Tennant Company Reports 2023 First Quarter Results
-
First quarter net income of
on record net sales of$24.3 million , representing$305.8 million 18.5% sales growth, or21.0% on an organic basis, and earnings per diluted share of$1.30
-
First quarter Adjusted EBITDA of
, or$47.9 million 15.7% of sales; adjusted diluted EPS of$1.45
-
Company reaffirms guidance for full year 2023 net sales of
to$1,115 million and for full year Adjusted EBITDA of$1,155 million to$140 million $160 million
“Our strong first quarter performance and increase in volume is the direct result of the actions we have taken over the past several quarters to address parts availability and offset inflation,” said
"Our goals remain the same as always: a tireless commitment to providing the best products and service in our industry, and to deliver on our commitments for our customers, employees and shareholders. While inflationary and supply chain pressure continue to be present, our business is continuing to show signs of stabilization, giving us reason for optimism. Our first quarter performance provides a strong beginning to the year, but given the continued volatility of parts availability and the uncertain macro environment, we believe it is prudent to maintain guidance at this time.”
2023 First Quarter Results |
|||||||||
(In millions) |
Three Months Ended |
||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Change |
Net sales |
$ |
305.8 |
|
|
$ |
258.1 |
|
|
+18.5 % |
Net income |
$ |
24.3 |
|
|
$ |
10.3 |
|
|
+135.9 % |
Gross margin |
|
41.0 |
% |
|
|
38.3 |
% |
|
270 bps |
Adjusted EBITDA |
$ |
47.9 |
|
|
$ |
27.9 |
|
|
+71.7 % |
Adjusted EBITDA margin |
|
15.7 |
% |
|
|
10.8 |
% |
|
490 bps |
Consolidated net sales for the first quarter of 2023 totaled
|
|
Three Months Ended |
|
|
2023 vs. 2022 |
Price |
|
10.7 % |
Volume |
|
10.3 % |
Organic growth |
|
21.0 % |
Foreign currency |
|
(2.5) % |
Total growth |
|
18.5 % |
Organic Sales Results
Organic sales, which excludes the effects of foreign currency, grew
|
Three Months Ended |
||||||
|
|
|
EMEA |
|
APAC |
|
Total |
Organic net sales growth |
27.9 % |
|
10.6 % |
|
7.0 % |
|
21.0 % |
Tennant groups its sales into three geographies: the
Regional results were as follows:
-
Organic sales grew
27.9% in theAmericas , driven by higher selling prices and volume increases in all product groups across the region. -
Organic sales grew
10.6% in EMEA driven by broad growth in equipment sales across the region, particularly in theUnited Kingdom and Iberia. -
Organic sales grew
7.0% in APAC due to higher equipment sales mainly inAustralia ,China andIndia .
Gross profit margin of
Cash Flow, Capital Allocation and Liquidity
Net cash provided by operating activities during the three months ended
As previously announced, Tennant’s Board of Directors authorized a quarterly cash dividend of
2023 Guidance
|
|
For 2023, Tennant affirms the following guidance ranges: |
|
(In millions except per share data) |
FY 2023
|
Net sales |
|
Organic net sales growth |
3.0 % - 7.0 % |
Adjusted diluted net income per share* |
|
Adjusted EBITDA* |
|
Capital expenditures |
|
Adjusted effective tax rate** |
20 % - 25 % |
*Excludes certain nonoperational items and amortization expense **Excludes certain nonoperational items and the amortization expense adjustment |
Conference Call
Tennant will host a conference call to discuss its 2023 first quarter results today,
Company Profile
Founded in 1870,
Forward-Looking Statements
Certain statements contained in this document are considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act. These statements do not relate to strictly historical or current facts and provide current expectations or forecasts of future events. Any such expectations or forecasts of future events are subject to a variety of factors. These include factors that affect all businesses operating in a global market as well as matters specific to us and the markets we serve. Particular risks and uncertainties presently facing us include: geopolitical and economic uncertainty throughout the world; uncertainty surrounding the impacts and duration of the COVID-19 pandemic; our ability to comply with global laws and regulations; our ability to adapt to customer pricing sensitivities; the competition in our business; fluctuations in the cost, quality or availability of raw materials and purchased components; our ability to adjust pricing to respond to cost pressures; unforeseen product liability claims or product quality issues; our ability to attract, retain and develop key personnel and create effective succession planning strategies; our ability to effectively develop and manage strategic planning and growth processes and the related operational plans; our ability to successfully upgrade and evolve our information technology systems; our ability to successfully protect our information technology systems from cybersecurity risks; the occurrence of a significant business interruption; our ability to maintain the health and safety of our workers; our ability to integrate acquisitions; and our ability to develop and commercialize new innovative products and services.
