UMC Reports First Quarter 2023 Results
United Microelectronics Corporation (NYSE: UMC) reported a 20.1% sequential decline in Q1 2023 revenue to NT$54.2 billion (US$1.78 billion), and a 14.5% year-over-year decrease. However, the company maintained a gross margin of 35.5% and a net income of NT$16.2 billion (US$532 million), resulting in earnings per share of NT$1.31. The drop in revenue was attributed to sluggish wafer demand and inventory corrections, with wafer shipments down 17.5% sequentially. Despite these challenges, automotive and industrial segments showed growth, contributing positively to UMC's financial health. UMC aims to address ongoing inventory corrections and plans to distribute a cash dividend of approximately NT$3.60 per share, emphasizing its commitment to sustainability with a NT$1.8 billion Circular Economy & Recycling Innovation Center.
- Gross margin remained firm at 35.5% despite revenue decline.
- Net income attributable to shareholders was NT$16.2 billion.
- Proposed cash dividend of NT$3.60 per share, indicating strong cash flow.
- Growth in automotive sales, accounting for 17% of total revenue.
- Revenue decreased 20.1% QoQ and 14.5% YoY.
- Wafer shipments fell 17.5% QoQ.
- Utilization rate dropped to 70%, reflecting reduced demand.
Structural profitability intact despite industry consolidating at the trough
First Quarter 2023 Overview1:
-
Revenue:
NT ($54.2 billion US )$1.78 billion -
Gross margin:
35.5% ; Operating margin:26.7% -
Revenue from 22/28nm:
26% -
Capacity utilization rate:
70% -
Net income attributable to shareholders of the parent:
NT ($16.2 billion US )$532 million -
Earnings per share:
NT ; earnings per ADS:$1.31 US $0.21 5
First quarter consolidated revenue was
Co-president Wang said: “Entering the second quarter of 2023, we expect customers’ inventory correction to linger given the softness in overall end market demand. As a result, our wafer shipment will be flat this quarter. Meanwhile, the Company continues to implement strict cost control measures to ensure our profitability remains intact through near-term cyclicality. Going forward, we believe our strategy of focusing on the development of differentiated solutions across numerous logic and specialty technology platforms such as eHV, RFSOI, and BCD will help us secure future business and expand our presence in the IC industry. While positioning for future business growth, UMC is also committed to maintaining a high dividend payout ratio. In Q1, the Board of Directors proposed to distribute a cash dividend of approximately
“UMC has invested in a number of initiatives over the years to minimize the environmental impact of our operations, such as increasing the reuse rate of resources in our fabs. Last month, we announced that we will be building the Circular Economy & Recycling Innovation Center at our Fab 12A. The new facility, which will process semiconductor manufacturing waste into value-added products that can be reused or sold, is expected to reduce waste from UMC’s Taiwan manufacturing sites by one-third. This
Summary of Operating Results
Operating Results |
|||||||||
(Amount: NT$ million) |
1Q23 |
4Q22 |
QoQ %
