Universal Electronics Reports Fourth Quarter and Year-End 2024 Financial Results
Universal Electronics (NASDAQ: UEIC) reported Q4 2024 financial results with GAAP net sales of $110.5 million, up 13% from $97.6 million in Q4 2023. The company posted a GAAP net loss of $4.5 million ($0.35 per share) compared to $7.1 million loss ($0.55 per share) in the prior year quarter.
For full-year 2024, GAAP net sales were $394.9 million, down from $420.5 million in 2023. The company reported a GAAP net loss of $24.0 million ($1.85 per share) versus $98.2 million loss ($7.64 per share) in 2023.
For Q1 2025, UEIC expects GAAP net sales between $87.0-97.0 million and GAAP loss per share of $0.52-0.42. The company highlighted strong performance at CES 2025 and reiterated projections for top and bottom-line growth for full-year 2025.
Universal Electronics (NASDAQ: UEIC) ha riportato i risultati finanziari del Q4 2024, con vendite nette GAAP di 110,5 milioni di dollari, in aumento del 13% rispetto ai 97,6 milioni di dollari del Q4 2023. L'azienda ha registrato una perdita netta GAAP di 4,5 milioni di dollari (0,35 dollari per azione) rispetto a una perdita di 7,1 milioni di dollari (0,55 dollari per azione) nello stesso trimestre dell'anno precedente.
Per l'anno intero 2024, le vendite nette GAAP sono state di 394,9 milioni di dollari, in calo rispetto ai 420,5 milioni di dollari del 2023. L'azienda ha riportato una perdita netta GAAP di 24,0 milioni di dollari (1,85 dollari per azione) rispetto a una perdita di 98,2 milioni di dollari (7,64 dollari per azione) nel 2023.
Per il Q1 2025, UEIC prevede vendite nette GAAP comprese tra 87,0 e 97,0 milioni di dollari e una perdita GAAP per azione compresa tra 0,52 e 0,42 dollari. L'azienda ha messo in evidenza le forti performance al CES 2025 e ha ribadito le previsioni di crescita sia per il fatturato che per l'utile netto per l'intero anno 2025.
Universal Electronics (NASDAQ: UEIC) reportó resultados financieros del Q4 2024, con ingresos netos GAAP de 110,5 millones de dólares, un aumento del 13% en comparación con los 97,6 millones de dólares del Q4 2023. La compañía reportó una pérdida neta GAAP de 4,5 millones de dólares (0,35 dólares por acción) en comparación con una pérdida de 7,1 millones de dólares (0,55 dólares por acción) en el mismo trimestre del año anterior.
Para el año completo 2024, los ingresos netos GAAP fueron de 394,9 millones de dólares, una disminución de los 420,5 millones de dólares en 2023. La compañía reportó una pérdida neta GAAP de 24,0 millones de dólares (1,85 dólares por acción) frente a una pérdida de 98,2 millones de dólares (7,64 dólares por acción) en 2023.
Para el Q1 2025, UEIC espera ingresos netos GAAP entre 87,0 y 97,0 millones de dólares y una pérdida GAAP por acción de 0,52 a 0,42 dólares. La compañía destacó un fuerte desempeño en el CES 2025 y reiteró las proyecciones de crecimiento tanto en ingresos como en ganancias para el año completo 2025.
유니버설 일렉트로닉스 (NASDAQ: UEIC)는 2024년 4분기 재무 결과를 발표했으며, GAAP 순매출 1억 1,050만 달러를 기록하여 2023년 4분기의 9,760만 달러에서 13% 증가했습니다. 이 회사는 GAAP 기준으로 450만 달러의 순손실(주당 0.35달러)을 기록했으며, 이는 전년 동기 710만 달러의 손실(주당 0.55달러)과 비교됩니다.
2024년 전체 연도에 대해 GAAP 순매출은 3억 9,490만 달러로, 2023년의 4억 2,050만 달러에서 감소했습니다. 이 회사는 GAAP 기준으로 2,400만 달러의 순손실(주당 1.85달러)을 보고했으며, 이는 2023년의 9,820만 달러 손실(주당 7.64달러)과 비교됩니다.
2025년 1분기 동안 UEIC는 GAAP 순매출이 8,700만 달러에서 9,700만 달러 사이가 될 것으로 예상하며, 주당 GAAP 손실은 0.52달러에서 0.42달러 사이가 될 것으로 보입니다. 이 회사는 CES 2025에서의 강력한 성과를 강조하고 2025년 전체 연도에 대한 매출 및 순이익 성장 예측을 재확인했습니다.
Universal Electronics (NASDAQ: UEIC) a annoncé les résultats financiers du Q4 2024, avec des ventes nettes GAAP de 110,5 millions de dollars, en hausse de 13 % par rapport aux 97,6 millions de dollars du Q4 2023. L'entreprise a enregistré une perte nette GAAP de 4,5 millions de dollars (0,35 dollar par action) par rapport à une perte de 7,1 millions de dollars (0,55 dollar par action) au trimestre de l'année précédente.
Pour l'année complète 2024, les ventes nettes GAAP se sont élevées à 394,9 millions de dollars, en baisse par rapport aux 420,5 millions de dollars de 2023. L'entreprise a signalé une perte nette GAAP de 24,0 millions de dollars (1,85 dollar par action) contre une perte de 98,2 millions de dollars (7,64 dollars par action) en 2023.
Pour le Q1 2025, UEIC prévoit des ventes nettes GAAP comprises entre 87,0 et 97,0 millions de dollars et une perte GAAP par action de 0,52 à 0,42 dollar. L'entreprise a souligné une forte performance au CES 2025 et a réitéré ses prévisions de croissance du chiffre d'affaires et des bénéfices pour l'année complète 2025.
Universal Electronics (NASDAQ: UEIC) hat die finanziellen Ergebnisse für das Q4 2024 veröffentlicht, mit GAAP-Nettoverkaufszahlen von 110,5 Millionen Dollar, was einem Anstieg von 13 % im Vergleich zu 97,6 Millionen Dollar im Q4 2023 entspricht. Das Unternehmen verzeichnete einen GAAP-Nettoverlust von 4,5 Millionen Dollar (0,35 Dollar pro Aktie) im Vergleich zu einem Verlust von 7,1 Millionen Dollar (0,55 Dollar pro Aktie) im Vorjahresquartal.
Für das gesamte Jahr 2024 lagen die GAAP-Nettoverkaufszahlen bei 394,9 Millionen Dollar, ein Rückgang von 420,5 Millionen Dollar im Jahr 2023. Das Unternehmen meldete einen GAAP-Nettoverlust von 24,0 Millionen Dollar (1,85 Dollar pro Aktie) im Vergleich zu einem Verlust von 98,2 Millionen Dollar (7,64 Dollar pro Aktie) im Jahr 2023.
Für das Q1 2025 erwartet UEIC GAAP-Nettoverkaufszahlen zwischen 87,0 und 97,0 Millionen Dollar sowie einen GAAP-Verlust pro Aktie von 0,52 bis 0,42 Dollar. Das Unternehmen hob die starke Leistung auf der CES 2025 hervor und bekräftigte die Prognosen für Umsatz- und Gewinnwachstum für das gesamte Jahr 2025.
- Q4 2024 revenue increased 13% year-over-year to $110.5 million
- Q4 2024 Adjusted Non-GAAP net income improved to $2.6 million from $0.5 million loss year-over-year
- Excess manufacturing costs decreased to $0.7 million in Q4 2024 from $1.6 million in Q4 2023
- Full-year 2024 revenue declined to $394.9 million from $420.5 million in 2023
- Q4 2024 GAAP operating loss increased to $4.4 million from $2.6 million year-over-year
- Projecting Q1 2025 GAAP loss per share between $0.52-0.42
Insights
Universal Electronics' Q4 2024 results reveal a notable operational turnaround despite ongoing challenges. The
Operational efficiency improvements are evident in the significant reduction of excess manufacturing costs, dropping from
The company's strategic focus on privacy-centric technologies and on-device AI processing, showcased at CES 2025, aligns with critical market trends. The emphasis on OEM monetization opportunities through enhanced services and personalization indicates a shift toward higher-margin revenue streams. This strategic pivot, combined with the positive reception from both new and existing customers, suggests potential for sustained growth beyond the current recovery phase.
However, investors should note that while quarterly performance shows improvement, annual results reflect ongoing market challenges. The decline in full-year revenue to
“UEI closed 2024 with strong performance, with sales above and earnings at the top end of our guidance range,” stated UEI Chairman and CEO Paul Arling. “Customer acquisition initiatives and long-lead design wins are coming to fruition. Our perseverance and commitment to the connected home channel is providing meaningful contribution and drove revenue growth of
“CES 2025 was a major success. We showcased new products and technologies that ensure consumer privacy; introduce innovative features; support on-device AI processing; and offer more OEM monetization opportunities through enhanced services and personalization leading to increased user engagement, to name a few advancements. We received strong interest in our new products and technologies from many new accounts and existing customers eager to use our innovative features and functionality in their platforms. Based on our orders and pleased with our progress, we are reiterating our projections for top and bottom-line growth for full-year 2025 and beyond.”
Financial Results for the Three Months Ended December 31: 2024 Compared to 2023
-
GAAP net sales were
, compared to$110.5 million ; Adjusted Non-GAAP net sales were$97.6 million , compared to$110.5 million .$97.6 million -
GAAP gross margins were
28.4% , compared to28.5% ; Adjusted Non-GAAP gross margins were28.4% , compared to28.5% . -
GAAP operating loss was
, compared to$4.4 million ; Adjusted Non-GAAP operating income was$2.6 million , compared to$4.2 million .$0.2 million -
GAAP net loss was
, or$4.5 million per share, compared to$0.35 , or$7.1 million per share; Adjusted Non-GAAP net income was$0.55 , or$2.6 million per diluted share, compared to Adjusted Non-GAAP net loss$0.20 , or$0.5 million per share.$0.04 -
GAAP gross margin, operating loss and net loss for the three months ended December 31, 2024 include
, equivalent to 70 basis points of gross margin or$0.7 million per share (net of tax), of excess manufacturing overhead costs resulting from the continued transition of our global manufacturing footprint, specifically in$0.04 Mexico andVietnam , and depreciation related to the mark-up from cost to fair value of fixed assets acquired in business combinations ("excess manufacturing costs"). GAAP gross margin, operating loss and net loss for the three months ended December 31, 2023 include , equivalent to 160 basis points of gross margin or$1.6 million per share (net of tax), of excess manufacturing costs.$0.11 -
At December 31, 2024, cash and cash equivalents were
.$26.8 million
Financial Results for the Twelve Months Ended December 31: 2024 Compared to 2023
-
GAAP net sales were
, compared to$394.9 million ; Adjusted Non-GAAP net sales were$420.5 million , compared to$394.9 million .$420.5 million -
GAAP gross margins were
28.9% , compared to23.2% ; Adjusted Non-GAAP gross margins were28.9% , compared to25.0% . -
GAAP operating loss was
, compared to$15.3 million , including a$85.3 million non-cash charge for goodwill impairment, which resulted from a decline in the company’s market capitalization; Adjusted Non-GAAP operating income was$49.1 million , compared to Adjusted Non-GAAP operating loss of$2.2 million .$10.1 million -
GAAP net loss was
, or$24.0 million per share, compared to$1.85 , including the aforementioned non-cash charge, or$98.2 million per share; Adjusted Non-GAAP net loss was$7.64 , or$0.6 million per share, compared to$0.05 , or$10.0 million per share.$0.78 -
GAAP gross margin, operating loss and net loss for the twelve months ended December 31, 2024 include
, equivalent to 110 basis points of gross margin or$4.5 million per share (net of tax), of excess manufacturing costs. GAAP gross margin, operating loss and net loss for the twelve months ended December 31, 2023 include$0.27 , equivalent to 220 basis points of gross margin or$9.4 million per share (net of tax), of excess manufacturing costs.$0.60
Financial Outlook
For the first quarter of 2025, the company expects GAAP net sales to range between
For the first quarter of 2025, the company expects Adjusted Non-GAAP net sales to range between
Conference Call Information
UEI’s management team will hold a conference call today, Thursday, February 20, 2025 at 4:30 p.m. ET / 1:30 p.m. PT, to discuss its fourth quarter and full year 2024 earnings results, review recent activity and answer questions. To attend the call please register at https://register.vevent.com/register/BId24421a0a551416d87a8c8bc2d789ceb to receive a computer-generated dial-in number and a unique pin number. The conference call will also be broadcast live on the investor section of the UEI website where it will be available for replay for 90 days.
Use of Non-GAAP Financial Metrics
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, UEI provides Adjusted Non-GAAP information as additional information for its operating results. References to Adjusted Non-GAAP information are to non-GAAP financial measures. These measures are not required by, in accordance with, or an alternative for, GAAP and may be different from non-GAAP financial measures used by other companies. UEI’s management uses these measures for reviewing the financial results of UEI for budget planning purposes and for making operational and financial decisions. Management believes that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, help investors evaluate UEI’s core operating and financial performance and business trends consistent with how management evaluates such performance and trends. Additionally, management believes these measures facilitate comparisons with the core operating and financial results and business trends of competitors and other companies.
Adjusted Non-GAAP net sales are defined as net sales. Adjusted Non-GAAP gross profit is defined as gross profit excluding impairment of long-lived assets and stock-based compensation expense. Adjusted Non-GAAP operating expenses are defined as operating expenses excluding impairment of long-lived assets, stock-based compensation expense, amortization of intangibles acquired, costs associated with certain litigation efforts, factory restructuring costs, legal judgment, severance, lease termination costs and goodwill impairment. Adjusted Non-GAAP net income (loss) is defined as net loss excluding the aforementioned items, foreign currency gains and losses, the related tax effects of all adjustments, as well as valuation allowances on certain deferred tax assets and certain net deferred tax adjustments. Adjusted Non-GAAP earnings (loss) per diluted share is calculated using Adjusted Non-GAAP net income (loss). A reconciliation of these financial measures to the most directly comparable GAAP financial measures is included at the end of this press release.
The company will no longer exclude excess manufacturing overhead costs resulting from the continued transition of its global manufacturing footprint, specifically in
About Universal Electronics
Universal Electronics Inc. (NASDAQ: UEIC) is the global leader in wireless universal control solutions for the home. The company brings to life millions of innovative control products each year that focus on a user-centric approach to building control products and applications that simplify user interaction with highly complex technologies in the home, removing interoperability challenges as a roadblock for user adoption, with privacy first and a secure by design approach to today's smart devices. Our products are offered by the world's leading brands in home entertainment and the connected home markets, including Fortune 500 customers Daikin, Carrier, Comcast, Vivint Smart Home, Samsung, Sony, Hunter Douglas and Somfy. The company's pioneering breakthrough innovations include its award-winning voice control entertainment remote controls and QuickSet Cloud, the world's leading platform for automated device and service discovery, set-up and control, and user experience personalization for the home. For more information, visit www.uei.com.
Forward-looking Statements
This press release and accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including net sales, profit margin and earnings trends, estimates and assumptions; our expectations about new product introductions; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous risks and uncertainties, including those we identify below and other risk factors that we identify in our annual report on Form 10-K for the year ended December 31, 2023 and the periodic reports filed and furnished since then.
Risks that could affect forward-looking statements in this press release include: our continued ability to timely develop and deliver innovative control solutions and technologies that are accepted by our customers, both near- and long-term; our ability to attract new customers and to successfully capture sales in all markets we serve, including in the climate control and connected home markets as anticipated by management; our ability to continue optimizing our manufacturing footprint and realize the lower concentration risks as expected by management; our ability to maintain our market share in the traditional subscription broadcast market; our ability to manage through the worldwide inflationary pressures and macroeconomic conditions; our ability to continue to manage our business, inventories and cash flows to achieve our net sales, margins and earnings through financial discipline, operational efficiency, product line management, liquidity requirements, capital expenditures and other investment spending expectations; our continued ability to successfully enforce our patented technology, including with respect to our litigation against Roku; our continued ability to strategically enhance, expand, and