We caution that forward-looking statements must be considered carefully and that actual results may differ in material ways due to risks and uncertainties both known and unknown. Information about factors that could materially affect our results can be found in our 2022 Form 10-K. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
We undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Investors are advised to consult any further disclosures by us in our filings with the
Non-GAAP Financial Measures
This news release and the related conference call include presentation of Non-GAAP measures that include or exclude special items of a nonrecurring and/or nonoperational nature (hereinafter referred to as “special items”). Management believes that the Non-GAAP measures provide useful information to investors regarding the Company’s results of operations and financial condition because they permit a more meaningful comparison and understanding of Tennant Company’s operating performance for the current, past or future periods. Management uses these Non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of the comparative operating performance of the Company.
We believe that disclosing selling and administrative (“S&A”) expense – as adjusted, S&A expense as a percent of net sales – as adjusted, operating income – as adjusted, operating margin – as adjusted, income before income taxes – as adjusted, income tax expense – as adjusted, net income – as adjusted, net income per diluted share – as adjusted, EBITDA – as adjusted, and EBITDA margin – as adjusted (collectively, the “Non-GAAP measures”), excluding the impacts from special items, is useful to investors as a measure of operating performance. We use these as one measure to monitor and evaluate operating performance. The Non-GAAP measures are financial measures that do not reflect United States Generally Accepted Accounting Principles (GAAP). We calculate the Non-GAAP measures by adjusting for restructuring-related charges and amortization expense. We calculate income tax expense – as adjusted by adjusting for the tax effect of these Non-GAAP measures. We calculate net income per diluted share – as adjusted by adjusting for the after-tax effect of these Non-GAAP measures and dividing the result by the diluted weighted average shares outstanding. We calculate EBITDA margin – as adjusted by dividing EBITDA – as adjusted by net sales.
FINANCIAL TABLES FOLLOW
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|||||||
(In millions, except shares and per share data) |
Three Months Ended
|
||||||
|
|
2023 |
|
|
|
2022 |
|
Net sales |
$ |
305.8 |
|
|
$ |
258.1 |
|
Cost of sales |
|
180.3 |
|
|
|
159.2 |
|
Gross profit |
|
125.5 |
|
|
|
98.9 |
|
Selling and administrative expense |
|
81.7 |
|
|
|
76.6 |
|
Research and development expense |
|
7.9 |
|
|
|
7.7 |
|
Operating income |
|
35.9 |
|
|
|
14.6 |
|
Interest expense, net |
|
(3.7 |
) |
|
|
(0.3 |
) |
Net foreign currency transaction (loss) gain |
|
(0.1 |
) |
|
|
0.6 |
|
Other expense, net |
|
(0.1 |
) |
|
|
(0.2 |
) |
Income before income taxes |
|
32.0 |
|
|
|
14.7 |
|
Income tax expense |
|
7.7 |
|
|
|
4.4 |
|
Net income |
$ |
24.3 |
|
|
$ |
10.3 |
|
|
|
|
|
||||
Net income per share |
|
|
|
||||
Basic |
$ |
1.32 |
|
|
$ |
0.56 |
|
Diluted |
$ |
1.30 |
|
|
$ |
0.55 |
|
|
|
|
|
||||
Weighted average shares outstanding |
|
|
|
||||
Basic |
|
18,449,430 |
|
|
|
18,463,419 |
|
Diluted |
|
18,682,268 |
|
|
|
18,799,732 |
|
GEOGRAPHICAL |
||||||||
|
Three Months Ended
|
|||||||
|
|
2023 |
|
|
2022 |
|
% Change |
|
|
$ |
204.4 |
|
$ |
160.3 |
|
27.5 |
% |
|
|
82.1 |
|
|
78.7 |
|
4.3 |
% |
|
|