|
1Q22 |
YoY %
|
||||
Operating Revenues |
54,209 |
67,836 |
(20.1) |
63,423 |
(14.5) |
||||
Gross Profit |
19,224 |
29,124 |
(34.0) |
27,504 |
(30.1) |
||||
Operating Expenses |
(5,780) |
(6,798) |
(15.0) |
(6,513) |
(11.3) |
||||
Net Other Operating Income and Expenses |
1,037 |
1,311 |
(20.9) |
1,343 |
(22.8) |
||||
Operating Income |
14,481 |
23,637 |
(38.7) |
22,334 |
(35.2) |
||||
Net Non-Operating Income and Expenses |
4,647 |
889 |
422.6 |
1,314 |
253.8 |
||||
Net Income Attributable to Shareholders of the Parent |
16,183 |
19,068 |
(15.1) |
19,808 |
(18.3) |
||||
EPS (NT$ per share) |
1.31 |
1.54 |
|
1.61 |
|
||||
(US$ per ADS) |
0.215 |
0.253 |
|
0.264 |
|
First quarter operating revenues declined by
Earnings per ordinary share for the quarter was
Detailed Financials Section
Operating revenues decreased to
COGS & Expenses |
|||||||||
(Amount: NT$ million) |
1Q23 |
4Q22 |
QoQ %
|
1Q22 |
YoY %
|
||||
Operating Revenues |
54,209 |
67,836 |
(20.1) |
63,423 |
(14.5) |
||||
COGS |
(34,985) |
(38,712) |
(9.6) |
(35,919) |
(2.6) |
||||
Depreciation |
(8,439) |
(8,898) |
(5.2) |
(9,807) |
(13.9) |
||||
Other Mfg. Costs |
(26,546) |
(29,814) |
(11.0) |
(26,112) |
1.7 |
||||
Gross Profit |
19,224 |
29,124 |
(34.0) |
27,504 |
(30.1) |
||||
Gross Margin (%) |
|
|
|
|
|
||||
Operating Expenses |
(5,780) |
(6,798) |
(15.0) |
(6,513) |
(11.3) |
||||
G&A |
(2,102) |
(2,438) |
(13.8) |
(2,226) |
(5.6) |
||||
Sales & Marketing |
(950) |
(953) |
(0.3) |
(1,255) |
(24.3) |
||||
R&D |
(2,767) |
(3,407) |
(18.8) |
(3,033) |
(8.8) |
||||
Expected Credit Impairment gain (loss) |
39 |
(0) |
- |
1 |
3,983.2 |
||||
Net Other Operating Income & Expenses |
1,037 |
1,311 |
(20.9) |
1,343 |
(22.8) |
||||
Operating Income |
14,481 |
23,637 |
(38.7) |
22,334 |
(35.2) |
Net non-operating income in 1Q23 was
Non-Operating Income and Expenses |
|||||
(Amount: NT$ million) |
1Q23 |
4Q22 |
1Q22 |
||
Non-Operating Income and Expenses |
4,647 |
889 |
1,314 |
||
Net Interest Income and Expenses |
908 |
584 |
(323) |
||
Net Investment Gain and Loss |
3,987 |
1,382 |
576 |
||
Exchange Gain and Loss |
(239) |
(1,057) |
926 |
||
Other Gain and Loss |
(9) |
(20) |
135 |
In 1Q23, cash inflow from operating activities was
Cash Flow Summary |
|||
(Amount: NT$ million) |
For the 3-Month Period Ended
|
For the 3-Month Period Ended
|
|
Cash Flow from Operating Activities |
26,964 |
40,956 |
|
Net income before tax |
19,128 |
24,526 |
|
Depreciation & Amortization |
9,903 |
10,477 |
|
Share of profit of associates and joint ventures |
(3,248) |
(1,705) |
|
Income tax paid |
(2,936) |
(385) |
|
Changes in working capital & others |
4,117 |
8,043 |
|
Cash Flow from Investing Activities |
(29,586) |
(36,045) |
|
Decrease in financial assets measured at amortized cost |
598 |
9 |
|
Acquisition of PP&E |
(29,756) |
(35,951) |
|
Acquisition of intangible assets |
(528) |
(440) |
|
Others |
100 |
337 |
|
Cash Flow from Financing Activities |
1,347 |
(9,185) |
|
Bank loans |
(485) |
(8,082) |
|
Increase (decrease) in deposits-in |
1,991 |
(389) |
|
Others |
(159) |
(714) |
|
Effect of Exchange Rate |
(710) |
(2,556) |
|
|
(1,985) |
(6,830) |
|
Beginning balance |
173,819 |
