UFP Industries Announces Third Quarter Results
UFP Industries (UFPI) reported third quarter 2024 results with net sales of $1.65 billion, down 10% year-over-year, and net earnings of $100 million, a 26% decrease. The decline was attributed to softer demand and broad-based pricing pressure. The company maintains a strong balance sheet with $1.19 billion in cash and approximately $2.4 billion in liquidity. The Board approved a 10% increase in quarterly dividend to $0.33 per share. The company expects challenging conditions to continue through 2024 and into 2025, with anticipated decreases in demand across segments.
UFP Industries (UFPI) ha riportato i risultati del terzo trimestre 2024 con vendite nette di 1,65 miliardi di dollari, in calo del 10% rispetto all'anno precedente, e utili netti di 100 milioni di dollari, una diminuzione del 26%. Il calo è stato attribuito a una domanda più debole e a una pressione sui prezzi generalizzata. L'azienda mantiene un forte equilibrio finanziario con 1,19 miliardi di dollari in contante e circa 2,4 miliardi di dollari in liquidità. Il Consiglio ha approvato un aumento del 10% del dividendo trimestrale, portandolo a 0,33 dollari per azione. L'impresa prevede che le condizioni difficili continueranno nel 2024 e nel 2025, con una diminuzione attesa della domanda in tutti i segmenti.
UFP Industries (UFPI) reportó los resultados del tercer trimestre de 2024 con ventas netas de 1.65 mil millones de dólares, una disminución del 10% en comparación con el año anterior, y ganancias netas de 100 millones de dólares, una caída del 26%. La disminución se atribuyó a una demanda más débil y a una presión de precios generalizada. La compañía mantiene un sólido balance financiero con 1.19 mil millones de dólares en efectivo y aproximadamente 2.4 mil millones de dólares en liquidez. La Junta aprobó un aumento del 10% en el dividendo trimestral a 0.33 dólares por acción. La empresa espera que las condiciones desafiantes continúen a lo largo de 2024 y 2025, con disminuciones anticipadas en la demanda en todos los segmentos.
UFP 산업 (UFPI)는 2024년 3분기 실적을 보고하며 순매출 16억 5천만 달러, 전년 대비 10% 감소, 순이익 1억 달러, 26% 감소를 발표했습니다. 감소는 수요 약화와 광범위한 가격 압박 때문입니다. 회사는 12억 9천만 달러의 현금과 약 24억 달러의 유동성을 보유한 강력한 재무 상태를 유지하고 있습니다. 이사회는 분기 배당금을 주당 0.33달러로 10% 인상하기로 승인했습니다. 회사는 2024년과 2025년에도 힘든 조건이 계속될 것으로 예상하며 모든 분야에서 수요 감소가 예상됩니다.
UFP Industries (UFPI) a publié ses résultats du troisième trimestre 2024, avec des ventes nettes de 1,65 milliard de dollars, en baisse de 10% par rapport à l’année précédente, et un bénéfice net de 100 millions de dollars, soit une diminution de 26%. Cette baisse est attribuée à une demande plus faible et à une pression générale sur les prix. L'entreprise maintient une solide billetterie avec 1,19 milliard de dollars en liquidités et environ 2,4 milliards de dollars en liquidités disponibles. Le conseil a approuvé une augmentation de 10% du dividende trimestriel, le portant à 0,33 dollar par action. L'entreprise s'attend à ce que les conditions difficiles se poursuivent tout au long de 2024 et en 2025, avec des baisses anticipées de la demande dans tous les segments.
UFP Industries (UFPI) hat die Ergebnisse für das dritte Quartal 2024 veröffentlicht, mit netto Umsatz von 1,65 Milliarden Dollar, einem Rückgang von 10% im Jahresvergleich, und netto Gewinn von 100 Millionen Dollar, einem Rückgang um 26%. Der Rückgang wurde auf eine schwächere Nachfrage und weit verbreite Preisdrücke zurückgeführt. Das Unternehmen weist eine starke Bilanz mit 1,19 Milliarden Dollar in bar und ungefähr 2,4 Milliarden Dollar an Liquidität auf. Der Vorstand genehmigte eine Erhöhung der Quartalsdividende um 10% auf 0,33 Dollar pro Aktie. Das Unternehmen erwartet, dass die herausfordernden Bedingungen bis 2024 und ins Jahr 2025 weiterhin bestehen werden, mit voraussichtlichen Rückgängen bei der Nachfrage in allen Segmenten.
