Uber Announces Results for Second Quarter 2022
Uber Technologies, Inc. reported substantial growth in its Q2 2022 earnings, with Gross Bookings reaching an all-time high of $29.1 billion, a 33% year-over-year increase. Revenue rose 105% to $8.1 billion, exceeding the Gross Bookings growth due to a business model change in the UK and the Transplace acquisition. Despite a net loss of $2.6 billion, primarily from equity investments, Adjusted EBITDA improved to $364 million. The platform's monthly active consumers hit 122 million, reflecting a 21% increase YoY. Outlook for Q3 anticipates Gross Bookings between $29 billion and $30 billion.
- Gross Bookings reached $29.1 billion, up 33% YoY.
- Revenue grew by 105% to $8.1 billion, significantly outpacing Gross Bookings.
- Adjusted EBITDA of $364 million, up $873 million YoY.
- Free cash flow of $382 million, marking a cash generation phase.
- Monthly Active Consumers increased to 122 million, up 21% YoY.
- Net loss of $2.6 billion, including a $1.7 billion headwind from equity investments.
- Stock-based compensation expense increased to $470 million.
Gross Bookings reached an all-time high of
Net loss of
Adjusted EBITDA of
Operating cash flow of
Financial Highlights for Second Quarter 2022
-
Gross Bookings grew
33% year-over-year (“YoY”) to , or$29.1 billion 36% on a constant currency basis, with Mobility Gross Bookings of (+$13.4 billion 55% YoY or +57% YoY constant currency) and Delivery Gross Bookings of (+$13.9 billion 7% YoY or +12% YoY constant currency). Trips during the quarter grew24% YoY to 1.87 billion, or approximately 21 million trips per day on average. -
Revenue grew
105% YoY to , or$8.1 billion 111% on a constant currency basis, with Revenue growth significantly outpacing Gross Bookings growth due to a change in the business model for ourUK Mobility business and the acquisition of Transplace byUber Freight . -
Net loss attributable to
Uber Technologies, Inc. was , which includes a$2.6 billion net headwind (pre-tax) relating to Uber’s equity investments, primarily due to aggregate unrealized losses related to the revaluation of Uber’s Aurora, Grab, and Zomato stakes. Additionally, net loss includes$1.7 billion in stock-based compensation expense.$470 million -
Adjusted EBITDA of
, up$364 million YoY. Adjusted EBITDA margin as a percentage of Gross Bookings was$873 million 1.3% , up from (2.3)% in Q2 2021. -
Net cash provided by operating activities was
, up$439 million YoY. Free cash flow, defined as net cash flows from operating activities less capital expenditures, was$780 million , up$382 million YoY.$780 million -
Unrestricted cash and cash equivalents were
at the end of the second quarter.$4.4 billion
“Last quarter I challenged our team to meet our profitability commitments even faster than planned—and they delivered,” said
"We became a free cash flow generator in Q2, as we continued to scale our asset-light platform, and we will continue to build on that momentum,” said
Outlook for Q3 2022
For Q3 2022, we anticipate:
-
Gross Bookings of
to$29.0 billion $30.0 billion -
Adjusted EBITDA of
to$440 million $470 million
Financial and Operational Highlights for Second Quarter 2022 |
||||||||||||||
|
|
Three Months Ended |
|
|
|
|
||||||||
(In millions, except percentages) |
|
2021 |
|
2022 |
|
% Change |
|
% Change
|
||||||
|
|
|
|
|
|
|
|
|
||||||
Monthly Active Platform Consumers (“MAPCs”) |
|
|
101 |
|
|
|
122 |
|
|
21 |
% |
|
|
|
Trips |
|
|
1,511 |
|
|
|
1,872 |
|
|
24 |
% |
|
|
|
Gross Bookings |
|
$ |
21,900 |
|
|
$ |
29,078 |
|
|
33 |
% |
|
36 |
% |
Revenue |
|
$ |
3,929 |
|
|
$ |
8,073 |
|
|
105 |
% |
|
111 |
% |
Net income (loss) attributable to |
|
$ |
1,144 |
|
|
$ |
(2,601 |
) |
|
** |
|
|
|
|
Adjusted EBITDA (1) |
|
$ |
(509 |
) |
|
$ |
364 |
|
|
** |
|
|
|
|
Free cash flow (1) |
|
$ |
(398 |
) |
|
$ |
382 |
|
|
** |
|
|
|
(1) |
See “Definitions of Non-GAAP Measures” and “Reconciliations of Non-GAAP Measures” sections herein for an explanation and reconciliations of non-GAAP measures used throughout this release. |
|
(2) |
Net income (loss) attributable to |
|
** |
Percentage not meaningful. |
Results by Offering and Segment Gross Bookings |
||||||||||||
|
|
Three Months Ended |
|
|
|
|
||||||
(In millions, except percentages) |
|
2021 |
|
2022 |
|
% Change |
|
% Change
|
||||
|
|
|
|
|
|
|
|
|
||||
Gross Bookings: |
|
|
|
|
|
|
|
|
||||
Mobility |
|
$ |
8,640 |
|
$ |
13,364 |
|
55 |
% |
|
57 |
% |
Delivery |
|
|
12,912 |
|
|
13,876 |
|
7 |
% |
|
12 |
% |
Freight (1) |
|
|
348 |
|
|
1,838 |
|
** |
|
|
** |
|
Total |
|
$ |
21,900 |
|
$ |
29,078 |
|
33 |
% |
|
36 |
% |
(1) |
Q2 2022 Gross Bookings includes contributions from the acquisition of Transplace which closed on |
|
** |
Percentage not meaningful. |
Revenue |
||||||||||||
|
|
Three Months Ended |
|
|
|
|
||||||
(In millions, except percentages) |
|
2021 |
|
2022 |
|
% Change |
|
% Change
|
||||
|
|
|
|
|
|
|
|
|
||||
Revenue: |
|
|
|
|
|
|
|
|
||||
Mobility (1) |
|
$ |
1,618 |
|
$ |
3,553 |
|
120 |
% |
|
126 |
% |
Delivery (2) |
|
|
1,963 |
|
|
2,688 |
|
37 |
% |
|
43 |
% |
Freight (3) |
|
|
348 |
|
|
1,832 |
|
** |
|
|
** |
|
Total |
|
$ |
3,929 |
|
$ |
8,073 |
|
105 |
% |
|
111 |
% |
(1) |
Mobility Revenue in Q2 2022 benefited by a net amount of |