monetize our IP portfolios; the continued fluctuation in our market capitalization; the use of artificial intelligence applications which could result in cybersecurity incidents that implicate the personal data of end users or other unintended ethical, reputational, competitive harm or legal liability; the direct and indirect impact we may experience with respect to our business and financial results and management’s ability to anticipate and mitigate the impact stemming from the continued economic uncertainty affecting consumers’ confidence and spending, natural disasters or other events beyond our control, public health crises (including an outbreak of infectious disease), governmental actions, including the changes in or enhanced use of laws, regulations and policies may have on our business including the impact of decreased governmental incentive programs worldwide or of enhanced or expanded trade regulations, including the expanded use of tariffs, pertaining to importation of our products, the effects of political unrest, war, terrorist activities, or other hostilities; the effects and uncertainties and other factors more fully described in our reports filed with the SEC. Since it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results, the above list should not be considered a complete list. Further, any of these factors could cause actual results to differ materially from the expectations we express or imply in this press release. We make these forward-looking statements as of February 20, 2025, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) (Unaudited) |
||||||||
|
|
December 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
26,783 |
|
|
$ |
42,751 |
|
Accounts receivable, net |
|
|
114,182 |
|
|
|
112,596 |
|
Contract assets |
|
|
10,346 |
|
|
|
4,240 |
|
Inventories |
|
|
79,355 |
|
|
|
88,273 |
|
Prepaid expenses and other current assets |
|
|
9,478 |
|
|
|
7,325 |
|
Income tax receivable |
|
|
2,350 |
|
|
|
3,666 |
|
Total current assets |
|
|
242,494 |
|
|
|
258,851 |
|
Property, plant and equipment, net |
|
|
34,207 |
|
|
|
44,619 |
|
Intangible assets, net |
|
|
24,038 |
|
|
|
25,349 |
|
Operating lease right-of-use assets |
|
|
14,322 |
|
|
|
18,693 |
|
Deferred income taxes |
|
|
6,425 |
|
|
|
6,787 |
|
Other assets |
|
|
1,868 |
|
|
|
1,573 |
|
Total assets |
|
$ |
323,354 |
|
|
$ |
355,872 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
72,031 |
|
|
$ |
57,033 |
|
Lines of credit |
|
|
36,960 |
|
|
|
55,000 |
|
Accrued compensation |
|
|
20,927 |
|
|
|
20,305 |
|
Accrued sales discounts, rebates and royalties |
|
|
5,204 |
|
|
|
5,796 |
|
Accrued income taxes |
|
|
2,161 |
|
|
|
1,833 |
|
Other accrued liabilities |
|
|
21,008 |
|
|
|
21,181 |
|
Total current liabilities |
|
|
158,291 |
|
|
|
161,148 |
|
Long-term liabilities: |
|
|
|
|
||||
Operating lease obligations |
|
|
9,232 |
|
|
|
12,560 |
|
Deferred income taxes |
|
|
1,931 |
|
|
|
1,992 |
|
Income tax payable |
|
|
72 |
|
|
|
435 |
|
Other long-term liabilities |
|
|
723 |
|
|
|
817 |
|
Total liabilities |
|
|
170,249 |
|
|
|
176,952 |
|
Commitments and contingencies |
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
257 |
|
|
|
253 |
|
Paid-in capital |
|
|
344,697 |
|
|
|
336,938 |
|
Treasury stock, at cost, 12,666,443 and 12,459,845 shares on December 31, 2024 and 2023, respectively |
|
|
(371,930 |
) |
|
|
(369,973 |
) |
Accumulated other comprehensive income (loss) |
|
|
(28,350 |
) |
|
|
(20,758 |
) |
Retained earnings |
|
|
208,431 |
|
|
|
232,460 |
|
Total stockholders’ equity |
|
|
153,105 |
|
|
|
178,920 |
|
Total liabilities and stockholders’ equity |
|
$ |
323,354 |
|
|
$ |
355,872 |
|
UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
|
$ |
110,454 |
|
|
$ |
97,594 |
|
|
$ |
394,879 |
|
|
$ |
420,457 |
|
Cost of sales |
|
|
79,132 |
|
|
|
69,756 |
|
|
|
280,885 |
|
|
|
322,897 |
|
Gross profit |
|
|
31,322 |
|
|
|
27,838 |
|
|
|
113,994 |
|
|
|
97,560 |
|
Research and development expenses |
|
|
7,044 |
|
|
|
6,779 |
|
|
|
29,723 |
|
|
|
31,281 |
|