- Strong cash position of $1.19 billion, up from $957 million year-over-year
- 10% increase in quarterly dividend to $0.33 per share
- 11% organic unit sales growth in Factory Built segment
- $2.4 billion in total liquidity available
- Market share gains in PalletOne and Protective Packaging segments
- Net sales decreased 10% to $1.65 billion
- Net earnings declined 26% to $100 million
- Adjusted EBITDA decreased 21% with margin declining 140 basis points to 10.0%
- Retail segment sales down 13% year-over-year
- Packaging segment gross profit decreased 24%
- Construction segment gross profit fell 23%
Insights
UFP Industries' Q3 results reveal significant headwinds with
Despite challenges, UFP maintains a robust balance sheet with
All three segments showed revenue declines: Retail (-
The market dynamics reflect broader economic challenges in construction and home improvement sectors. The decrease in both big box (-
The bright spot in Factory Built (+
"Our third quarter results were impacted by softer demand and broad-based pricing pressure which reduced our revenue and profit margins. We are managing through these ongoing challenges by operating more efficiently, aligning our overhead with lower demand levels and eliminating unnecessary costs. I am confident our teammates will respond appropriately to the changing economy while enhancing the pursuit of our strategic priorities. While we expect conditions to remain challenging as we move into 2025, we are well positioned to capitalize on opportunities when markets recover and remain on track to achieve our longer-term profitability targets,” said Chairman and CEO Matthew J. Missad.
“When the economy slows, it also creates opportunities to obtain more appropriate pricing on strategic acquisitions; invest in new products, automation and technology; and pursue organic expansion. We plan to leverage our strong balance sheet and free cash flow generation to pursue growth initiatives that drive ROI and expand our market share, while pursuing share buybacks when our stock is at an attractive level.”
“Finally, I want to give special thanks to our teammates in the southeastern
Third Quarter 2024 Highlights (comparisons on a year-over-year basis except where noted):
-
Net sales of
decreased 10 percent due to a 3 percent decrease in organic unit sales and a 7 percent decrease in selling prices. The price of Southern Yellow Pine (SYP), which comprises approximately two-thirds of our lumber purchases, decreased 21 percent and contributed to the decrease in our selling prices.$1.65 billion -
New product sales of
were 7.2 percent of total sales compared to 7.6 percent in the third quarter of 2023. Many products that were considered new products in 2023 were sunset and not included in 2024 totals. In 2024, we also increased the margin threshold for new products, resulting in certain product lines no longer meeting our growth and margin requirements for the purpose of being categorized as new products.$119 million -
Net earnings attributable to controlling interests of
represents a 26 percent decrease from last year.$100 million -
Adjusted EBITDA1 of
represents a decrease of 21 percent while adjusted EBITDA margin1 declined 140 basis points to 10.0 percent.$165 million
Capital Allocation
UFP Industries maintains a strong balance sheet with
- Acquisitions and Organic Growth. The company continues to pursue strategic acquisitions and will invest in organic growth opportunities when acquisition targets are not available at valuations that will allow us to meet or exceed targeted return rates. The company has targeted approximately
- Dividend payments. On October 23, 2024, the UFP Industries Board of Directors approved a quarterly dividend payment of
- Share repurchases. On July 24, 2024, the UFP Industries Board of Directors authorized the company to repurchase up to
________________________________
1 Represents a non-GAAP measurement; see the reconciliation of non-GAAP financial measures and related explanations below.
By business segment, the company reported the following third quarter 2024 results:
UFP Retail Solutions
Net sales of
UFP Packaging
Net sales of
UFP Construction
Net sales of
Short-Term Outlook
Lumber Market: We continue to anticipate lumber prices will remain at lower levels in 2024 based on current supply and demand dynamics. Recent industry production curtailments combined with new demand from rebuilding after storm damage may better align supply and demand in 2025.
End Market Demand: Our outlook for the fourth quarter remains unchanged for our Retail and Packaging segments. While we continue to anticipate demand will decrease in Retail by mid-single digits and decrease in Packaging by mid- to high-single digits, we now anticipate a decrease in demand for Construction by low-single digits, with continued strength in our Factory Built business offsetting weaker demand in our other Construction business units. We anticipate the softer demand and competitive pricing environment to continue through the remainder of 2024 and into 2025, resulting in more challenging year-over-year unit sales and profitability comparisons, partially offset by market share gains in each of our segments.
CONFERENCE CALL
UFP Industries will conduct a conference call to discuss its outlook and information included in this news release at 8:30 a.m. ET on Tuesday, October 29, 2024. The call will be hosted by Chairman and CEO Matthew J. Missad and CFO Michael Cole and will be available simultaneously and in its entirety to all interested investors and news media through a webcast at https://www.ufpinvestor.com/news-filings-reports#events---presentations. A replay of the call will be available through the website.
UFP Industries, Inc.