19.4 |
|
|
19.1 |
|
1.4 |
% |
Total |
$ |
305.8 |
|
$ |
258.1 |
|
18.5 |
% |
(1) Net of intercompany sales. |
CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
|
(Unaudited) |
|
|
||||
(In millions, except shares and per share data) |
|
|
|
||||
ASSETS |
|
|
|
||||
Cash, cash equivalents, and restricted cash |
$ |
91.4 |
|
|
$ |
77.4 |
|
Receivables, less allowances of |
|
254.3 |
|
|
|
251.5 |
|
Inventories |
|
203.6 |
|
|
|
206.6 |
|
Prepaid and other current assets |
|
33.1 |
|
|
|
39.8 |
|
Total current assets |
|
582.4 |
|
|
|
575.3 |
|
Property, plant and equipment, less accumulated depreciation of |
|
182.8 |
|
|
|
179.9 |
|
Operating lease assets |
|
33.4 |
|
|
|
31.8 |
|
|
|
185.0 |
|
|
|
182.0 |
|
Intangible assets, net |
|
73.2 |
|
|
|
76.4 |
|
Other assets |
|
43.9 |
|
|
|
39.7 |
|
Total assets |
$ |
1,100.7 |
|
|
$ |
1,085.1 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Current portion of long-term debt |
$ |
5.3 |
|
|
$ |
5.2 |
|
Accounts payable |
|
117.6 |
|
|
|
126.1 |
|
Employee compensation and benefits |
|
44.9 |
|
|
|
44.0 |
|
Other current liabilities |
|
89.0 |
|
|
|
86.3 |
|
Total current liabilities |
|
256.8 |
|
|
|
261.6 |
|
Long-term debt |
|
293.8 |
|
|
|
295.1 |
|
Long-term operating lease liabilities |
|
18.3 |
|
|
|
17.1 |
|
Employee benefits |
|
13.3 |
|
|
|
13.2 |
|
Deferred income taxes |
|
10.5 |
|
|
|
11.5 |
|
Other liabilities |
|
14.8 |
|
|
|
14.5 |
|
Total long-term liabilities |
|
350.7 |
|
|
|
351.4 |
|
Total liabilities |
$ |
607.5 |
|
|
$ |
613.0 |
|
Commitments and contingencies (Note 11) |
|
|
|
||||
Common stock, |
|
7.0 |
|
|
|
7.0 |
|
Additional paid-in capital |
|
53.0 |
|
|
|
56.0 |
|
Retained earnings |
|
477.4 |
|
|
|
458.0 |
|
Accumulated other comprehensive loss |
|
(45.5 |
) |
|
|
(50.2 |
) |
|
|
491.9 |
|
|
|
470.8 |
|
Noncontrolling interest |
|
1.3 |
|
|
|
1.3 |
|
Total equity |
|
493.2 |
|
|
|
472.1 |
|
Total liabilities and total equity |
$ |
1,100.7 |
|
|
$ |
1,085.1 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|||||||
(In millions) |
Three Months Ended
|
||||||
|
|
2023 |
|
|
|
2022 |
|
OPERATING ACTIVITIES |
|
|
|
||||
Net income |
$ |
24.3 |
|
|
$ |
10.3 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation expense |
|
8.3 |
|
|
|
8.2 |
|
Amortization expense |
|
3.9 |
|
|
|
4.5 |
|
Deferred income tax benefit |
|
(2.0 |
) |
|
|
(1.3 |
) |
Share-based compensation expense |
|
1.2 |
|
|
|
1.8 |
|
Bad debt and returns expense |
|
1.0 |
|
|
|
0.4 |
|
Other, net |
|
0.2 |
|
|
|
0.2 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables |
|
(2.5 |
) |
|
|
10.1 |
|
Inventories |
|
(1.5 |
) |
|
|
(29.0 |
) |
Accounts payable |
|
(6.6 |
) |
|
|
2.0 |
|
Employee compensation and benefits |
|
0.5 |
|
|
|
(12.6 |
) |
Other assets and liabilities |
|
4.3 |
|
|
|
(4.7 |
) |
Net cash provided by (used in) operating activities |
|
31.1 |
|
|
|
(10.1 |
) |
INVESTING ACTIVITIES |
|
|
|
||||
Purchases of property, plant and equipment |
|
(6.8 |
) |
|
|
(5.0 |
) |
Investment in leased assets |
|
(0.2 |
) |
|
|
(3.7 |
) |
Cash received from leased assets |
|
0.2 |
|
|
|
0.1 |
|
Net cash used in investing activities |
|
(6.8 |
) |
|
|
(8.6 |
) |
FINANCING ACTIVITIES |
|
|
|
||||
Proceeds from borrowings |
|
20.0 |
|
|
|
15.0 |
|
Repayments of borrowings |
|
(21.4 |
) |
|
|
(0.9 |
) |
Change in finance lease obligations |
|
0.2 |
|
|
|
— |
|
Proceeds (repurchases) from exercise of stock options, net of employee tax withholdings obligations |
|
0.8 |
|
|
|
(1.2 |
) |
Repurchases of common stock |
|
(5.0 |
) |
|
|
— |
|
Dividends paid |
|
(4.9 |
) |
|
|
(4.6 |
) |
Net cash (used in) provided by financing activities |