Selling, general and administrative expenses |
|
|
23,598 |
|
|
|
23,346 |
|
|
|
91,811 |
|
|
|
98,490 |
|
Factory restructuring charges |
|
|
862 |
|
|
|
325 |
|
|
|
3,585 |
|
|
|
4,015 |
|
Legal judgment |
|
|
4,172 |
|
|
|
— |
|
|
|
4,172 |
|
|
|
— |
|
Goodwill impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
49,075 |
|
Operating income (loss) |
|
|
(4,354 |
) |
|
|
(2,612 |
) |
|
|
(15,297 |
) |
|
|
(85,301 |
) |
Interest income (expense), net |
|
|
(705 |
) |
|
|
(1,044 |
) |
|
|
(3,361 |
) |
|
|
(4,332 |
) |
Other income (expense), net |
|
|
(45 |
) |
|
|
(854 |
) |
|
|
60 |
|
|
|
(2,621 |
) |
Income (loss) before provision for income taxes |
|
|
(5,104 |
) |
|
|
(4,510 |
) |
|
|
(18,598 |
) |
|
|
(92,254 |
) |
Provision for (benefit from) income taxes |
|
|
(575 |
) |
|
|
2,592 |
|
|
|
5,431 |
|
|
|
5,984 |
|
Net income (loss) |
|
$ |
(4,529 |
) |
|
$ |
(7,102 |
) |
|
$ |
(24,029 |
) |
|
$ |
(98,238 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share: |
|
|
|
|
|
|
||||||||||
Basic |
|
$ |
(0.35 |
) |
|
$ |
(0.55 |
) |
|
$ |
(1.85 |
) |
|
$ |
(7.64 |
) |
Diluted |
|
$ |
(0.35 |
) |
|
$ |
(0.55 |
) |
|
$ |
(1.85 |
) |
|
$ |
(7.64 |
) |
Shares used in computing earnings (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
13,032 |
|
|
|
12,902 |
|
|
|
12,959 |
|
|
|
12,855 |
|
Diluted |
|
|
13,032 |
|
|
|
12,902 |
|
|
|
12,959 |
|
|
|
12,855 |
|
UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
Year Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|
||||
Net income (loss) |
|
$ |
(24,029 |
) |
|
$ |
(98,238 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
18,058 |
|
|
|
22,927 |
|
Provision for credit losses |
|
|
1,081 |
|
|
|
70 |
|
Deferred income taxes |
|
|
(256 |
) |
|
|
(1,149 |
) |
Shares issued for employee benefit plan |
|
|
1,063 |
|
|
|
1,293 |
|
Employee and director stock-based compensation |
|
|
6,700 |
|
|
|
8,809 |
|
Impairment of goodwill |
|
|
— |
|
|
|
49,075 |
|
Impairment of long-lived assets |
|
|
333 |
|
|
|
7,963 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable and contract assets |
|
|
(12,174 |
) |
|
|
5,040 |
|
Inventories |
|
|
6,239 |
|
|
|
51,458 |
|
Prepaid expenses and other assets |
|
|
764 |
|
|
|
2,860 |
|
Accounts payable and accrued liabilities |
|
|
15,733 |
|
|
|
(21,379 |
) |
Accrued income taxes |
|
|
1,310 |
|
|
|
(3,539 |
) |
Net cash provided by (used for) operating activities |
|
|
14,822 |
|
|
|
25,190 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Acquisitions of property, plant and equipment |
|
|
(4,572 |
) |
|
|
(8,116 |
) |
Acquisitions of intangible assets |
|
|
(3,856 |
) |
|
|
(5,761 |
) |
Net cash provided by (used for) investing activities |
|
|
(8,428 |
) |
|
|
(13,877 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Borrowings under lines of credit |
|
|
102,193 |
|
|
|
78,000 |
|
Repayments on lines of credit |
|
|
(120,000 |
) |
|
|
(111,000 |
) |
Treasury stock purchased |
|
|
(1,957 |
) |
|
|
(1,779 |
) |
Net cash provided by (used for) financing activities |
|
|
(19,764 |
) |
|
|
(34,779 |
) |
Effect of foreign currency exchange rates on cash and cash equivalents |
|
|
(2,598 |
) |
|
|
(523 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
(15,968 |
) |
|
|
(23,989 |
) |
Cash and cash equivalents at beginning of period |
|
|
42,751 |
|
|
|
66,740 |
|
Cash and cash equivalents at end of period |
|
$ |
26,783 |
|
|
$ |
42,751 |
|
|
|
|
|
|
||||
Supplemental cash flow information: |
|
|
|
|
||||
Income taxes paid |
|
$ |
3,481 |
|
|
$ |
13,176 |
|
Interest paid |
|
$ |
4,738 |
|
|
$ |
7,015 |
|
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales: |
|
|
|
|
|
|
|
|
||||||||
Net sales - GAAP |
|
$ |
110,454 |
|
|
$ |
97,594 |
|
|
$ |
394,879 |
|
|
$ |
420,457 |
|
Adjusted Non-GAAP net sales |
|
$ |
110,454 |
|
|
$ |
97,594 |
|
|
$ |
394,879 |
|
|
$ |
420,457 |
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of sales: |
|
|
|
|
|
|
|
|
||||||||
Cost of sales - GAAP (1) |
|
$ |
79,132 |
|
|
$ |
69,756 |
|
|
$ |
280,885 |
|
|
$ |
322,897 |
|