UFP Industries, Inc. is a holding company whose operating subsidiaries – UFP Packaging, UFP Construction and UFP Retail Solutions – manufacture, distribute and sell a wide variety of value-added products used in residential and commercial construction, packaging and other industrial applications worldwide. Founded in 1955, the company is headquartered in
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. The Company does not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; government regulations, particularly involving environmental and safety regulations; and our ability to make successful business acquisitions. Certain of these risk factors as well as other risk factors and additional information are included in the Company's reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission.
Non-GAAP Financial Information
This release includes certain financial information not prepared in accordance with
Net earnings
Net earnings refers to net earnings attributable to controlling interest unless specifically noted.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 2024/2023 |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Period |
Year to Date |
||||||||||||||||||||||||||
(In thousands, except per share data) |
|
2024 |
2023 |
2024 |
2023 |
||||||||||||||||||||||||
NET SALES |
|
$ |
1,649,383 |
|
|
100.0 |
|
% |
$ |
1,827,637 |
|
|
100.0 |
|
% |
$ |
5,190,308 |
|
|
100.0 |
|
% |
$ |
5,694,031 |
|
|
100.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COST OF GOODS SOLD |
|
|
1,350,971 |
|
|
81.9 |
|
|
|
1,463,237 |
|
|
80.1 |
|
|
|
4,203,075 |
|
|
81.0 |
|
|
|
4,571,235 |
|
|
80.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GROSS PROFIT |
|
|
298,412 |
|
|
18.1 |
|
|
|
364,400 |
|
|
19.9 |
|
|
|
987,233 |
|
|
19.0 |
|
|
|
1,122,796 |
|
|
19.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
183,341 |
|
|
11.1 |
|
|
|
195,649 |
|
|
10.7 |
|
|
|
578,555 |
|
|
11.1 |
|
|
|
595,035 |
|
|
10.5 |
|
|
OTHER LOSSES (GAINS), NET |
|
|
(4,855 |
) |
|
(0.3 |
) |
|
|
1,419 |
|
|
0.1 |
|
|
|
(4,105 |
) |
|
(0.1 |
) |
|
|
5,224 |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS FROM OPERATIONS |
|
|
119,926 |
|
|
7.3 |
|
|
|
167,332 |
|
|
9.2 |
|
|
|
412,783 |
|
|
8.0 |
|
|
|
522,537 |
|
|
9.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
INTEREST AND OTHER |
|
|
(14,184 |
) |
|
(0.9 |
) |
|
|
(6,177 |
) |
|
(0.3 |
) |
|
|
(36,353 |
) |
|
(0.7 |
) |
|
|
(13,043 |
) |
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS BEFORE INCOME TAXES |
|
|
134,110 |
|
|
8.1 |
|
|
|
173,509 |
|
|
9.5 |
|
|
|
449,136 |
|
|
8.7 |
|
|
|
535,580 |
|
|
9.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
INCOME TAXES |
|
|
32,491 |
|
|
2.0 |
|
|
|
39,326 |
|
|
2.2 |
|
|
|
100,186 |
|
|
1.9 |
|
|
|
125,031 |
|
|
2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NET EARNINGS |
|
|
101,619 |
|
|
6.2 |
|
|
|
134,183 |
|
|
7.3 |
|
|
|
348,950 |
|
|
6.7 |
|
|
|
410,549 |
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LESS NET (EARNINGS) LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
(1,819 |
) |
|
(0.1 |
) |
|
|
(148 |
) |
|
— |
|
|
|
(2,429 |
) |
|
— |
|
|
|
316 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NET EARNINGS ATTRIBUTABLE TO CONTROLLING INTEREST |
