,009 |
) |
16.4 |
|
(996 |
) |
17.9 |
|
R&D |
(3,194 |
) |
(3,314 |
) |
(3.6 |
) |
(3,453 |
) |
(7.5 |
) |
Expected Credit
|
0 |
|
429 |
|
(99.9 |
) |
(113 |
) |
- |
|
Net Other Operating
|
1,102 |
|
2,872 |
|
(61.6 |
) |
1,215 |
|
(9.3 |
) |
Operating Income |
5,615 |
|
7,133 |
|
(21.3 |
) |
2,018 |
|
178.3 |
|
Operating revenues increased slightly to NT
Non-Operating Income and Expenses |
||||||
(Amount: NT$ million) |
4Q20 |
|
3Q20 |
|
4Q19 |
|
Non-Operating Income and Expenses |
5,619 |
|
2,074 |
|
946 |
|
Net Interest Income and Expenses |
(278 |
) |
(314 |
) |
(468 |
) |
Net Investment Gain and Loss |
5,703 |
|
3,944 |
|
1,064 |
|
Exchange Gain and Loss |
199 |
|
259 |
|
188 |
|
Other Gain and Loss |
(5 |
) |
(1,815 |
) |
162 |
|
Net non-operating income in 4Q20 was NT
Cash Flow Summary | ||||
(Amount: NT$ million) |
For the 3-Month
|
For the 3-Month
|
||
Cash Flow from Operating Activities |
16,072 |
|
18,538 |
|
Net income before tax |
11,234 |
|
9,207 |
|
Depreciation & Amortization |
11,993 |
|
12,170 |
|
Expected credit impairment loss (gain) |
(0 |
) |
(429 |
) |
Share of profit of associates and joint ventures |
(3,822 |
) |
(2,778 |
) |
Income tax paid |
(144 |
) |
(229 |
) |
Changes in working capital & others |
(3,189 |
) |
597 |
|
Cash Flow from Investing Activities |
(17,437 |
) |
(5,686 |
) |
Acquisition of PP&E |
(11,738 |
) |
(6,707 |
) |
Proceeds from disposal of PP&E |
(20 |
) |
1,720 |
|
Acquisition of intangible assets |
(293 |
) |
(815 |
) |
Decrease (increase) in other financial assets |
(4,625 |
) |
281 |
|
Others |
(761 |
) |
(165 |
) |
Cash Flow from Financing Activities |
(3,153 |
) |
(13,652 |
) |
Bank loans |
(3,000 |
) |
(4,716 |
) |
Treasury stock acquired |
- |
|
(477 |
) |
Treasury stock sold to employees |
- |
|
1,678 |
|
Cash dividends |
- |
|
(9,765 |
) |
Others |
(153 |
) |
(372 |
) |
Effect of Exchange Rate |
(273 |
) |
(233 |
) |
Net Cash Flow |
(4,791 |
) |
(1,033 |
) |
Beginning balance |
98,839 |
|
99,872 |
|
Ending balance |
94,048 |
|
98,839 |
|
In 4Q20, cash inflow from operating activities was NT
Current Assets |
|||
(Amount: NT$ billion) |
4Q20 |
3Q20 |
4Q19 |
Cash and Cash Equivalents |
94.05 |
98.84 |
95.49 |
Notes & Accounts Receivable |
27.27 |
26.96 |
25.73 |
Days Sales Outstanding |
55 |
55 |
54 |
Inventories, net |
22.55 |
22.86 |
21.72 |
Days of Inventory |
60 |
60 |
55 |
Total Current Assets |
164.31 |
163.48 |
153.76 |
Cash and cash equivalents decreased to NT
Liabilities |
||||||
(Amount: NT$ billion) |
4Q20 |
|
3Q20 |
|
4Q19 |
|
Total Current Liabilities |
78.24 |
|
59.15 |
|
72.71 |
|
Notes & Accounts Payable |
7.86 |
|
7.70 |
|
8.88 |
|
Short-Term Credit / Bonds |
38.04 |
|
16.40 |
|
36.81 |
|
Payables on Equipment |
5.45 |
|
7.38 |
|
3.03 |
|
Other |
26.89 |
|
27.67 |
|
23.99 |
|
Long-Term Credit / Bonds |
24.77 |
|
49.46 |
|
47.89 |
|
Long-Term Investment Liabilities |
20.75 |
|
20.14 |
|
20.09 |
|
Total Liabilities |
141.74 |
|
147.33 |
|
162.97 |
