UGI Reports Fiscal 2025 First Quarter Results
UGI (NYSE: UGI) reported its fiscal 2025 first quarter results, with Q1 GAAP diluted EPS of $1.74 and adjusted diluted EPS of $1.37, showing a 14% increase from the adjusted diluted EPS of $1.20 in the prior year. The company's Q1 reportable segments EBIT was $420 million compared to $425 million in the previous year.
Key developments include filing a gas base rate case requesting a $110 million distribution rate increase and AmeriGas Partners' plan to redeem their 2025 Senior Notes through an intercompany loan. The company maintained strong liquidity of $1.5 billion as of December 31, 2024.
The natural gas businesses benefited from strong gas demand and higher rates in West Virginia, while Global LPG businesses maintained comparable volumes with reduced operating expenses. The company is focusing on operational improvements, particularly at AmeriGas Propane, along with disciplined capital allocation and strategic portfolio optimization.
UGI (NYSE: UGI) ha riportato i risultati per il primo trimestre dell'esercizio fiscale 2025, con un GAAP EPS diluito di $1,74 e un EPS diluito rettificato di $1,37, che mostra un incremento del 14% rispetto all'EPS diluito rettificato di $1,20 dell'anno precedente. L'EBIT dei segmenti riportabili nel Q1 dell'azienda è stato di $420 milioni rispetto ai $425 milioni dell'anno precedente.
Tra i principali sviluppi c'è la presentazione di un caso per l'aumento della tariffa di distribuzione del gas, richiedendo un incremento di $110 milioni, e il piano di AmeriGas Partners di riscattare i loro Senior Notes 2025 tramite un prestito intercompany. L'azienda ha mantenuto una solida liquidità di $1,5 miliardi al 31 dicembre 2024.
Le attività di gas naturale hanno beneficiato di una forte domanda di gas e tassi più elevati in Virginia Occidentale, mentre le attività Global LPG hanno mantenuto volumi comparabili con spese operative ridotte. L'azienda si concentra su miglioramenti operativi, in particolare presso AmeriGas Propane, insieme a un'allocazione di capitale disciplinata e a un'ottimizzazione strategica del portafoglio.
UGI (NYSE: UGI) informó sus resultados del primer trimestre del año fiscal 2025, con un EPS diluido GAAP de $1.74 y un EPS diluido ajustado de $1.37, lo que muestra un aumento del 14% en comparación con el EPS diluido ajustado de $1.20 del año anterior. El EBIT de los segmentos informables de la compañía en el primer trimestre fue de $420 millones, en comparación con $425 millones del año anterior.
Los desarrollos clave incluyen la presentación de un caso de tarifa base de gas solicitando un aumento de $110 millones en la tarifa de distribución y el plan de AmeriGas Partners para canjear sus Notas Senior 2025 a través de un préstamo intercompany. La compañía mantuvo una sólida liquidez de $1.5 mil millones a partir del 31 de diciembre de 2024.
Los negocios de gas natural se beneficiaron de una fuerte demanda de gas y tarifas más altas en Virginia Occidental, mientras que los negocios de LPG Global mantuvieron volúmenes comparables con gastos operativos reducidos. La compañía se está enfocando en mejoras operativas, particularmente en AmeriGas Propane, junto con una asignación de capital disciplinada y la optimización estratégica de su cartera.
UGI (NYSE: UGI)는 2025 회계연도 1분기 결과를 발표하였으며, GAAP 희석주당순이익(EPS) $1.74와 조정 희석 EPS $1.37을 기록하였고, 이는 지난해 조정 희석 EPS $1.20에 비해 14% 증가한 수치입니다. 회사의 1분기 보고 가능 세그먼트 EBIT는 4억 2천만 달러로, 작년의 4억 2천5백만 달러와 비교되었습니다.