|
$ |
99,800 |
|
|
6.1 |
|
|
$ |
134,035 |
|
|
7.3 |
|
|
$ |
346,521 |
|
|
6.7 |
|
|
$ |
410,865 |
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS PER SHARE - BASIC |
|
$ |
1.64 |
|
|
|
|
$ |
2.14 |
|
|
|
|
$ |
5.66 |
|
|
|
|
$ |
6.55 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS PER SHARE - DILUTED |
|
$ |
1.64 |
|
|
|
|
$ |
2.10 |
|
|
|
|
$ |
5.65 |
|
|
|
|
$ |
6.45 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COMPREHENSIVE INCOME |
|
$ |
102,411 |
|
|
|
|
$ |
130,422 |
|
|
|
|
$ |
340,632 |
|
|
|
|
$ |
417,518 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LESS COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
(1,032 |
) |
|
|
|
|
820 |
|
|
|
|
|
397 |
|
|
|
|
|
(2,661 |
) |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST |
|
$ |
101,379 |
|
|
|
|
$ |
131,242 |
|
|
|
|
$ |
341,029 |
|
|
|
|
$ |
414,857 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND RECONCILIATION TO ADJUSTED EBITDA BY SEGMENT (UNAUDITED) FOR THE THREE MONTHS ENDED SEPTEMBER 2024/2023 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Quarter Period 2024 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
NET SALES |
|
$ |
635,571 |
|
|
$ |
401,626 |
|
|
$ |
534,625 |
|
|
$ |
75,802 |
|
|
$ |
1,759 |
|
|
$ |
1,649,383 |
|
COST OF GOODS SOLD |
|
|
542,516 |
|
|
|
330,381 |
|
|
|
422,967 |
|
|
|
61,350 |
|
|
|
(6,243 |
) |
|
|
1,350,971 |
|
GROSS PROFIT |
|
|
93,055 |
|
|
|
71,245 |
|
|
|
111,658 |
|
|
|
14,452 |
|
|
|
8,002 |
|
|
|
298,412 |
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
54,113 |
|
|
|
49,352 |
|
|
|
69,046 |
|
|
|
13,696 |
|
|
|
(2,866 |
) |
|
|
183,341 |
|
OTHER |
|
|
(2,870 |
) |
|
|
28 |
|
|
|
212 |
|
|
|
(1,791 |
) |
|
|
(434 |
) |
|
|
(4,855 |
) |
EARNINGS FROM OPERATIONS |
|
|
41,812 |
|
|
|
21,865 |
|
|
|
42,400 |
|
|
|
2,547 |
|
|
|
11,302 |
|
|
|
119,926 |
|
INTEREST AND OTHER |
|
|
(114 |
) |
|
|
81 |
|
|
|
— |
|
|
|
(4,033 |
) |
|
|
(10,118 |
) |
|
|
(14,184 |
) |
EARNINGS BEFORE INCOME TAXES |
|
|
41,926 |
|
|
|
21,784 |
|
|
|
42,400 |
|
|
|
6,580 |
|
|
|
21,420 |
|
|
|
134,110 |
|
INCOME TAXES |
|
|
10,157 |
|
|
|
5,277 |
|
|
|
10,273 |
|
|
|
1,594 |
|
|
|
5,190 |
|
|
|
32,491 |
|
NET EARNINGS |
|
$ |
31,769 |
|
|
$ |
16,507 |
|
|
$ |
32,127 |
|
|
$ |
4,986 |
|
|
$ |
16,230 |
|
|
$ |
101,619 |
|
INTEREST AND OTHER |
|
|
(114 |
) |
|
|
81 |
|
|
|
— |
|
|
|
(4,033 |
) |
|
|
(10,118 |
) |
|
|
(14,184 |
) |
INCOME TAXES |
|
|
10,157 |
|
|
|
5,277 |
|
|
|
10,273 |
|
|
|
1,594 |
|
|
|
5,190 |
|
|
|
32,491 |
|
EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS |
|
|
1,116 |
|
|
|
1,575 |
|
|
|
1,822 |
|
|
|
140 |
|
|
|
3,416 |
|
|
|
8,069 |
|
NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS |
|
|
(9 |
) |
|
|
28 |
|
|
|
(64 |
) |
|
|
(4 |
) |
|
|
(404 |
) |
|
|
(453 |
) |
DEPRECIATION EXPENSE |
|
|
7,238 |
|
|
|
8,664 |
|
|
|
6,027 |
|
|
|
832 |
|
|
|
8,726 |
|
|
|
31,487 |
|
AMORTIZATION OF INTANGIBLES |
|
|
998 |
|
|
|
2,216 |
|
|
|
703 |
|
|
|
1,536 |
|
|
|
433 |
|
|
|
5,886 |
|
ADJUSTED EBITDA |
|
$ |
51,155 |
|
|
$ |
34,348 |
|
|
$ |
50,888 |
|
|
$ |
5,051 |
|
|
$ |
23,473 |
|
|
$ |
164,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES |
|
|
8.0 |
% |
|
|
8.6 |
% |
|
|
9.5 |
% |
|
|
6.7 |