|
Debt to Equity |
60 |
% |
67 |
% |
79 |
% |
Current liabilities increased to NT
Analysis of Revenue2
Revenue Breakdown by Region |
||||||||||
Region |
4Q20 |
|
3Q20 |
|
2Q20 |
|
1Q20 |
|
4Q19 |
|
North America |
29 |
% |
30 |
% |
31 |
% |
29 |
% |
30 |
% |
Asia Pacific |
61 |
% |
57 |
% |
55 |
% |
56 |
% |
55 |
% |
Europe |
5 |
% |
6 |
% |
5 |
% |
6 |
% |
6 |
% |
Japan |
5 |
% |
7 |
% |
9 |
% |
9 |
% |
9 |
% |
Revenue from Asia Pacific rose to
Revenue Breakdown by Geometry |
||||||||||
Geometry |
4Q20 |
|
3Q20 |
|
2Q20 |
|
1Q20 |
|
4Q19 |
|
14nm and below |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
14nm<x<=28nm |
18 |
% |
14 |
% |
13 |
% |
9 |
% |
10 |
% |
28nm<x<=40nm |
22 |
% |
23 |
% |
23 |
% |
25 |
% |
22 |
% |
40nm<x<=65nm |
18 |
% |
19 |
% |
16 |
% |
16 |
% |
16 |
% |
65nm<x<=90nm |
8 |
% |
10 |
% |
13 |
% |
15 |
% |
18 |
% |
90nm<x<=0.13um |
11 |
% |
11 |
% |
11 |
% |
11 |
% |
11 |
% |
0.13um<x<=0.18um |
13 |
% |
13 |
% |
13 |
% |
13 |
% |
12 |
% |
0.18um<x<=0.35um |
8 |
% |
8 |
% |
8 |
% |
8 |
% |
8 |
% |
0.5um and above |
2 |
% |
2 |
% |
3 |
% |
3 |
% |
3 |
% |
Revenue contribution from 28nm continued to increase, growing to
Revenue Breakdown by Customer Type |
||||||||||
Customer Type |
4Q20 |
|
3Q20 |
|
2Q20 |
|
1Q20 |
|
4Q19 |
|
Fabless |
87 |
% |
88 |
% |
88 |
% |
88 |
% |
87 |
% |
IDM |
13 |
% |
12 |
% |
12 |
% |
12 |
% |
13 |
% |
Revenue from fabless customers decreased to
Revenue Breakdown by Application (1) |
||||||||||
Application |
4Q20 |
|
3Q20 |
|
2Q20 |
|
1Q20 |
|
4Q19 |
|
Computer |
16 |
% |
13 |
% |
14 |
% |
13 |
% |
13 |
% |
Communication |
49 |
% |
54 |
% |
51 |
% |
54 |
% |
54 |
% |
Consumer |
25 |
% |
24 |
% |
24 |
% |
24 |
% |
24 |
% |
Others |
10 |
% |
9 |
% |
11 |
% |
9 |
% |
9 |
% |
Revenue from the communication segment declined to
(1) Computer consists of ICs such as CPU, GPU, HDD controllers, DVD/CD-RW control ICs, PC chipset, audio codec, keyboard controller, monitor scaler, USB, I/O chipset, WLAN. Communication consists of handset components, broadband, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller, game consoles, DSC, smart cards, toys, etc.
Blended ASP Trend
Blended average selling price (ASP) increased in 4Q20.
(To view blended ASP trend, please click here for 4Q20 ASP)
Shipment and Utilization Rate3
Wafer Shipments |
||||||||||
|
4Q20 |
|
3Q20 |
|
2Q20 |
|
1Q20 |
|
4Q19 |
|
Wafer Shipments
|
2,293 |
|
2,254 |
|
2,218 |
|
2,148 |
|
2,042 |
|
|
||||||||||
Quarterly Capacity Utilization Rate |
||||||||||
|
4Q20 |
|
3Q20 |
|
2Q20 |
|
1Q20 |
|
4Q19 |
|
Utilization Rate |
99 |
% |
97 |
% |
98 |
% |
93 |
% |
92 |
% |
Total Capacity
|
2,311 |
|
2,308 |
|
2,291 |
|
2,278 |
|
2,237 |
|
In 4Q20, wafer shipments increased
Capacity4
Total capacity in the fourth quarter totaled 2,311K 8-inch equivalent wafers. We foresee in the first quarter, that capacity will decline to 2,280K 8-inch equivalent wafers, mainly reflecting the product mix changes at WTK and Fab 8A.
