UMC Reports First Quarter 2025 Results
22nm revenue surges
Inauguration of new
First Quarter 2025 Overview1:
-
Revenue:
NT ($57.86 billion US )$1.74 billion -
Gross margin:
26.7% ; Operating margin:16.9% -
Revenue from 22/28nm:
37% -
Capacity utilization rate:
69% -
Net income attributable to shareholders of the parent:
NT ($7.78 billion US )$234 million -
Earnings per share:
NT ; earnings per ADS:$0.62 US $0.09 3
First quarter consolidated revenue was
Jason Wang, co-president of UMC, said, “Our results in the first quarter were in line with previous guidance, with flattish wafer shipments and the one-time pricing adjustment at the beginning of the year to reflect market conditions. First-quarter highlights include 22/28nm revenue hitting a record high, representing
Co-president Wang added, “Looking ahead to the second quarter, we are expecting a moderate rebound in demand across all segments according to near-term alignment with customers. Beyond that, we are cautious about wafer demand projections as policies and markets are still adjusting to the recent tariff announcements. To navigate this challenging environment, we are working closely with customers to monitor trends in end market demand. We are also strengthening our competitive advantages by focusing on execution of key technology projects, such as the 12nm collaboration with
Co-president Wang said, “In the first quarter, UMC was honored to receive high ratings in two key sustainability benchmarks. In the Sustainability Yearbook 2025 published by S&P Global, UMC is the only semiconductor company globally to earn the ‘Top
Summary of Operating Results
Operating Results |
|||||||||||||||
(Amount: NT$ million) |
1Q25 |
4Q24 |
QoQ %
|
1Q24 |
YoY %
|
||||||||||
Operating Revenues |
57,859 |
|
60,386 |
|
(4.2 |
) |
54,632 |
|
5.9 |
|
|||||
Gross Profit |
15,447 |
|
18,343 |
|
(15.8 |
) |
16,899 |
|
(8.6 |
) |
|||||
Operating Expenses |
(6,123 |
) |
(6,748 |
) |
(9.3 |
) |
(5,747 |
) |
6.5 |
|
|||||
Net Other Operating Income and Expenses |
462 |
|
362 |
|
27.6 |
|
513 |
|
(9.9 |
) |
|||||
Operating Income |
9,786 |
|
11,957 |
|
(18.2 |
) |
11,665 |
|
(16.1 |
) |
|||||
Net Non-Operating Income and Expenses |
(439 |
) |
(1,443 |
) |
(69.5 |
) |
1,056 |
|
- |
|
|||||
Net Income Attributable to Shareholders of the Parent |
7,777 |
|
8,497 |
|
(8.5 |
) |
10,456 |
|
(25.6 |
) |
|||||
EPS (NT$ per share) |
0.62 |
|
0.68 |
|
|
0.84 |
|
|
|||||||
EPS (US$ per ADS) |
0.093 |
|
0.104 |
|
|
0.131 |
|
|
|||||||
Exchange rate (USD/NTD) |
33.18 |
|
32.78 |
|
|
31.99 |
|
|
|||||||
Note:Sums may not equal totals due to rounding. |
First quarter operating revenues declined
Earnings per ordinary share for the quarter was
Detailed Financials Section
Operating revenues decreased to
COGS & Expenses |
|||||||||||||||
(Amount: NT$ million) |
1Q25 |
4Q24 |
QoQ %
|
1Q24 |
YoY %
|
||||||||||
Operating Revenues |
57,859 |
|
60,386 |
|
(4.2 |
) |
54,632 |
|
5.9 |
|
|||||
COGS |
(42,412 |
) |
(42,043 |
) |
0.9 |
|
(37,733 |
) |
12.4 |
|
|||||
Depreciation |
(12,321 |
) |
(11,841 |
) |
4.1 |
|
(9,335 |
) |
32.0 |
|
|||||
Other Mfg. Costs |
(30,091 |
) |
(30,202 |
) |
(0.4 |
) |
(28,398 |
) |
6.0 |
|
