Trinseo Reports Second Quarter 2024 Financial Results and Provides Third Quarter Outlook
Trinseo (NYSE: TSE) reported its Q2 2024 financial results, showing a net loss of $68 million and EPS of -$1.92. The company's Adjusted EBITDA was $67 million, including a $10 million unfavorable impact from net timing. Net sales decreased 4% year-over-year to $920 million. Despite challenges, Trinseo saw improvements in Engineered Materials and Latex Binders segments. The company maintains a focus on cash management and liquidity, with $108 million in cash and approximately $244 million in additional available liquidity. Trinseo expects Q3 2024 net loss between $42-52 million and Adjusted EBITDA of $65-75 million, anticipating similar market conditions to Q2.
Trinseo (NYSE: TSE) ha riportato i suoi risultati finanziari del Q2 2024, mostrando una perdita netta di 68 milioni di dollari e un EPS di -1,92 dollari. L'EBITDA Rettificato dell'azienda è stato di 67 milioni di dollari, includendo un impatto sfavorevole di 10 milioni di dollari dovuto a tempistiche nette. Le vendite nette sono diminuite del 4% rispetto all'anno precedente, raggiungendo i 920 milioni di dollari. Nonostante le sfide, Trinseo ha registrato miglioramenti nei segmenti dei Materiali Ingegnerizzati e degli Additivi in Lattice. L'azienda mantiene un focus sulla gestione della liquidità e del contante, con 108 milioni di dollari in contante e circa 244 milioni di dollari in ulteriore liquidità disponibile. Trinseo prevede una perdita netta per il Q3 2024 compresa tra 42 e 52 milioni di dollari e un EBITDA rettificato tra 65 e 75 milioni di dollari, prevedendo condizioni di mercato simili a quelle del Q2.
Trinseo (NYSE: TSE) informó sus resultados financieros del Q2 2024, mostrando una pérdida neta de 68 millones de dólares y un EPS de -1,92. El EBITDA Ajustado de la empresa fue de 67 millones de dólares, incluido un impacto negativo de 10 millones de dólares por tiempos netos. Las ventas netas disminuyeron un 4% interanual, alcanzando los 920 millones de dólares. A pesar de los desafíos, Trinseo vio mejoras en los segmentos de Materiales Ingenierizados y Agentes Ligantes de Látex. La empresa mantiene un enfoque en la gestión de efectivo y liquidez, con 108 millones de dólares en efectivo y aproximadamente 244 millones de dólares en liquidez adicional disponible. Trinseo espera una pérdida neta en el Q3 2024 entre 42 y 52 millones de dólares y un EBITDA Ajustado de 65 a 75 millones de dólares, anticipando condiciones de mercado similares al Q2.
트리네오(뉴욕증권거래소: TSE)는 2024년 2분기 재무 결과를 발표하며 6,800만 달러의 순손실과 -1.92 달러의 EPS를 기록했습니다. 회사의 조정된 EBITDA는 6,700만 달러로, 순타이밍으로 인해 1,000만 달러의 부정적인 영향을 포함하고 있습니다. 순매출은 전년 대비 4% 감소하여 9억 2천만 달러에 이릅니다. 어려움에도 불구하고 트리네오는 엔지니어링 재료 및 라텍스 바인더 부문에서 개선을 보았습니다. 회사는 1억 8천만 달러의 현금과 약 2억 4천400만 달러의 추가 가용 유동성을 확보하며 현금 관리와 유동성 유지에 집중하고 있습니다. 트리네오는 2024년 3분기의 순손실이 4,200만에서 5,200만 달러에 이를 것으로 예상하며, 조정된 EBITDA는 6,500만에서 7,500만 달러일 것으로 보며 2분기와 유사한 시장 상황을 예상하고 있습니다.
Trinseo (NYSE: TSE) a publié ses résultats financiers du 2ème trimestre 2024, affichant une perte nette de 68 millions de dollars et un EPS de -1,92 dollar. L'EBITDA ajusté de l'entreprise s'est élevé à 67 millions de dollars, incluant un impact défavorable de 10 millions de dollars dû à des délais. Les ventes nettes ont diminué de 4 % d'une année sur l'autre pour atteindre 920 millions de dollars. Malgré les défis, Trinseo a constaté des améliorations dans les segments des matériaux techniques et des liants en latex. L'entreprise se concentre sur la gestion de trésorerie et la liquidité, avec 108 millions de dollars en espèces et environ 244 millions de dollars de liquidité supplémentaire disponible. Trinseo prévoit une perte nette pour le 3ème trimestre 2024 comprise entre 42 et 52 millions de dollars et un EBITDA ajusté de 65 à 75 millions de dollars, anticipant des conditions de marché similaires à celles du 2ème trimestre.