|
(2) |
Delivery Revenue in Q2 2021 and Q2 2022 benefited from business model changes in some countries that classify certain payments and incentives as cost of revenue by |
|
(3) |
Freight Revenue in Q2 2022 includes contributions from the acquisition of Transplace which closed on |
|
** |
Percentage not meaningful. |
Take Rates |
||||||
|
|
Three Months Ended |
||||
|
|
2021 |
|
2022 |
||
|
|
|
|
|
||
Mobility (1) |
|
18.7 |
% |
|
26.6 |
% |
Delivery (2) |
|
15.2 |
% |
|
19.4 |
% |
(1) |
Mobility Take Rate in Q2 2022 includes a 740 bps net benefit from business model changes in the |
|
(2) |
Delivery Take Rate in Q2 2021 and Q2 2022 benefited from business model changes in some countries that classify certain payments and incentives as cost of revenue by 330 bps and 510 bps, respectively. |
Adjusted EBITDA and Segment Adjusted EBITDA |
|||||||||||
|
|
Three Months Ended |
|
|
|||||||
(In millions, except percentages) |
|
2021 |
|
2022 |
|
% Change |
|||||
|
|
|
|
|
|
|
|||||
Segment Adjusted EBITDA: |
|
|
|
|
|
|
|||||
Mobility |
|
$ |
179 |
|
|
$ |
771 |
|
|
** |
|
Delivery |
|
|
(161 |
) |
|
|
99 |
|
|
** |
|
Freight |
|
|
(41 |
) |
|
|
5 |
|
|
** |
|
Corporate G&A and Platform R&D (1), (2) |
|
|
(486 |
) |
|
|
(511 |
) |
|
(5 |
)% |
Adjusted EBITDA (3) |
|
$ |
(509 |
) |
|
$ |
364 |
|
|
** |
|
(1) |
Excludes stock-based compensation expense. |
|
(2) |
Includes costs that are not directly attributable to our reportable segments. Corporate G&A also includes certain shared costs such as finance, accounting, tax, human resources, information technology and legal costs. Platform R&D also includes mapping and payment technologies and support and development of the internal technology infrastructure. Our allocation methodology is periodically evaluated and may change. |
|
(3) |
“Adjusted EBITDA” is a non-GAAP measure as defined by the |
|
** |
Percentage not meaningful. |
Revenue by |
|||||||||
|
|
Three Months Ended |
|
|
|||||
(In millions, except percentages) |
|
2021 |
|
2022 |
|
% Change |
|||
|
|
|
|
|
|
|
|||
|
|
$ |
1,984 |
|
$ |
4,936 |
|
149 |
% |
|
|
|
307 |
|
|
481 |
|
57 |
% |
|
|
|
929 |
|
|
1,846 |
|
99 |
% |
|
|
|
709 |
|
|
810 |
|
14 |
% |
Total |
|
$ |
3,929 |
|
$ |
8,073 |
|
105 |
% |
(1) |
US&CAN Revenue in Q2 2022 includes contributions from the acquisition of Transplace which closed on |
|
(2) |
EMEA Revenue in Q2 2022 benefited by a net amount of |
Financial Highlights for the Second Quarter 2022 (continued)
Mobility
-
Gross Bookings of
billion: Mobility Gross Bookings grew$13.4 57% YoY on a constant currency basis. On a sequential basis, Mobility Gross Bookings grew25% quarter-over-quarter (“QoQ”), with growth in all geographic regions. -
Revenue of
billion: Mobility Revenue grew$3.6 120% YoY and41% QoQ. The YoY increase was primarily driven by a net benefit related to a$983 million UK business model change that classifies most driver payments and incentives as cost of revenue and an accrual made for the resolution of historical claims in theUK relating to the classification of drivers in Q2 2022. Mobility Take Rate of26.6% increased 790 bps YoY and 310 bps QoQ. TheUK factors impacting revenue were a 740 bps net benefit to Take Rate in the quarter. Additionally, Mobility Take Rate was adversely impacted by pass-through fuel surcharges implemented through Q2 2022 in various markets globally. -
Adjusted EBITDA of
million: Mobility Adjusted EBITDA increased$771 YoY and$592 million QoQ. Adjusted EBITDA margin was$153 million 5.8% of Gross Bookings compared to2.1% in Q2 2021 and5.8% in Q1 2022. Adjusted EBITDA margin improvement YoY was primarily driven by better cost leverage from higher volume, and a meaningful reduction in driver supply investments. On a QoQ basis, Adjusted EBITDA margin remained unchanged.
Delivery
-
Gross Bookings of
billion: Delivery Gross Bookings grew$13.9 12% YoY on a constant currency basis. Delivery Gross Bookings in US &Canada were up21% YoY and in all other markets were up3% YoY on a constant currency basis. -
Revenue of
billion: Delivery Revenue grew$2.7 37% YoY and7% QoQ. Take Rate of19.4% grew 420 bps YoY and grew 130 bps QoQ. Business model changes in some countries that classify certain payments and incentives as cost of revenue benefited Delivery Take Rate by 510 bps in the quarter (compared to 330 bps benefit in Q2 2021 and 400 bps benefit in Q1 2022). -
Adjusted EBITDA of
million: Delivery Adjusted EBITDA grew$99 YoY and$260 million QoQ, driven by higher volumes, increased Ads revenue, and improved network efficiencies. Delivery Adjusted EBITDA margin as a percentage of Gross Bookings reached$69 million 0.7% , compared to (1.2)% in Q2 2021 and0.2% in Q1 2022.
Freight
-
Revenue of
billion: Freight Revenue grew$1.8 426% YoY and remained stable QoQ. Freight Revenue includes contributions from the acquisition of Transplace which closed onNovember 12, 2021 . -
Adjusted EBITDA of
million: Freight Adjusted EBITDA grew$5 YoY and$46 million QoQ. Freight Adjusted EBITDA margin as a percentage of Gross Bookings improved 12.1 percentage points YoY to$3 million 0.3% driven by increased marketplace efficiency on our digital platform and strong sales momentum in our Transportation Management business.