주요 개발 사항으로는 1억 1천만 달러의 배급 요금 인상을 요청하는 가스 기본 요금 사건 제기가 있으며, AmeriGas Partners는 2025년 선순위 노트를 내부 대출을 통해 상환할 계획입니다. 회사는 2024년 12월 31일 기준으로 15억 달러의 강력한 유동성을 유지하고 있습니다.
천연가스 사업은 웨스트 버지니아에서의 높은 가스 수요와 더 높은 요금으로 혜택을 보았고, 글로벌 LPG 사업은 감소한 운영 비용으로 유사한 물량을 유지하였습니다. 회사는 AmeriGas Propane에서 운영 개선에 집중하고 있으며, 규율 있는 자본 배분 및 전략적 포트폴리오 최적화에 힘쓰고 있습니다.
UGI (NYSE: UGI) a annoncé ses résultats du premier trimestre de l'exercice fiscal 2025, avec un EPS dilué GAAP de 1,74 $ et un EPS dilué ajusté de 1,37 $, affichant une augmentation de 14 % par rapport à l'EPS dilué ajusté de 1,20 $ de l'année précédente. L'EBIT des segments rapportables de la société était de 420 millions de dollars contre 425 millions de dollars l'année précédente.
Les développements clés incluent le dépôt d'un dossier de taux de base de gaz demandant une augmentation des tarifs de distribution de 110 millions de dollars et le plan d'AmeriGas Partners de racheter leurs Obligations Senior 2025 par le biais d'un prêt intra-entreprise. La société a maintenu une solide liquidité de 1,5 milliard de dollars au 31 décembre 2024.
Les activités de gaz naturel ont bénéficié d'une forte demande de gaz et de tarifs plus élevés en Virginie-Occidentale, tandis que les activités de GPL mondiales ont maintenu des volumes comparables avec des frais d'exploitation réduits. L'entreprise se concentre sur les améliorations opérationnelles, en particulier chez AmeriGas Propane, ainsi que sur une allocation de capital disciplinée et une optimisation stratégique du portefeuille.
UGI (NYSE: UGI) hat die Ergebnisse für das erste Quartal des Geschäftsjahres 2025 veröffentlicht, mit einem GAAP verwässerten EPS von $1,74 und einem bereinigten verwässerten EPS von $1,37, was einem Anstieg von 14% gegenüber dem bereinigten verwässerten EPS von $1,20 im Vorjahr entspricht. Der EBIT der berichtbaren Segmente des Unternehmens betrug im ersten Quartal 420 Millionen Dollar im Vergleich zu 425 Millionen Dollar im Vorjahr.
Wichtige Entwicklungen umfassen die Einreichung eines Antrags auf eine Erhöhung der Gasbasisrate um 110 Millionen Dollar und den Plan von AmeriGas Partners, ihre 2025 Senior Notes durch ein intercompany Darlehen einzulösen. Das Unternehmen hielt zum 31. Dezember 2024 eine starke Liquidität von 1,5 Milliarden Dollar.
Die Geschäfte mit Erdgas profitierten von einer starken Gasnachfrage und höheren Preisen in West Virginia, während die globalen LPG-Geschäfte vergleichbare Volumina bei reduzierten Betriebskosten beibehielten. Das Unternehmen konzentriert sich auf betriebliche Verbesserungen, insbesondere bei AmeriGas Propane, sowie auf eine disziplinierte Kapitaleinsatzstrategie und strategische Portfoliooptimierung.
- 14% increase in adjusted diluted EPS year-over-year
- Strong liquidity position of $1.5 billion
- Filed for $110 million rate increase with PA Public Utility Commission
- Reduced operating and administrative expenses in Global LPG businesses
- Strong gas demand and higher gas rates in West Virginia utility
- Q1 EBIT declined to $420 million from $425 million year-over-year
- Need for significant operational improvements at AmeriGas Propane
Insights
UGI 's Q1 FY2025 results reveal a compelling narrative of strategic execution and financial resilience. The 14% increase in adjusted diluted EPS to
The pending
A particularly astute financial maneuver is the refinancing strategy for AmeriGas Partners' 2025 Senior Notes through an intercompany loan from UGI International. This internal financing approach offers several advantages:
- Reduces external financing costs in a high-interest-rate environment
- Maintains financial flexibility while leveraging strong cash flows
- Demonstrates efficient capital allocation across business units
The company's focus on operational improvements, particularly at AmeriGas Propane, signals a pragmatic approach to value creation. The emphasis on enhancing business processes and service quality could lead to meaningful cost efficiencies and revenue optimization in future quarters. Combined with
HIGHLIGHTS
-
Q1 GAAP diluted EPS of
and adjusted diluted EPS of$1.74 compared to GAAP diluted EPS of$1.37 and adjusted diluted EPS of$0.44 in the prior-year period.$1.20 -
Q1 reportable segments earnings before interest expense and income taxes1 ("EBIT") of
compared to$420 million in the prior-year period.$425 million -
Available liquidity of approximately
as of December 31, 2024.$1.5 billion -
Filed a gas base rate case for UGI Utilities with the PA Public Utility Commission on January 27, 2025, requesting an overall distribution rate increase of approximately
.$110 million - On February 5, 2025, AmeriGas Partners, L.P. and AmeriGas Finance Corp issued a notice of redemption to fully redeem their outstanding 2025 Senior Notes. The redemption will be funded by a two-year unsecured intercompany loan between UGI International and AmeriGas, which AmeriGas expects to repay using its free cash flow.
"Disciplined execution within our natural gas and international propane businesses along with a renewed focus on the operational performance at AmeriGas led to a
"At UGI, we are strengthening our foundation through renewed focus on our people and culture, and driving operational improvements, particularly at AmeriGas Propane where we must significantly enhance our business processes, commercial practices, and service quality. These operational improvements along with disciplined capital allocation, strategic portfolio optimization, and strong balance sheet management will better position UGI to deliver consistent growth and greater value for its shareholders."
EARNINGS CALL AND WEBCAST
UGI Corporation will hold a live Internet Audio Webcast of its conference call to discuss the quarterly earnings and other current activities at 9:00 AM ET on Thursday, February 6, 2025. Interested parties may listen to the audio webcast both live and in replay on the Internet at https://www.ugicorp.com/investors/financial-reports/presentations or by visiting the company website https://www.ugicorp.com and clicking on Investors and then Presentations. A replay of the webcast will be available after the event through to 11:59 PM ET February 5, 2026.
ABOUT UGI
UGI Corporation (NYSE: UGI) is a distributor and marketer of energy products and services in the US and
Comprehensive information about UGI Corporation is available on the Internet at https://www.ugicorp.com.
USE OF NON-GAAP MEASURES
Management uses "adjusted net income attributable to UGI Corporation" and "adjusted diluted earnings per share," both of which are non-GAAP financial measures, when evaluating UGI's overall performance. Management believes that these non-GAAP measures provide meaningful information to investors about UGI’s performance because they eliminate the impacts of (1) gains and losses on commodity and certain foreign currency derivative instruments not associated with current-period transactions and (2) other significant discrete items that can affect the comparison of period-over-period results. Volatility in net income attributable to UGI can occur as a result of gains and losses on commodity and certain foreign currency derivative instruments not associated with current-period transactions but included in earnings in accordance with
Non-GAAP financial measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute for, the comparable GAAP measures.
The tables on the last page of this press release reconcile net income attributable to UGI Corporation, the most directly comparable GAAP measure, to adjusted net income attributable to UGI Corporation, and diluted earnings per share, the most comparable GAAP measure, to adjusted diluted earnings per share, to reflect the adjustments referred to above.
1 Reportable segments' EBIT represents an aggregate of our reportable operating segment level EBIT, as determined in accordance with GAAP.