Trinseo (NYSE: TSE) hat seine Finanzergebnisse für das 2. Quartal 2024 bekannt gegeben und einen Nettoverlust von 68 Millionen US-Dollar sowie einen EPS von -1,92 USD vermeldet. Das angepasste EBITDA des Unternehmens lag bei 67 Millionen US-Dollar, einschließlich eines ungünstigen Einflusses von 10 Millionen US-Dollar aufgrund von zeitlichen Verschiebungen. Der Nettoumsatz fiel im Jahresvergleich um 4% auf 920 Millionen US-Dollar. Trotz der Herausforderungen verzeichnete Trinseo Verbesserungen in den Segmenten der technischen Materialien und Latexbinder. Das Unternehmen legt großen Wert auf Cash-Management und Liquidität, mit 108 Millionen US-Dollar in bar und etwa 244 Millionen US-Dollar an zusätzlicher verfügbarer Liquidität. Trinseo erwartet für das 3. Quartal 2024 einen Nettoverlust zwischen 42 und 52 Millionen US-Dollar sowie ein angepasstes EBITDA von 65 bis 75 Millionen US-Dollar und rechnet mit ähnlichen Marktbedingungen wie im 2. Quartal.
- Adjusted EBITDA improved to $67 million, up $10 million from prior year
- Engineered Materials segment recorded highest sales volumes and Adjusted EBITDA since Q2 2022
- Latex Binders Adjusted EBITDA increased by $3 million year-over-year
- Americas Styrenics Adjusted EBITDA improved by $3 million compared to prior year
- Company expects free cash flow to turn positive in the second half of the year
- Net loss of $68 million and negative EPS of $1.92
- Net sales decreased 4% year-over-year to $920 million
- Free Cash Flow was negative $56 million in Q2
- Plastics Solutions Adjusted EBITDA decreased by $8 million compared to prior year
- Q3 2024 outlook projects continued net loss between $42-52 million
Insights
Trinseo's Q2 2024 results show a mixed picture. While the company reported a net loss of
The company's liquidity position remains stable with
Segment-wise, Engineered Materials showed strong performance with a
Trinseo's Q2 results reflect ongoing market challenges but also show resilience in certain segments. The Engineered Materials segment's strong performance, with record sales volumes since Q2 2022, indicates improving demand in automotive, consumer electronics and lighting applications.
The company's focus on restructuring and cost optimization is yielding results, as evidenced by improved profitability across most segments. The planned joint sale process of AmSty could potentially streamline operations and improve the company's financial position.
However, lower sales volumes in Polystyrene and Plastics Solutions suggest persistent weakness in some end markets. The outlook for Q3 2024 indicates stable market conditions, with expected seasonal improvements in building, construction and consumer electronics applications. This cautiously optimistic view suggests a gradual recovery rather than a rapid turnaround.
Trinseo's opening of the PMMA depolymerization plant in Rho, Italy marks a significant step towards sustainability. This initiative aligns with growing market demand for circular economy solutions in the plastics industry. The plant likely enables Trinseo to recycle PMMA (acrylic) materials, reducing waste and potentially opening new revenue streams from recycled materials.
The company's focus on CASE (Coatings, Adhesives, Sealants and Elastomers) applications, which reached a record
However, the report lacks specific sustainability metrics or targets, making it difficult to quantify Trinseo's overall progress in this area. As investors increasingly prioritize ESG factors, Trinseo may need to provide more detailed sustainability reporting to fully capitalize on its green initiatives.