|||||
Gross Profit |
15,447 |
|
18,343 |
|
(15.8 |
) |
16,899 |
|
(8.6 |
) |
|||||
Gross Margin (%) |
26.7 |
% |
30.4 |
% |
|
30.9 |
% |
|
|||||||
Operating Expenses |
(6,123 |
) |
(6,748 |
) |
(9.3 |
) |
(5,747 |
) |
6.5 |
|
|||||
Sales & Marketing |
(619 |
) |
(623 |
) |
(0.7 |
) |
(684 |
) |
(9.5 |
) |
|||||
G&A |
(1,542 |
) |
(1,791 |
) |
(13.9 |
) |
(1,702 |
) |
(9.4 |
) |
|||||
R&D |
(3,964 |
) |
(4,334 |
) |
(8.5 |
) |
(3,407 |
) |
16.3 |
|
|||||
Expected Credit Impairment Gain |
2 |
|
0 |
|
523.3 |
|
46 |
|
(94.7 |
) |
|||||
Net Other Operating Income & Expenses |
462 |
|
362 |
|
27.6 |
|
513 |
|
(9.9 |
) |
|||||
Operating Income |
9,786 |
|
11,957 |
|
(18.2 |
) |
11,665 |
|
(16.1 |
) |
|||||
Note:Sums may not equal totals due to rounding. |
Net non-operating expenses in 1Q25 was
Non-Operating Income and Expenses |
|||||||||
(Amount: NT$ million) |
1Q25 |
4Q24 |
1Q24 |
|
|||||
Non-Operating Income and Expenses |
(439 |
) |
(1,443 |
) |
1,056 |
|
|||
Net Interest Income and Expenses |
219 |
|
290 |
|
676 |
|
|||
Net Investment Gain and Loss |
(769 |
) |
(2,614 |
) |
(324 |
) |
|||
Exchange Gain and Loss |
115 |
|
877 |
|
697 |
|
|||
Other Gain and Loss |
(5 |
) |
4 |
|
7 |
|
|||
Note:Sums may not equal totals due to rounding. |
In 1Q25, cash inflow from operating activities was
Cash Flow Summary |
||||||
(Amount: NT$ million) |
For the 3-Month Period Ended Mar. 31, 2025 |
For the 3-Month Period Ended Dec. 31, 2024 |
||||
Cash Flow from Operating Activities |
23,826 |
|
32,977 |
|
||
Net income before tax |
9,347 |
|
10,514 |
|
||
Depreciation & Amortization |
14,128 |
|
13,463 |
|
||
Share of loss of associates and joint ventures |
208 |
|
1,800 |
|
||
Income tax paid |
(585 |
) |
(137 |
) |
||
Changes in working capital & others |
728 |
|
7,337 |
|
||
Cash Flow from Investing Activities |
(10,506 |
) |
(16,968 |
) |
||
Acquisition of PP&E |
(14,153 |
) |
(18,275 |
) |
||
Acquisition of intangible assets |
(329 |
) |
(877 |
) |
||
Others |
3,976 |
|
2,184 |
|
||
Cash Flow from Financing Activities |
(13,776 |
) |
(14,305 |
) |
||
Bank loans |
(13,018 |
) |
(10,495 |
) |
||
Redemption of bonds |
- |
|
(3,400 |
) |
||
Others |
(758 |
) |
(410 |
) |
||
Effect of Exchange Rate |
1,810 |
|
(111 |
) |
||
Net Cash Flow |
1,354 |
|
1,593 |
|
||
Beginning balance |
105,000 |
|
103,407 |
|
||
Ending balance |
106,354 |
|
105,000 |
|
||
Note:Sums may not equal totals due to rounding. |
Cash and cash equivalents increased to
Current Assets |
||||||
(Amount: NT$ billion) |
1Q25 |
4Q24 |
1Q24 |
|||
Cash and Cash Equivalents |
106.35 |
105.00 |
119.43 |
|||
Accounts Receivable |
34.80 |
33.34 |
30.68 |
|||
Days Sales Outstanding |
54 |
51 |
50 |
|||
Inventories, net |
35.43 |
35.78 |
34.59 |
|||
Days of Inventory |
77 |
80 |
85 |
|||
Total Current Assets |
192.32 |
189.68 |
205.16 |
Current liabilities decreased to
Liabilities |
|||||||||
(Amount: NT$ billion) |
1Q25 |
4Q24 |
1Q24 |
|
|||||
Total Current Liabilities |
72.87 |
|
75.26 |
|
88.40 |
|
|||
Accounts Payable |
9.27 |
|
7.63 |
|
7.46 |
|
|||
Short-Term Credit / Bonds |
17.63 |
|
19.51 |
|
25.60 |
|
|||
Payables on Equipment |
8.46 |
|
10.52 |
|
13.97 |
|
|||
Other |
37.51 |