|
(10.3 |
) |
|
|
8.3 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
— |
|
|
|
(2.8 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
14.0 |
|
|
|
(13.2 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
77.4 |
|
|
|
123.6 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
91.4 |
|
|
$ |
110.4 |
|
SUPPLEMENTAL NON-GAAP FINANCIAL TABLES
Reported to Adjusted Net Income and Net Income Per Share |
|||||
(In millions, except per share data) |
Three Months Ended |
||||
|
|
2023 |
|
|
2022 |
Net income - as reported |
$ |
24.3 |
|
$ |
10.3 |
Adjustments: |
|
|
|
||
Amortization expense |
|
2.8 |
|
|
3.2 |
Restructuring-related charge (S&A expense) |
|
— |
|
|
0.2 |
Net income - as adjusted |
$ |
27.1 |
|
$ |
13.7 |
|
|
|
|
||
Net income per share - as reported |
|
|
|
||
Diluted |
$ |
1.30 |
|
$ |
0.55 |
Adjustments: |
|
|
|
||
Amortization expense |
|
0.15 |
|
|
0.17 |
Restructuring-related charge (S&A expense) |
|
— |
|
|
0.01 |
Net income per diluted share - as adjusted |
$ |
1.45 |
|
$ |
0.73 |
Reported Net Income to Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) |
|||||||
(In millions) |
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Net income - as reported |
$ |
24.3 |
|
|
$ |
10.3 |
|
Less: |
|
|
|
||||
Interest expense, net |
|
3.7 |
|
|
|
0.3 |
|
Income tax expense |
|
7.7 |
|
|
|
4.4 |
|
Depreciation expense |
|
8.3 |
|
|
|
8.2 |
|
Amortization expense |
|
3.9 |
|
|
|
4.5 |
|
EBITDA |
|
47.9 |
|
|
|
27.7 |
|
Adjustments: |
|
|
|
||||
Restructuring-related charge (S&A expense) |
|
— |
|
|
|
0.2 |
|
EBITDA - as adjusted |
$ |
47.9 |
|
|
$ |
27.9 |
|
EBITDA margin - as adjusted |
|
15.7 |
% |
|
|
10.8 |
% |
SUPPLEMENTAL NON-GAAP FINANCIAL TABLES
Reported to Adjusted Selling and Administrative Expense (S&A expense) and Operating Income |
|||||||
(In millions) |
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
S&A expense - as reported |
$ |
81.7 |
|
|
$ |
76.6 |
|
S&A expense as a percent of net sales - as reported |
|
26.7 |
% |
|
|
29.7 |
% |
Adjustments: |
|
|
|
||||
Restructuring-related charge (S&A expense) |
|
— |
|
|
|
(0.2 |
) |
S&A expense - as adjusted |
$ |
81.7 |
|
|
$ |
76.4 |
|
S&A expense as a percent of net sales - as adjusted |
|
26.7 |
% |
|
|
29.6 |
% |
|
|
|
|
||||
Operating income - as reported |
$ |
35.9 |
|
|
$ |
14.6 |
|
Operating margin - as reported |
|
11.7 |
% |
|
|
5.7 |
% |
Adjustments: |
|
|
|
||||
Restructuring-related charge (S&A expense) |
|
— |
|
|
|
0.2 |
|
Operating income - as adjusted |
$ |
35.9 |
|
|
$ |
14.8 |
|
Operating margin - as adjusted |
|
11.7 |
% |
|
|
5.7 |
% |
Reported to Adjusted Income Before Income Taxes and Income Tax Expense |
|||||||
(In millions) |
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Income before income taxes - as reported |
$ |
32.0 |
|
|
$ |
14.7 |
|
Adjustments: |
|
|
|
||||
Amortization expense |
|
3.9 |
|
|
|
4.5 |
|
Restructuring-related charge (S&A expense) |
|
— |
|
|
|
0.2 |
|
Income before income taxes - as adjusted |
$ |
35.9 |
|
|
$ |
19.4 |
|
|
|
|
|
||||
Income tax expense - as reported |
$ |
7.7 |
|
|
$ |
4.4 |
|
Effective tax rate - as reported |
|
24.1 |
% |
|
|
29.9 |
% |
Adjustments(1): |
|
|
|
||||
Amortization expense |
|
1.1 |
|
|
|
1.3 |
|
Income tax expense - as adjusted |
$ |
8.8 |
|
|
$ |
5.7 |
|
Effective tax rate - as adjusted |
|
24.5 |
% |
|
|
29.4 |
% |
(1) |
In determining the tax impact, we applied the statutory rate in effect for each jurisdiction where income or expenses were generated. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230428005049/en/
INVESTOR CONTACT:
Vice President, Finance
lorenzo.bassi@tennantco.com
763-540-1600
Source: