Tyler Technologies Reports Earnings for Fourth Quarter 2021
Tyler Technologies reported a 53% increase in total revenues for Q4 2021, reaching $433.5 million, with organic growth of 9.2%. Recurring revenues surged 63.4% to $347.2 million, now comprising 80.1% of total revenue. Net income increased to $54.8 million or $1.29 per diluted share, but full-year net income fell 17.1% to $161.5 million. For 2022, guidance suggests total revenues of $1.830 to $1.870 billion. The company highlighted ongoing momentum in SaaS and acquisitions.
- Total revenues increased 53% to $433.5 million in Q4 2021.
- Recurring revenues up 63.4%, comprising 80.1% of total revenues.
- Net income grew 1.3% in Q4 to $54.8 million.
- Total backlog hit a record of $1.796 billion, up 12.6% year-over-year.
- 2022 revenue guidance provided at $1.830 to $1.870 billion.
- Full year net income decreased by 17.1% to $161.5 million.
- Free cash flow declined 3.2% from the previous year.
- COVID-related revenues are expected to wind down in H1 2022.
Total revenues grew
Fourth Quarter 2021 Financial Highlights:
-
Total revenues were
, up$433.5 million 53.0% from for the fourth quarter of 2020. On an organic basis, revenues grew$283.3 million 9.2% . Non-GAAP total revenues were , up$434.2 million 53.2% from for the fourth quarter of 2020. On an organic basis, non-GAAP revenues grew$283.4 million 9.2% . -
Recurring revenues from maintenance and subscriptions were
, up$347.2 million 63.4% from for the fourth quarter of 2020, and comprised$212.4 million 80.1% of fourth quarter 2021 revenues, up from75.0% for the fourth quarter of 2020. On an organic basis, recurring revenues were , up$233.0 million 9.7% . -
Subscription revenue and software services revenues included a total of
from NIC's TourHealth and COVID-related initiatives, the majority of which are expected to wind down in the first half of 2022.$16.6 million -
Operating income was
compared to$48.1 million for the fourth quarter of 2020. Non-GAAP operating income was$48.0 million , up$102.5 million 34.2% from for the fourth quarter of 2020.$76.4 million -
Net income was
, or$54.8 million per diluted share, up$1.29 1.3% from , or$54.1 million per diluted share, for the fourth quarter of 2020. Non-GAAP net income was$1.29 , or$74.3 million per diluted share, up$1.75 27.4% from , or$58.3 million per diluted share, for the fourth quarter of 2020.$1.39 -
Cash flows from operations were
, up$115.0 million 29.6% from for the fourth quarter of 2020. Free cash flow was$88.8 million , up$95.1 million 13.7% from for the fourth quarter of 2020.$83.7 million -
Adjusted EBITDA was
, up$110.3 million 32.6% from for the fourth quarter of 2020.$83.2 million -
Software subscription arrangements comprised approximately
77% of total new software contract value for the fourth quarter, compared to approximately73% for the fourth quarter of 2020. -
Subscription bookings for the fourth quarter added
in annual recurring revenue.$14.8 million -
Annualized non-GAAP recurring revenues were
, up$1.39 billion 63.7% from for the fourth quarter of 2020.$849.8 million
Full Year 2021 Financial Highlights:
-
Total revenues were
, up$1.59 2 billion42.6% from in 2020. On an organic basis, revenues grew$1.11 7 billion8.9% . Non-GAAP total revenues were , up$1.59 5 billion42.7% from in 2020. On an organic basis, non-GAAP revenues grew$1.11 7 billion8.8% . -
Recurring revenues from maintenance and subscriptions were
, up$1.25 9 billion53.8% from in 2020, and comprised$818.2 million 79.1% of 2021 revenues, up from73.3% in 2020. On an organic basis, recurring revenues were , up$906.2 million 10.8% . -
Subscription revenue and software services revenues included a total of
from NIC's TourHealth and other COVID-related initiatives, the majority of which are expected to wind down in the first half of 2022.$75.0 million -
Operating income was
, up$180.7 million 4.5% from in 2020. Non-GAAP operating income was$172.9 million , up$405.5 million 35.4% from in 2020.$299.5 million -
Net income was
, or$161.5 million per diluted share, down$3.82 17.1% from , or$194.8 million per diluted share in 2020. Non-GAAP net income was$4.69 , or$296.5 million per diluted share, up$7.02 29.3% from , or$229.3 million per diluted share in 2020.$5.52 -
Cash flows from operations were
, up$371.8 million 4.7% from in 2020. Free cash flow was$355.1 million , down$316.1 million 3.2% from in 2020.$326.6 million -
Adjusted EBITDA was
, up$435.7 million 33.6% from in 2020.$326.0 million -
Software subscription arrangements comprised approximately
71% of total new software contract value in 2021, compared to approximately62% in 2020. -
Subscription bookings in 2021 added
in annual recurring revenue.$59.0 million -
Total backlog was a new high of
, up$1.79 6 billion12.6% from at$1.59 5 billionDecember 31, 2020 .