Second Quarter 2024 and Other Highlights
-
Net loss of
and EPS of negative$68 million $1.92 -
Adjusted EBITDA* of
, including a$67 million unfavorable impact from net timing; Adjusted Net Loss* of$10 million , reflecting year-over-year and sequential profitability improvement$52 million -
Cash used in operations of
and capital expenditures of$42 million resulted in Free Cash Flow* of negative$14 million . Second quarter Free Cash Flow* included a$56 million increase in working capital$12 million -
Second quarter ending cash of
, of which$108 million is restricted, with approximately$2 million of additional available liquidity under two committed financing facilities with continued focus on cash management and liquidity$244 million - Entered into a new Accounts Receivable Securitization Facility that extends the maturity date to January 2028
-
Announced the opening of our PMMA depolymerization plant in Rho,
Italy , a significant step forward in the Company’s commitment to sustainability - Trinseo and Chevron Phillips Chemical Company LP, co-owners of AmSty, have decided to pursue a joint sale process that is expected to begin in the third quarter and, in the ordinary course, lead to a definitive agreement in the first half of 2025
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
||||||
|
|
June 30, |
||||||
$millions, except per share data |
|
2024 |
|
2023 |
||||
Net Sales |
|
$ |
920 |
|
|
$ |
963 |
|
Net Loss |
|
|
(68 |
) |
|
|
(349 |
) |
Diluted EPS ($) |
|
|
(1.92 |
) |
|
|
(9.93 |
) |
Adjusted Net Loss* |
|
|
(52 |
) |
|
|
(68 |
) |
Adjusted EPS ($)* |
|
|
(1.46 |
) |
|
|
(1.92 |
) |
EBITDA* |
|
|
64 |
|
|
|
(281 |
) |
Adjusted EBITDA* |
|
|
67 |
|
|
|
57 |
|
*For a reconciliation of EBITDA, Adjusted EBITDA, and Adjusted Net Loss, all of which are non-GAAP measures, to Net Loss, as well as a reconciliation of Free Cash Flow and Adjusted EPS, see Notes 2 and 3 to the financial statements included below.
Trinseo (NYSE: TSE), a specialty material solutions provider, today reported its second quarter 2024 financial results. Net sales of
Second quarter net loss of
Commenting on the Company’s second quarter performance, Frank Bozich, President and Chief Executive Officer of Trinseo, said, “The market conditions that we saw at the end of the first quarter continued through the second quarter as expected, resulting in our highest Adjusted EBITDA quarter since the first half of 2022 despite the headwind from unfavorable net timing. We continued to see positive momentum in Engineered Materials as moderating input costs, normalization of MMA market dynamics, and steady demand for our downstream PMMA applications led the segment to record its highest sales volumes and Adjusted EBITDA since the second quarter of 2022. We continue to be pleased by the impact of our restructuring initiatives and the resulting improvements we are seeing in our financial results.”
Second Quarter Results and Commentary by Business Segment
-
Engineered Materials net sales of
for the quarter increased$230 million 12% versus prior year including a17% impact from higher sales volume of MMA and formulated products for automotive, consumer electronics and lighting applications, partially offset by an impact of5% from lower price due to a higher percentage of MMA sales in the current year. Adjusted EBITDA of was$25 million above prior year primarily due to higher volumes, as mentioned above, as well as higher margin.$13 million -
Latex Binders net sales of
for the quarter decreased$252 million 1% versus prior year including a5% impact from lower volumes primarily inEurope paper and carpet applications, partially offset by a4% impact from higher price from the pass-through of higher raw material costs. Adjusted EBITDA of was$26 million above prior year due to improved regional and product mix and higher plant utilization in the current year. Sales volumes sold to CASE applications accounted for a record$3 million 12% of total segment volumes in the second quarter and increased8% over prior year. -
Plastics Solutions net sales of
for the quarter were$263 million 7% below prior year including a5% decrease from lower sales volume, from a planned polycarbonate turnaround, and a1% decrease from lower price. Adjusted EBITDA of was$16 million below prior year due to lower polycarbonate volumes and an unfavorable timing variance from decreasing styrene costs during the quarter.$8 million -
Polystyrene net sales of
for the quarter were$175 million 21% below prior year including a28% impact from lower sales volume. This was a result of lower styrene-related sales following the closure of Terneuzen,the Netherlands styrene production facility, an intentional reduction of low-margin sales to optimize plant operations and sales mix, as well as customer destocking amid a declining price environment. This was partially offset by an8% impact from higher price from the pass-through of higher styrene costs. Adjusted EBITDA of was$7 million above prior year due to higher margins in$5 million Europe from decreasing raw material costs. -
Americas Styrenics Adjusted EBITDA of
for the quarter was$16 million above prior year due to higher styrene margins in the current year.$3 million
2024 Outlook
-
Third quarter 2024 net loss of
to$42 million $52 million -
Third quarter 2024 Adjusted EBITDA of
to$65 million $75 million
Commenting on the third quarter outlook, Bozich said, “We expect market conditions and Adjusted EBITDA in the third quarter to be similar to the second quarter. Normalized MMA market dynamics continue to support healthy margins in Engineered Materials, while seasonal improvements in building and construction and consumer electronics applications are expected to continue through the third quarter. We also expect free cash flow to turn positive in the second half of the year from continuing higher profitability and typical seasonal working capital improvements.”