180,649 |
|
Ending balance |
171,834 |
173,819 |
Cash and cash equivalents slightly decreased to
Current Assets |
|||||
(Amount: NT$ billion) |
1Q23 |
4Q22 |
1Q22 |
||
Cash and Cash Equivalents |
171.83 |
173.82 |
172.17 |
||
Accounts Receivable |
27.07 |
36.98 |
38.05 |
||
Days Sales Outstanding |
54 |
55 |
53 |
||
Inventories, net |
32.68 |
31.07 |
25.40 |
||
Days of Inventory |
83 |
72 |
61 |
||
Total Current Assets |
241.97 |
252.37 |
249.68 |
Current liabilities slightly decreased to
Liabilities |
|||||
(Amount: NT$ billion) |
1Q23 |
4Q22 |
1Q22 |
||
Total Current Liabilities |
105.89 |
108.57 |
93.12 |
||
Accounts Payable |
9.21 |
8.98 |
9.06 |
||
Short-Term Credit / Bonds |
9.77 |
7.59 |
22.58 |
||
Payables on Equipment |
18.44 |
18.63 |
7.63 |
||
Other |
68.47 |
73.37 |
53.85 |
||
Long-Term Credit / Bonds |
37.30 |
39.88 |
50.07 |
||
Long-Term Investment Liabilities |
4.26 |
4.22 |
8.59 |
||
Total Liabilities |
194.08 |
197.60 |
180.62 |
||
Debt to Equity |
|
|
|
Analysis of Revenue2
Revenue from
Revenue Breakdown by Region |
||||||||||
Region |
1Q23 |
4Q22 |
3Q22 |
2Q22 |
1Q22 |
|||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Revenue contribution from 22/28nm declined to
Revenue Breakdown by Geometry |
||||||||||
Geometry |
1Q23 |
4Q22 |
3Q22 |
2Q22 |
1Q22 |
|||||
14nm and below |
|
|
|
|
|
|||||
14nm<x<=28nm |
|
|
|
|
|
|||||
28nm<x<=40nm |
|
|
|
|
|
|||||
40nm<x<=65nm |
|
|
|
|
|
|||||
65nm<x<=90nm |
|
|
|
|
|
|||||
90nm<x<=0.13um |
|
|
|
|
|
|||||
0.13um<x<=0.18um |
|
|
|
|
|
|||||
0.18um<x<=0.35um |
|
|
|
|
|
|||||
0.5um and above |
|
|
|
|
|
Revenue from fabless customers accounted for
Revenue Breakdown by Customer Type |
||||||||||
Customer Type |
1Q23 |
4Q22 |
3Q22 |
2Q22 |
1Q22 |
|||||
Fabless |
|
|
|
|
|
|||||
IDM |
|
|
|
|
|
Revenue from the communication segment represented
Revenue Breakdown by Application (1) |
||||||||||
Application |
1Q23 |
4Q22 |
3Q22 |
2Q22 |
1Q22 |
|||||
Computer |
|
|
|
|
|
|||||
Communication |
|
|
|
|
|
|||||
Consumer |
|
|
|
|
|
|||||
Others |
|
|
|
|
|
(1) Computer consists of ICs such as CPU, GPU, HDD controllers, DVD/CD-RW control ICs, PC chipset, audio codec, keyboard controller, monitor scaler, USB, I/O chipset, WLAN. Communication consists of handset components, broadband, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller, game consoles, DSC, smart cards, toys, etc. |
Blended ASP Trend
Blended average selling price (ASP) grew slightly in 1Q23.
(To view blended ASP trend, please click here for 1Q23 ASP)
Shipment and Utilization Rate3
Wafer shipments decreased
Wafer Shipments |
||||||||||
|
|
1Q23 |
|
4Q22 |
|
3Q22 |
|
2Q22 |
|
1Q22 |
Wafer Shipments
|
|
1,826 |
|
2,213 |
|
2,597 |
|
2,622 |
|
2,513 |
|
||||||||||
Quarterly Capacity Utilization Rate |
||||||||||
|
|
1Q23 |
|
4Q22 |
|
3Q22 |
|
2Q22 |
|
1Q22 |
Utilization Rate |
|
|
|
|
|
|
|
|
|
|
Total Capacity
|
|
2,522 |
|
2,543 |
|
2,539 |
|
2,528 |
|
2,420 |
Capacity4
Total capacity in the first quarter decreased to 2,522K 8-inch equivalent wafers. Capacity will grow in the second quarter of 2023 to 2,626K 8-inch equivalent wafers, primarily representing the capacity expansion at 12A facility.