|
37.60 |
|
41.37 |
|
|||
Long-Term Credit / Bonds |
44.63 |
|
55.53 |
|
43.45 |
|
|||
Total Liabilities |
182.13 |
|
192.02 |
|
188.85 |
|
|||
Debt to Equity |
47 |
% |
51 |
% |
50 |
% |
Analysis of Revenue2
Revenue from
Revenue Breakdown by Region |
|||||||||||||||
Region |
1Q25 |
4Q24 |
3Q24 |
2Q24 |
1Q24 |
||||||||||
|
22 |
% |
25 |
% |
26 |
% |
25 |
% |
25 |
% |
|||||
|
66 |
% |
61 |
% |
65 |
% |
64 |
% |
63 |
% |
|||||
|
7 |
% |
11 |
% |
5 |
% |
7 |
% |
8 |
% |
|||||
|
5 |
% |
3 |
% |
4 |
% |
4 |
% |
4 |
% |
Revenue contribution from 22/28nm increased to
Revenue Breakdown by Geometry |
|||||||||||||||
Geometry |
1Q25 |
4Q24 |
3Q24 |
2Q24 |
1Q24 |
||||||||||
14nm and below |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
|||||
14nm<x<=28nm |
37 |
% |
34 |
% |
35 |
% |
33 |
% |
33 |
% |
|||||
28nm<x<=40nm |
16 |
% |
16 |
% |
13 |
% |
12 |
% |
14 |
% |
|||||
40nm<x<=65nm |
16 |
% |
16 |
% |
15 |
% |
15 |
% |
18 |
% |
|||||
65nm<x<=90nm |
8 |
% |
11 |
% |
10 |
% |
12 |
% |
10 |
% |
|||||
90nm<x<=0.13um |
7 |
% |
10 |
% |
10 |
% |
11 |
% |
9 |
% |
|||||
0.13um<x<=0.18um |
10 |
% |
9 |
% |
11 |
% |
10 |
% |
11 |
% |
|||||
0.18um<x<=0.35um |
5 |
% |
4 |
% |
5 |
% |
5 |
% |
4 |
% |
|||||
0.5um and above |
1 |
% |
0 |
% |
1 |
% |
2 |
% |
1 |
% |
Revenue from fabless customers accounted for
Revenue Breakdown by Customer Type |
|||||||||||||||
Customer Type |
1Q25 |
4Q24 |
3Q24 |
2Q24 |
1Q24 |
||||||||||
Fabless |
82 |
% |
84 |
% |
85 |
% |
87 |
% |
82 |
% |
|||||
IDM |
18 |
% |
16 |
% |
15 |
% |
13 |
% |
18 |
% |
Revenue from the communication segment accounted for
Revenue Breakdown by Application (1) |
|||||||||||||||
Application |
1Q25 |
4Q24 |
3Q24 |
2Q24 |
1Q24 |
||||||||||
Computer |
11 |
% |
13 |
% |
13 |
% |
15 |
% |
13 |
% |
|||||
Communication |
40 |
% |
39 |
% |
42 |
% |
39 |
% |
48 |
% |
|||||
Consumer |
34 |
% |
29 |
% |
31 |
% |
31 |
% |
23 |
% |
|||||
Others |
15 |
% |
19 |
% |
14 |
% |
15 |
% |
16 |
% |
|||||
(1) Computer consists of ICs such as CPU, GPU, HDD controllers, DVD/CD-RW control ICs, PC chipset, audio codec, keyboard controller, monitor scaler, USB, I/O chipset, WLAN. Communication consists of handset components, broadband, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller, game consoles, DSC, smart cards, toys, etc.
Blended ASP Trend
Blended average selling price (ASP) declined in 1Q25.
(To view blended ASP trend, please click here for 1Q25 ASP)
Shipment and Utilization Rate3
Wafer shipments remained flat, accounting for 910K in the first quarter, while quarterly capacity was 1,264K. Overall utilization rate in 1Q25 slightly declined to
Wafer Shipments |
|||||||||||||||
1Q25 |
4Q24 |
3Q24 |
2Q24 |
1Q24 |
|||||||||||
Wafer Shipments
|
910 |
|
909 |
|
896 |
|
831 |
|
810 |
|
|||||
Quarterly Capacity Utilization Rate |
|||||||||||||||
|
1Q25 |
4Q24 |
3Q24 |
2Q24 |
1Q24 |
||||||||||
Utilization Rate |
69 |
% |
70 |
% |
71 |
% |
68 |
% |
65 |
% |
|||||
Total Capacity
|
1,264 |
|
1,280 |
|
1,274 |
|
1,257 |
|
1,212 |
|
Capacity4
Total capacity in the first quarter decreased to 1,264K 12-inch equivalent wafers. Capacity will grow in the second quarter of 2025 to 1,290K 12-inch equivalent wafers.