Corporate
-
Corporate G&A and Platform R&D: Corporate G&A and Platform R&D expenses of
, compared to$511 million in Q2 2021, and$486 million in Q1 2022. On a YoY basis, Corporate G&A and Platform R&D decreased as a percentage of Gross Bookings due to cost control and improved fixed cost leverage.$482 million
GAAP and Non-GAAP Costs and Operating Expenses
-
Cost of revenue excluding D&A: GAAP cost of revenue equaled non-GAAP cost of revenue and was
, representing$5.2 billion 17.7% of Gross Bookings, compared to9.6% and15.2% in Q2 2021 and Q1 2022, respectively. On a YoY basis, non-GAAP cost of revenue as a percentage of Gross Bookings increased due to the classification of certain Delivery and Mobility payments as cost of revenue attributable to business model changes in some countries and the acquisition of Transplace. -
GAAP and Non-GAAP operating expenses (Non-GAAP operating expenses exclude certain amounts as further detailed in the “Reconciliations of Non-GAAP Measures” section):
-
Operations and support: GAAP operations and support was
. Non-GAAP operations and support was$617 million , representing$577 million 2.0% of Gross Bookings, compared to1.8% and2.0% in Q2 2021 and Q1 2022, respectively. On a YoY basis, non-GAAP operations and support as a percentage of Gross Bookings increased due to higher headcount costs and higher driver background check costs. -
Sales and marketing: GAAP sales and marketing was
. Non-GAAP sales and marketing was$1.2 billion , representing$1.2 billion 4.1% of Gross Bookings, compared to5.6% and4.7% in Q2 2021 and Q1 2022, respectively. On a YoY basis, non-GAAP sales and marketing as a percentage of Gross Bookings decreased due to improved cost leverage with Gross Bookings growth outpacing sales and marketing expense growth. Additionally, Gross Bookings mix shifted towards Mobility, which carry lower associated sales and marketing costs. -
Research and development: GAAP research and development was
. Non-GAAP research and development was$704 million , representing$427 million 1.5% of Gross Bookings, compared to1.5% and1.5% in Q2 2021 and Q1 2022, respectively. -
General and administrative: GAAP general and administrative was
. Non-GAAP general and administrative was$851 million , representing$459 million 1.6% of Gross Bookings, compared to2.1% and1.9% in Q2 2021 and Q1 2022, respectively. On a YoY basis, non-GAAP general and administrative as a percentage of Gross Bookings decreased due to improved fixed cost leverage.
-
Operations and support: GAAP operations and support was
Operating Highlights for the Second Quarter 2022
Platform
-
Trips of 1.87 billion: Trips on our platform grew
24% YoY and9% QoQ, with strong sequential growth in Mobility trips and stable Delivery trips. -
Monthly Active Platform Consumers (“MAPCs”) reached 122 million: MAPCs grew
21% YoY and6% QoQ to 122 million. -
Membership: Launched our single cross-platform membership program,
Uber One, in theUK ,Canada ,Australia and New Zealand . In addition,Uber and Disney+ partnered to offerUber Eats members in the US two free months of The Disney Bundle. -
Supporting earners: Drivers and couriers earned an aggregate
during the quarter, with earnings up$10.8 billion 37% YoY, outpacing Uber’s Gross Bookings growth of33% YoY. -
Uber Australia TWU agreement: Signed anAustralia -first deal with theTransport Workers Union (TWU) that will protect the flexibility of gig workers and support the creation of minimum standards and benefits for those working in the on-demand economy. -
Uber for Business (“U4B”): U4B Gross Bookings of in Q2, up$1.3 billion 41% YoY. Managed U4B, which is the actively managed portion of the business through Uber’s account managers and sales team, represented29% of U4B Gross Bookings, compared to25% in Q2 2021. -
Ads: Announced the launch of our Ads business in
Australia and New Zealand , and the creation of a local sales team to develop relationships with merchants and other brands. Active advertising merchants grew to over 230K, nearly doubling YoY. - Annual ESG and People & Culture Reports: Published our annual ESG Report in July, which highlights our perspectives on the ESG issues that matter most to the people who earn on, move on, or invest in our platform. We also published our annual People & Culture Report in July, which highlights our approach to diversity, equity, and inclusion.
Mobility
-
Airport recovery: Airport Gross Bookings represented
15% of Mobility Gross Bookings in Q2 2022 (vs.15% pre-pandemic), growing139% YoY and49% QoQ, outpacing the overall Mobility segment’s recovery as consumer travel trends improved. -
Taxis: Signed a partnership with IT Taxi, the largest taxi dispatch service in
Italy , that will see 12,000 drivers across 80 cities join theUber platform. -
Uber Reserve at Airports Global Expansion: Announced a global expansion of Reserve at Airports, now available at 55 airports throughout the world. -
UberX Share US launch: Launched new shared rides product, UberX Share, in a number of US cities including
New York City ,Los Angeles ,Chicago ,San Francisco ,Phoenix ,San Diego ,Portland ,Indianapolis andPittsburgh . -
India Amazon Prime Partnership : Amazon Prime members inIndia can redeem exclusive benefits on selectUber rides by paying with their Amazon Pay balance. -
Hertz Electric Vehicle (EV) partnership expansion: Announced the expansion of our partnership with
Hertz intoCanada , where rideshare drivers who use theUber platform can sign up to rent a Tesla on a weekly basis fromHertz inToronto ,Vancouver , andMontreal . - Released US Safety Report: Published the second comprehensive publication, sharing details on Uber’s safety progress and data related to reports of the most serious safety incidents occurring on our platform.
Delivery
-
Reopening impact: Delivery demonstrated stable consumer, merchant and courier metrics against tough YoY comps as COVID-19 restrictions continued to ease around the world. Delivery MAPCs, basket size and order frequency grew
1% YoY,3% YoY and2% YoY, respectively, and were stable QoQ. Active merchants grew12% YoY to exceed 843K in Q2. Globally, active couriers grew19% YoY, and grew53% YoY in theU.S. -
Grocery Product Relaunch: Introduced our native grocery experience on
Uber Eats with new features to make shopping more convenient, intuitive, and reliable. -
Albertsons Partnership Expansion: Announced the expansion of the partnership to include more than 2,000 stores nationwide through
Uber Eats . -
UK partnerships with Tesco and One Stop: Announced anUber Direct partnership with Tesco in theUK , through which orders made via the Tesco home delivery service will be fulfilled by couriers on theUber Eats app. In addition, we announced a new partnership with retail convenience retailer, One Stop, that will see over 500 One Stop stores available on theUber Eats app by year-end. -
US Nationwide Shipping : Announced nationwide shipping, a new delivery product that allows US consumers to order from beloved merchants in NYC,Miami andLos Angeles initially. -
Japan Delivery Partnership : Partnered with AEON MALL, one of the largest shopping mall operators inJapan , givingUber Eats customers access to over 60 AEON malls nationwide.
Freight
-
Autonomous Trucking Partnerships: Executed a first-of-its-kind, long-term strategic industry partnership with
Waymo Via, combining the power of Waymo’s autonomous driving technology with the scale ofUber Freight’s network and our leading marketplace technology. This partnership, coupled with last year’s multi-phase pilot agreement withAurora Driver , will enableUber Freight to lead the way in designing the future of supply chains and accelerating access to autonomous trucks. -
Uber Freight and Transplace Integration: Integration efforts continue to progress; leveragingUber Freight’s 1.6 million trucks across our digital carrier network is continuing to fuel procurement momentum across the combined businesses.