USE OF FORWARD-LOOKING STATEMENTS
This press release contains statements, estimates and projections that are forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended). Such statements use forward-looking words such as “believe,” “plan,” “anticipate,” “continue,” “estimate,” “expect,” “may,” or other similar words and terms of similar meaning, although not all forward-looking statements contain such words. These statements discuss plans, strategies, events or developments that we expect or anticipate will or may occur in the future. Management believes that these are reasonable as of today’s date only. Actual results may differ significantly because of risks and uncertainties that are difficult to predict and many of which are beyond management’s control; accordingly, there is no assurance that results will be realized. You should read UGI’s Annual Report on Form 10-K for a more extensive list of factors that could affect results. We undertake no obligation (and expressly disclaim any obligation) to update publicly any forward-looking statement, whether as a result of new information or future events, except as required by the federal securities laws.
SEGMENT RESULTS ($ in millions, except where otherwise indicated)
Utilities
For the fiscal quarter ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
(Decrease) Increase |
|||||
Revenues |
|
$ |
485 |
|
|
$ |
493 |
|
|
$ |
(8 |
) |
|
(2 |
)% |
Total margin (a) |
|
$ |
274 |
|
|
$ |
265 |
|
|
$ |
9 |
|
|
3 |
% |
Operating and administrative expenses |
|
$ |
91 |
|
|
$ |
88 |
|
|
$ |
3 |
|
|
3 |
% |
Operating income |
|
$ |
138 |
|
|
$ |
134 |
|
|
$ |
4 |
|
|
3 |
% |
Earnings before interest expense and income taxes |
|
$ |
141 |
|
|
$ |
135 |
|
|
$ |
6 |
|
|
4 |
% |
Gas Utility system throughput - billions of cubic feet |
|
|
|
|
|
|
|
|
|||||||
Core market |
|
|
31 |
|
|
|
30 |
|
|
|
1 |
|
|
3 |
% |
Total |
|
|
98 |
|
|
|
104 |
|
|
|
(6 |
) |
|
(6 |
)% |
Gas Utility heating degree days - % (warmer) than normal (b) |
|
|
(3.2 |
)% |
|
|
(11.0 |
)% |
|
|
|
|
|||
Capital expenditures |
|
$ |
106 |
|
|
$ |
82 |
|
|
$ |
24 |
|
|
29 |
% |
-
Gas Utility service territory experienced temperatures that were
3% colder than the prior-year period. -
Core market volumes increased
3% largely due to colder than prior-year weather. -
Total margin increased
primarily resulting from higher gas rates at the$9 million West Virginia gas utility. -
Operating and administrative expenses increased
primarily reflecting, among other things, higher personnel expenses and higher uncollectible accounts expenses.$3 million -
Operating income increased
due to the higher total margin ($4 million ) and lower operating and administrative expenses ($9 million ), partially offset by higher depreciation expense ($3 million ) from continued distribution system capital expenditure activity.$3 million
Midstream & Marketing
For the fiscal quarter ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
(Decrease) Increase |
|||||
Revenues |
|
$ |
367 |
|
|
$ |
394 |
|
|
$ |
(27 |
) |
|
(7 |
)% |
Total margin (a) |
|
$ |
138 |
|
|
$ |
155 |
|
|
$ |
(17 |
) |
|
(11 |
)% |
Operating and administrative expenses |
|
$ |
29 |
|
|
$ |
31 |
|
|
$ |
(2 |
) |
|
(6 |
)% |
Operating income |
|
$ |
91 |
|
|
$ |
99 |
|
|
$ |
(8 |
) |
|
(8 |
)% |
Earnings before interest expense and income taxes |
|
$ |
95 |
|
|
$ |
102 |
|
|
$ |
(7 |
) |
|
(7 |
)% |
Heating degree days - % (warmer) than normal (b) |
|
|
(3.9 |
)% |
|
|
(6.8 |
)% |
|
|
|
|
|||
Capital expenditures |
|
$ |
32 |
|
|
$ |
19 |
|
|
$ |
13 |
|
|
68 |
% |
-
Temperatures were
4% colder than the prior-year period. -
Total margin decreased