Annual Capacity in
|
|
Quarterly Capacity in
|
||||||||||||||
FAB |
Geometry
|
2020 |
|
2019 |
|
2018 |
|
2017 |
|
|
FAB |
1Q21E |
4Q20 |
3Q20 |
2Q20 |
|
WTK |
6" |
3.5 – 0.45 |
371 |
|
370 |
|
396 |
|
422 |
|
|
WTK |
84 |
93 |
93 |
93 |
8A |
8" |
0.5 – 0.25 |
802 |
|
825 |
|
825 |
|
825 |
|
|
8A |
186 |
201 |
201 |
201 |
8C |
8" |
0.35 – 0.11 |
452 |
|
436 |
|
383 |
|
357 |
|
|
8C |
113 |
113 |
113 |
113 |
8D |
8" |
0.13 – 0.09 |
371 |
|
359 |
|
347 |
|
341 |
|
|
8D |
94 |
93 |
93 |
93 |
8E |
8" |
0.5 – 0.15 |
449 |
|
426 |
|
418 |
|
418 |
|
|
8E |
113 |
113 |
113 |
113 |
8F |
8" |
0.18 – 0.11 |
485 |
|
434 |
|
431 |
|
417 |
|
|
8F |
120 |
122 |
122 |
122 |
8S |
8" |
0.18 – 0.11 |
373 |
|
372 |
|
372 |
|
347 |
|
|
8S |
101 |
93 |
93 |
93 |
8N |
8" |
0.5 – 0.11 |
917 |
|
831 |
|
771 |
|
753 |
|
|
8N |
226 |
230 |
230 |
230 |
12A |
12" |
0.13 – 0.014 |
1044 |
|
997 |
|
997 |
|
970 |
|
|
12A |
257 |
261 |
261 |
261 |
12i |
12" |
0.13 – 0.040 |
628 |
|
595 |
|
555 |
|
537 |
|
|
12i |
157 |
160 |
160 |
155 |
12X |
12" |
0.040 – 0.028 |
217 |
|
203 |
|
183 |
|
97 |
|
|
12X |
59 |
57 |
56 |
53 |
12M |
12" |
0.090 – 0.040 |
391 |
|
98 |
|
- |
|
- |
|
|
12M |
96 |
98 |
98 |
98 |
Total(1) |
9,188 |
|
8,148 |
|
7,673 |
|
7,304 |
|
|
Total |
2,280 |
2,311 |
2,308 |
2,291 |
||
YoY Growth Rate |
13 |
% |
6 |
% |
5 |
% |
5 |
% |
|
|
|
|
|
|
(1) One 6-inch wafer is converted into 0.5625 (62/82) 8-inch equivalent wafer; one 12-inch wafer is converted into 2.25 (122/82) 8-inch equivalent wafers. Total capacity figures are expressed in 8-inch equivalent wafers.
CAPEX
Capital Expenditure by Year - in US$ billion |
||||||||||
Year |
|
2020 |
|
2019 |
|
2018 |
|
2017 |
|
2016 |
CAPEX |
$ |
1.0 |
$ |
0.6 |
$ |
0.7 |
$ |
1.4 |
$ |
2.8 |
2021 CAPEX Plan | ||||
8" |
12" |
Total |
||
15 |
% |
85 |
% |
US |
CAPEX spending in 4Q20 was US
Brief Summary of Full Year 2020 Consolidated Results
Operating Results |
|||||
(Amount: NT$ million) |
2020 |
|
2019 |
|
YoY %
|
Operating Revenues |
176,821 |
|
148,202 |
|
19.3 |
Gross Profit |
38,997 |
|
21,315 |
|
83.0 |
Operating Expenses |
(23,244 |
) |
(21,807 |
) |
6.6 |
Net Other Operating Income
|
6,254 |
|
5,182 |
|
20.7 |
Operating Income |
22,007 |
|
4,690 |
|
369.3 |
Net Non-Operating Income
|
5,919 |
|
1,046 |
|
465.9 |
Income Tax (Expense)
|
(746 |
) |
393 |
|
- |
Net Income Attributable to
|
29,189 |
|
9,708 |
|
200.7 |
EPS (NT$ per share) |
2.42 |
0.82 |
|
|
|
(US$ per ADS) |
0.425 |
|
0.144 |
|
|
-
Consolidated revenue in NTD increased
19.3% YoY to NT$176.82 billion , from NT$148.20 billion in 2019. -
Gross margin was
22.1% , compared to14.4% in 2019. -
Operating margin was
12.5% , compared to3.2% in 2019. -
Net income attributable to stockholders of the parent was NT
$29.19 billion in 2020. -
EPS was NT
$2.42 , or EPADS of US$0.42 5 for 2020. -
The contribution from 28nm technologies and below accounted for
14% in 2020. 40nm business accounted for23% in 2020.