Webcast and conference call information
A live audio webcast of our second quarter ended
We also provide announcements regarding our financial performance and other matters, including
About
Uber’s mission is to create opportunity through movement. We started in 2010 to solve a simple problem: how do you get access to a ride at the touch of a button? More than 34 billion trips later, we're building products to get people closer to where they want to be. By changing how people, food, and things move through cities,
Forward-Looking Statements
This press release contains forward-looking statements regarding our future business expectations which involve risks and uncertainties. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “hope,” “intend,” “may,” “might,” “objective,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” or “would” or similar expressions and the negatives of those terms. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks, uncertainties and other factors relate to, among others: the outcome of a tax case before the
Non-GAAP Financial Measures
To supplement our financial information, which is prepared and presented in accordance with generally accepted accounting principles in
We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business.
There are a number of limitations related to the use of non-GAAP financial measures. In light of these limitations, we provide specific information regarding the GAAP amounts excluded from these non-GAAP financial measures and evaluating these non-GAAP financial measures together with their relevant financial measures in accordance with GAAP.
For more information on these non-GAAP financial measures, please see the sections titled “Key Terms for Our Key Metrics and Non-GAAP Financial Measures,” “Definitions of Non-GAAP Measures” and “Reconciliations of Non-GAAP Measures” included at the end of this release. In regards to forward looking non-GAAP guidance, we are not able to reconcile the forward-looking non-GAAP Adjusted EBITDA measure to the closest corresponding GAAP measure without unreasonable efforts because we are unable to predict the ultimate outcome of certain significant items. These items include, but are not limited to, significant legal settlements, unrealized gains and losses on equity investments, tax and regulatory reserve changes, restructuring costs and acquisition and financing related impacts.
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) |
||||||||
|
|
As of |
|
As of |
||||
Assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
4,295 |
|
|
$ |
4,397 |
|
Restricted cash and cash equivalents |
|
|
631 |
|
|
|
526 |
|
Accounts receivable, net |
|
|
2,439 |
|
|
|
2,459 |
|
Prepaid expenses and other current assets |
|
|
1,454 |
|
|
|
1,369 |
|
Total current assets |
|
|
8,819 |
|
|
|
8,751 |
|
Restricted cash and cash equivalents |
|
|
2,879 |
|
|
|
2,941 |
|
Investments |
|
|
11,806 |
|
|
|
4,572 |
|
Equity method investments |
|
|
800 |
|
|
|
521 |
|
Property and equipment, net |
|
|
1,853 |
|
|
|
1,861 |
|
Operating lease right-of-use assets |
|
|
1,388 |
|
|
|
1,481 |
|
Intangible assets, net |
|
|
2,412 |
|
|
|
2,122 |
|
|
|
|
8,420 |
|
|
|
8,359 |
|
Other assets |
|
|
397 |
|
|
|
406 |
|
Total assets |
|
$ |
38,774 |
|
|
$ |
31,014 |
|
Liabilities, redeemable non-controlling interests and equity |
|
|
|
|
||||
Accounts payable |
|
$ |
860 |
|
|
$ |
810 |
|
Short-term insurance reserves |
|
|
1,442 |
|
|
|
1,449 |
|
Operating lease liabilities, current |
|
|
185 |
|
|
|
215 |
|
Accrued and other current liabilities |
|
|
6,537 |
|
|
|
6,471 |
|
Total current liabilities |
|
|
9,024 |
|
|
|
8,945 |
|
Long-term insurance reserves |
|
|
2,546 |
|
|
|
2,865 |
|
Long-term debt, net of current portion |
|
|
9,276 |
|
|
|
9,271 |
|
Operating lease liabilities, non-current |
|
|
1,644 |
|
|
|
1,711 |
|
Other long-term liabilities |
|
|
935 |
|
|
|
659 |
|
Total liabilities |
|
|
23,425 |
|
|
|
23,451 |
|
Redeemable non-controlling interests |
|
|
204 |
|
|
|
194 |
|
Equity |
|
|
|
|
||||
Common stock |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
38,608 |
|
|
|
39,523 |
|
Accumulated other comprehensive loss |
|
|
(524 |
) |
|
|
(705 |
) |
Accumulated deficit |
|
|
(23,626 |
) |
|
|
(32,157 |
) |
|
|
|
14,458 |
|
|
|
6,661 |
|
Non-redeemable non-controlling interests |
|
|
687 |
|
|
|
708 |
|
Total equity |
|
|
15,145 |
|
|
|
7,369 |
|
Total liabilities, redeemable non-controlling interests and equity |
|
$ |
38,774 |
|
|
$ |
31,014 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except share amounts which are reflected in thousands, and per share amounts) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2021 |
|
2022 |
|
2021 |
|
2022 |
||||||||
Revenue |
|
$ |
3,929 |
|
|
$ |
8,073 |
|
|
$ |
6,832 |
|
|
$ |
14,927 |
|
Costs and expenses |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue, exclusive of depreciation and amortization shown separately below |
|
|
2,099 |
|
|
|
5,153 |
|
|
|
3,809 |
|
|
|
9,179 |
|
Operations and support |
|
|
432 |
|
|
|
617 |
|
|
|
855 |
|
|
|
1,191 |
|
Sales and marketing |
|
|
1,256 |
|
|
|
1,218 |
|
|
|
2,359 |
|
|
|
2,481 |
|
Research and development |
|
|
488 |
|
|
|
704 |
|
|
|
1,003 |
|
|
|
1,291 |
|
General and administrative |
|
|
616 |
|
|
|
851 |
|
|
|
1,080 |
|
|
|
1,483 |
|
Depreciation and amortization |
|
|
226 |
|
|
|
243 |
|
|
|
438 |
|
|
|
497 |
|
Total costs and expenses |
|
|
5,117 |
|
|
|
8,786 |
|
|
|
9,544 |
|
|
|
16,122 |
|
Loss from operations |
|
|
(1,188 |
) |
|
|
(713 |
) |
|
|
(2,712 |
) |
|
|
(1,195 |
) |
Interest expense |
|
|
(115 |
) |
|
|
(139 |
) |
|
|
(230 |
) |
|
|
(268 |
) |
Other income (expense), net |
|
|
1,943 |
|
|
|
(1,704 |
) |
|
|
3,653 |
|
|
|
(7,261 |
) |
Income (loss) before income taxes and income (loss) from equity method investments |
|
|
640 |
|
|
|
(2,556 |