Annual Capacity in |
Quarterly Capacity in |
|||||||||||||||||||||||||||
thousands of wafers |
thousands of wafers |
|||||||||||||||||||||||||||
FAB |
Geometry
|
2024 |
2023 |
2022 |
2021 |
FAB |
2Q25E |
1Q25 |
4Q24 |
3Q24 |
||||||||||||||||||
WTK |
6" |
5 – 0.15 |
331 |
|
328 |
|
335 |
|
329 |
|
WTK |
6" |
80 |
78 |
83 |
83 |
||||||||||||
8A |
8" |
3 – 0.11 |
829 |
|
811 |
|
765 |
|
755 |
|
8A |
8" |
215 |
212 |
207 |
207 |
||||||||||||
8C |
8" |
0.35 – 0.11 |
477 |
|
473 |
|
459 |
|
459 |
|
8C |
8" |
125 |
123 |
119 |
119 |
||||||||||||
8D |
8" |
0.18 – 0.09 |
473 |
|
440 |
|
410 |
|
380 |
|
8D |
8" |
118 |
116 |
118 |
118 |
||||||||||||
8E |
8" |
0.6 – 0.14 |
524 |
|
490 |
|
469 |
|
457 |
|
8E |
8" |
131 |
129 |
131 |
131 |
||||||||||||
8F |
8" |
0.18 – 0.11 |
578 |
|
570 |
|
550 |
|
514 |
|
8F |
8" |
146 |
144 |
145 |
145 |
||||||||||||
8S |
8" |
0.18 – 0.11 |
455 |
|
447 |
|
443 |
|
408 |
|
8S |
8" |
117 |
115 |
114 |
114 |
||||||||||||
8N |
8" |
0.5 – 0.11 |
1,013 |
|
996 |
|
952 |
|
917 |
|
8N |
8" |
250 |
246 |
254 |
254 |
||||||||||||
12A |
12" |
0.13 – 0.014 |
1,556 |
|
1,305 |
|
1,170 |
|
1,070 |
|
12A |
12" |
409 |
402 |
409 |
403 |
||||||||||||
12i |
12" |
0.13 – 0.040 |
678 |
|
655 |
|
655 |
|
641 |
|
12i |
12" |
172 |
169 |
172 |
172 |
||||||||||||
12X |
12" |
0.080 – 0.022 |
318 |
|
317 |
|
314 |
|
284 |
|
12X |
12" |
80 |
78 |
80 |
80 |
||||||||||||
12M |
12" |
0.13 – 0.040 |
455 |
|
438 |
|
436 |
|
395 |
|
12M |
12" |
119 |
113 |
115 |
115 |
||||||||||||
Total(1) |
5,022 |
|
4,674 |
|
4,458 |
|
4,201 |
|
Total |
1,290 |
1,264 |
1,280 |
1,274 |
|||||||||||||||
YoY Growth Rate |
7 |
% |
5 |
% |
6 |
% |
3 |
% |
|
|
|
|
|
|
(1) One 6-inch wafer is converted into 0.25 (62/122) 12-inch equivalent wafer; one 8-inch wafer is converted into 0.44 (82/122) 12-inch equivalent wafers. Total capacity figures are expressed in 12-inch equivalent wafers.
CAPEX
CAPEX spending in 1Q25 totaled
Capital Expenditure by Year - in US$ billion |
|||||||||||||||
Year |
2024 |
2023 |
2022 |
2021 |
2020 |
||||||||||
CAPEX |
$ |
2.9 |
$ |
3.0 |
$ |
2.7 |
$ |
1.8 |
$ |
1.0 |
|||||
2025 CAPEX Plan | |||||||||||||||
8" |
12" |
Total |
|||||||||||||
|
|
|
Second Quarter 2025 Outlook & Guidance
Quarter-over-Quarter Guidance:
-
Wafer Shipments: Will increase by 5
-7% - ASP in USD: Will remain flat
-
Gross Profit Margin: Will be approximately
30% -
Capacity Utilization: mid
-70% range -
2025 CAPEX:
US $1.8 billion
Recent Developments / Announcements
Please visit UMC’s website for further details regarding the above announcements
Conference Call / Webcast Announcement
Wednesday, April 23, 2025
Time: 5:00 PM (
Dial-in numbers and Access Codes: |
|
|
Taiwan Number: |
02 3396 1191 |
|
Taiwan Toll Free: |
0080 119 6666 |
|
US Toll Free: |
+1 866 212 5567 |
|
Other Areas: |
+886 2 3396 1191 |
|
|
|
|
Access Code: |
3707023# |
A live webcast and replay of the 1Q25 results announcement will be available at www.umc.com under the “Investors / Events” section.