“Our fourth quarter results were in line with our expectations and continued the positive momentum from the first three quarters to provide a strong finish to 2021,” said
"NIC continued to perform well in the fourth quarter. As expected, COVID-related revenues of
"Cash flows from operations and free cash flow both had strong double-digit growth. During the fourth quarter, we repaid
"The positive trends in public sector market activity experienced in recent quarters continued in the fourth quarter, as proposal and other sales activities are generally at or above pre-COVID levels. Bookings in the fourth quarter totaled approximately
"Our enthusiasm around NIC and the other acquisitions we completed in 2021 remains very high. NIC's financial performance exceeded our expectations throughout the year, and their team continues to execute at a very high level. We've already seen several examples of our ability to leverage each business's client base to drive incremental joint sales, and the pipeline of those opportunities continues to grow. We're also pleased to expand NIC's portfolio of software solutions through the acquisition of US eDirect on
"As we turn to 2022, we are excited about the opportunities ahead of us, and particularly about our accelerated move to the cloud. Our focus continues to be on strategic activities around our cloud transition on several fronts. Those activities include taking a clear cloud-first approach to new sales, with a growing number of our products now offered only in the cloud. Even with an expected increase in the SaaS mix of new business, our 2022 revenue growth outlook is quite strong.
"We're also on track with our development projects to optimize our products for more efficient deployment in the cloud, as we migrate from our proprietary data centers to AWS. Despite creating short-term pressure on revenue growth and margins as we replace one-time license revenue with more valuable long-term recurring SaaS revenue, and absorb "bubble costs" associated with the cloud transition and the migration from our internal data centers to AWS, we believe the acceleration of this strategy is creating significant long-term value for shareholders and clients," added Moore.
Guidance for 2022
As of
-
GAAP and non-GAAP total revenues are both expected to be in the range of
to$1.83 0 billion .$1.87 0 billion -
Total revenues are expected to include approximately
of COVID-related revenues from NIC's TourHealth and rent relief services. Revenues from TourHealth are expected to continue through the first half of 2022, while revenues from the rent relief program are expected to continue throughout the year.$36 million -
GAAP diluted earnings per share are expected to be in the range of
to$4.09 and may vary significantly due to the impact of stock incentive awards on the GAAP effective tax rate.$4.26 -
Non-GAAP diluted earnings per share are expected to be in the range of
to$7.41 .$7.58 -
Interest expense is expected to be approximately
, including approximately$20 million of amortization of debt discounts and issuance costs.$5 million -
Pretax non-cash, share-based compensation expense is expected to be approximately
.$105 million -
Research and development expense is expected to be in the range of
to$97 million .$100 million - Fully diluted shares for the year are expected to be in the range of 42.5 million to 43.0 million shares.