) |
|
|
711 |
|
|
|
(8,724 |
) |
Provision for (benefit from) income taxes |
|
|
(479 |
) |
|
|
77 |
|
|
|
(294 |
) |
|
|
(155 |
) |
Income (loss) from equity method investments |
|
|
(7 |
) |
|
|
17 |
|
|
|
(15 |
) |
|
|
35 |
|
Net income (loss) including non-controlling interests |
|
|
1,112 |
|
|
|
(2,616 |
) |
|
|
990 |
|
|
|
(8,534 |
) |
Less: net loss attributable to non-controlling interests, net of tax |
|
|
(32 |
) |
|
|
(15 |
) |
|
|
(46 |
) |
|
|
(4 |
) |
Net income (loss) attributable to |
|
$ |
1,144 |
|
|
$ |
(2,601 |
) |
|
$ |
1,036 |
|
|
$ |
(8,530 |
) |
Net income (loss) per share attributable to |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.61 |
|
|
$ |
(1.32 |
) |
|
$ |
0.56 |
|
|
$ |
(4.36 |
) |
Diluted |
|
$ |
0.58 |
|
|
$ |
(1.33 |
) |
|
$ |
0.52 |
|
|
$ |
(4.37 |
) |
Weighted-average shares used to compute net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
1,875,156 |
|
|
|
1,964,304 |
|
|
|
1,866,830 |
|
|
|
1,957,127 |
|
Diluted |
|
|
1,955,975 |
|
|
|
1,968,882 |
|
|
|
1,949,750 |
|
|
|
1,960,871 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2021 |
|
2022 |
|
2021 |
|
2022 |
||||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) including non-controlling interests |
|
$ |
1,112 |
|
|
$ |
(2,616 |
) |
|
$ |
990 |
|
|
$ |
(8,534 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
226 |
|
|
|
243 |
|
|
|
438 |
|
|
|
497 |
|
Bad debt expense |
|
|
26 |
|
|
|
33 |
|
|
|
49 |
|
|
|
51 |
|
Stock-based compensation |
|
|
272 |
|
|
|
470 |
|
|
|
553 |
|
|
|
829 |
|
Gain on business divestiture |
|
|
— |
|
|
|
— |
|
|
|
(1,684 |
) |
|
|
— |
|
Deferred income taxes |
|
|
(487 |
) |
|
|
14 |
|
|
|
(367 |
) |
|
|
(267 |
) |
Loss (income) from equity method investments, net |
|
|
7 |
|
|
|
(17 |
) |
|
|
15 |
|
|
|
(35 |
) |
Unrealized (gain) loss on debt and equity securities, net |
|
|
(1,912 |
) |
|
|
1,677 |
|
|
|
(1,975 |
) |
|
|
7,247 |
|
Impairments of goodwill, long-lived assets and other assets |
|
|
— |
|
|
|
2 |
|
|
|
16 |
|
|
|
15 |
|
Impairment of equity method investment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
182 |
|
Revaluation of |
|
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
(170 |
) |
Unrealized foreign currency transactions |
|
|
(15 |
) |
|
|
25 |
|
|
|
(2 |
) |
|
|
10 |
|
Other |
|
|
(3 |
) |
|
|
(7 |
) |
|
|
62 |
|
|
|
(2 |
) |
Change in assets and liabilities, net of impact of business acquisitions and disposals: |
|
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
|
(114 |
) |
|
|
(103 |
) |
|
|
(149 |
) |
|
|
(129 |
) |
Prepaid expenses and other assets |
|
|
58 |
|
|
|
78 |
|
|
|
(9 |
) |
|
|
58 |
|
Collateral held by insurer |
|
|
28 |
|
|
|
— |
|
|
|
136 |
|
|
|
— |
|
Operating lease right-of-use assets |
|
|
39 |
|
|
|
53 |
|
|
|
77 |
|
|
|
95 |
|
Accounts payable |
|
|
188 |
|
|
|
(53 |
) |
|
|
185 |
|
|
|
(45 |
) |
Accrued insurance reserves |
|
|
48 |
|
|
|
192 |
|
|
|
21 |
|
|
|
326 |
|
Accrued expenses and other liabilities |
|
|
206 |
|
|
|
486 |
|
|
|
762 |
|
|
|
414 |
|
Operating lease liabilities |
|
|
(20 |
) |
|
|
(49 |
) |
|
|
(70 |
) |
|
|
(88 |
) |
Net cash provided by (used in) operating activities |
|
|
(341 |
) |
|
|
439 |
|
|
|
(952 |
) |
|
|
454 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
||||||||
Purchases of property and equipment |
|
|
(57 |
) |
|
|
(57 |
) |
|
|
(128 |
) |
|
|
(119 |
) |
Purchases of marketable securities |
|
|
(190 |
) |
|
|
— |
|
|
|
(526 |
) |
|
|
— |
|
Purchases of non-marketable equity securities |
|
|
(54 |
) |
|
|
(1 |
) |
|
|
(857 |
) |
|
|
(14 |
) |
Purchase of notes receivable |
|
|
(2 |
) |
|
|
— |
|
|
|
(218 |
) |
|
|
— |
|
Proceeds from maturities and sales of marketable securities |
|
|
447 |
|
|
|
— |
|
|
|
1,143 |
|
|
|
— |
|
Proceeds from sale of non-marketable equity securities |
|
|
— |
|
|
|
— |
|
|
|
500 |
|
|
|
— |
|
Acquisition of businesses, net of cash acquired |
|
|
(52 |
) |
|
|
— |
|
|
|
(80 |
) |
|
|
(59 |
) |
Other investing activities |
|
|
9 |
|
|
|
4 |
|
|
|
17 |
|
|
|
3 |
|
Net cash provided by (used in) investing activities |
|
|
101 |
|
|
|
(54 |
) |
|
|
(149 |
) |
|
|
(189 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
||||||||
Principal repayment on Careem Notes |
|
|
— |
|
|
|
— |
|
|
|
(194 |
) |
|
|
— |
|
Principal payments on finance leases |
|
|
(61 |
) |
|
|
(46 |
) |
|
|
(108 |
) |
|
|
(108 |
) |
Proceeds from the issuance of common stock under the Employee Stock Purchase Plan |
|
|
67 |
|
|
|
59 |
|
|
|
67 |
|
|
|
59 |
|
Other financing activities |
|
|
30 |
|
|
|
(8 |
) |
|
|
45 |
|
|
|
(59 |
) |
Net cash provided by (used in) financing activities |
|
|
36 |
|
|
|
5 |
|
|
|
(190 |
) |
|
|
(108 |
) |
Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents |
|
|
51 |
|
|
|
(118 |
) |
|
|
5 |
|
|
|
(98 |
) |
Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents |
|
|
(153 |
) |
|
|
272 |
|
|
|
(1,286 |
) |
|
|
59 |
|
Cash and cash equivalents, and restricted cash and cash equivalents |
|
|
|
|
|
|
|
|
||||||||
Beginning of period |
|
|
6,607 |
|
|
|
7,592 |
|
|
|
7,391 |
|
|
|
7,805 |
|
Reclassification from assets held for sale during the period |
|
|
— |
|
|
|
— |
|
|
|
349 |
|
|
|
— |
|
End of period |
|
$ |
6,454 |
|
|
$ |
7,864 |
|
|
$ |
6,454 |
|
|
$ |
7,864 |
|
Other Income (Expense), Net
The following table presents other income (expense), net (in millions):
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||
|
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Unaudited) |
|||||||||||||
Interest income |
|
$ |
13 |
|
$ |
17 |
|
|
$ |
18 |
|
|
$ |
28 |
|
Foreign currency exchange gains (losses), net |
|
|
— |
|
|
(38 |
) |
|
|
(25 |
) |
|
|
(28 |
) |
Gain on business divestiture (1) |
|
|
— |
|
|
— |
|
|
|
1,684 |
|
|
|
— |
|
Unrealized gain (loss) on debt and equity securities, net (2) |
|
|
1,912 |
|
|
(1,677 |
) |
|
|