Annual Sales Breakdown in Revenue for Foundry Segment
Region |
2020 |
|
2019 |
|
North America |
30 |
% |
32 |
% |
Asia Pacific |
57 |
% |
57 |
% |
Europe |
6 |
% |
6 |
% |
Japan |
7 |
% |
5 |
% |
|
|
|
||
Technology |
2020 |
|
2019 |
|
14nm and below |
0 |
% |
0 |
% |
14nm<x<=28nm |
14 |
% |
11 |
% |
28nm<x<=40nm |
23 |
% |
23 |
% |
40nm<x<=65nm |
17 |
% |
15 |
% |
65nm<x<=90nm |
11 |
% |
14 |
% |
90nm<x<=0.13um |
11 |
% |
12 |
% |
0.13um<x<=0.18um |
13 |
% |
13 |
% |
0.18um<x<=0.35um |
8 |
% |
9 |
% |
0.5um and above |
3 |
% |
3 |
% |
|
|
|
||
Customer Type |
2020 |
|
2019 |
|
Fabless |
88 |
% |
91 |
% |
IDM |
12 |
% |
9 |
% |
|
|
|
||
Application |
2020 |
|
2019 |
|
Computer |
14 |
% |
14 |
% |
Communication |
52 |
% |
52 |
% |
Consumer |
24 |
% |
26 |
% |
Others |
10 |
% |
8 |
% |
First Quarter 2021 Outlook & Guidance
Quarter-over-Quarter Guidance:
-
Wafer Shipments: To increase by approximately
2% -
ASP in USD: To increase by 2
-3% -
Gross Profit Margin: To be in the mid
-20% range -
Capacity Utilization:
100% -
2021 CAPEX: US
$1.5 billion
Recent Developments / Announcements
Dec 10, 2020 |
eMemory and PUFsecurity Announce with UMC World’s 1st Secure Embedded Solution |
Oct 29, 2020 |
Please visit UMC’s website for further details regarding the above announcements
Conference Call / Webcast Announcement
Wednesday, January 27, 2021
Time: 5:00 PM (Taipei) / 4:00 AM (New York) / 09:00 AM (London)
Dial-in numbers and Access Codes: |
|
USA Toll Free: |
1-866 836-0101 |
Taiwan Number: |
02-2192-8016 |
Other Areas: |
+886-2-2192-8016 |
|
|
Access Code: |
UMC |
A live webcast and replay of the 4Q20 results announcement will be available at
www.umc.com under the “Investors / Events” section.
About UMC
UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor foundry. The company provides high quality IC production with a focus on both logic and specialty technologies to serve every major sector of the electronics industry. UMC’s comprehensive technology and manufacturing solutions include logic/RF, embedded high voltage, embedded flash, RFSOI/BCD and IATF-16949 automotive manufacturing certification for all its manufacturing facilities. UMC operates 12 fabs that are strategically located throughout Asia with a maximum capacity of more than 750,000 8-inch equivalent wafers per month. The company employs approximately 19,500 people worldwide, with offices in Taiwan, China, United States, Europe, Japan, Korea and Singapore. For more information, please visit: http://www.umc.com.
Safe Harbor Statements
This press release contains forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended, and as defined in the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding anticipated financial results for the first quarter of 2021; the expected wafer shipment and ASP; the anticipated annual budget; capex strategies; environmental protection goals and water management strategies; impact of foreign currency exchange rates; expected foundry capacities; the ability to obtain new business opportunities; and information under the heading “First Quarter of 2021 Outlook and Guidance.”
These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of UMC to be materially different from what is stated or may be implied in such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to: (i) dependence upon the frequent introduction of new services and technologies based on the latest developments in the industry in which UMC operates; (ii) the intensely competitive semiconductor, communications, consumer electronics and computer industries and markets; (iii) the risks associated with international business activities; (iv) dependence upon key personnel; (v) general economic and political conditions; (vi) possible disruptions in commercial activities caused by natural and human-induced events and disasters, including natural disasters, terrorist activity, armed conflict and highly contagious diseases; (vii) reduced end-user purchases relative to expectations and orders; and (viii) fluctuations in foreign currency exchange rates. Further information regarding these and other risk factors is included in UMC’s filings with the United States Securities and Exchange Commission, including its Annual Report on Form 20-F. All information provided in this release is as of the date of this release and are based on assumptions that UMC believes to be reasonable as of this date, and UMC does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
The financial statements included in this release are prepared and published in accordance with Taiwan International Financial Reporting Standards, or TIFRSs, recognized by the Financial Supervisory Commission in the ROC, which is different from International Financial Reporting Standards, or IFRSs, issued by the International Accounting Standards Board. Investors are cautioned that there may be significant differences between TIFRSs and IFRSs. In addition, TIFRSs and IFRSs differ in certain significant respects from generally accepted accounting principles in the ROC and generally accepted accounting principles in the United States.