-
GAAP earnings per share assumes an estimated annual effective tax rate of approximately
16% after discrete tax items including approximately of discrete tax benefits related to share-based compensation.$24 million -
The non-GAAP annual effective tax rate is expected to be
24% . -
Capital expenditures are expected to be in the range of
to$65 million , including approximately$70 million related to real estate and approximately$7 million of capitalized software development costs. Total depreciation and amortization expense is expected to be approximately$36 million , including approximately$155 million from amortization of acquisition intangibles.$108 million
GAAP to non-GAAP guidance reconciliation
Non-GAAP diluted earnings per share excludes the estimated full year impact of non-cash share-based compensation expense and employer portion of payroll tax related to employee stock transactions of approximately
Conference Call
Participants who do not wish to pre-register for the call may dial in using 844-861-5506 (
The live webcast and archived replay can also be accessed at https://tylertech.irpass.com/Presentations.
About
Non-GAAP Financial Measures
Tyler currently uses a non-GAAP tax rate of
Non-GAAP financial measures should be considered in addition to, and not as a substitute for, or superior to, financial information prepared in accordance with GAAP. The non-GAAP measures used by
Forward-looking Statements
This document contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not historical in nature and typically address future or anticipated events, trends, expectations or beliefs with respect to our financial condition, results of operations or business. Forward-looking statements often contain words such as “believes,” “expects,” “anticipates,” “foresees,” “forecasts,” “estimates,” “plans,” “intends,” “continues,” “may,” “will,” “should,” “projects,” “might,” “could” or other similar words or phrases. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. We believe there is a reasonable basis for our forward-looking statements, but they are inherently subject to risks and uncertainties and actual results could differ materially from the expectations and beliefs reflected in the forward-looking statements. We presently consider the following to be among the important factors that could cause actual results to differ materially from our expectations and beliefs: (1) the effects of the COVID-19 pandemic, including its potential effects on the economic environment, our customers and our operations, as well as any changes to federal, state or local government laws, regulations or orders in connection with the pandemic; (2) changes in the budgets or regulatory environments of our clients, primarily local and state governments, that could negatively impact information technology spending; (3) disruption to our business and harm to our competitive position resulting from cyber-attacks and security vulnerabilities; (4) our ability to protect client information from security breaches and provide uninterrupted operations of data centers; (5) our ability to achieve growth or operational synergies through the integration of acquired businesses, while avoiding