% |
|
|
* |
|
|
10.0 |
% |
|
* Not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Quarter Period 2023 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
NET SALES |
|
$ |
730,353 |
|
|
$ |
449,885 |
|
|
$ |
583,960 |
|
|
$ |
62,454 |
|
|
$ |
985 |
|
|
$ |
1,827,637 |
|
COST OF GOODS SOLD |
|
|
625,730 |
|
|
|
355,924 |
|
|
|
439,152 |
|
|
|
43,084 |
|
|
|
(653 |
) |
|
|
1,463,237 |
|
GROSS PROFIT |
|
|
104,623 |
|
|
|
93,961 |
|
|
|
144,808 |
|
|
|
19,370 |
|
|
|
1,638 |
|
|
|
364,400 |
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
57,019 |
|
|
|
52,524 |
|
|
|
75,293 |
|
|
|
13,919 |
|
|
|
(3,106 |
) |
|
|
195,649 |
|
OTHER |
|
|
930 |
|
|
|
8 |
|
|
|
(45 |
) |
|
|
108 |
|
|
|
418 |
|
|
|
1,419 |
|
EARNINGS FROM OPERATIONS |
|
|
46,674 |
|
|
|
41,429 |
|
|
|
69,560 |
|
|
|
5,343 |
|
|
|
4,326 |
|
|
|
167,332 |
|
INTEREST AND OTHER |
|
|
26 |
|
|
|
10 |
|
|
|
(1 |
) |
|
|
(98 |
) |
|
|
(6,114 |
) |
|
|
(6,177 |
) |
EARNINGS BEFORE INCOME TAXES |
|
|
46,648 |
|
|
|
41,419 |
|
|
|
69,561 |
|
|
|
5,441 |
|
|
|
10,440 |
|
|
|
173,509 |
|
INCOME TAXES |
|
|
10,642 |
|
|
|
9,388 |
|
|
|
15,766 |
|
|
|
1,164 |
|
|
|
2,366 |
|
|
|
39,326 |
|
NET EARNINGS |
|
$ |
36,006 |
|
|
$ |
32,031 |
|
|
$ |
53,795 |
|
|
$ |
4,277 |
|
|
$ |
8,074 |
|
|
$ |
134,183 |
|
INTEREST AND OTHER |
|
|
26 |
|
|
|
10 |
|
|
|
(1 |
) |
|
|
(98 |
) |
|
|
(6,114 |
) |
|
|
(6,177 |
) |
INCOME TAXES |
|
|
10,642 |
|
|
|
9,388 |
|
|
|
15,766 |
|
|
|
1,164 |
|
|
|
2,366 |
|
|
|
39,326 |
|
EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS |
|
|
1,314 |
|
|
|
1,686 |
|
|
|
1,685 |
|
|
|
184 |
|
|
|
3,324 |
|
|
|
8,193 |
|
NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS |
|
|
35 |
|
|
|
8 |
|
|
|
(14 |
) |
|
|
(200 |
) |
|
|
(112 |
) |
|
|
(283 |
) |
DEPRECIATION EXPENSE |
|
|
6,355 |
|
|
|
8,361 |
|
|
|
4,930 |
|
|
|
518 |
|
|
|
7,482 |
|
|
|
27,646 |
|
AMORTIZATION OF INTANGIBLES |
|
|
1,133 |
|
|
|
2,175 |
|
|
|
703 |
|
|
|
563 |
|
|
|
380 |
|
|
|
4,954 |
|
ADJUSTED EBITDA |
|
$ |
55,511 |
|
|
$ |
53,659 |
|
|
$ |
76,864 |
|
|
$ |
6,408 |
|
|
$ |
15,400 |
|
|
$ |
207,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES |
|
|
7.6 |
% |
|
|
11.9 |
% |
|
|
13.2 |
% |
|
|
10.3 |
% |
|
|
* |
|
|
11.4 |
% |
|
* Not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND RECONCILIATION TO ADJUSTED EBITDA BY SEGMENT (UNAUDITED) FOR THE NINE MONTHS ENDED SEPTEMBER 2024/2023 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year to Date 2024 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
NET SALES |
|
$ |
2,073,403 |
|
|
$ |
1,261,248 |
|
|
$ |
1,627,068 |
|
|
$ |
224,219 |
|
|
$ |
4,370 |
|
|
$ |
5,190,308 |
|
COST OF GOODS SOLD |
|
|
1,752,464 |
|
|
|
1,020,877 |
|
|
|
1,275,520 |
|
|
|
171,916 |
|
|
|
(17,702 |
) |
|
|
4,203,075 |
|
GROSS PROFIT |
|
|
320,939 |
|
|
|
240,371 |
|
|
|
351,548 |
|
|
|
52,303 |
|
|
|
22,072 |
|
|
|
987,233 |
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
175,014 |
|
|
|
156,289 |
|
|
|
211,503 |
|
|
|
41,663 |
|
|
|
(5,914 |
) |
|
|
578,555 |
|
OTHER |
|
|
(1,650 |
) |
|
|
1,455 |
|
|
|
292 |
|
|
|
(3,276 |
) |
|
|
(926 |
) |
|
|
(4,105 |
) |
EARNINGS FROM OPERATIONS |
|
|
147,575 |
|
|
|
82,627 |
|
|
|
139,753 |
|
|
|
13,916 |
|
|
|
28,912 |
|
|
|