Annual Capacity in thousands of wafers |
|
Quarterly Capacity in thousands of wafers |
|||||||||||||||||||
FAB |
Geometry
|
2022 |
|
2021 |
|
2020 |
|
2019 |
|
FAB |
|
2Q23E |
|
1Q23 |
|
4Q22 |
|
3Q22 |
|||
WTK |
6" |
5 – 0.15 |
335 |
329 |
371 |
370 |
|
WTK |
6" |
82 |
80 |
85 |
85 |
||||||||
8A |
8" |
3 – 0.11 |
765 |
755 |
802 |
825 |
|
8A |
8" |
207 |
189 |
192 |
192 |
||||||||
8C |
8" |
0.35 – 0.11 |
459 |
459 |
452 |
436 |
|
8C |
8" |
120 |
113 |
115 |
115 |
||||||||
8D |
8" |
0.18 – 0.09 |
410 |
380 |
371 |
|
359 |
|
8D |
8" |
109 |
101 |
103 |
103 |
|||||||
8E |
8" |
0.6 – 0.14 |
469 |
457 |
449 |
426 |
|
8E |
8" |
122 |
116 |
118 |
118 |
||||||||
8F |
8" |
0.18 – 0.11 |
550 |
514 |
485 |
434 |
|
8F |
8" |
145 |
136 |
138 |
138 |
||||||||
8S |
8" |
0.18 – 0.11 |
443 |
408 |
373 |
372 |
|
8S |
8" |
112 |
109 |
111 |
111 |
||||||||
8N |
8" |
0.5 – 0.11 |
952 |
917 |
917 |
831 |
|
8N |
8" |
248 |
244 |
245 |
242 |
||||||||
12A |
12" |
0.13 – 0.014 |
1,170 |
1,070 |
1,044 |
997 |
|
12A |
12" |
321 |
305 |
301 |
301 |
||||||||
12i |
12" |
0.13 – 0.040 |
655 |
641 |
628 |
595 |
|
12i |
12" |
164 |
162 |
164 |
164 |
||||||||
12X |
12" |
0.080 – 0.022 |
314 |
284 |
217 |
203 |
|
12X |
12" |
80 |
78 |
80 |
80 |
||||||||
12M |
12" |
0.13 – 0.040 |
436 |
395 |
391 |
98 |
|
12M |
12" |
110 |
108 |
110 |
110 |
||||||||
Total(1) |
10,031 |
|
9,453 |
|
9,188 |
|
8,148 |
|
Total |
|
2,626 |
|
2,522 |
|
2,543 |
|
2,539 |
||||
YoY Growth Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) One 6-inch wafer is converted into 0.5625 (62/82) 8-inch equivalent wafer; one 12-inch wafer is converted into 2.25 (122/82) 8-inch equivalent wafers. Total capacity figures are expressed in 8-inch equivalent wafers. |
CAPEX
CAPEX spending in 1Q23 totaled
Capital Expenditure by Year - in US$ billion |
||||||||||
Year |
2022 |
2021 |
2020 |
2019 |
2018 |
|||||
CAPEX |
|
|
|
|
|
2023 CAPEX Plan | ||||
8" |
12" |
Total |
||
|
|
|
Second Quarter 2023 Outlook & Guidance
Quarter-over-Quarter Guidance:
- Wafer Shipments: To remain flat
- ASP in USD: To remain flat
-
Gross Profit Margin: Will be in the mid
-30% range -
Capacity Utilization: low
-70% range -
2023 CAPEX:
US $3.0 billion
Recent Developments / Announcements
|
UMC and Cadence Collaborate on 3D-IC Hybrid Bonding Reference Flow |
|
|
UMC Board of Directors Announces Proposals for its Annual Shareholders Meeting |
|
|
UMC Introduces New 28eHV+ Platform for Wireless, VR/AR, and IoT Display Applications |
|
|
||
|
UMC Circular Economy & Recycling Innovation Center Breaks Ground for a Zero Waste Future |
|
|
Please visit UMC’s website for further details regarding the above announcements
Conference Call / Webcast Announcement
Time: 5:00 PM (
Dial-in numbers and Access Codes: |
||||
Taiwan Number: |
|
02 3396 1191 |
||
|
|
0080 185 4007 |
||
|
|
+1 866 212 5567 |
||
Other Areas: |
|
+886 2 3396 1191 |
||
Access Code: |
9816026# |
A live webcast and replay of the 1Q23 results announcement will be available at www.umc.com under the “Investors / Events” section.