unanticipated costs and disruptions to existing operations; (6) material portions of our business require the Internet infrastructure to be adequately maintained; (7) our ability to achieve our financial forecasts due to various factors, including project delays by our clients, reductions in transaction size, fewer transactions, delays in delivery of new products or releases or a decline in our renewal rates for service agreements; (8) general economic, political and market conditions; (9) technological and market risks associated with the development of new products or services or of new versions of existing or acquired products or services; (10) competition in the industry in which we conduct business and the impact of competition on pricing, client retention and pressure for new products or services; (11) the ability to attract and retain qualified personnel and dealing with the loss or retirement of key members of management or other key personnel; and (12) costs of compliance and any failure to comply with government and stock exchange regulations. These factors and other risks that affect our business are described in our filings with the
(Comparative results follow)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Amounts in thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Software licenses and royalties |
|
$ |
19,242 |
|
|
$ |
17,465 |
|
|
$ |
74,452 |
|
|
$ |
73,164 |
|
Subscriptions |
|
|
229,456 |
|
|
|
93,997 |
|
|
|
784,435 |
|
|
|
350,648 |
|
Software services |
|
|
53,790 |
|
|
|
42,676 |
|
|
|
209,391 |
|
|
|
186,409 |
|
Maintenance |
|
|
117,721 |
|
|
|
118,409 |
|
|
|
474,287 |
|
|
|
467,513 |
|
Appraisal services |
|
|
7,912 |
|
|
|
5,274 |
|
|
|
27,788 |
|
|
|
21,127 |
|
Hardware and other |
|
|
5,416 |
|
|
|
5,464 |
|
|
|
21,934 |
|
|
|
17,802 |
|
Total revenues |
|
|
433,537 |
|
|
|
283,285 |
|
|
|
1,592,287 |
|
|
|
1,116,663 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Software licenses and royalties |
|
|
1,726 |
|
|
|
292 |
|
|
|
5,877 |
|
|
|
3,339 |
|
Acquired software |
|
|
12,918 |
|
|
|
7,964 |
|
|
|
45,601 |
|
|
|
31,962 |
|
Software services, maintenance and subscriptions |
|
|
223,123 |
|
|
|
128,557 |
|
|
|
799,158 |
|
|
|
510,504 |
|
Appraisal services |
|
|
5,509 |
|
|
|
4,150 |
|
|
|
19,061 |
|
|
|
15,945 |
|
Hardware and other |
|
|
3,101 |
|
|
|
3,653 |
|
|
|
12,946 |
|
|
|
12,401 |
|
Total cost of revenues |
|
|
246,377 |
|
|
|
144,616 |
|
|
|
882,643 |
|
|
|
574,151 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
|
187,160 |
|
|
|
138,669 |
|
|
|
709,644 |
|
|
|
542,512 |
|
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
|
101,036 |
|
|
|
62,736 |
|
|
|
390,579 |
|
|
|
259,561 |
|
Research and development expense |
|
|
24,238 |
|
|
|
22,411 |
|
|
|
93,481 |
|
|
|
88,363 |
|
Amortization of customer and trade name intangibles |
|
|
13,834 |
|
|
|
5,486 |
|
|
|
44,849 |
|
|
|
21,662 |
|
Operating income |
|
|
48,052 |
|
|
|
48,036 |
|
|
|
180,735 |
|
|
|
172,926 |
|
Interest expense |
|
|
(4,987 |
) |
|
|
(257 |
) |
|
|
(23,298 |
) |
|
|
(1,013 |
) |
Other income, net |
|
|
295 |
|
|
|
633 |
|
|
|
1,544 |
|
|
|
3,129 |
|
Income before income taxes |
|
|
43,360 |
|
|
|
48,412 |
|
|
|
158,981 |
|
|
|
175,042 |
|
Income tax provision |
|
|
(11,422 |
) |
|
|
(5,682 |
) |
|
|
(2,477 |
) |
|
|
(19,778 |
) |
Net income |
|
$ |
54,782 |
|
|
$ |
54,094 |
|
|
$ |
161,458 |
|
|
$ |
194,820 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
1.33 |
|
|
$ |
1.34 |
|
|
$ |
3.95 |
|
|
$ |
4.87 |
|
Diluted |
|
$ |
1.29 |
|
|
$ |
1.29 |
|
|
$ |
3.82 |
|
|
$ |
4.69 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
41,126 |
|
|
|
40,404 |
|
|
|
40,848 |
|
|
|
40,035 |
|
Diluted |
|
|
42,536 |
|
|
|
41,925 |
|
|
|
42,244 |
|
|
|
41,526 |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Amounts in thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Reconciliation of non-GAAP total revenues |
|
|
|
|
|
|
|
|
||||||||
GAAP total revenues |
|
$ |
433,537 |
|
|
$ |
283,285 |
|
|
$ |
1,592,287 |
|
|
$ |
1,116,663 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Add: Write-downs and adjustments to acquisition-related deferred revenue |
|
|
639 |
|
|
|
45 |
|
|
|
2,678 |
|
|
|
478 |
|
Add: Amortization of acquired subleases |
|
|
— |
|
|
|
78 |
|
|
|
— |
|
|
|
313 |
|
Non-GAAP total revenues |
|
$ |
434,176 |
|
|
$ |
283,408 |
|
|
$ |
1,594,965 |
|
|
$ |
1,117,454 |
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of non-GAAP gross profit and margin |
|
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
|
$ |
187,160 |
|
|
$ |
138,669 |
|
|
$ |
709,644 |
|
|
$ |
542,512 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Add: Write-downs and adjustments to acquisition-related deferred revenue |
|
|
639 |
|
|
|
45 |
|
|
|
2,678 |
|
|
|
478 |
|
Add: Amortization of acquired leases |
|
|
— |
|
|
|
78 |
|
|
|
— |
|
|
|
313 |
|
Add: Share-based compensation expense included in cost of revenues |
|
6,493 |
|
|
|
4,949 |
|
|
|
23,705 |
|
|
|
18,125 |
|
|
Add: Amortization of acquired software |
|
|
12,918 |
|
|
|
7,964 |
|
|
|
45,601 |
|
|
|
31,962 |
|
Non-GAAP gross profit |
|
$ |
207,210 |
|
|
$ |
151,705 |
|
|
$ |
781,628 |
|
|
$ |
593,390 |
|
GAAP gross margin |
|
|
43.2 |
% |
|
|
49.0 |
% |
|
|
44.6 |
% |
|
|
48.6 |
% |
Non-GAAP gross margin |
|
|
47.7 |
% |
|
|
53.5 |
% |
|
|
49.0 |
% |
|
|
53.1 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of non-GAAP operating income and margin |
|
|
|
|
|
|
|
|
||||||||
GAAP operating income |
|
$ |
48,052 |
|
|
$ |
48,036 |
|
|
$ |
180,735 |
|
|
$ |
172,926 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Add: Write-downs of acquisition-related deferred revenue |
|
|
639 |
|
|
|
45 |
|
|
|
2,678 |
|
|
|
478 |
|
Add: Amortization of acquired leases |
|
|
— |
|
|
|
78 |
|
|
|
— |
|
|
|
313 |
|
Add: Share-based compensation expense |
|
|
24,366 |
|
|
|
13,253 |
|
|
|
104,726 |
|
|
|
67,365 |
|
Add: Employer portion of payroll tax related to employee stock transactions |
|
1,876 |
|
|
|
703 |
|
|
|
3,437 |
|
|
|
3,294 |
|
|
Add: Acquisition related costs |
|
|
777 |
|
|
|
— |
|
|
|
23,495 |
|
|
|
— |
|
Add: COVID-19 incremental costs |
|
|
— |
|
|
|
810 |
|
|
|
— |
|
|
|
1,537 |
|
Add: Amortization of acquired software |
|
|
12,918 |
|
|
|
7,964 |
|
|
|
45,601 |
|
|
|
31,962 |
|
Add: Amortization of customer and trade name intangibles |
|
|
13,834 |
|
|
|
5,486 |
|
|
|
44,849 |
|
|
|