412,783 |
|
INTEREST AND OTHER |
|
|
(386 |
) |
|
|
1,314 |
|
|
|
(25 |
) |
|
|
(8,826 |
) |
|
|
(28,430 |
) |
|
|
(36,353 |
) |
EARNINGS BEFORE INCOME TAXES |
|
|
147,961 |
|
|
|
81,313 |
|
|
|
139,778 |
|
|
|
22,742 |
|
|
|
57,342 |
|
|
|
449,136 |
|
INCOME TAXES |
|
|
33,193 |
|
|
|
17,841 |
|
|
|
31,194 |
|
|
|
5,072 |
|
|
|
12,886 |
|
|
|
100,186 |
|
NET EARNINGS |
|
$ |
114,768 |
|
|
$ |
63,472 |
|
|
$ |
108,584 |
|
|
$ |
17,670 |
|
|
$ |
44,456 |
|
|
$ |
348,950 |
|
INTEREST AND OTHER |
|
|
(386 |
) |
|
|
1,314 |
|
|
|
(25 |
) |
|
|
(8,826 |
) |
|
|
(28,430 |
) |
|
|
(36,353 |
) |
INCOME TAXES |
|
|
33,193 |
|
|
|
17,841 |
|
|
|
31,194 |
|
|
|
5,072 |
|
|
|
12,886 |
|
|
|
100,186 |
|
EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS |
|
|
3,928 |
|
|
|
5,351 |
|
|
|
6,098 |
|
|
|
609 |
|
|
|
11,359 |
|
|
|
27,345 |
|
NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS |
|
|
877 |
|
|
|
1,455 |
|
|
|
222 |
|
|
|
10 |
|
|
|
(1,026 |
) |
|
|
1,538 |
|
GAIN FROM REDUCTION OF ESTIMATED EARNOUT LIABILITY |
|
|
— |
|
|
|
(37 |
) |
|
|
(1,818 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,855 |
) |
DEPRECIATION EXPENSE |
|
|
21,327 |
|
|
|
25,600 |
|
|
|
17,032 |
|
|
|
2,449 |
|
|
|
25,722 |
|
|
|
92,130 |
|
AMORTIZATION OF INTANGIBLES |
|
|
2,994 |
|
|
|
6,624 |
|
|
|
2,108 |
|
|
|
4,573 |
|
|
|
1,322 |
|
|
|
17,621 |
|
ADJUSTED EBITDA |
|
$ |
176,701 |
|
|
$ |
121,620 |
|
|
$ |
163,395 |
|
|
$ |
21,557 |
|
|
$ |
66,289 |
|
|
$ |
549,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES |
|
|
8.5 |
% |
|
|
9.6 |
% |
|
|
10.0 |
% |
|
|
9.6 |
% |
|
|
* |
|
|
10.6 |
% |
|
* Not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year to Date 2023 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
NET SALES |
|
$ |
2,430,277 |
|
|
$ |
1,424,546 |
|
|
$ |
1,650,017 |
|
|
$ |
185,841 |
|
|
$ |
3,350 |
|
|
$ |
5,694,031 |
|
COST OF GOODS SOLD |
|
|
2,107,528 |
|
|
|
1,091,452 |
|
|
|
1,246,346 |
|
|
|
127,446 |
|
|
|
(1,537 |
) |
|
|
4,571,235 |
|
GROSS PROFIT |
|
|
322,749 |
|
|
|
333,094 |
|
|
|
403,671 |
|
|
|
58,395 |
|
|
|
4,887 |
|
|
|
1,122,796 |
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
172,631 |
|
|
|
180,153 |
|
|
|
216,714 |
|
|
|
39,982 |
|
|
|
(14,445 |
) |
|
|
595,035 |
|
OTHER |
|
|
2,975 |
|
|
|
(84 |
) |
|
|
1,190 |
|
|
|
1,452 |
|
|
|
(309 |
) |
|
|
5,224 |
|
EARNINGS FROM OPERATIONS |
|
|
147,143 |
|
|
|
153,025 |
|
|
|
185,767 |
|
|
|
16,961 |
|
|
|
19,641 |
|
|
|
522,537 |
|
INTEREST AND OTHER |
|
|
67 |
|
|
|
1,012 |
|
|
|
(7 |
) |
|
|
(4,467 |
) |
|
|
(9,648 |
) |
|
|
(13,043 |
) |
EARNINGS BEFORE INCOME TAXES |
|
|
147,076 |
|
|
|
152,013 |
|
|
|
185,774 |
|
|
|
21,428 |
|
|
|
29,289 |
|
|
|
535,580 |
|
INCOME TAXES |
|
|
34,382 |
|
|
|
35,567 |
|
|
|
43,275 |
|
|
|
4,979 |
|
|
|
6,828 |
|
|
|
125,031 |
|
NET EARNINGS |
|
$ |
112,694 |
|
|
$ |
116,446 |
|
|
$ |
142,499 |
|
|
$ |
16,449 |
|
|
$ |
22,461 |
|
|
$ |
410,549 |
|
INTEREST AND OTHER |
|
|
67 |
|
|
|
1,012 |
|
|
|
(7 |
) |
|
|
(4,467 |
) |
|
|
(9,648 |
) |
|
|
(13,043 |
) |
INCOME TAXES |
|
|
34,382 |
|
|
|
35,567 |
|
|
|
43,275 |
|
|
|
4,979 |
|
|
|
6,828 |
|
|
|
125,031 |
|
EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS |
|
|
4,244 |
|
|
|
5,485 |
|
|
|
5,492 |
|
|
|
687 |
|
|
|
10,160 |
|
|
|
26,068 |
|
NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS |
|
|
61 |
|
|
|
(85 |
) |
|
|
(45 |
) |
|
|
(140 |
) |
|
|
(256 |
) |
|
|
(465 |
) |
DEPRECIATION EXPENSE |
|
|
18,585 |
|
|
|
24,038 |
|
|
|
14,192 |
|
|
|
1,479 |
|
|
|
22,138 |
|
|
|
80,432 |
|
AMORTIZATION OF INTANGIBLES |
|
|
3,465 |
|
|
|
6,657 |
|
|
|
2,202 |
|
|
|
1,846 |
|
|
|
1,155 |
|
|
|
15,325 |
|
ADJUSTED EBITDA |
|
$ |
173,498 |
|
|
$ |
189,120 |
|
|
$ |
207,608 |
|
|
$ |
20,833 |
|
|
$ |
52,838 |
|
|
$ |
643,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES |
|
|
7.1 |
% |
|
|
13.3 |
% |
|
|
12.6 |
% |
|
|
11.2 |
% |
|
|
* |
|
|
11.3 |
% |
|
* Not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) SEPTEMBER 2024/2023 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
2024 |
|
|
2023 |
|
LIABILITIES AND EQUITY |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,190,807 |
|
$ |
957,092 |
|
Accounts payable |
|
$ |
239,897 |
|
$ |
253,065 |
Restricted cash |
|
|
761 |
|
|
3,761 |
|
Accrued liabilities and other |
|
|
322,031 |
|
|
347,231 |
Investments |
|
|
38,935 |
|
|
37,062 |
|
Current portion of debt |
|
|
44,103 |
|
|
1,539 |
Accounts receivable |
|
|
650,869 |
|
|
697,555 |
|
|
|
|
|
|
|
|
Inventories |
|
|
645,429 |
|
|
744,747 |
|
|
|
|
|
|
|
|
Other current assets |
|
|
86,724 |
|
|
64,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
2,613,525 |
|
|
2,505,122 |
|
TOTAL CURRENT LIABILITIES |
|
|
606,031 |
|
|
601,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
259,637 |
|
|
283,999 |
|
LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS |
|
|
232,043 |
|
|
273,308 |
INTANGIBLE ASSETS, NET |
|
|
501,641 |
|
|
476,271 |
|
OTHER LIABILITIES |
|
|
180,465 |
|
|
173,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEMPORARY EQUITY |
|
|
5,527 |
|
|
6,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
843,082 |
|
|
738,692 |
|
SHAREHOLDERS' EQUITY |
|
|
3,193,819 |
|
|
2,948,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
4,217,885 |
|
$ |
4,004,084 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
4,217,885 |
|
$ |
4,004,084 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE NINE MONTHS ENDED SEPTEMBER 2024/2023 |
||||||||||
|
|
|
|
|
|
|
|
|
||
(In thousands) |
|
|
2024 |
|
|
|
|
2023 |
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
||
Net earnings |
|
$ |
348,950 |
|
|
|
$ |
410,549 |
|
|
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Depreciation |
|
|
92,130 |
|
|
|
|
80,432 |
|
|
Amortization of intangibles |
|
|
17,621 |
|
|
|
|
15,325 |
|
|
Expense associated with share-based and grant compensation arrangements |
|
|
27,345 |
|
|
|
|
26,068 |
|
|
Deferred income taxes |
|
|
(674 |
) |
|
|
|
113 |
|
|
Unrealized (gain) loss on investment and other |
|
|
(3,201 |
) |
|
|
|
362 |
|
|
Equity in loss of investee |
|
|
1,313 |
|
|
|
|
1,013 |
|
|
Net loss (gain) on sale, disposition and impairment of assets |
|
|
1,538 |
|
|
|
|
(465 |
) |
|
Gain from reduction of estimated earnout liability |
|
|
(1,855 |
) |
|
|
|
— |
|
|
Changes in: |
|
|
|
|
|
|
|
|
||
Accounts receivable |
|
|
(102,355 |
) |
|
|
|
(82,883 |
) |
|
Inventories |
|
|
81,238 |
|
|
|
|
230,559 |
|
|
Accounts payable and cash overdraft |