About UMC
UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor foundry company. The company provides high-quality IC fabrication services, focusing on logic and various specialty technologies to serve all major sectors of the electronics industry. UMC’s comprehensive IC processing technologies and manufacturing solutions include Logic/Mixed-Signal, embedded High-Voltage, embedded Non-Volatile-Memory, RFSOI, BCD etc. Most of UMC’s 12-in and 8-in fabs with its core R&D are in
Safe Harbor Statements
This press release contains forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended, and as defined in
These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of UMC to be materially different from what is stated or may be implied in such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to: (i) dependence upon the frequent introduction of new services and technologies based on the latest developments in the industry in which UMC operates; (ii) the intensely competitive semiconductor, communications, consumer electronics and computer industries and markets; (iii) the risks associated with international business activities; (iv) dependence upon key personnel; (v) general economic and political conditions; (vi) possible disruptions in commercial activities caused by natural and human-induced events and disasters, including natural disasters, terrorist activity, armed conflict and highly contagious diseases; (vii) reduced end-user purchases relative to expectations and orders; and (viii) fluctuations in foreign currency exchange rates. Further information regarding these and other risk factors is included in UMC’s filings with the United States Securities and Exchange Commission, including its Annual Report on Form 20-F. All information provided in this release is as of the date of this release and are based on assumptions that UMC believes to be reasonable as of this date, and UMC does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
The financial statements included in this release are prepared and published in accordance with Taiwan International Financial Reporting Standards, or TIFRSs, recognized by the Financial Supervisory Commission in the ROC, which is different from International Financial Reporting Standards, or IFRSs, issued by the International Accounting Standards Board. Investors are cautioned that there may be significant differences between TIFRSs and IFRSs. In addition, TIFRSs and IFRSs differ in certain significant respects from generally accepted accounting principles in the ROC and generally accepted accounting principles in
- FINANCIAL TABLES TO FOLLOW -
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||||
Consolidated Condensed Balance Sheet | |||||||
As of March 31, 2025 | |||||||
Figures in Millions of New Taiwan Dollars (NT$) and |
|||||||
March 31, 2025 | |||||||
US$ | NT$ | % | |||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | 3,205 |
106,354 |
18.6 |
% |
|||
Accounts receivable, net | 1,049 |
34,801 |
6.1 |
% |
|||
Inventories, net | 1,068 |
35,425 |
6.2 |
% |
|||
Other current assets | 475 |
15,744 |
2.8 |
% |
|||
Total current assets | 5,796 |
192,323 |
33.6 |
% |
|||
Non-current assets | |||||||
Funds and investments | 2,152 |
71,407 |
12.5 |
% |
|||
Property, plant and equipment | 8,501 |
282,051 |
49.2 |
% |
|||
Right-of-use assets | 240 |
7,948 |
1.4 |
% |
|||
Other non-current assets | 580 |
19,233 |
3.4 |
% |
|||
Total non-current assets | 11,472 |
380,639 |
66.4 |
% |
|||
Total assets | 17,268 |
572,962 |
100.0 |
% |
|||
Liabilities | |||||||
Current liabilities | |||||||
Short-term loans | 196 |
6,500 |
1.1 |