Impairment of long-lived assets (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,723 |
) |
Stock-based compensation expense |
|
|
(34 |
) |
|
|
(32 |
) |
|
|
(106 |
) |
|
|
(125 |
) |
Adjusted Non-GAAP cost of sales |
|
|
79,098 |
|
|
|
69,724 |
|
|
|
280,779 |
|
|
|
315,049 |
|
Adjusted Non-GAAP gross profit |
|
$ |
31,356 |
|
|
$ |
27,870 |
|
|
$ |
114,100 |
|
|
$ |
105,408 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gross margin: |
|
|
|
|
|
|
|
|
||||||||
Gross margin - GAAP (1) |
|
|
28.4 |
% |
|
|
28.5 |
% |
|
|
28.9 |
% |
|
|
23.2 |
% |
Impairment of long-lived assets (2) |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
1.8 |
% |
Stock-based compensation expense |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Adjusted Non-GAAP gross margin |
|
|
28.4 |
% |
|
|
28.5 |
% |
|
|
28.9 |
% |
|
|
25.0 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Operating expenses - GAAP |
|
$ |
35,676 |
|
|
$ |
30,450 |
|
|
$ |
129,291 |
|
|
$ |
182,861 |
|
Impairment of long-lived assets (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(100 |
) |
Stock-based compensation expense |
|
|
(1,650 |
) |
|
|
(1,945 |
) |
|
|
(6,594 |
) |
|
|
(8,684 |
) |
Amortization of acquired intangible assets |
|
|
(223 |
) |
|
|
(281 |
) |
|
|
(909 |
) |
|
|
(1,137 |
) |
Litigation costs (3) |
|
|
(157 |
) |
|
|
(83 |
) |
|
|
(689 |
) |
|
|
(1,687 |
) |
Factory restructuring charges (4) |
|
|
(863 |
) |
|
|
(325 |
) |
|
|
(3,585 |
) |
|
|
(4,015 |
) |
Legal judgment (5) |
|
|
(4,172 |
) |
|
|
— |
|
|
|
(4,172 |
) |
|
|
— |
|
Severance (6) |
|
|
(960 |
) |
|
|
(180 |
) |
|
|
(960 |
) |
|
|
(2,635 |
) |
Lease termination (7) |
|
|
(476 |
) |
|
|
— |
|
|
|
(476 |
) |
|
|
— |
|
Goodwill impairment (8) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(49,075 |
) |
Adjusted Non-GAAP operating expenses |
|
$ |
27,175 |
|
|
$ |
27,636 |
|
|
$ |
111,906 |
|
|
$ |
115,528 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) - GAAP (1) |
|
$ |
(4,354 |
) |
|
$ |
(2,612 |
) |
|
$ |
(15,297 |
) |
|
$ |
(85,301 |
) |
Impairment of long-lived assets (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,823 |
|
Stock-based compensation expense |
|
|
1,684 |
|
|
|
1,977 |
|
|
|
6,700 |
|
|
|
8,809 |
|
Amortization of acquired intangible assets |
|
|
223 |
|
|
|
281 |
|
|
|
909 |
|
|
|
1,137 |
|
Litigation costs (3) |
|
|
157 |
|
|
|
83 |
|
|
|
689 |
|
|
|
1,687 |
|
Factory restructuring costs (4) |
|
|
863 |
|
|
|
325 |
|
|
|
3,585 |
|
|
|
4,015 |
|
Legal judgment (5) |
|
|
4,172 |
|
|
|
— |
|
|
|
4,172 |
|
|
|
— |
|
Severance (6) |
|
|
960 |
|
|
|
180 |
|
|
|
960 |
|
|
|
2,635 |
|
Lease termination (7) |
|
|
476 |
|
|
|
— |
|
|
|
476 |
|
|
|
— |
|
Goodwill impairment (8) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
49,075 |
|
Adjusted Non-GAAP operating income (loss) |
|
$ |
4,181 |
|
|
$ |
234 |
|
|
$ |
2,194 |
|
|
$ |
(10,120 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Non-GAAP operating income (loss) as a percentage of net sales |
|
|
3.8 |
% |
|
|
0.2 |
% |
|
|
0.6 |
% |
|
|
(2.4 |
)% |
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income (loss): |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) - GAAP (1) |
|
$ |
(4,529 |
) |
|
$ |
(7,102 |
) |
|
$ |
(24,029 |
) |
|
$ |
(98,238 |
) |
Impairment of long-lived assets (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,823 |
|
Stock-based compensation expense |
|
|
1,684 |
|
|
|
1,977 |
|
|
|
6,700 |
|
|
|
8,809 |
|
Amortization of acquired intangible assets |
|
|
223 |
|
|
|
281 |
|
|
|
909 |
|
|
|
1,137 |
|
Litigation costs (3) |
|
|
157 |
|
|
|
83 |
|
|
|
689 |
|
|
|
1,687 |
|
Factory restructuring costs (4) |
|
|
863 |
|
|
|
325 |
|
|
|
3,585 |
|
|
|
4,015 |
|
Legal judgment (5) |
|
|
4,172 |
|
|
|
— |
|
|
|
4,172 |
|
|
|
— |
|
Severance (6) |
|
|
960 |
|
|
|
180 |
|
|
|
960 |
|
|
|
2,635 |
|
Lease termination (7) |
|
|
476 |
|
|
|
— |
|
|
|
476 |
|
|
|
— |
|
Goodwill impairment (8) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
49,075 |
|
Foreign currency (gain) loss |
|
|
132 |
|
|
|
1,258 |
|
|
|
326 |
|
|
|
3,501 |
|
Income tax provision on adjustments |
|
|
410 |
|
|
|
2,516 |
|
|
|
7,511 |
|
|
|
8,200 |
|
Other income tax adjustments (9) |
|
|
(1,924 |
) |
|
|
— |
|
|
|
(1,924 |
) |
|
|
1,377 |
|
Adjusted Non-GAAP net income (loss) |
|
$ |
2,624 |
|
|
$ |
(482 |
) |
|
$ |
(625 |
) |
|
$ |
(9,979 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Diluted shares used in computing earnings (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
GAAP |
|
|
13,032 |
|
|
|
12,902 |
|
|
|
12,959 |
|
|
|
12,855 |
|
Adjusted Non-GAAP |
|
|
13,249 |
|
|
|
12,902 |
|
|
|
12,959 |
|
|
|
12,855 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per share - GAAP |
|
$ |
(0.35 |
) |
|
$ |
(0.55 |
) |
|
$ |
(1.85 |
) |
|
$ |
(7.64 |
) |
Total adjustments |
|
$ |
0.54 |
|
|
$ |
0.51 |
|
|
$ |
1.81 |
|
|
$ |
6.87 |
|
Adjusted Non-GAAP diluted earnings (loss) per share |
|
$ |
0.20 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.78 |
) |
(1) |
GAAP gross margin, operating loss and net loss for the three months ended December 31, 2024 include |
|
GAAP gross margin, operating loss and net loss for the twelve months ended December 31, 2024 include |
(2) |
The twelve months ended December 31, 2023 included impairment charges relating to machinery and equipment and leasehold improvements associated with the closure of our southwestern |
(3) |
The three and twelve months ended December 31, 2024 and 2023, include expenses related to our various litigation matters involving Roku, Inc. and certain other related entities including three |
(4) |
The three and twelve months ended December 31, 2024 include severance and other exit costs associated with the closure of our southwestern and eastern |
(5) |
The three and twelve months ended December 31, 2024 include an adverse judgment against one of our |
(6) |
The three and twelve months ended December 31, 2024 and 2023, include severance costs associated with a reduction in headcount at our corporate offices. |
(7) |
The three and twelve months ended December 31, 2024 include lease termination costs associated with one of our |
(8) |
During the twelve months ended December 31, 2023, we recorded a goodwill impairment charge of |
(9) |
The three and twelve months ended December 31, 2024 include a |
|
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL OUTLOOK AND FINANCIAL RESULTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||
|
|
Three Months Ended March 31, |
||||||||||
|
|
2025 |
|
2024 |
||||||||
|
|
Low Range |
|
High Range |
|
Actual |
||||||
Net sales: |
|
|
|
|
|
|
||||||
Net sales - GAAP |
|
$ |
87,000 |
|
|
$ |
97,000 |
|
|
$ |
91,900 |
|
Total adjustments (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted Non-GAAP net sales |
|
$ |
87,000 |
|
|
$ |
97,000 |
|
|
$ |
91,900 |
|
|
|
|
|
|
|
|
||||||
Loss per share: |
|
|
|
|
|
|
||||||
Loss per share - GAAP |
|
$ |
(0.52 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.67 |
) |
Total adjustments (2) |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
$ |
0.41 |
|
Adjusted Non-GAAP loss per share |
|
$ |
(0.21 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.26 |
) |
(1) |
The three months ended March 31, 2025 and 2024 do not include any Non-GAAP adjustments to net sales. |
(2) |
The three months ended March 31, 2025 and 2024 include adjustments for stock-based compensation expense, amortization of acquired intangibles, costs associated with certain litigation efforts, foreign currency gains and losses and the related tax impact of these adjustments. The three months ended March 31, 2024 also includes adjustments for factory restructuring costs. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250220073200/en/
UEI: Bryan Hackworth, CFO, UEI, 480-530-3000
Investors: Kirsten Chapman, Alliance Advisors, investors@uei.com or ueiinvestor@allianceadvisors.com, 415-433-3777
Source: Universal Electronics Inc.
FAQ
What was UEIC's revenue growth in Q4 2024?
How much did UEIC's full-year 2024 revenue decline compared to 2023?
What is UEIC's revenue guidance for Q1 2025?