Bozich continued, “We are pleased to see a sustained higher level of profitability following the asset and cost optimization actions that we implemented. While operating results have improved and we have more than adequate access to liquidity, we continue to focus on developing additional profit improvement initiatives while prioritizing liquidity preservation.”
Conference Call and Webcast Information
Trinseo will host a conference call to discuss its second quarter 2024 financial results on Wednesday, August 7, 2024 at 10 a.m. Eastern Time.
Commenting on results will be Frank Bozich, President and Chief Executive Officer, David Stasse, Executive Vice President and Chief Financial Officer, and Andy Myers, Director of Investor Relations.
For those interested in asking questions during the Q&A session, please register using the following link:
For those interested in listening only, please register for the webcast using the following link:
After registering for the conference call, you will receive a confirmation email with a meeting invitation and information for entry. Registration is open through the live call, but it is advised that you register in advance to ensure you are connected for the full call.
Trinseo has posted its second quarter 2024 financial results on the Company’s Investor Relations website. The presentation slides will also be made available in the webcast player prior to the conference call. The Company will also furnish copies of the financial results press release and presentation slides to investors by means of a Form 8-K filing with the
A replay of the conference call and transcript will be archived on the Company’s Investor Relations website shortly following the conference call. The replay will be available until August 7, 2025.
About Trinseo
Trinseo (NYSE: TSE), a specialty material solutions provider, partners with companies to bring ideas to life in an imaginative, smart and sustainably focused manner by combining its premier expertise, forward-looking innovations and best-in-class materials to unlock value for companies and consumers.
From design to manufacturing, Trinseo taps into decades of experience in diverse material solutions to address customers’ unique challenges in a wide range of industries, including building and construction, consumer goods, medical and mobility.
Trinseo’s approximately 3,100 employees bring endless creativity to reimagining the possibilities with clients all over the world from the company’s locations in
Use of non-GAAP measures
In addition to using standard measures of performance and liquidity that are recognized in accordance with accounting principles generally accepted in
Cautionary Note on Forward-Looking Statements
This press release may contain forward-looking statements including, without limitation, statements concerning plans, objectives, goals, projections, forecasts, strategies, future events or performance, and underlying assumptions and other statements, which are not statements of historical facts or guarantees or assurances of future performance. Forward-looking statements may be identified by the use of words like “expect,” “anticipate,” “believe,” “intend,” “forecast,” “outlook,” “will,” “may,” “might,” “see,” “tend,” “assume,” “potential,” “likely,” “target,” “plan,” “contemplate,” “seek,” “attempt,” “should,” “could,” “would” or expressions of similar meaning. Forward-looking statements reflect management’s evaluation of information currently available and are based on our current expectations and assumptions regarding our business, the economy, our current indebtedness, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Factors that might cause future results to differ from those expressed by the forward-looking statements include, but are not limited to, our ability to successfully implement proposed restructuring initiatives, including the closure of certain plants and production lines, and to successfully generate cost savings through restructuring and cost reduction initiatives; our ability to successfully