% |
|||
Payables | 1,327 |
44,018 |
7.7 |
% |
|||
Current portion of long-term liabilities | 336 |
11,132 |
1.9 |
% |
|||
Other current liabilities | 338 |
11,224 |
2.0 |
% |
|||
Total current liabilities | 2,196 |
72,873 |
12.7 |
% |
|||
Non-current liabilities | |||||||
Bonds payable | 741 |
24,586 |
4.3 |
% |
|||
Long-term loans | 604 |
20,041 |
3.5 |
% |
|||
Lease liabilities, noncurrent | 172 |
5,700 |
1.0 |
% |
|||
Other non-current liabilities | 1,776 |
58,933 |
10.3 |
% |
|||
Total non-current liabilities | 3,293 |
109,260 |
19.1 |
% |
|||
Total liabilities | 5,489 |
182,134 |
31.8 |
% |
|||
Equity | |||||||
Equity attributable to the parent company | |||||||
Capital | 3,785 |
125,584 |
21.9 |
% |
|||
Additional paid-in capital | 452 |
14,995 |
2.6 |
% |
|||
Retained earnings and other components of equity | 7,535 |
250,026 |
43.6 |
% |
|||
Total equity attributable to the parent company | 11,772 |
390,605 |
68.2 |
% |
|||
Non-controlling interests | 7 |
224 |
0.0 |
% |
|||
Total equity | 11,779 |
390,829 |
68.2 |
% |
|||
Total liabilities and equity | 17,268 |
572,962 |
100.0 |
% |
|||
Notes: | |||||||
(2) Sums may not equal totals due to rounding. | |||||||
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income |
||||||||||||||||||||||||
Figures in Millions of New Taiwan Dollars (NT$) and |
||||||||||||||||||||||||
Except Per Share and Per ADS Data |
||||||||||||||||||||||||
Year over Year Comparison |
Quarter over Quarter Comparison |
|||||||||||||||||||||||
Three-Month Period Ended |
Three-Month Period Ended |
|||||||||||||||||||||||
March 31, 2025 |
March 31, 2024 |
Chg. |
March 31, 2025 |
December 31, 2024 |
Chg. |
|||||||||||||||||||
US$ | NT$ | NT$ | % | US$ | NT$ | NT$ | % | |||||||||||||||||
Operating revenues | 1,744 |
|
57,859 |
|
54,632 |
|
5.9 |
% |
1,744 |
|
57,859 |
|
60,386 |
|
(4.2 |
%) |
||||||||
Operating costs | (1,278 |
) |
(42,412 |
) |
(37,733 |
) |
12.4 |
% |
(1,278 |
) |
(42,412 |
) |
(42,043 |
) |
0.9 |
% |
||||||||
Gross profit | 466 |
|
15,447 |
|
16,899 |
|
(8.6 |
%) |
466 |
|
15,447 |
|
18,343 |
|
(15.8 |
%) |
||||||||
26.7 |
% |
26.7 |
% |
30.9 |
% |
26.7 |
% |
26.7 |
% |
30.4 |
% |
|||||||||||||
Operating expenses | ||||||||||||||||||||||||
- Sales and marketing expenses | (19 |
) |
(619 |
) |
(684 |
) |
(9.5 |
%) |
(19 |
) |
(619 |
) |
(623 |
) |
(0.7 |
%) |
||||||||
- General and administrative expenses | (46 |
) |
(1,542 |
) |
(1,702 |
) |
(9.4 |
%) |
(46 |
) |
(1,542 |
) |
(1,791 |
) |
(13.9 |
%) |
||||||||
- Research and development expenses | (119 |
) |
(3,964 |
) |
(3,407 |
) |
16.3 |
% |
(119 |
) |
(3,964 |
) |
(4,334 |
) |
(8.5 |
%) |
||||||||
- Expected credit impairment gain | 0 |
|
2 |
|
46 |
|
(94.7 |
%) |
0 |
|
2 |
|
0 |
|
523.3 |
% |
||||||||
Subtotal | (185 |
) |
(6,123 |
) |
(5,747 |
) |
6.5 |
% |
(185 |
) |
(6,123 |
) |
(6,748 |
) |
(9.3 |
%) |
||||||||
Net other operating income and expenses | 14 |
|
462 |
|
513 |
|
(9.9 |
%) |
14 |
|
462 |
|
362 |
|
27.6 |
% |
||||||||
Operating income | 295 |
|
9,786 |
|
11,665 |
|
(16.1 |
%) |
295 |
|
9,786 |
|
11,957 |
|
(18.2 |
%) |
||||||||
16.9 |
% |
16.9 |
% |
21.4 |
% |
16.9 |
% |
16.9 |
% |
19.8 |
% |
|||||||||||||
Net non-operating income and expenses | (13 |
) |
(439 |
) |
1,056 |
|
- |
|
(13 |
) |
(439 |
) |
(1,443 |
) |
(69.5 |
%) |
||||||||
Income from continuing operations before income tax |
282 |
|
9,347 |
|
12,721 |
|
(26.5 |
%) |
282 |
|
9,347 |
|
10,514 |
|
(11.1 |
%) |
||||||||
16.2 |
% |
16.2 |
% |
23.3 |
% |
16.2 |
% |
16.2 |
% |
17.4 |
% |
|||||||||||||
Income tax expense | (48 |
) |
(1,603 |
) |
(2,291 |
) |
(30.0 |
%) |
(48 |
) |
(1,603 |
) |