largely due to lower midstream margins ($17 million ) which arose mainly from lower natural gas gathering and processing activities, the absence of power generation margin associated with the sale of$10 million Hunlock Creek in September 2024 ( ), and lower capacity management margins.$4 million -
Operating and administrative expenses decreased
largely reflecting lower personnel-related expenses.$2 million -
Operating income decreased
as lower total margin ($8 million ) was partially offset by reduced operating and administrative expenses, lower depreciation expense and higher other operating income ($17 million ).$6 million
UGI International
For the fiscal quarter ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
(Decrease) Increase |
|||||
Revenues |
|
$ |
638 |
|
|
$ |
725 |
|
|
$ |
(87 |
) |
|
(12 |
)% |
Total margin (a) |
|
$ |
264 |
|
|
$ |
279 |
|
|
$ |
(15 |
) |
|
(5 |
)% |
Operating and administrative expenses (a) |
|
$ |
134 |
|
|
$ |
147 |
|
|
$ |
(13 |
) |
|
(9 |
)% |
Operating income |
|
$ |
106 |
|
|
$ |
113 |
|
|
$ |
(7 |
) |
|
(6 |
)% |
Earnings before interest expense and income taxes |
|
$ |
110 |
|
|
$ |
117 |
|
|
$ |
(7 |
) |
|
(6 |
)% |
LPG retail gallons sold (millions) |
|
|
218 |
|
|
|
214 |
|
|
|
4 |
|
|
2 |
% |
Heating degree days - % (warmer) than normal (b) |
|
|
(3.5 |
)% |
|
|
(12.0 |
)% |
|
|
|
|
|||
Capital expenditures |
|
$ |
14 |
|
|
$ |
12 |
|
|
$ |
2 |
|
|
17 |
% |
UGI International base-currency results are translated into
-
Temperatures were
4% warmer than normal and8% colder than the prior-year period. -
Retail volumes were
2% higher than the prior-year period largely due to higher volumes from crop drying campaigns and the effects of colder weather. -
Total margin decreased
primarily due to lower margin from the non-core energy marketing activities and, to a lesser extent, lower LPG unit margins partially offset by higher LPG volumes.$15 million -
Operating and administrative expenses decreased
reflecting lower personnel-related and maintenance expenses, and the effect of exiting substantially all of the non-core energy marketing business.$13 million -
Operating income decreased
reflecting lower total margin ($7 million ) and lower foreign currency transaction gains ($15 million ), partially offset by lower operating and administrative expenses ($2 million ).$13 million
AmeriGas Propane
For the fiscal quarter ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
(Decrease) Increase |
|||||
Revenues |
|
$ |
627 |
|
|
$ |
629 |
|
|
$ |
(2 |
) |
|
— |
% |
Total margin (a) |
|
$ |
347 |
|
|
$ |
346 |
|
|
$ |
1 |
|
|
— |
% |
Operating and administrative expenses |
|
$ |
236 |
|
|
$ |
243 |
|
|
$ |
(7 |
) |
|
(3 |
)% |
Operating income /earnings before interest expense and income taxes |
|
$ |
74 |
|
|
$ |
71 |
|
|
$ |
3 |
|
|
4 |
% |
Retail gallons sold (millions) |
|
|
204 |
|
|
|
206 |
|
|
|
(2 |
) |
|
(1 |
)% |
Heating degree days - % (warmer) colder than normal (b) |
|
|
(6.3 |
)% |
|
|
(6.4 |
)% |
|
|
|
|
|||
Capital expenditures |
|
$ |
23 |
|
|
$ |
20 |
|
|
$ |
3 |
|
|
15 |
% |
-
Temperatures were
6% warmer than normal and comparable to the prior-year period. -
Retail gallons decreased
1% as the effect of net customer attrition was partially offset by weather that was colder than the prior December period. -
Total margin was fairly consistent as higher LPG unit margins (
) offset the impact of a modest decline in retail volume ($7 million ) and lower fee income.$3 million -
Operating and administrative expenses decreased
largely reflecting lower compensation.$7 million -
Operating income increased
as lower operating and administrative expenses were partially reduced by lower gain from asset sales.$3 million
(a) Total margin represents total revenue less total cost of sales. In the case of Utilities, total margin is also reduced by certain revenue-related taxes.