|
|
37,391 |
|
|
|
|
49,093 |
|
|
Accrued liabilities and other |
|
|
(1,779 |
) |
|
|
|
(18,363 |
) |
|
NET CASH FROM OPERATING ACTIVITIES |
|
|
497,662 |
|
|
|
|
711,803 |
|
|
|
|
|
|
|
|
|
|
|
||
CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
||
Purchases of property, plant, and equipment |
|
|
(165,493 |
) |
|
|
|
(130,947 |
) |
|
Proceeds from sale of property, plant and equipment |
|
|
3,795 |
|
|
|
|
2,211 |
|
|
Acquisitions, net of cash received and purchase of equity method investment |
|
|
— |
|
|
|
|
(52,488 |
) |
|
Purchase of remaining noncontrolling interest of subsidiary |
|
|
(4,902 |
) |
|
|
|
— |
|
|
Purchases of investments |
|
|
(34,284 |
) |
|
|
|
(26,333 |
) |
|
Proceeds from sale of investments |
|
|
13,782 |
|
|
|
|
22,101 |
|
|
Other |
|
|
4,712 |
|
|
|
|
(2,092 |
) |
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(182,390 |
) |
|
|
|
(187,548 |
) |
|
|
|
|
|
|
|
|
|
|
||
CASH FLOWS USED IN FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
||
Borrowings under revolving credit facilities |
|
|
20,130 |
|
|
|
|
18,915 |
|
|
Repayments under revolving credit facilities |
|
|
(20,477 |
) |
|
|
|
(21,929 |
) |
|
Repayments of debt |
|
|
— |
|
|
|
|
(29 |
) |
|
Repayment of debt on behalf of investee |
|
|
(6,303 |
) |
|
|
|
— |
|
|
Contingent consideration payments and other |
|
|
(4,779 |
) |
|
|
|
(6,179 |
) |
|
Proceeds from issuance of common stock |
|
|
2,122 |
|
|
|
|
2,087 |
|
|
Dividends paid to shareholders |
|
|
(60,721 |
) |
|
|
|
(49,723 |
) |
|
Distributions to noncontrolling interest |
|
|
(11,848 |
) |
|
|
|
(7,355 |
) |
|
Payments to taxing authorities in connection with shares directly withheld from employees |
|
|
(17,838 |
) |
|
|
|
— |
|
|
Repurchase of common stock |
|
|
(141,122 |
) |
|
|
|
(62,076 |
) |
|
Other |
|
|
55 |
|
|
|
|
65 |
|
|
NET CASH USED IN FINANCING ACTIVITIES |
|
|
(240,781 |
) |
|
|
|
(126,224 |
) |
|
|
|
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash |
|
|
(5,179 |
) |
|
|
|
3,199 |
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
69,312 |
|
|
|
|
401,230 |
|
|
|
|
|
|
|
|
|
|
|
||
ALL CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
1,122,256 |
|
|
|
|
559,623 |
|
|
|
|
|
|
|
|
|
|
|
||
ALL CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
1,191,568 |
|
|
|
$ |
960,853 |
|
|
|
|
|
|
|
|
|
|
|
||
Reconciliation of cash and cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents, beginning of period |
|
$ |
1,118,329 |
|
|
|
$ |
559,397 |
|
|
Restricted cash, beginning of period |
|
|
3,927 |
|
|
|
|
226 |
|
|
All cash and cash equivalents, beginning of period |
|
$ |
1,122,256 |
|
|
|
$ |
559,623 |
|
|
|
|
|
|
|
|
|
|
|
||
Cash and cash equivalents, end of period |
|
$ |
1,190,807 |
|
|
|
$ |
957,092 |
|
|
Restricted cash, end of period |
|
|
761 |
|
|
|
|
3,761 |
|
|
All cash and cash equivalents, end of period |
|
$ |
1,191,568 |
|
|
|
$ |
960,853 |
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241028146612/en/
Dick Gauthier
VP of Investor Relations
(616) 365-1555
Source: UFP Industries, Inc.
FAQ
What were UFP Industries' (UFPI) Q3 2024 earnings per share?
How much did UFPI's net sales decline in Q3 2024?
What is UFPI's new quarterly dividend for Q4 2024?