execute our business and transformation strategy; the timing of, and our ability to complete, the sale of our interest in Americas Styrenics; increased costs or disruption in the supply of raw materials; deterioration of our credit profile limiting our access to commercial credit; increased energy costs; compliance with laws and regulations impacting our business; any disruptions in production at our chemical manufacturing facilities, including those resulting from accidental spills or discharges; conditions in the global economy and capital markets; our current and future levels of indebtedness and ability to service our debt; our ability to meet the covenants under our existing indebtedness; our ability to generate cash flows from operations and achieve our forecasted cash flows; and those discussed in our Annual Report on Form 10-K, under Part I, Item 1A —"Risk Factors" and elsewhere in our other reports, filings and furnishings made with the
TRINSEO PLC
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net sales |
|
$ |
920.0 |
|
|
$ |
962.6 |
|
|
$ |
1,824.0 |
|
|
$ |
1,958.9 |
|
Cost of sales |
|
|
851.6 |
|
|
|
909.0 |
|
|
|
1,695.0 |
|
|
|
1,868.2 |
|
Gross profit |
|
|
68.4 |
|
|
|
53.6 |
|
|
|
129.0 |
|
|
|
90.7 |
|
Selling, general and administrative expenses |
|
|
70.1 |
|
|
|
53.8 |
|
|
|
140.2 |
|
|
|
138.5 |
|
Equity in earnings of unconsolidated affiliate |
|
|
15.6 |
|
|
|
12.5 |
|
|
|
21.8 |
|
|
|
30.2 |
|
Impairment and other charges |
|
|
— |
|
|
|
349.1 |
|
|
|
— |
|
|
|
349.4 |
|
Operating income (loss) |
|
|
13.9 |
|
|
|
(336.8 |
) |
|
|
10.6 |
|
|
|
(367.0 |
) |
Interest expense, net |
|
|
64.7 |
|
|
|
40.2 |
|
|
|
127.7 |
|
|
|
78.5 |
|
Other expense (income), net |
|
|
(3.3 |
) |
|
|
(2.9 |
) |
|
|
0.5 |
|
|
|
(5.8 |
) |
Loss before income taxes |
|
|
(47.5 |
) |
|
|
(374.1 |
) |
|
|
(117.6 |
) |
|
|
(439.7 |
) |
Provision for (benefit from) income taxes |
|
|
20.3 |
|
|
|
(25.1 |
) |
|
|
25.7 |
|
|
|
(41.8 |
) |
Net loss |
|
$ |
(67.8 |
) |
|
$ |
(349.0 |
) |
|
$ |
(143.3 |
) |
|
$ |
(397.9 |
) |
Weighted average shares- basic |
|
|
35.3 |
|
|
|
35.2 |
|
|
|
35.3 |
|
|
|
35.1 |
|
Net loss per share- basic |
|
$ |
(1.92 |
) |
|
$ |
(9.93 |
) |
|
$ |
(4.06 |
) |
|
$ |
(11.34 |
) |
Weighted average shares- diluted |
|
|
35.3 |
|
|
|
35.2 |
|
|
|
35.3 |
|
|
|
35.1 |
|
Net loss per share- diluted |
|
$ |
(1.92 |
) |
|
$ |
(9.93 |
) |
|
$ |
(4.06 |
) |
|
$ |
(11.34 |
) |
TRINSEO PLC
|
||||||||
|
|
|
|
|
|
|
||
|
|
June 30, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
||||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
105.6 |
|
|
$ |
259.1 |
|
Accounts receivable, net of allowance |
|
|
541.9 |
|
|
|
490.8 |
|
Inventories |
|
|
410.4 |
|
|
|
404.7 |
|
Other current assets |
|
|
36.0 |
|
|
|
39.5 |
|
Investments in unconsolidated affiliate |
|
|
269.0 |
|
|
|
252.2 |
|
Property, plant, equipment, goodwill, and other intangible assets, net |
|
|
1,317.6 |
|
|
|
1,401.4 |
|
Right-of-use assets - operating, net |
|
|
57.0 |
|
|
|
65.3 |
|
Other long-term assets |
|
|
110.3 |
|
|
|
116.2 |
|
Total assets |
|
$ |
2,847.8 |
|
|
$ |
3,029.2 |
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
||
Current liabilities |
|
|
662.1 |
|
|
|
672.6 |
|
Long-term debt, net of unamortized deferred financing fees |
|
|
2,275.8 |
|
|
|
2,277.6 |
|
Noncurrent lease liabilities - operating |
|
|
44.6 |
|
|
|
51.7 |
|
Other noncurrent obligations |
|
|
279.1 |
|
|
|
295.3 |
|
Shareholders’ equity |
|
|
(413.8 |
) |
|
|
(268.0 |
) |
Total liabilities and shareholders’ equity |
|
$ |
2,847.8 |
|
|
$ |
3,029.2 |
|
TRINSEO PLC
|
||||||||
|
|
|
|
|
|
|
||
|
|
Six Months Ended |
||||||
|
|
June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Cash provided by (used in) operating activities |
|
$ |
(108.1 |
) |
|
$ |
101.9 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(29.9 |
) |
|
|
(35.6 |
) |
Proceeds from the sale of businesses and other assets |
|
|
8.2 |
|
|
|
22.3 |
|
Cash used in investing activities |
|
|
(21.7 |
) |
|
|
(13.3 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
|
||
Deferred financing fees |
|
|
(0.3 |
) |
|
|
(0.4 |
) |
Short-term borrowings, net |
|
|
(8.8 |
) |
|
|
(5.9 |
) |
Dividends paid |
|
|
(0.9 |
) |
|
|
(17.1 |
) |
Proceeds from exercise of option awards |
|
|
— |
|
|
|
0.1 |
|
Withholding taxes paid on restricted share units |
|
|
— |
|
|
|
(1.8 |
) |
Acquisition-related contingent consideration payment |
|
|
(0.7 |
) |
|
|
(1.2 |
) |
Repurchases and repayments of long-term debt |
|
|
(9.1 |
) |
|
|
(5.4 |
) |
Proceeds from Accounts Receivable Securitization Facility |
|
|
200.4 |
|
|
|
— |
|
Repayments of Accounts Receivable Securitization Facility |
|
|
(200.4 |
) |
|
|
— |
|
Cash used in financing activities |
|
|
(19.8 |
) |
|
|
(31.7 |
) |
Effect of exchange rates on cash |
|
|
(3.6 |
) |
|
|
0.9 |
|
Net change in cash, cash equivalents, and restricted cash |
|
|
(153.2 |
) |
|
|
57.8 |
|
Cash, cash equivalents, and restricted cash—beginning of period |
|
|
261.1 |
|
|
|
211.7 |
|
Cash, cash equivalents, and restricted cash—end of period |
|
$ |
107.9 |
|
|
$ |
269.5 |
|
Less: Restricted cash |
|
|
2.3 |
|
|
|
— |
|
Cash and cash equivalents—end of period |
|
$ |
105.6 |
|
|
$ |
269.5 |
|
TRINSEO PLC
|
||||||||||||
Note 1: Net Sales by Segment |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
(In millions) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Engineered Materials |
|
$ |
230.1 |
|
$ |
206.2 |
|
$ |
419.3 |
|
$ |
412.4 |
Latex Binders |
|
|
252.4 |
|
|
254.8 |
|
|
493.9 |
|
|
503.8 |
Plastics Solutions |
|
|
262.7 |
|
|
281.6 |
|
|
528.4 |
|
|
581.9 |
Polystyrene |
|
|
174.8 |
|
|
220.0 |
|
|
382.4 |
|
|
460.8 |
Americas Styrenics* |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total Net Sales |
|
$ |
920.0 |
|
$ |
962.6 |
|
$ |
1,824.0 |
|
$ |
1,958.9 |
* The results of this segment are comprised entirely of earnings from Americas Styrenics, our
Note 2: Reconciliation of Non-GAAP Performance Measures to Net Income
EBITDA is a non-GAAP financial performance measure, which is defined as income from continuing operations before interest expense, net; income tax provision; depreciation and amortization expense. We refer to EBITDA in making operating decisions because we believe it provides our management as well as our investors with meaningful information regarding the Company’s operational performance. We believe the use of EBITDA as a metric assists our board of directors, management and investors in comparing our operating performance on a consistent basis.
We also present Adjusted EBITDA as a non-GAAP financial performance measure, which we define as income from continuing operations before interest expense, net; income tax provision; depreciation and amortization expense; loss on extinguishment of long-term debt; asset impairment charges; gains or losses on the dispositions of businesses and assets; restructuring charges; acquisition related costs and benefits, and other items. In doing so, we are providing management, investors, and credit rating agencies with an indicator of our ongoing performance and business trends, removing the impact of transactions and events that we would not consider a part of our core operations.
Lastly, we present Adjusted Net Income (Loss) and Adjusted EPS as additional performance measures. Adjusted Net Income (Loss) is calculated as Adjusted EBITDA (defined beginning with net income from continuing operations, above), less interest expense, less the provision for income taxes and depreciation and amortization, tax affected for various discrete items, as appropriate. Adjusted EPS is calculated as Adjusted Net Income (Loss) per weighted average diluted shares outstanding for a given period. We believe that Adjusted Net Income (Loss) and Adjusted EPS provide transparent and useful information to management, investors, analysts and other stakeholders in evaluating and assessing our operating results from period-to-period after removing the impact of certain transactions and activities that affect comparability and that are not considered part of our core operations.