1,975 |
|
|
|
(7,247 |
) |
Impairment of equity method investment (3) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
(182 |
) |
Revaluation of |
|
|
— |
|
|
(11 |
) |
|
|
— |
|
|
|
170 |
|
Other, net |
|
|
18 |
|
|
5 |
|
|
|
1 |
|
|
|
(2 |
) |
Other income (expense), net |
|
$ |
1,943 |
|
$ |
(1,704 |
) |
|
$ |
3,653 |
|
|
$ |
(7,261 |
) |
(1) |
During the first half of 2021, gain on business divestiture primarily represents a |
|
(2) |
During Q2 2021 and the first half of 2021, unrealized gain (loss) on debt and equity securities, net primarily represents a |
|
|
During Q2 2022 and the first half of 2022, unrealized gain (loss) on debt and equity securities, net primarily represents a |
|
(3) |
During the first half of 2022, impairment of equity method investment represents a |
|
(4) |
During the first half of 2022, revaluation of |
Stock-Based Compensation Expense
The following table summarizes total stock-based compensation expense by function (in millions):
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
2021 |
|
2022 |
|
2021 |
|
2022 |
||||
|
|
|
|
|
|
|
|
|
||||
|
|
(Unaudited) |
||||||||||
Operations and support |
|
$ |
38 |
|
$ |
40 |
|
$ |
65 |
|
$ |
73 |
Sales and marketing |
|
|
19 |
|
|
28 |
|
|
42 |
|
|
50 |
Research and development |
|
|
149 |
|
|
277 |
|
|
282 |
|
|
473 |
General and administrative |
|
|
66 |
|
|
125 |
|
|
164 |
|
|
233 |
Total |
|
$ |
272 |
|
$ |
470 |
|
$ |
553 |
|
$ |
829 |
Key Terms for Our Key Metrics and Non-GAAP Financial Measures
Adjusted EBITDA. Adjusted EBITDA is a Non-GAAP measure. We define Adjusted EBITDA as net income (loss), excluding (i) income (loss) from discontinued operations, net of income taxes; (ii) net income (loss) attributable to non-controlling interests, net of tax; (iii) provision for (benefit from) income taxes; (iv) income (loss) from equity method investments; (v) interest expense; (vi) other income (expense), net; (vii) depreciation and amortization; (viii) stock-based compensation expense; (ix) certain legal, tax, and regulatory reserve changes and settlements; (x) goodwill and asset impairments/loss on sale of assets; (xi) acquisition, financing and divestitures related expenses; (xii) restructuring and related charges; and (xiii) other items not indicative of our ongoing operating performance, including COVID-19 response initiatives related payments for financial assistance to Drivers personally impacted by COVID-19, the cost of personal protective equipment distributed to Drivers, Driver reimbursement for their cost of purchasing personal protective equipment, the costs related to free rides and food deliveries to healthcare workers, seniors, and others in need as well as charitable donations. Our board and management find the exclusion of the impact of these COVID-19 response initiatives from Adjusted EBITDA to be useful because it allows us and our investors to assess the impact of these response initiatives on our results of operations.
Adjusted EBITDA margin. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of Gross Bookings.
All Other. Includes ATG and Other Technology Programs and historical results of New Mobility, formerly Other Bets. ATG and Other Technology Programs, which primarily consisted of our ATG business that was divested in the first quarter of 2021, and subsequent to the divestiture, is no longer a reportable segment and included within All Other.
COVID-19 response initiatives. To support those whose earning opportunities have been depressed as a result of COVID-19, as well as communities hit hard by COVID-19, we implemented several initiatives, including, in particular, payments for financial assistance to Drivers personally impacted by COVID-19, the cost of personal protective equipment distributed to Drivers, Driver reimbursement for their cost of purchasing personal protective equipment, the costs related to free rides and food deliveries to healthcare workers, seniors, and others in need as well as charitable donations. The payments for financial assistance to Drivers personally impacted by COVID-19 and Driver reimbursement for their cost of purchasing personal protective equipment are recorded as a reduction to revenue. The cost of personal protective equipment distributed to Drivers, the costs related to free rides and food deliveries to healthcare workers, seniors, and others in need as well as charitable donations are recorded as an expense in our costs and expenses.
Driver(s). The term Driver collectively refers to independent providers of ride or delivery services who use our platform to provide Mobility or Delivery services, or both.
Driver or restaurant earnings. Driver or restaurant earnings refer to the net portion of the fare or the net portion of the order value that a Driver or a restaurant retains, respectively.
Driver incentives. Driver incentives refer to payments that we make to Drivers, which are separate from and in addition to the Driver’s portion of the fare paid by the consumer after we retain our service fee to Drivers. For example, Driver incentives could include payments we make to Drivers should they choose to take advantage of an incentive offer and complete a consecutive number of trips or a cumulative number of trips on the platform over a defined period of time. Driver incentives are recorded as a reduction of revenue.
Free cash flow. Free cash flow is a Non-GAAP measure. We define free cash flow as net cash flows from operating activities less capital expenditures.
Gross Bookings. We define Gross Bookings as the total dollar value, including any applicable taxes, tolls, and fees, of: Mobility rides; Delivery orders (in each case without any adjustment for consumer discounts and refunds); Driver and Merchant earnings; Driver incentives and Freight revenue. Gross Bookings do not include tips earned by Drivers.