- FINANCIAL TABLES TO FOLLOW -
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | ||||||||
Consolidated Condensed Balance Sheet | ||||||||
As of December 31, 2020 | ||||||||
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$) | ||||||||
December 31, 2020 | ||||||||
US$ | NT$ | % | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | 3,302 |
|
94,048 |
|
24.9 |
% |
||
Accounts receivable, net | 958 |
|
27,273 |
|
7.2 |
% |
||
Inventories, net | 792 |
|
22,552 |
|
6.0 |
% |
||
Other current assets | 717 |
|
20,433 |
|
5.4 |
% |
||
Total current assets | 5,769 |
|
164,306 |
|
43.5 |
% |
||
Non-current assets | ||||||||
Funds and investments | 1,987 |
|
56,578 |
|
15.0 |
% |
||
Property, plant and equipment | 4,662 |
|
132,775 |
|
35.2 |
% |
||
Right-of-use assets | 272 |
|
7,748 |
|
2.1 |
% |
||
Other non-current assets | 565 |
|
16,109 |
|
4.2 |
% |
||
Total non-current assets | 7,486 |
|
213,210 |
|
56.5 |
% |
||
Total assets | 13,255 |
|
377,516 |
|
100.0 |
% |
||
Liabilities | ||||||||
Current liabilities | ||||||||
Short-term loans | 388 |
|
11,057 |
|
2.9 |
% |
||
Payables | 1,132 |
|
32,240 |
|
8.5 |
% |
||
Current portion of long-term liabilities | 948 |
|
26,985 |
|
7.2 |
% |
||
Other current liabilities | 279 |
|
7,961 |
|
2.2 |
% |
||
Total current liabilities | 2,747 |
|
78,243 |
|
20.8 |
% |
||
Non-current liabilities | ||||||||
Bonds payable | 586 |
|
16,690 |
|
4.4 |
% |
||
Long-term loans | 284 |
|
8,081 |
|
2.1 |
% |
||
Lease liabilities, noncurrent | 177 |
|
5,027 |
|
1.3 |
% |
||
Other non-current liabilities | 1,183 |
|
33,702 |
|
9.0 |
% |
||
Total non-current liabilities | 2,230 |
|
63,500 |
|
16.8 |
% |
||
Total liabilities | 4,977 |
|
141,743 |
|
37.6 |
% |
||
Equity | ||||||||
Equity attributable to the parent company | ||||||||
Capital | 4,362 |
|
124,224 |
|
32.9 |
% |
||
Additional paid-in capital | 1,517 |
|
43,211 |
|
11.4 |
% |
||
Retained earnings and other components of equity | 2,400 |
|
68,345 |
|
18.1 |
% |
||
Treasury stock | (4 |
) |
(120 |
) |
(0.0 |
%) |
||
Total equity attributable to the parent company | 8,275 |
|
235,660 |
|
62.4 |
% |
||
Non-controlling interests | 3 |
|
113 |
|
0.0 |
% |
||
Total equity | 8,278 |
|
235,773 |
|
62.4 |
% |
||
Total liabilities and equity | 13,255 |
|
377,516 |
|
100.0 |
% |
||
Note:New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2020 exchange rate of NT |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income |
|||||||||||||||||||||||||||||
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$) |
|||||||||||||||||||||||||||||
Except Per Share and Per ADS Data |
|||||||||||||||||||||||||||||
Year over Year Comparison |
Quarter over Quarter Comparison |
||||||||||||||||||||||||||||
Three-Month Period Ended |
Three-Month Period Ended |
||||||||||||||||||||||||||||
December 31, 2020 |
December 31, 2019 |
Chg. |
December 31, 2020 |
September 30, 2020 |
Chg. |
||||||||||||||||||||||||
US$ | NT$ | US$ | NT$ | % | US$ | NT$ | US$ | NT$ | % | ||||||||||||||||||||
Operating revenues | 1,590 |
|
45,296 |
|
1,469 |
|
41,849 |
|
8.2 |
% |
1,590 |
|
45,296 |
|
1,575 |
|
44,870 |
|
0.9 |
% |
|||||||||
Operating costs | (1,209 |
) |
(34,448 |
) |
(1,224 |
) |
(34,881 |
) |
(1.2 |
%) |
(1,209 |
) |
(34,448 |
) |
(1,232 |
) |
(35,101 |
) |
(1.9 |
%) |