21,662 |
|
Non-GAAP adjustments subtotal |
|
|
54,410 |
|
|
|
28,339 |
|
|
$ |
224,786 |
|
|
$ |
126,611 |
|
Non-GAAP operating income |
|
$ |
102,462 |
|
|
$ |
76,375 |
|
|
$ |
405,521 |
|
|
$ |
299,537 |
|
GAAP operating margin |
|
|
11.1 |
% |
|
|
17.0 |
% |
|
|
11.4 |
% |
|
|
15.5 |
% |
Non-GAAP operating margin |
|
|
23.6 |
% |
|
|
26.9 |
% |
|
|
25.4 |
% |
|
|
26.8 |
% |
|
|
|
|
|
|
|
|
|
||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Amounts in thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Reconciliation of non-GAAP net income and earnings per share |
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
|
$ |
54,782 |
|
|
$ |
54,094 |
|
|
$ |
161,458 |
|
|
$ |
194,820 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Add: Total non-GAAP adjustments to operating income |
|
|
54,410 |
|
|
|
28,339 |
|
|
|
224,786 |
|
|
|
126,611 |
|
Add: Acquisition related costs in interest expense |
|
|
— |
|
|
|
— |
|
|
|
6,407 |
|
|
|
— |
|
Less: Tax impact related to non-GAAP adjustments |
|
|
(34,887 |
) |
|
|
(24,102 |
) |
|
|
(96,119 |
) |
|
|
(92,175 |
) |
Non-GAAP net income |
|
$ |
74,305 |
|
|
$ |
58,331 |
|
|
$ |
296,532 |
|
|
$ |
229,256 |
|
GAAP earnings per diluted share |
|
$ |
1.29 |
|
|
$ |
1.29 |
|
|
$ |
3.82 |
|
|
$ |
4.69 |
|
Non-GAAP earnings per diluted share |
|
$ |
1.75 |
|
|
$ |
1.39 |
|
|
$ |
7.02 |
|
|
$ |
5.52 |
|
|
|
|
|
|
|
|
|
|
||||||||
Detail of share-based compensation expense |
|
|
|
|
|
|
|
|
||||||||
Cost of software services, maintenance and subscriptions |
|
$ |
6,493 |
|
|
$ |
4,949 |
|
|
$ |
23,705 |
|
|
$ |
18,125 |
|
Selling, general and administrative expenses |
|
|
17,873 |
|
|
|
8,304 |
|
|
|
81,021 |
|
|
|
49,240 |
|
Total share-based compensation expense |
|
$ |
24,366 |
|
|
$ |
13,253 |
|
|
$ |
104,726 |
|
|
$ |
67,365 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA and adjusted EBITDA |
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
|
$ |
54,782 |
|
|
$ |
54,094 |
|
|
$ |
161,458 |
|
|
$ |
194,820 |
|
Amortization of customer and trade name intangibles |
|
|
13,834 |
|
|
|
5,486 |
|
|
|
44,849 |
|
|
|
21,662 |
|
Depreciation and amortization included in |
|
|
|
|
|
|
|
|
||||||||
Cost of revenues, SG&A and other expenses |
|
|
22,360 |
|
|
|
14,965 |
|
|
|
77,651 |
|
|
|
58,936 |
|
Amortization of debt discounts and issuance costs included in interest expense |
|
|
1,104 |
|
|
|
103 |
|
|
|
11,187 |
|
|
|
403 |
|
Interest expense |
|
|
3,883 |
|
|
|
154 |
|
|
|
12,111 |
|
|
|
610 |
|
Income tax provision |
|
|
(11,422 |
) |
|
|
(5,682 |
) |
|
|
(2,477 |
) |
|
|
(19,778 |
) |
EBITDA |
|
$ |
84,541 |
|
|
$ |
69,120 |
|
|
$ |
304,779 |
|
|
$ |
256,653 |
|
Write-downs and adjustments to acquisition-related deferred revenue |
|
|
639 |
|
|
|
45 |
|
|
|
2,678 |
|
|
|
478 |
|
Share-based compensation expense |
|
|
24,366 |
|
|
|
13,253 |
|
|
|
104,726 |
|
|
|
67,365 |
|
Acquisition related costs |
|
|
777 |
|
|
|
— |
|
|
|
23,495 |
|
|
|
— |
|
COVID-19 incremental costs |
|
|
— |
|
|
|
810 |
|
|
|
— |
|
|
|
1,537 |
|
Adjusted EBITDA |
|
$ |
110,323 |
|
|
$ |
83,228 |
|
|
$ |
435,678 |
|
|
$ |
326,033 |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Amounts in thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Reconciliation of free cash flow |