About UMC
UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor foundry company. The company provides high quality IC fabrication services, focusing on logic and various specialty technologies to serve all major sectors of the electronics industry. UMC’s comprehensive IC processing technologies and manufacturing solutions include logic/mixed-signal, embedded high-voltage, embedded non-volatile-memory, RFSOI and BCD. UMC has total 12 fabs in production with combined capacity of approximately 850,000 8-inch equivalent wafers per month, and all of them are certified with IATF 16949 automotive quality standard. Most of UMC's 12-inch and 8-inch fabs with its core R&D are located in
Safe Harbor Statements
This press release contains forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended, and as defined in
These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of UMC to be materially different from what is stated or may be implied in such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to: (i) dependence upon the frequent introduction of new services and technologies based on the latest developments in the industry in which UMC operates; (ii) the intensely competitive semiconductor, communications, consumer electronics and computer industries and markets; (iii) the risks associated with international business activities; (iv) dependence upon key personnel; (v) general economic and political conditions; (vi) possible disruptions in commercial activities caused by natural and human-induced events and disasters, including natural disasters, terrorist activity, armed conflict and highly contagious diseases; (vii) reduced end-user purchases relative to expectations and orders; and (viii) fluctuations in foreign currency exchange rates. Further information regarding these and other risk factors is included in UMC’s filings with the
The financial statements included in this release are prepared and published in accordance with Taiwan International Financial Reporting Standards, or TIFRSs, recognized by the
- FINANCIAL TABLES TO FOLLOW -
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||
Consolidated Condensed Balance Sheet | |||||
As of |
|||||
Figures in Millions of New |
|||||
US$ | NT$ | % | |||
Assets | |||||
Current assets | |||||
Cash and cash equivalents | 5,645 |
171,834 |
|
||
Accounts receivable, net | 889 |
27,065 |
|
||
Inventories, net | 1,074 |
32,679 |
|
||
Other current assets | 341 |
10,389 |
|
||
Total current assets | 7,949 |
241,967 |
|
||
Non-current assets | |||||
Funds and investments | 2,368 |
72,087 |
|
||
Property, plant and equipment | 6,314 |
192,185 |
|
||
Right-of-use assets | 248 |
7,540 |
|
||
Other non-current assets | 1,177 |
35,852 |
|
||
Total non-current assets | 10,107 |
307,664 |
|
||
Total assets | 18,056 |
549,631 |
|
||
Liabilities | |||||
Current liabilities | |||||
Short-term loans | 3 |
100 |
|
||
Payables | 2,311 |
70,346 |
|
||
Current portion of long-term liabilities | 318 |
9,674 |
|
||
Other current liabilities | 847 |
25,766 |
|
||
Total current liabilities | 3,479 |
105,886 |
|
||
Non-current liabilities | |||||
Bonds payable | 689 |
20,986 |
|
||
Long-term loans | 536 |
16,317 |
|
||
Lease liabilities, noncurrent | 170 |
5,187 |
|
||
Other non-current liabilities | 1,502 |
45,705 |
|
||
Total non-current liabilities | 2,897 |