(2,054 |
) |
(22.0 |
%) |
||||||||
Net income | 233 |
|
7,743 |
|
10,430 |
|
(25.8 |
%) |
233 |
|
7,743 |
|
8,460 |
|
(8.5 |
%) |
||||||||
13.4 |
% |
13.4 |
% |
19.1 |
% |
13.4 |
% |
13.4 |
% |
14.0 |
% |
|||||||||||||
Other comprehensive income (loss) | 135 |
|
4,489 |
|
7,954 |
|
(43.6 |
%) |
135 |
|
4,489 |
|
1,270 |
|
253.4 |
% |
||||||||
Total comprehensive income (loss) | 369 |
|
12,232 |
|
18,384 |
|
(33.5 |
%) |
369 |
|
12,232 |
|
9,730 |
|
25.7 |
% |
||||||||
Net income attributable to: | ||||||||||||||||||||||||
Shareholders of the parent | 234 |
|
7,777 |
|
10,456 |
|
(25.6 |
%) |
234 |
|
7,777 |
|
8,497 |
|
(8.5 |
%) |
||||||||
Non-controlling interests | (1 |
) |
(34 |
) |
(26 |
) |
26.2 |
% |
(1 |
) |
(34 |
) |
(37 |
) |
(9.2 |
%) |
||||||||
Comprehensive income (loss) attributable to: | ||||||||||||||||||||||||
Shareholders of the parent | 370 |
|
12,266 |
|
18,410 |
|
(33.4 |
%) |
370 |
|
12,266 |
|
9,767 |
|
25.6 |
% |
||||||||
Non-controlling interests | (1 |
) |
(33 |
) |
(26 |
) |
26.3 |
% |
(1 |
) |
(33 |
) |
(37 |
) |
(9.3 |
%) |
||||||||
Earnings per share-basic | 0.019 |
|
0.62 |
|
0.84 |
|
0.019 |
|
0.62 |
|
0.68 |
|
||||||||||||
Earnings per ADS (2) | 0.093 |
|
3.10 |
|
4.20 |
|
0.093 |
|
3.10 |
|
3.40 |
|
||||||||||||
Weighted average number of shares | ||||||||||||||||||||||||
outstanding (in millions) | 12,485 |
|
12,414 |
|
12,485 |
|
12,481 |
|
||||||||||||||||
Notes: | ||||||||||||||||||||||||
(2) 1 ADS equals 5 common shares. | ||||||||||||||||||||||||
(3) Sums may not equal totals due to rounding. | ||||||||||||||||||||||||
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES |
||||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income |
||||||||||||||||||
Figures in Millions of New Taiwan Dollars (NT$) and |
||||||||||||||||||
Except Per Share and Per ADS Data |
||||||||||||||||||
For the Three-Month Period Ended |
For the Three-Month Period Ended |
|||||||||||||||||
March 31, 2025 |
March 31, 2025 |
|||||||||||||||||
US$ |
NT$ |
% |
US$ |
NT$ |
% |
|||||||||||||
Operating revenues | 1,744 |
|
57,859 |
|
100.0 |
% |
1,744 |
|
57,859 |
|
100.0 |
% |
||||||
Operating costs | (1,278 |
) |
(42,412 |
) |
(73.3 |
%) |
(1,278 |
) |
(42,412 |
) |
(73.3 |
%) |
||||||
Gross profit | 466 |
|
15,447 |
|
26.7 |
% |
466 |
|
15,447 |
|
26.7 |
% |
||||||
Operating expenses | ||||||||||||||||||
- Sales and marketing expenses | (19 |
) |
(619 |
) |
(1.1 |
%) |
(19 |
) |
(619 |
) |
(1.1 |
%) |
||||||
- General and administrative expenses | (46 |
) |
(1,542 |
) |
(2.7 |
%) |
(46 |
) |
(1,542 |
) |
(2.7 |
%) |
||||||
- Research and development expenses | (119 |
) |
(3,964 |
) |
(6.9 |
%) |
(119 |
) |
(3,964 |
) |
(6.9 |
%) |
||||||
- Expected credit impairment gain | 0 |
|
2 |
|
0.0 |
% |
0 |
|
2 |
|
0.0 |
% |
||||||
Subtotal | (185 |
) |
(6,123 |
) |
(10.6 |
%) |
(185 |
) |
(6,123 |
) |
(10.6 |
%) |
||||||
Net other operating income and expenses | 14 |
|
462 |
|
0.8 |
% |
14 |
|
462 |
|
0.8 |
% |
||||||
Operating income | 295 |
|
9,786 |
|
16.9 |
% |
295 |
|
9,786 |
|
16.9 |
% |
||||||
Net non-operating income and expenses | (13 |
) |
(439 |
) |
(0.8 |
%) |
(13 |
) |
(439 |
) |
(0.8 |
%) |
||||||
Income from continuing operations before income tax | 282 |
|
9,347 |
|
16.2 |
% |
282 |
|
9,347 |
|
16.2 |
% |
||||||
Income tax expense | (48 |
) |
(1,603 |
) |
(2.8 |
%) |
(48 |
) |
(1,603 |
) |
(2.8 |
%) |
||||||
Net income | 233 |
|
7,743 |
|
13.4 |
% |
233 |
|
7,743 |
|
13.4 |
% |
||||||
Other comprehensive income (loss) | 135 |
|
4,489 |
|
7.8 |
% |
135 |
|
4,489 |
|
7.8 |
% |
||||||
Total comprehensive income (loss) | 369 |
|
12,232 |
|
21.1 |