There are limitations to using the financial performance measures noted above. These performance measures are not intended to represent net income or other measures of financial performance. As such, they should not be used as alternatives to net income as indicators of operating performance. Other companies in our industry may define these performance measures differently than we do. As a result, it may be difficult to use these or similarly-named financial measures that other companies may use, to compare the performance of those companies to our performance. We compensate for these limitations by providing reconciliations of these performance measures to our net income, which is determined in accordance with GAAP.
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
|
|
||||||
|
|
June 30, |
|
|
||||||
(In millions, except per share data) |
|
2024 |
|
2023 |
|
|
||||
Net loss |
|
$ |
(67.8 |
) |
|
$ |
(349.0 |
) |
|
|
Interest expense, net |
|
|
64.7 |
|
|
|
40.2 |
|
|
|
Provision for (benefit from) income taxes |
|
|
20.3 |
|
|
|
(25.1 |
) |
|
|
Depreciation and amortization |
|
|
46.6 |
|
|
|
52.5 |
|
|
|
EBITDA |
|
$ |
63.8 |
|
|
$ |
(281.4 |
) |
|
|
Net gain on disposition of businesses and assets |
|
|
(3.5 |
) |
|
|
(16.3 |
) |
|
Selling, general, and administrative expenses; Other expense (income), net |
Restructuring and other charges (a) |
|
|
4.0 |
|
|
|
1.5 |
|
|
Selling, general, and administrative expenses |
Asset impairment charges or write-offs |
|
|
— |
|
|
|
1.3 |
|
|
Impairment and other charges |
Goodwill impairment charge (b) |
|
|
— |
|
|
|
349.0 |
|
|
Impairment and other charges |
Other items (c) |
|
|
2.5 |
|
|
|
2.7 |
|
|
Cost of goods sold; Selling, general, and administrative expenses |
Adjusted EBITDA |
|
$ |
66.8 |
|
|
$ |
56.8 |
|
|
|
Adjusted EBITDA to Adjusted Net Loss: |
|
|
|
|
|
|
|
|
||
Adjusted EBITDA |
|
|
66.8 |
|
|
|
56.8 |
|
|
|
Interest expense, net |
|
|
64.7 |
|
|
|
40.2 |
|
|
|
Provision for income taxes - Adjusted (d) |
|
|
5.9 |
|
|
|
34.8 |
|
|
|
Depreciation and amortization - Adjusted (e) |
|
|
47.9 |
|
|
|
49.5 |
|
|
|
Adjusted Net Loss |
|
$ |
(51.7 |
) |
|
$ |
(67.7 |
) |
|
|
Weighted average shares- diluted |
|
|
35.3 |
|
|
|
35.2 |
|
|
|
Adjusted EPS |
|
$ |
(1.46 |
) |
|
$ |
(1.92 |
) |
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted EBITDA by Segment: |
|
|
|
|
|
|
|
|
||
Engineered Materials |
|
$ |
25.2 |
|
|
$ |
11.8 |
|
|
|
Latex Binders |
|
|
25.6 |
|
|
|
23.5 |
|
|
|
Plastics Solutions |
|
|
16.3 |
|
|
|
24.6 |
|
|
|
Polystyrene |
|
|
6.6 |
|
|
|
1.7 |
|
|
|
Americas Styrenics |
|
|
15.6 |
|
|
|
12.5 |
|
|
|
Corporate Unallocated |
|
|
(22.5 |
) |
|
|
(17.3 |
) |
|
|
Adjusted EBITDA |
|
$ |
66.8 |
|
|
$ |
56.8 |
|
|
|
(a) |
|
Restructuring and other charges for the 2024 and 2023 periods primarily relate to contract termination costs as well as decommissioning and other charges incurred in connection with the Company’s restructuring plans. |
(b) |
|
Amounts for the 2023 period relate to the Engineered Materials reporting unit’s goodwill impairment charge resulting from the second quarter triggering event impairment testing. |
(c) |
|
Other items for the 2024 and 2023 periods primarily relate to fees incurred in conjunction with certain of the Company’s strategic initiatives, as well as costs related to our transition to a new enterprise resource planning system. |
(d) |
|
Adjusted to remove the tax impact of the items noted within the table above. The income tax expense (benefit) related to these items was determined utilizing either (1) the estimated annual effective tax rate on our ordinary income based upon our forecasted ordinary income for the full year or, (2) for items treated discretely for tax purposes we utilized the applicable rates in the taxing jurisdictions in which these adjustments occurred. |
(e) |
|
Amounts for the three months ended June 30, 2024 and 2023 excludes accelerated depreciation of |
For the same reasons discussed above, we are providing the following reconciliation of forecasted net loss to forecasted Adjusted EBITDA, Adjusted Net Loss and Adjusted EPS for the three months ended September 30, 2024. See “Note on Forward-Looking Statements” above for a discussion of the limitations of these forecasts. Totals may not sum due to rounding.