88,195 |
|
||
Total liabilities | 6,376 |
194,081 |
|
||
Equity | |||||
Equity attributable to the parent company | |||||
Capital | 4,108 |
125,047 |
|
||
Additional paid-in capital | 426 |
12,976 |
|
||
Retained earnings and other components of equity | 7,135 |
217,183 |
|
||
Total equity attributable to the parent company | 11,669 |
355,206 |
|
||
Non-controlling interests | 11 |
344 |
|
||
Total equity | 11,680 |
355,550 |
|
||
Total liabilities and equity | 18,056 |
549,631 |
|
||
Note:New |
|||||
|
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income | |||||||||||||||||||||||||||||
Figures in Millions of New |
|||||||||||||||||||||||||||||
Except Per Share and Per ADS Data | |||||||||||||||||||||||||||||
Year over Year Comparison | Quarter over Quarter Comparison | ||||||||||||||||||||||||||||
Three-Month Period Ended | Three-Month Period Ended | ||||||||||||||||||||||||||||
Chg. | Chg. | ||||||||||||||||||||||||||||
US$ | NT$ | US$ | NT$ | % | US$ | NT$ | US$ | NT$ | % | ||||||||||||||||||||
Operating revenues | 1,781 |
|
54,209 |
|
2,084 |
|
63,423 |
|
(14.5 |
%) |
1,781 |
|
54,209 |
|
2,229 |
|
67,836 |
|
(20.1 |
%) |
|||||||||
Operating costs | (1,149 |
) |
(34,985 |
) |
(1,180 |
) |
(35,919 |
) |
(2.6 |
%) |
(1,149 |
) |
(34,985 |
) |
(1,272 |
) |
(38,712 |
) |
(9.6 |
%) |
|||||||||
Gross profit | 632 |
|
19,224 |
|
904 |
|
27,504 |
|
(30.1 |
%) |
632 |
|
19,224 |
|
957 |
|
29,124 |
|
(34.0 |
%) |
|||||||||
35.5 |
% |
35.5 |
% |
43.4 |
% |
43.4 |
% |
35.5 |
% |
35.5 |
% |
42.9 |
% |
42.9 |
% |
||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
- Sales and marketing expenses | (31 |
) |
(950 |
) |
(41 |
) |
(1,255 |
) |
(24.3 |
%) |
(31 |
) |
(950 |
) |
(31 |
) |
(953 |
) |
(0.3 |
%) |
|||||||||
- General and administrative expenses | (69 |
) |
(2,102 |
) |
(73 |
) |
(2,226 |
) |
(5.6 |
%) |
(69 |
) |
(2,102 |
) |
(80 |
) |
(2,438 |
) |
(13.8 |
%) |
|||||||||
- Research and development expenses | (91 |
) |
(2,767 |
) |
(100 |
) |
(3,033 |
) |
(8.8 |
%) |
(91 |
) |
(2,767 |
) |
(112 |
) |
(3,407 |
) |
(18.8 |
%) |
|||||||||
- Expected credit impairment gain (loss) | 1 |
|
39 |
|
0 |
|
1 |
|
3,983.2 |
% |
1 |
|
39 |
|
(0 |
) |
(0 |
) |
- |
|
|||||||||
Subtotal | (190 |
) |
(5,780 |
) |
(214 |
) |
(6,513 |
) |
(11.3 |
%) |
(190 |
) |
(5,780 |
) |
(223 |
) |
(6,798 |
) |
(15.0 |
%) |
|||||||||
Net other operating income and expenses | 34 |
|
1,037 |
|
44 |
|
1,343 |
|
(22.8 |
%) |
34 |
|
1,037 |
|
43 |
|
1,311 |
|
(20.9 |
%) |
|||||||||
Operating income | 476 |
|
14,481 |
|
734 |
|
22,334 |
|
(35.2 |
%) |
476 |
|
14,481 |
|
777 |
|
23,637 |
|
(38.7 |
%) |
|||||||||
26.7 |
% |
26.7 |
% |
35.2 |
% |
35.2 |
% |
26.7 |
% |
26.7 |
% |
34.8 |
% |
34.8 |
% |
||||||||||||||
Net non-operating income and expenses | 152 |
|
4,647 |
|
43 |
|
1,314 |
|
253.8 |
% |
152 |
|
4,647 |
|
29 |
|
889 |
|
422.6 |
% |
|||||||||
Income from continuing operations before income tax | 628 |
|
19,128 |
|
777 |
|
23,648 |
|
(19.1 |
%) |
628 |
|
19,128 |
|
806 |
|
24,526 |
|
(22.0 |
%) |
|||||||||
35.3 |
% |
35.3 |
% |
37.3 |
% |
37.3 |
% |
35.3 |
% |
35.3 |
% |
36.2 |
% |
36.2 |
% |
||||||||||||||
Income tax expense | (90 |
) |
(2,743 |
) |
(118 |
) |
(3,582 |
) |
(23.4 |
%) |
(90 |
) |
(2,743 |
) |
(178 |
) |
(5,406 |
) |
(49.2 |
%) |
|||||||||
Net income | 538 |
|
16,385 |
|
659 |
|
20,066 |
|
(18.3 |