Monthly Active Platform Consumers (“MAPCs”). We define MAPCs as the number of unique consumers who completed a Mobility or New Mobility ride or received a Delivery order on our platform at least once in a given month, averaged over each month in the quarter. While a unique consumer can use multiple product offerings on our platform in a given month, that unique consumer is counted as only one MAPC.
Segment Adjusted EBITDA. We define each segment’s Adjusted EBITDA as segment revenue less the following direct costs and expenses of that segment: (i) cost of revenue, exclusive of depreciation and amortization; (ii) operations and support; (iii) sales and marketing; (iv) research and development; and (v) general and administrative. Segment Adjusted EBITDA also reflects any applicable exclusions from Adjusted EBITDA.
Segment Adjusted EBITDA margin. We define each segment’s Adjusted EBITDA margin as the segment Adjusted EBITDA as a percentage of segment Gross Bookings.
Take Rate. We define Take Rate as revenue as a percentage of Gross Bookings.
Trips. We define Trips as the number of completed consumer Mobility or New Mobility rides and Delivery orders in a given period. For example, an UberX Share ride with three paying consumers represents three unique Trips, whereas an UberX ride with three passengers represents one Trip.
Definitions of Non-GAAP Measures
We collect and analyze operating and financial data to evaluate the health of our business and assess our performance. In addition to revenue, net income (loss), income (loss) from operations, and other results under GAAP, we use: Adjusted EBITDA; Free Cash Flow; Non-GAAP Costs and Operating Expenses; as well as, revenue growth rates in constant currency, which are described below, to evaluate our business. We have included these non-GAAP financial measures because they are key measures used by our management to evaluate our operating performance. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors. Our calculation of these non-GAAP financial measures may differ from similarly-titled non-GAAP measures, if any, reported by our peer companies. These non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with GAAP.
Adjusted EBITDA
We define Adjusted EBITDA as net income (loss), excluding (i) income (loss) from discontinued operations, net of income taxes; (ii) net income (loss) attributable to non-controlling interests, net of tax; (iii) provision for (benefit from) income taxes; (iv) income (loss) from equity method investments; (v) interest expense; (vi) other income (expense), net; (vii) depreciation and amortization; (viii) stock-based compensation expense; (ix) certain legal, tax, and regulatory reserve changes and settlements; (x) goodwill and asset impairments/loss on sale of assets; (xi) acquisition, financing and divestitures related expenses; (xii) restructuring and related charges; and (xiii) other items not indicative of our ongoing operating performance, including COVID-19 response initiatives related payments for financial assistance to Drivers personally impacted by COVID-19, the cost of personal protective equipment distributed to Drivers, Driver reimbursement for their cost of purchasing personal protective equipment, the costs related to free rides and food deliveries to healthcare workers, seniors, and others in need as well as charitable donations.
We have included Adjusted EBITDA because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors. In addition, it provides a useful measure for period-to-period comparisons of our business, as it removes the effect of certain non-cash expenses and certain variable charges. To help our board, management and investors assess the impact of COVID-19 on our results of operations, we are excluding the impacts of COVID-19 response initiatives related payments for financial assistance to Drivers personally impacted by COVID-19, the cost of personal protective equipment distributed to Drivers, Driver reimbursement for their cost of purchasing personal protective equipment, the costs related to free rides and food deliveries to healthcare workers, seniors, and others in need as well as charitable donations from Adjusted EBITDA. Our board and management find the exclusion of the impact of these COVID-19 response initiatives from Adjusted EBITDA to be useful because it allows us and our investors to assess the impact of these response initiatives on our results of operations.
Adjusted EBITDA has limitations as a financial measure, should be considered as supplemental in nature, and is not meant as a substitute for the related financial information prepared in accordance with GAAP. These limitations include the following:
- Adjusted EBITDA excludes certain recurring, non-cash charges, such as depreciation of property and equipment and amortization of intangible assets, and although these are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect all cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- Adjusted EBITDA excludes certain restructuring and related charges, part of which may be settled in cash;
- Adjusted EBITDA excludes stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy;
- Adjusted EBITDA excludes other items not indicative of our ongoing operating performance, including COVID-19 response initiatives related payments for financial assistance to Drivers personally impacted by COVID-19, the cost of personal protective equipment distributed to Drivers, Driver reimbursement for their cost of purchasing personal protective equipment, the costs related to free rides and food deliveries to healthcare workers, seniors, and others in need as well as charitable donations;
- Adjusted EBITDA does not reflect period to period changes in taxes, income tax expense or the cash necessary to pay income taxes;
- Adjusted EBITDA does not reflect the components of other income (expense), net, which primarily includes: interest income; foreign currency exchange gains (losses), net; gain (loss) on business divestitures, net; unrealized gain (loss) on debt and equity securities, net; and impairment of debt and equity securities; and
- Adjusted EBITDA excludes certain legal, tax, and regulatory reserve changes and settlements that may reduce cash available to us.
Constant Currency
We compare the percent change in our current period results from the corresponding prior period using constant currency disclosure. We present constant currency growth rate information to provide a framework for assessing how our underlying revenue performed excluding the effect of foreign currency rate fluctuations. We calculate constant currency by translating our current period financial results using the corresponding prior period’s monthly exchange rates for our transacted currencies other than the
Non-GAAP Costs and Operating Expenses
Costs and operating expenses are defined as: cost of revenue, exclusive of depreciation and amortization; operations and support; sales and marketing; research and development; and general and administrative expenses. We define Non-GAAP costs and operating expenses as costs and operating expenses excluding: (i) stock-based compensation expense; (ii) certain legal, tax, and regulatory reserve changes and settlements; (iii) goodwill and asset impairments/loss on sale of assets; (iv) certain acquisition, financing and divestiture related expenses; (v) restructuring and related charges; and (vi) other items not indicative of our ongoing operating performance, including COVID-19 response initiative related payments for financial assistance to Drivers personally impacted by COVID-19, the cost of personal protective equipment distributed to Drivers, Driver reimbursement for their cost of purchasing personal protective equipment, the costs related to free rides and food deliveries to healthcare workers, seniors, and others in need as well as charitable donations.
Free Cash Flow
We define free cash flow as net cash flows from operating activities less capital expenditures.