|||||||||
Gross profit | 381 |
|
10,848 |
|
245 |
|
6,968 |
|
55.7 |
% |
381 |
|
10,848 |
|
343 |
|
9,769 |
|
11.0 |
% |
|||||||||
23.9 |
% |
23.9 |
% |
16.7 |
% |
16.7 |
% |
23.9 |
% |
23.9 |
% |
21.8 |
% |
21.8 |
% |
||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
- Sales and marketing expenses | (41 |
) |
(1,175 |
) |
(35 |
) |
(996 |
) |
17.9 |
% |
(41 |
) |
(1,175 |
) |
(35 |
) |
(1,009 |
) |
16.4 |
% |
|||||||||
- General and administrative expenses | (69 |
) |
(1,966 |
) |
(56 |
) |
(1,603 |
) |
22.7 |
% |
(69 |
) |
(1,966 |
) |
(58 |
) |
(1,614 |
) |
21.9 |
% |
|||||||||
- Research and development expenses | (112 |
) |
(3,194 |
) |
(121 |
) |
(3,453 |
) |
(7.5 |
%) |
(112 |
) |
(3,194 |
) |
(116 |
) |
(3,314 |
) |
(3.6 |
%) |
|||||||||
- Expected credit impairment gain (loss) | 0 |
|
0 |
|
(4 |
) |
(113 |
) |
- |
|
0 |
|
0 |
|
15 |
|
429 |
|
(99.9 |
%) |
|||||||||
Subtotal | (222 |
) |
(6,335 |
) |
(216 |
) |
(6,165 |
) |
2.8 |
% |
(222 |
) |
(6,335 |
) |
(194 |
) |
(5,508 |
) |
15.0 |
% |
|||||||||
Net other operating income and expenses | 38 |
|
1,102 |
|
42 |
|
1,215 |
|
(9.3 |
%) |
38 |
|
1,102 |
|
101 |
|
2,872 |
|
(61.6 |
%) |
|||||||||
Operating income | 197 |
|
5,615 |
|
71 |
|
2,018 |
|
178.3 |
% |
197 |
|
5,615 |
|
250 |
|
7,133 |
|
(21.3 |
%) |
|||||||||
12.4 |
% |
12.4 |
% |
4.8 |
% |
4.8 |
% |
12.4 |
% |
12.4 |
% |
15.9 |
% |
15.9 |
% |
||||||||||||||
Net non-operating income and expenses | 197 |
|
5,619 |
|
33 |
|
946 |
|
493.4 |
% |
197 |
|
5,619 |
|
73 |
|
2,074 |
|
171.0 |
% |
|||||||||
Income from continuing operations before income tax |
394 |
|
11,234 |
|
104 |
|
2,964 |
|
278.9 |
% |
394 |
|
11,234 |
|
323 |
|
9,207 |
|
22.0 |
% |
|||||||||
24.8 |
% |
24.8 |
% |
7.1 |
% |
7.1 |
% |
24.8 |
% |
24.8 |
% |
20.5 |
% |
20.5 |
% |
||||||||||||||
Income tax benefit (expenses) | (12 |
) |
(344 |
) |
7 |
|
191 |
|
- |
|
(12 |
) |
(344 |
) |
(7 |
) |
(197 |
) |
74.8 |
% |
|||||||||
Net income | 382 |
|
10,890 |
|
111 |
|
3,155 |
|
245.1 |
% |
382 |
|
10,890 |
|
316 |
|
9,010 |
|
20.9 |
% |
|||||||||
24.0 |
% |
24.0 |
% |
7.5 |
% |
7.5 |
% |
24.0 |
% |
24.0 |
% |
20.1 |
% |
20.1 |
% |
||||||||||||||
Other comprehensive income (loss) | 135 |
|
3,831 |
|
(54 |
) |
(1,538 |
) |
- |
|
135 |
|
3,831 |
|
49 |
|
1,390 |
|
175.6 |
% |
|||||||||
Total comprehensive income (loss) | 517 |
|
14,721 |
|
57 |
|
1,617 |
|
810.3 |
% |
517 |
|
14,721 |
|
365 |
|
10,400 |
|
41.5 |
% |
|||||||||
Net income attributable to: | |||||||||||||||||||||||||||||
Stockholders of the parent | 393 |
|
11,196 |
|
135 |
|
3,837 |
|
191.8 |
% |
393 |
|
11,196 |
|
320 |
|
9,106 |
|
22.9 |
% |
|||||||||
Non-controlling interests | (11 |
) |
(306 |
) |
(24 |
) |
(682 |
) |
(55.1 |
%) |
(11 |
) |
(306 |
) |
(4 |
) |
(96 |
) |
216.5 |
% |
|||||||||
Comprehensive income (loss) attributable to: | |||||||||||||||||||||||||||||
Stockholders of the parent | 528 |
|
15,027 |
|
80 |
|
2,291 |
|
556.0 |
% |
528 |
|
15,027 |
|
369 |
|
10,497 |
|
43.2 |
% |
|||||||||
Non-controlling interests | (11 |
) |
(306 |
) |
(23 |
) |
(674 |
) |
(54.6 |
%) |
(11 |
) |
(306 |
) |
(4 |
) |
(97 |
) |
216.5 |
% |
|||||||||
Earnings per share-basic | 0.032 |
|
0.92 |
|
0.012 |
|
0.33 |
|
0.032 |
|
0.92 |
|
0.026 |
|
0.75 |
|
|||||||||||||
Earnings per ADS (2) | 0.162 |
|