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
(In millions, except per share data) |
|
|
2024 |
Adjusted EBITDA |
|
$ |
65 - 75 |
Interest expense, net |
|
|
65 |
Provision for income taxes |
|
|
5 |
Depreciation and amortization |
|
|
47 |
Reconciling items to Adjusted EBITDA (f) |
|
|
— |
Net Loss |
|
|
(52) - (42) |
Reconciling items to Adjusted Net Loss (f) |
|
|
— |
Adjusted Net Loss |
|
$ |
(52) - (42) |
|
|
|
|
Weighted average shares - diluted (g) |
|
|
35.3 |
EPS - diluted ($) |
|
$ |
(1.45) - (1.17) |
Adjusted EPS ($) |
|
$ |
(1.45) - (1.17) |
(f) |
|
Reconciling items to Adjusted EBITDA and Adjusted Net Income (Loss) are not typically forecasted by the Company based on their nature as being primarily driven by transactions that are not part of the core operations of the business and, as a result, cannot be estimated without unreasonable cost or uncertainty. As such, for the forecasted third quarter ended September 30, 2024, we have not included estimates for these items. |
(g) |
|
Weighted average shares presented for the purpose of forecasting EPS and Adjusted EPS assume that the Company will be in a net loss position for third quarter 2024, and therefore excludes the impact of potentially dilutive shares, as the inclusion of said shares would have an anti-dilutive effect. Further, the weighted average shares presented do not forecast significant future share transactions or events, such as repurchases, significant share-based compensation award grants, and changes in the Company’s share price. These are all factors which could have a significant impact on the calculation of EPS and Adjusted EPS during actual future periods. |
Note 3: Reconciliation of Non-GAAP Liquidity Measures to Cash from Operations
The Company uses certain measures, such as Free Cash Flow as non-GAAP measures, to evaluate and discuss its liquidity position and results. Free Cash Flow is defined as cash from operating activities, less capital expenditures. We believe that Free Cash Flow provides an indicator of the Company’s ongoing ability to generate cash through core operations, as it excludes the cash impacts of various financing transactions as well as cash flows from business combinations that are not considered organic in nature. We also believe that Free Cash Flow provides management and investors with useful analytical indicators of our ability to service our indebtedness, pay dividends (when declared), and meet our ongoing cash obligations.
Free Cash Flow is not intended to represent cash flows from operations as defined by GAAP, and therefore, should not be used as alternatives for that measure. Other companies in our industry may define Free Cash Flow differently than we do. As a result, it may be difficult to use this or similarly-named financial measures that other companies may use, to compare the liquidity and cash generation of those companies to our own. The Company compensates for these limitations by providing the following detail, which is determined in accordance with GAAP.
Free Cash Flow |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
(In millions) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Cash provided by (used in) operating activities |
|
$ |
(41.9 |
) |
|
$ |
56.5 |
|
|
$ |
(108.1 |
) |
|
$ |
101.9 |
|
Capital expenditures |
|
|
(14.2 |
) |
|
|
(13.8 |
) |
|
|
(29.9 |
) |
|
|
(35.6 |
) |
Free Cash Flow |
|
$ |
(56.1 |
) |
|
$ |
42.7 |
|
|
$ |
(138.0 |
) |
|
$ |
66.3 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806851976/en/
Andy Myers
Tel : +1 610-240-3221
Email: aemyers@trinseo.com
Source: Trinseo
FAQ
What was Trinseo's (TSE) Q2 2024 Adjusted EBITDA?
How did Trinseo's (TSE) net sales change in Q2 2024 compared to the previous year?
What is Trinseo's (TSE) financial outlook for Q3 2024?
Which of Trinseo's (TSE) business segments showed improvement in Q2 2024?