Reconciliations of Non-GAAP Measures
Adjusted EBITDA
The following table presents reconciliations of Adjusted EBITDA to the most directly comparable GAAP financial measure for each of the periods indicated.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In millions) |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA reconciliation: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to |
|
$ |
1,144 |
|
|
$ |
(2,601 |
) |
|
$ |
1,036 |
|
|
$ |
(8,530 |
) |
Add (deduct): |
|
|
|
|
|
|
|
|
||||||||
Net loss attributable to non-controlling interests, net of tax |
|
|
(32 |
) |
|
|
(15 |
) |
|
|
(46 |
) |
|
|
(4 |
) |
Provision for (benefit from) income taxes |
|
|
(479 |
) |
|
|
77 |
|
|
|
(294 |
) |
|
|
(155 |
) |
Loss (income) from equity method investments |
|
|
7 |
|
|
|
(17 |
) |
|
|
15 |
|
|
|
(35 |
) |
Interest expense |
|
|
115 |
|
|
|
139 |
|
|
|
230 |
|
|
|
268 |
|
Other (income) expense, net |
|
|
(1,943 |
) |
|
|
1,704 |
|
|
|
(3,653 |
) |
|
|
7,261 |
|
Depreciation and amortization |
|
|
226 |
|
|
|
243 |
|
|
|
438 |
|
|
|
497 |
|
Stock-based compensation expense |
|
|
272 |
|
|
|
470 |
|
|
|
553 |
|
|
|
829 |
|
Legal, tax, and regulatory reserve changes and settlements |
|
|
140 |
|
|
|
368 |
|
|
|
691 |
|
|
|
368 |
|
|
|
|
— |
|
|
|
4 |
|
|
|
57 |
|
|
|
17 |
|
Acquisition, financing and divestitures related expenses |
|
|
26 |
|
|
|
6 |
|
|
|
62 |
|
|
|
20 |
|
Accelerated lease costs related to cease-use of ROU assets |
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
COVID-19 response initiatives |
|
|
15 |
|
|
|
— |
|
|
|
41 |
|
|
|
1 |
|
Loss on lease arrangements, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
Restructuring and related charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Mass arbitration fees, net |
|
|
— |
|
|
|
(14 |
) |
|
|
— |
|
|
|
(14 |
) |
Adjusted EBITDA |
|
$ |
(509 |
) |
|
$ |
364 |
|
|
$ |
(868 |
) |
|
$ |
532 |
|
Free Cash Flow
We define free cash flow as net cash flows from operating activities less capital expenditures. The following table presents reconciliation of free cash flow to the most directly comparable GAAP financial measure for each of the periods indicated.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In millions) |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
||||||||
Free cash flow reconciliation: |
|
|
|
|
|
|
|
|
||||||||
Net cash provided by (used in) operating activities |
|
$ |
(341 |
) |
|
$ |
439 |
|
|
$ |
(952 |
) |
|
$ |
454 |
|
Purchases of property and equipment |
|
|
(57 |
) |
|
|
(57 |
) |
|
|
(128 |
) |
|
|
(119 |
) |
Free cash flow |
|
$ |
(398 |
) |
|
$ |
382 |
|
|
$ |
(1,080 |
) |
|
$ |
335 |
|
Non-GAAP Costs and Operating Expenses
The following tables present reconciliations of Non-GAAP costs and operating expenses to the most directly comparable GAAP financial measure for each of the periods indicated.
|
|
Three Months Ended |
||||||||||
(In millions) |
|
|
|
|
|
|
||||||
Non-GAAP Cost of revenue exclusive of depreciation and amortization reconciliation: |
|
|
|
|
|
|
||||||
GAAP Cost of revenue exclusive of depreciation and amortization |
|
$ |
2,099 |
|
|
$ |
4,026 |
|
|
$ |
5,153 |
|
COVID-19 response initiatives |
|
|
(6 |
) |
|
|
(1 |
) |
|
|
— |
|
Non-GAAP Cost of revenue exclusive of depreciation and amortization |
|
$ |
2,093 |
|
|
$ |
4,025 |
|
|
$ |
5,153 |
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
||||||||||
(In millions) |
|
|
|
|
|
|
||||||
Non-GAAP Operating Expenses |
|
|
|
|
|
|
||||||
Non-GAAP Operations and support reconciliation: |
|
|
|
|
|
|
||||||
GAAP Operations and support |
|
$ |
432 |
|
|
$ |
574 |
|
|
$ |
617 |
|
Restructuring and related charges |
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
COVID-19 response initiatives |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
Acquisition, financing and divestitures related expenses |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
— |
|
Stock-based compensation expense |
|
|
(38 |
) |
|
|
(33 |
) |
|
|
(40 |
) |
Non-GAAP Operations and support |
|
$ |
390 |
|
|
$ |
538 |
|
|
$ |
577 |
|
|
|
|
|
|
|
|
||||||
Non-GAAP Sales and marketing reconciliation: |
|
|
|
|
|
|
||||||
GAAP Sales and marketing |
|
$ |
1,256 |
|
|
$ |
1,263 |
|
|
$ |
1,218 |
|
Acquisition, financing and divestitures related expenses |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
COVID-19 response initiatives |
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
Stock-based compensation expense |
|
|
(19 |
) |
|
|
(22 |
) |
|
|
(28 |
) |
Non-GAAP Sales and marketing |
|
$ |
1,234 |
|
|
$ |
1,241 |
|
|
$ |
1,190 |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
$ |
488 |
|
|
$ |
587 |
|
|
$ |
704 |
|
Acquisition, financing and divestitures related expenses |
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
Stock-based compensation expense |
|
|
(149 |
) |
|
|
(196 |
) |
|
|
(277 |
) |
|
|
$ |
334 |
|
|
$ |
391 |
|
|
$ |
427 |
|
|
|
|
|
|
|
|
||||||
Non-GAAP General and administrative reconciliation: |
|
|
|
|
|
|
||||||
GAAP General and administrative |
|
$ |
616 |
|
|
$ |
632 |
|
|
$ |
851 |
|
Legal, tax, and regulatory reserve changes and settlements |
|
|
(65 |
) |
|
|
— |
|
|
|
(271 |
) |
|
|
|
— |
|
|
|
(13 |
) |
|
|
(4 |
) |
Acquisition, financing and divestitures related expenses |
|
|
(17 |
) |
|
|
(12 |
) |
|
|
(6 |
) |
Loss on lease arrangements, net |
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
Mass arbitration fees, net |
|
|
— |
|
|
|
— |
|
|
|
14 |
|
Stock-based compensation expense |
|
|
(66 |
) |
|
|
(108 |
) |
|
|
(125 |
) |
Non-GAAP General and administrative |
|
$ |
468 |
|
|
$ |
492 |
|
|
$ |
459 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220802005182/en/
Investors and analysts: investor@uber.com
Media: press@uber.com
Source:
FAQ
What were Uber's Gross Bookings for Q2 2022?
How much did Uber's revenue grow in Q2 2022?
What was Uber's net loss for Q2 2022?
What is the Adjusted EBITDA for Uber in Q2 2022?