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities |
|
$ |
115,010 |
|
|
$ |
88,761 |
|
|
$ |
371,753 |
|
|
$ |
355,089 |
|
Less: additions to property and equipment |
|
|
(13,149 |
) |
|
|
(3,626 |
) |
|
|
(33,919 |
) |
|
|
(22,690 |
) |
Less: capitalized software development costs |
|
|
(6,727 |
) |
|
|
(1,460 |
) |
|
|
(21,693 |
) |
|
|
(5,776 |
) |
Free cash flow |
|
$ |
95,134 |
|
|
$ |
83,675 |
|
|
$ |
316,141 |
|
|
$ |
326,623 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands) (Unaudited) |
||||||
|
|
|
|
|
||
ASSETS |
|
|
|
|
||
|
|
|
|
|
||
Current assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
309,171 |
|
$ |
603,623 |
Accounts receivable, net |
|
|
521,059 |
|
|
382,319 |
Short-term investments |
|
|
52,300 |
|
|
72,187 |
Prepaid expenses and other current assets |
|
|
63,664 |
|
|
33,343 |
Income tax receivable |
|
|
18,137 |
|
|
21,598 |
Total current assets |
|
|
964,331 |
|
|
1,113,070 |
|
|
|
|
|
||
Accounts receivable, long-term portion |
|
|
13,937 |
|
|
21,417 |
Operating lease right-of-use assets |
|
|
39,720 |
|
|
18,734 |
Property and equipment, net |
|
|
181,193 |
|
|
168,004 |
|
|
|
|
|
||
Other assets: |
|
|
|
|
||
Software development costs, net |
|
|
28,489 |
|
|
9,121 |
|
|
|
2,359,674 |
|
|
838,428 |
Other intangibles, net |
|
|
1,052,493 |
|
|
322,068 |
Non-current investments |
|
|
46,353 |
|
|
82,640 |
Other non-current assets |
|
|
45,971 |
|
|
33,792 |
|
|
|
|
|
||
Total assets |
|
$ |
4,732,161 |
|
$ |
2,607,274 |
|
|
|
|
|
||
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
278,412 |
|
$ |
97,095 |
Operating lease liabilities |
|
|
10,560 |
|
|
5,904 |
Deferred revenue |
|
|
510,529 |
|
|
461,278 |
Current portion of term loans |
|
|
30,000 |
|
|
— |
Total current liabilities |
|
|
829,501 |
|
|
564,277 |
|
|
|
|
|
||
Revolving line of credit |
|
|
— |
|
|
— |
Term loans |
|
|
718,511 |
|
|
— |
Convertible senior notes due 2026, net |
|
|
592,765 |
|
|
— |
Deferred revenue, long-term |
|
|
38 |
|
|
100 |
Deferred income taxes |
|
|
228,085 |
|
|
40,507 |
Operating lease liabilities, long-term |
|
|
36,336 |
|
|
16,279 |
Other long-term liabilities |
|
|
2,893 |
|
|
— |
Total liabilities |
|
|
2,408,129 |
|
|
621,163 |
Shareholders' equity |
|
|
2,324,032 |
|
|
1,986,111 |
|
|
|
|
|
||
Total liabilities and shareholders' equity |
|
$ |
4,732,161 |
|
$ |
2,607,274 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in thousands) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
54,782 |
|
|
$ |
54,094 |
|
|
$ |
161,458 |
|
|
$ |
194,820 |
|
Adjustments to reconcile net income to cash |
|
|
|
|
|
|
|
|
||||||||
provided by operations: |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
37,760 |
|
|
|
20,911 |
|
|
|
135,624 |
|
|
|
81,657 |
|
Share-based compensation expense |
|
|
24,366 |
|
|
|
13,253 |
|
|
|
104,726 |
|
|
|
67,365 |
|
Provision for losses - accounts receivable |
|
|
2,831 |
|
|
|
3,517 |
|
|
|
2,831 |
|
|
|
3,517 |
|
Operating lease right-of-use assets - non cash |
|
|
3,200 |
|
|
|
1,549 |
|
|
|
10,216 |
|
|
|
5,782 |
|
Deferred income tax expense (benefit) |
|
|
2,410 |
|
|
|
(5,478 |
) |
|
|