4.60 |
|
0.058 |
|
1.65 |
|
0.162 |
|
4.60 |
|
0.132 |
|
3.75 |
|
|||||||||||||
Weighted average number of shares | |||||||||||||||||||||||||||||
outstanding (in millions) | 12,206 |
|
11,709 |
|
12,206 |
|
12,108 |
|
|||||||||||||||||||||
Notes: | |||||||||||||||||||||||||||||
(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2020 exchange rate of NT |
|||||||||||||||||||||||||||||
(2) 1 ADS equals 5 common shares. |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES |
|||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income |
|||||||||||||||||
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$) |
|||||||||||||||||
Except Per Share and Per ADS Data |
|||||||||||||||||
For the Three-Month Period Ended |
For the Twelve-Month Period Ended |
||||||||||||||||
December 31, 2020 |
December 31, 2020 |
||||||||||||||||
US$ |
NT$ |
% |
US$ |
NT$ |
% |
||||||||||||
Operating revenues | 1,590 |
|
45,296 |
|
100.0 |
% |
6,209 |
|
176,821 |
|
100.0 |
% |
|||||
Operating costs | (1,209 |
) |
(34,448 |
) |
(76.1 |
%) |
(4,840 |
) |
(137,824 |
) |
(77.9 |
%) |
|||||
Gross profit | 381 |
|
10,848 |
|
23.9 |
% |
1,369 |
|
38,997 |
|
22.1 |
% |
|||||
Operating expenses | |||||||||||||||||
- Sales and marketing expenses | (41 |
) |
(1,175 |
) |
(2.6 |
%) |
(146 |
) |
(4,152 |
) |
(2.4 |
%) |
|||||
- General and administrative expenses | (69 |
) |
(1,966 |
) |
(4.3 |
%) |
(233 |
) |
(6,664 |
) |
(3.7 |
%) |
|||||
- Research and development expenses | (112 |
) |
(3,194 |
) |
(7.1 |
%) |
(453 |
) |
(12,896 |
) |
(7.3 |
%) |
|||||
- Expected credit impairment gain | 0 |
|
0 |
|
0.0 |
% |
16 |
|
468 |
|
0.3 |
% |
|||||
Subtotal | (222 |
) |
(6,335 |
) |
(14.0 |
%) |
(816 |
) |
(23,244 |
) |
(13.1 |
%) |
|||||
Net other operating income and expenses | 38 |
|
1,102 |
|
2.5 |
% |
220 |
|
6,254 |
|
3.5 |
% |
|||||
Operating income | 197 |
|
5,615 |
|
12.4 |
% |
773 |
|
22,007 |
|
12.5 |
% |
|||||
Net non-operating income and expenses | 197 |
|
5,619 |
|
12.4 |
% |
208 |
|
5,919 |
|
3.3 |
% |
|||||
Income from continuing operations before income tax |
394 |
|
11,234 |
|
24.8 |
% |
981 |
|
27,926 |
|
15.8 |
% |
|||||
Income tax expense | (12 |
) |
(344 |
) |
(0.8 |
%) |
(27 |
) |
(746 |
) |
(0.4 |
%) |
|||||
Net income | 382 |
|
10,890 |
|
24.0 |
% |
954 |
|
27,180 |
|
15.4 |
% |
|||||
Other comprehensive income (loss) | 135 |
|
3,831 |
|
8.5 |
% |
165 |
|
4,686 |
|
2.6 |
% |
|||||
Total comprehensive income (loss) | 517 |
|
14,721 |
|
32.5 |
% |
1,119 |
|
31,866 |
|
18.0 |
% |
|||||
Net income attributable to: | |||||||||||||||||
Stockholders of the parent | 393 |
|
11,196 |
|
24.7 |
% |
1,025 |
|
29,189 |
|
16.5 |
% |
|||||
Non-controlling interests | (11 |
) |
(306 |
) |
(0.7 |
%) |
(71 |
) |
(2,009 |
) |
(1.1 |
%) |
|||||
Comprehensive income (loss) attributable to: | |||||||||||||||||
Stockholders of the parent | 528 |
|
15,027 |
|
33.2 |
% |
1,185 |
|
33,748 |
|
19.1 |
% |
|||||
Non-controlling interests | (11 |
) |
(306 |
) |
(0.7 |
%) |
(66 |
) |
(1,882 |
) |
(1.1 |
%) |
|||||
Earnings per share-basic | 0.032 |
|
0.92 |
|
0.085 |
|
2.42 |
|
|||||||||
Earnings per ADS (2) | 0.162 |
|
4.60 |
|
0.425 |
|
12.10 |
|
|||||||||
Weighted average number of shares outstanding (in millions) |
12,206 |
|
12,073 |
|
|||||||||||||
Notes: | |||||||||||||||||