%) |
538 |
|
16,385 |
|
628 |
|
19,120 |
|
(14.3 |
%) |
|||||||||
30.2 |
% |
30.2 |
% |
31.6 |
% |
31.6 |
% |
30.2 |
% |
30.2 |
% |
28.2 |
% |
28.2 |
% |
||||||||||||||
Other comprehensive income (loss) | 110 |
|
3,325 |
|
47 |
|
1,422 |
|
133.9 |
% |
110 |
|
3,325 |
|
14 |
|
429 |
|
674.4 |
% |
|||||||||
Total comprehensive income (loss) | 648 |
|
19,710 |
|
706 |
|
21,488 |
|
(8.3 |
%) |
648 |
|
19,710 |
|
642 |
|
19,549 |
|
0.8 |
% |
|||||||||
Net income attributable to: | |||||||||||||||||||||||||||||
Shareholders of the parent | 532 |
|
16,183 |
|
651 |
|
19,808 |
|
(18.3 |
%) |
532 |
|
16,183 |
|
626 |
|
19,068 |
|
(15.1 |
%) |
|||||||||
Non-controlling interests | 6 |
|
202 |
|
8 |
|
258 |
|
(21.9 |
%) |
6 |
|
202 |
|
2 |
|
52 |
|
287.1 |
% |
|||||||||
Comprehensive income (loss) attributable to: | |||||||||||||||||||||||||||||
Shareholders of the parent | 641 |
|
19,508 |
|
697 |
|
21,229 |
|
(8.1 |
%) |
641 |
|
19,508 |
|
641 |
|
19,497 |
|
0.1 |
% |
|||||||||
Non-controlling interests | 7 |
|
202 |
|
9 |
|
259 |
|
(21.9 |
%) |
7 |
|
202 |
|
1 |
|
52 |
|
287.7 |
% |
|||||||||
Earnings per share-basic | 0.043 |
|
1.31 |
|
0.053 |
|
1.61 |
|
0.043 |
|
1.31 |
|
0.051 |
|
1.54 |
|
|||||||||||||
Earnings per ADS (2) | 0.215 |
|
6.55 |
|
0.264 |
|
8.05 |
|
0.215 |
|
6.55 |
|
0.253 |
|
7.70 |
|
|||||||||||||
Weighted average number of shares outstanding (in millions) | 12,349 |
|
12,283 |
|
12,349 |
|
12,349 |
|
|||||||||||||||||||||
Notes: | |||||||||||||||||||||||||||||
(2) 1 ADS equals 5 common shares. |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income | |||||||||||||||||
Figures in Millions of New |
|||||||||||||||||
Except Per Share and Per ADS Data | |||||||||||||||||
For the Three-Month Period Ended | For the Three-Month Period Ended | ||||||||||||||||
US$ | NT$ | % | US$ | NT$ | % | ||||||||||||
Operating revenues | 1,781 |
|
54,209 |
|
100.0 |
% |
1,781 |
|
54,209 |
|
100.0 |
% |
|||||
Operating costs | (1,149 |
) |
(34,985 |
) |
(64.5 |
%) |
(1,149 |
) |
(34,985 |
) |
(64.5 |
%) |
|||||
Gross profit | 632 |
|
19,224 |
|
35.5 |
% |
632 |
|
19,224 |
|
35.5 |
% |
|||||
Operating expenses | |||||||||||||||||
- Sales and marketing expenses | (31 |
) |
(950 |
) |
(1.8 |
%) |
(31 |
) |
(950 |
) |
(1.8 |
%) |
|||||
- General and administrative expenses | (69 |
) |
(2,102 |
) |
(3.9 |
%) |
(69 |
) |
(2,102 |
) |
(3.9 |
%) |
|||||
- Research and development expenses | (91 |
) |
(2,767 |
) |
(5.1 |
%) |
(91 |
) |
(2,767 |
) |
(5.1 |
%) |
|||||
- Expected credit impairment gain | 1 |
|
39 |
|
0.1 |
% |
1 |
|
39 |
|
0.1 |
% |
|||||
Subtotal | (190 |
) |
(5,780 |
) |
(10.7 |
%) |
(190 |
) |
(5,780 |
) |
(10.7 |
%) |
|||||
Net other operating income and expenses | 34 |
|
1,037 |
|
1.9 |
% |
34 |
|
1,037 |
|
1.9 |
% |
|||||
Operating income | 476 |
|
14,481 |
|
26.7 |
% |
476 |
|
14,481 |
|
26.7 |
% |
|||||
Net non-operating income and expenses | 152 |
|
4,647 |
|
8.6 |
% |
152 |
|
4,647 |
|
8.6 |
% |
|||||
Income from continuing operations before income tax | 628 |
|
19,128 |
|
35.3 |
% |
628 |
|
19,128 |
|
35.3 |
% |
|||||
Income tax expense | (90 |
) |
(2,743 |
) |
(5.1 |
%) |
(90 |
) |
(2,743 |
) |
(5.1 |
%) |
|||||
Net income | 538 |
|
16,385 |
|
30.2 |
% |
538 |
|
16,385 |
|
30.2 |
% |
|||||
Other comprehensive income (loss) | 110 |
|
3,325 |
|
6.2 |
% |
110 |
|
3,325 |
|