(b) Deviation from average heating degree days is determined on a 10-year period utilizing volume-weighted weather data.
REPORT OF EARNINGS – UGI CORPORATION
(Millions of dollars, except per share)
(Unaudited)
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues: |
|
|
|
|
|
|
|
|
||||||||
Utilities |
|
$ |
485 |
|
|
$ |
493 |
|
|
$ |
1,590 |
|
|
$ |
1,755 |
|
Midstream & Marketing |
|
|
367 |
|
|
|
394 |
|
|
|
1,342 |
|
|
|
1,572 |
|
UGI International |
|
|
638 |
|
|
|
725 |
|
|
|
2,192 |
|
|
|
2,813 |
|
AmeriGas Propane |
|
|
627 |
|
|
|
629 |
|
|
|
2,269 |
|
|
|
2,444 |
|
Corporate & Other (a) |
|
|
(87 |
) |
|
|
(120 |
) |
|
|
(274 |
) |
|
|
(294 |
) |
Total revenues |
|
$ |
2,030 |
|
|
$ |
2,121 |
|
|
$ |
7,119 |
|
|
$ |
8,290 |
|
Earnings (loss) before interest expense and income taxes: |
|
|
|
|
|
|
|
|
||||||||
Utilities |
|
$ |
141 |
|
|
$ |
135 |
|
|
$ |
406 |
|
|
$ |
372 |
|
Midstream & Marketing |
|
|
95 |
|
|
|
102 |
|
|
|
306 |
|
|
|
286 |
|
UGI International |
|
|
110 |
|
|
|
117 |
|
|
|
316 |
|
|
|
285 |
|
AmeriGas Propane |
|
|
74 |
|
|
|
71 |
|
|
|
145 |
|
|
|
229 |
|
Total reportable segments |
|
|
420 |
|
|
|
425 |
|
|
|
1,173 |
|
|
|
1,172 |
|
Corporate & Other (a) |
|
|
99 |
|
|
|
(205 |
) |
|
|
(140 |
) |
|
|
(1,179 |
) |
Total earnings (loss) before interest expense and income taxes |
|
|
519 |
|
|
|
220 |
|
|
|
1,033 |
|
|
|
(7 |
) |
Interest expense: |
|
|
|
|
|
|
|
|
||||||||
Utilities |
|
|
(26 |
) |
|
|
(23 |
) |
|
|
(96 |
) |
|
|
(84 |
) |
Midstream & Marketing |
|
|
(12 |
) |
|
|
(11 |
) |
|
|
(42 |
) |
|
|
(45 |
) |
UGI International |
|
|
(10 |
) |
|
|
(11 |
) |
|
|
(43 |
) |
|
|
(41 |
) |
AmeriGas Propane |
|
|
(33 |
) |
|
|
(41 |
) |
|
|
(148 |
) |
|
|
(161 |
) |
Corporate & Other, net (a) |
|
|
(21 |
) |
|
|
(14 |
) |
|
|
(67 |
) |
|
|
(56 |
) |
Total interest expense |
|
|
(102 |
) |
|
|
(100 |
) |
|
|
(396 |
) |
|
|
(387 |
) |
Income (loss) before income taxes |
|
|
417 |
|
|
|
120 |
|
|
|
637 |
|
|
|
(394 |
) |
Income tax expense |
|
|
(42 |
) |
|
|
(26 |
) |
|
|
(87 |
) |
|
|
(60 |
) |
Net income (loss) attributable to UGI Corporation |
|
$ |
375 |
|
|
$ |
94 |
|
|
$ |
550 |
|
|
$ |
(454 |
) |
Earnings (loss) per share attributable to UGI shareholders: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
1.74 |
|
|
$ |
0.45 |
|
|
$ |
2.58 |
|
|
$ |
(2.16 |
) |
Diluted |
|
$ |
1.74 |
|
|
$ |
0.44 |
|
|
$ |
2.55 |
|
|
$ |
(2.16 |
) |
Weighted Average common shares outstanding (thousands): |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
214,933 |
|
|
|
209,782 |
|
|
|
213,204 |
|
|
|
209,778 |
|
Diluted |
|
|
215,695 |
|
|
|
215,570 |
|
|
|
215,875 |
|
|
|
209,778 |
|
Supplemental information: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to UGI Corporation: |
|
|
|
|
|
|
|
|
||||||||
Utilities |
|
$ |
89 |
|
|
$ |
86 |
|
|
$ |
240 |
|
|
$ |
224 |
|
Midstream & Marketing |
|
|
89 |
|
|
|
92 |
|
|
|
235 |
|
|
|
208 |
|
UGI International |
|
|
100 |
|
|
|
83 |
|
|
|
279 |
|
|
|
210 |
|
AmeriGas Propane |
|
|
(46 |
) |
|
|
16 |
|
|
|
(85 |
) |
|
|
38 |
|
Total reportable segments |
|
|
232 |
|
|
|
277 |
|
|
|
669 |
|
|
|
680 |
|
Corporate & Other (a) |
|
|
143 |
|
|
|
(183 |
) |
|
|
(119 |
) |
|
|
(1,134 |
) |
Total net income (loss) attributable to UGI Corporation |
|
$ |
375 |
|
|
$ |
94 |
|
|
$ |
550 |
|
|
$ |
(454 |
) |
(a) |
Corporate & Other includes specific items attributable to our reportable segments that are not included in profit measures used by our Chief Operating Decision Maker in assessing our reportable segments' performance or allocating resources. These specific items are shown in the section titled "Non-GAAP Financial Measures - Adjusted Net Income (Loss) Attributable to UGI and Adjusted Diluted Earnings Per Share" below. Corporate & Other also includes the elimination of certain intercompany transactions. |
Non-GAAP Financial Measures - Adjusted Net Income Attributable to UGI and Adjusted Diluted Earnings Per Share.
The following tables reconcile net income attributable to UGI Corporation, the most directly comparable GAAP measure, to adjusted net income attributable to UGI Corporation, and reconcile diluted earnings per share, the most comparable GAAP measure, to adjusted diluted earnings per share, to reflect the adjustments referred to previously:
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|||||||||||
|
|
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
|
Adjusted net income attributable to UGI Corporation (millions): |
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to UGI Corporation |
|
$ |
375 |
|
|
$ |
94 |
|
$ |
550 |
|
|
$ |
(454 |
) |
|
Net (gains) losses on commodity derivative instruments not associated with current-period transactions (net of tax of |
|
|
(64 |
) |
|
|
77 |
|
|
(201 |
) |
|
|
303 |
|
|
Unrealized (gains) losses on foreign currency derivative instruments (net of tax of |
|
|
(16 |
) |
|
|
14 |
|
|
(8 |
) |
|
|
12 |
|
|
Loss associated with impairment of AmeriGas Propane goodwill (net of tax of |
|
|
— |
|
|
|
— |
|
|
192 |
|
|
|
660 |
|
|
Loss on extinguishment of debt (net of tax of |
|
|
— |
|
|
|
— |
|
|
6 |
|
|
|
7 |
|
|
Impairment of equity method investments and assets (net of tax of |
|
|
— |
|
|
|
— |
|
|
30 |
|
|
|
— |
|
|
Business transformation expenses (net of tax of |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
6 |
|
|
Costs associated with exit of the UGI International energy marketing business (net of tax of |
|
|
— |
|
|
|
65 |
|
|
4 |
|
|
|
80 |
|
|
AmeriGas operations enhancement for growth project (net of tax of |
|
|
— |
|
|
|
5 |
|
|
14 |
|
|
|
18 |
|
|
Restructuring costs (net of tax of |
|
|
— |
|
|
|
3 |
|
|
53 |
|
|
|
3 |
|
|
Net gain on sale of UGI headquarters building (net of tax of |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(10 |
) |
|
Loss on disposal of UGID (net of tax of |
|
|
— |
|
|
|
— |
|
|
55 |
|
|
|
— |
|
|
Total adjustments (1) |
|
|
(80 |
) |
|
|
164 |
|
|
145 |
|
|
|
1,079 |
|
|
Adjusted net income attributable to UGI Corporation |
|
$ |
295 |
|
|
$ |
258 |
|
$ |
695 |
|
|
$ |
625 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted diluted earnings per share: |
|
|
|
|
|
|
|
|
||||||||
|
UGI Corporation earnings (loss) per share — diluted (2) |
|
$ |
1.74 |
|
|
$ |
0.44 |
|
$ |
2.55 |
|
|
$ |
(2.16 |
) |
|
Net (gains) losses on commodity derivative instruments not associated with current-period transactions |
|
|
(0.30 |
) |
|
|
0.37 |
|
|
(0.93 |
) |
|
|
1.36 |
|
|
Unrealized (gains) losses on foreign currency derivative instruments |
|
|
(0.07 |
) |
|
|
0.06 |
|
|
(0.04 |
) |
|
|
0.06 |
|
|
Loss associated with impairment of AmeriGas Propane goodwill |
|
|
— |
|
|
|
— |
|
|
0.89 |
|
|
|
3.15 |
|
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
0.03 |
|
|
|
0.03 |
|
|
Impairment of equity method investments and assets |
|
|
— |
|
|
|
— |
|
|
0.14 |
|
|
|
— |
|
|
Business transformation expenses |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
0.03 |
|
|
Costs associated with the exit of the UGI International energy marketing business |
|
|
— |
|
|
|
0.30 |
|
|
0.02 |
|
|
|
0.38 |
|
|
AmeriGas operations enhancement for growth project |
|
|
— |
|
|
|
0.02 |
|
|
0.06 |
|
|
|
0.09 |
|
|
Restructuring costs |
|
|
— |
|
|
|
0.01 |
|
|
0.25 |
|
|
|
0.01 |
|
|
Net gain on sale of UGI headquarters building |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(0.05 |
) |
|
Loss on disposal of UGID |
|
|
— |
|
|
|
— |
|
|
0.25 |
|
|
|
— |
|
|
Total adjustments (2) |
|
|
(0.37 |
) |
|
|
0.76 |
|
|
0.67 |
|
|
|
5.06 |
|
|
Adjusted diluted earnings per share (2) |
|
$ |
1.37 |
|
|
$ |
1.20 |
|
$ |
3.22 |
|
|
$ |
2.90 |
|
(1) |
Income taxes associated with pre-tax adjustments determined using statutory business unit tax rates. |
|
(2) |
The loss per share for the twelve months ended December 31, 2023, was determined excluding the effect of 5.97 million dilutive shares as the impact of such shares would have been antidilutive to the net loss for the period. Adjusted earnings per share for the twelve months ended December 31, 2023, was determined based upon fully diluted shares of 215.75 million. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250205635378/en/
INVESTOR RELATIONS
Tel: +1 610-337-1000
Tameka Morris, ext. 6297
Arnab Mukherjee, ext. 7498
Source: UGI Corporation
FAQ
What was UGI's adjusted EPS for Q1 fiscal 2025?
How much is UGI's rate increase request with the PA Public Utility Commission?
What is UGI's current liquidity position as of December 2024?
How will AmeriGas Partners fund the redemption of their 2025 Senior Notes?