(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2020 exchange rate of NT |
|||||||||||||||||
(2) 1 ADS equals 5 common shares. |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES |
|||||
Consolidated Condensed Statement of Cash Flows |
|||||
For The Twelve-Month Period Ended December 31, 2020 |
|||||
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$) |
|||||
US$ |
NT$ |
||||
Cash flows from operating activities : | |||||
Net income before tax | 981 |
|
27,926 |
|
|
Depreciation & Amortization | 1,717 |
|
48,908 |
|
|
Share of profit of associates and joint ventures | (234 |
) |
(6,668 |
) |
|
Changes in working capital & others | (156 |
) |
(4,421 |
) |
|
Net cash provided by operating activities | 2,308 |
|
65,745 |
|
|
Cash flows from investing activities : | |||||
Acquisition of property, plant and equipment | (925 |
) |
(26,345 |
) |
|
Proceeds from disposal of property, plant and equipment | 61 |
|
1,737 |
|
|
Acquisition of intangible assets | (71 |
) |
(2,009 |
) |
|
Increase in other financial assets | (437 |
) |
(12,438 |
) |
|
Others | (36 |
) |
(1,057 |
) |
|
Net cash used in investing activities | (1,408 |
) |
(40,112 |
) |
|
Cash flows from financing activities : | |||||
Decrease in short-term loans | (33 |
) |
(933 |
) |
|
Redemption of bonds | (481 |
) |
(13,703 |
) |
|
Proceeds from long-term loans | 475 |
|
13,529 |
|
|
Repayments of long-term loans | (470 |
) |
(13,392 |
) |
|
Cash dividends | (343 |
) |
(9,766 |
) |
|
Treasury stock acquired | (59 |
) |
(1,678 |
) |
|
Treasury stock sold to employees | 59 |
|
1,678 |
|
|
Others | (47 |
) |
(1,336 |
) |
|
Net cash used in financing activities | (899 |
) |
(25,601 |
) |
|
Effect of exchange rate changes on cash and cash equivalents | (52 |
) |
(1,476 |
) |
|
Net decrease in cash and cash equivalents | (51 |
) |
(1,444 |
) |
|
Cash and cash equivalents at beginning of period | 3,353 |
|
95,492 |
|
|
Cash and cash equivalents at end of period | 3,302 |
|
94,048 |
|
|
Note: New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2020 exchange rate of NT |
1Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with TIFRSs recognized by Financial Supervisory Commission in the ROC, which is different from IFRSs issued by the International Accounting Standards Board. They represent comparisons among the three-month period ending December 31, 2020, the three-month period ending September 30, 2020, and the equivalent three-month period that ended December 31, 2019. For all 4Q20 results, New Taiwan Dollar (NT$) amounts have been converted into U.S. Dollars at the December 31, 2020 exchange rate of NT
2 Revenue in this section represents wafer sales
3 Utilization Rate = Quarterly Wafer Out / Quarterly Capacity
4 Estimated capacity numbers are based on calculated maximum output rather than designed capacity. The actual capacity numbers may differ depending upon equipment delivery schedules, pace of migration to more advanced process technologies, and other factors affecting production ramp-up.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210127005391/en/
FAQ
What were UMC's Q4 2020 revenues and growth rate?
What is the projected capital expenditure for UMC in 2021?
How much did UMC earn in net income for Q4 2020?
What was UMC's gross margin in Q4 2020?