6.2 |
% |
|||||
Total comprehensive income (loss) | 648 |
|
19,710 |
|
36.4 |
% |
648 |
|
19,710 |
|
36.4 |
% |
|||||
Net income attributable to: | |||||||||||||||||
Shareholders of the parent | 532 |
|
16,183 |
|
29.9 |
% |
532 |
|
16,183 |
|
29.9 |
% |
|||||
Non-controlling interests | 6 |
|
202 |
|
0.3 |
% |
6 |
|
202 |
|
0.3 |
% |
|||||
Comprehensive income (loss) attributable to: | |||||||||||||||||
Shareholders of the parent | 641 |
|
19,508 |
|
36.0 |
% |
641 |
|
19,508 |
|
36.0 |
% |
|||||
Non-controlling interests | 7 |
|
202 |
|
0.4 |
% |
7 |
|
202 |
|
0.4 |
% |
|||||
Earnings per share-basic | 0.043 |
|
1.31 |
|
0.043 |
|
1.31 |
|
|||||||||
Earnings per ADS (2) | 0.215 |
|
6.55 |
|
0.215 |
|
6.55 |
|
|||||||||
Weighted average number of shares outstanding (in millions) | 12,349 |
|
12,349 |
|
|||||||||||||
Notes: | |||||||||||||||||
(2) 1 ADS equals 5 common shares. |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES |
|||||
Consolidated Condensed Statement of Cash Flows | |||||
For The Three-Month Period Ended |
|||||
Figures in Millions of New |
|||||
US$ | NT$ | ||||
Cash flows from operating activities : | |||||
Net income before tax | 628 |
|
19,128 |
|
|
Depreciation & Amortization | 325 |
|
9,903 |
|
|
Share of profit of associates and joint ventures | (107 |
) |
(3,248 |
) |
|
Income tax paid | (96 |
) |
(2,936 |
) |
|
Changes in working capital & others | 136 |
|
4,117 |
|
|
Net cash provided by operating activities | 886 |
|
26,964 |
|
|
Cash flows from investing activities : | |||||
Decrease in financial assets measured at amortized cost | 20 |
|
598 |
|
|
Acquisition of property, plant and equipment | (978 |
) |
(29,756 |
) |
|
Acquisition of intangible assets | (17 |
) |
(528 |
) |
|
Others | 3 |
|
100 |
|
|
Net cash used in investing activities | (972 |
) |
(29,586 |
) |
|
Cash flows from financing activities : | |||||
Increase in short-term loans | 3 |
|
100 |
|
|
Proceeds from long-term loans | 0 |
|
5 |
|
|
Repayments of long-term loans | (19 |
) |
(590 |
) |
|
Increase in guarantee deposits | 65 |
|
1,991 |
|
|
Others | (5 |
) |
(159 |
) |
|
Net cash provided by financing activities | 44 |
|
1,347 |
|
|
Effect of exchange rate changes on cash and cash equivalents | (23 |
) |
(710 |
) |
|
Net decrease in cash and cash equivalents | (65 |
) |
(1,985 |
) |
|
Cash and cash equivalents at beginning of period | 5,710 |
|
173,819 |
|
|
Cash and cash equivalents at end of period | 5,645 |
|
171,834 |
|
|
Note: New |
______________________________
1Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with TIFRSs recognized by
2 Revenue in this section represents wafer sales
3 Utilization Rate = Quarterly Wafer Out / Quarterly Capacity
4 Estimated capacity numbers are based on calculated maximum output rather than designed capacity. The actual capacity numbers may differ depending upon equipment delivery schedules, pace of migration to more advanced process technologies, and other factors affecting production ramp-up.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005499/en/
UMC, Investor Relations
+ 886-2-2658-9168, ext. 16900
jinhong_lin@umc.com
david_wong@umc.com
Source:
FAQ
What were UMC's Q1 2023 revenue figures?
How much was UMC's net income in Q1 2023?
What is UMC's outlook for wafer shipments in Q2 2023?
What dividend has UMC proposed for shareholders?