(13,271 |
) |
|
|
(7,936 |
) |
Changes in operating assets and liabilities, |
|
|
|
|
|
|
|
|
||||||||
exclusive of effects of acquired companies |
|
|
(10,339 |
) |
|
|
915 |
|
|
|
(29,831 |
) |
|
|
9,884 |
|
Net cash provided by operating activities |
|
|
115,010 |
|
|
|
88,761 |
|
|
|
371,753 |
|
|
|
355,089 |
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
||||||||
Additions to property and equipment |
|
|
(13,149 |
) |
|
|
(3,626 |
) |
|
|
(33,919 |
) |
|
|
(22,690 |
) |
Purchase of marketable security investments |
|
|
(1,766 |
) |
|
|
(45,289 |
) |
|
|
(77,450 |
) |
|
|
(156,618 |
) |
Proceeds from marketable security investments |
|
|
16,886 |
|
|
|
20,948 |
|
|
|
131,449 |
|
|
|
82,742 |
|
Purchase of equity investment of common shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,000 |
) |
Proceeds from the sale of equity investment of preferred shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,000 |
|
Capitalized software development costs |
|
|
(6,727 |
) |
|
|
(1,460 |
) |
|
|
(21,693 |
) |
|
|
(5,776 |
) |
Cost of acquisitions, net of cash acquired |
|
|
(1,312 |
) |
|
|
(1,031 |
) |
|
|
(2,089,706 |
) |
|
|
(1,292 |
) |
(Increase) decrease in other |
|
|
(79 |
) |
|
|
301 |
|
|
|
384 |
|
|
|
314 |
|
Net cash used by investing activities |
|
|
(6,147 |
) |
|
|
(30,157 |
) |
|
|
(2,090,935 |
) |
|
|
(98,320 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
||||||||
Decrease in net borrowings on revolving line of credit |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Payment on term loans |
|
|
(87,500 |
) |
|
|
— |
|
|
|
(145,000 |
) |
|
|
— |
|
Proceeds from term loans |
|
|
— |
|
|
|
— |
|
|
|
900,000 |
|
|
|
— |
|
Proceeds from issuance of convertible senior notes |
|
|
— |
|
|
|
— |
|
|
|
600,000 |
|
|
|
— |
|
Payment of debt issuance costs |
|
|
— |
|
|
|
— |
|
|
|
(27,165 |
) |
|
|
— |
|
Purchase of treasury shares |
|
|
(2 |
) |
|
|
— |
|
|
|
(12,977 |
) |
|
|
(15,484 |
) |
Payment of contingent consideration |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
(5,619 |
) |
|
Proceeds from exercise of stock options |
|
|
50,281 |
|
|
|
23,631 |
|
|
|
96,714 |
|
|
|
124,363 |
|
Contributions from employee stock purchase plan |
|
|
3,401 |
|
|
|
2,703 |
|
|
|
13,158 |
|
|
|
10,912 |
|
Net cash (used) provided by financing activities |
|
|
(33,820 |
) |
|
|
26,334 |
|
|
|
1,424,730 |
|
|
|
114,172 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net increase (decrease) in cash and cash equivalents |
|
|
75,043 |
|
|
|
84,938 |
|
|
|
(294,452 |
) |
|
|
370,941 |
|
Cash and cash equivalents at beginning of period |
|
|
234,128 |
|
|
|
518,685 |
|
|
|
603,623 |
|
|
|
232,682 |
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents at end of period |
|
$ |
309,171 |
|
|
$ |
603,623 |
|
|
$ |
309,171 |
|
|
$ |
603,623 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220216006027/en/
Executive Vice President & CFO
972-713-3720
brian.miller@tylertech.com
Source:
FAQ
What were Tyler Technologies' Q4 2021 earnings results?
What is Tyler Technologies' revenue growth outlook for 2022?
How much did recurring revenue grow for Tyler Technologies in Q4 2021?
What drove Tyler Technologies' record backlog in 2021?