% |
369 |
|
12,232 |
|
21.1 |
% |
||||||
Net income attributable to: | ||||||||||||||||||
Shareholders of the parent | 234 |
|
7,777 |
|
13.4 |
% |
234 |
|
7,777 |
|
13.4 |
% |
||||||
Non-controlling interests | (1 |
) |
(34 |
) |
(0.1 |
%) |
(1 |
) |
(34 |
) |
(0.1 |
%) |
||||||
Comprehensive income (loss) attributable to: | ||||||||||||||||||
Shareholders of the parent | 370 |
|
12,266 |
|
21.2 |
% |
370 |
|
12,266 |
|
21.2 |
% |
||||||
Non-controlling interests | (1 |
) |
(33 |
) |
(0.1 |
%) |
(1 |
) |
(33 |
) |
(0.1 |
%) |
||||||
Earnings per share-basic | 0.019 |
|
0.62 |
|
0.019 |
|
0.62 |
|
||||||||||
Earnings per ADS (2) | 0.093 |
|
3.10 |
|
0.093 |
|
3.10 |
|
||||||||||
Weighted average number of shares outstanding (in millions) | 12,485 |
|
12,485 |
|
||||||||||||||
Notes: | ||||||||||||||||||
(2) 1 ADS equals 5 common shares. | ||||||||||||||||||
(3) Sums may not equal totals due to rounding. | ||||||||||||||||||
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | ||||||
Consolidated Condensed Statement of Cash Flows |
||||||
For The Three-Month Period Ended March 31, 2025 |
||||||
Figures in Millions of New Taiwan Dollars (NT$) and |
||||||
US$ |
NT$ |
|||||
Cash flows from operating activities : | ||||||
Net income before tax | 282 |
|
9,347 |
|
||
Depreciation & Amortization | 426 |
|
14,128 |
|
||
Share of loss of associates and joint ventures | 6 |
|
208 |
|
||
Income tax paid | (18 |
) |
(585 |
) |
||
Changes in working capital & others | 22 |
|
728 |
|
||
Net cash provided by operating activities | 718 |
|
23,826 |
|
||
Cash flows from investing activities : | ||||||
Acquisition of property, plant and equipment | (427 |
) |
(14,153 |
) |
||
Acquisition of intangible assets | (10 |
) |
(329 |
) |
||
Others | 120 |
|
3,976 |
|
||
Net cash used in investing activities | (317 |
) |
(10,506 |
) |
||
Cash flows from financing activities : | ||||||
Decrease in short-term loans | (61 |
) |
(2,015 |
) |
||
Proceeds from long-term loans | 39 |
|
1,300 |
|
||
Repayments of long-term loans | (371 |
) |
(12,303 |
) |
||
Others | (23 |
) |
(758 |
) |
||
Net cash used in financing activities | (415 |
) |
(13,776 |
) |
||
Effect of exchange rate changes on cash and cash equivalents | 55 |
|
1,810 |
|
||
Net increase in cash and cash equivalents | 41 |
|
1,354 |
|
||
Cash and cash equivalents at beginning of period | 3,165 |
|
105,000 |
|
||
Cash and cash equivalents at end of period | 3,205 |
|
106,354 |
|
||
Notes: | ||||||
(2) Sums may not equal totals due to rounding. |
1 Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with TIFRSs recognized by Financial Supervisory Commission in the ROC, which is different from IFRSs issued by the International Accounting Standards Board. They represent comparisons among the three-month period ending March 31, 2025, the three-month period ending December 31, 2024, and the equivalent three-month period that ended March 31, 2024. For all 1Q25 results, New Taiwan Dollar (NT$) amounts have been converted into
2 Revenue in this section represents wafer sales
3 Utilization Rate = Quarterly Wafer Out / Quarterly Capacity
4 Estimated capacity numbers are based on calculated maximum output rather than designed capacity. The actual capacity numbers may differ depending upon equipment delivery schedules, pace of migration to more advanced process technologies, and other factors affecting production ramp-up.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250423806399/en/
Michael Lin / David Wong
UMC, Investor Relations
+ 886-2-2658-9168, ext. 16900
jinhong_lin@umc.com
david_wong@umc.com
Source: United Microelectronics Corporation