Tennant Company Reports 2021 Third-Quarter Results
Tennant Company (TNC) reported strong third-quarter results for 2021, with net sales of $272.0 million, reflecting a 4.7 percent organic growth. Net income rose significantly to $21.5 million, or $1.14 per diluted share, compared to $11.7 million the previous year. Adjusted EBITDA increased to $36.0 million, constituting 13.2 percent of sales. However, the company faced challenges from global supply disruptions, leading to a record order backlog. Despite these hurdles, Tennant remains confident in long-term growth, revising full-year guidance to net sales of $1.09 billion to $1.1 billion.
- Net sales increased to $272.0 million, up 4.7% organically.
- Net income rose to $21.5 million, or $1.14 per diluted share, a significant increase from $11.7 million.
- Adjusted EBITDA improved to $36.0 million, or 13.2% of sales.
- Increased quarterly cash dividend by 9.0% to $0.25 per share, marking 50 consecutive years of dividend increases.
- Confident outlook for 2021 with guidance of net sales between $1.09 billion and $1.1 billion.
- Impacted by global supply disruptions and labor constraints, leading to operational challenges.
- Cash flow from operations decreased to $25.1 million from $49.0 million in the prior-year period.
-
Third-quarter net sales of
, increase of 4.7 percent organically$272.0 million -
Third-quarter net income of
, or$21.5 million diluted earnings per share;$1.14
adjusted diluted EPS of per share$1.33 -
Third-quarter adjusted EBITDA of
, or 13.2 percent of sales$36.0 million - Company adjusts guidance for full year 2021
“Tennant’s third-quarter results reflect a robust market recovery and a return to pre-pandemic product demand across the majority of our geographic markets,” said
Third-Quarter Revenue
In the third quarter of 2021, Tennant’s consolidated net sales of
-
Americas – Sales in theAmericas decreased 0.6 percent year-over-year with organic growth of 2.0 percent, which includes a negative divestiture impact of 3.1 percent and a favorable foreign exchange effect of 0.5 percent. The results were driven by strong sales inLatin America , particularly inBrazil andMexico , along with robust performance in the Company’s parts and consumables and service categories.North America delivered modest organic growth as compared to the prior-year period due to the lapping of a larger Autonomous Mobile Robot (AMR) order in the prior-year quarter. Results were also impacted by global supply-chain and labor constraints during the third quarter of 2021, which contributed to lower revenue and increased backlog levels despite increased market demand. -
Europe , theMiddle East , andAfrica (EMEA) –Sales in EMEA increased 16.1 percent, or 14.0 percent organically, including a favorable foreign exchange effect of 2.1 percent, with growth across all countries and product categories as demand returned to pre-pandemic levels. -
Asia-Pacific (APAC) – Sales in APAC decreased 0.4 percent, or 2.9 percent on an organic basis, including a positive foreign exchange effect of 2.7 percent and a negative revenue impact of 0.2 percent related to the sale of the Company’s coatings business. The sales decline was partially attributed to pandemic-related lockdowns in some markets during the third quarter of 2021, along with supply-chain disruptions and labor constraints that affected North American plants supplying APAC, which limited the Company’s ability to meet orders inChina andJapan . The region recorded strong results for parts and consumables and service, along with strength inAustralia across all product categories.
Third-Quarter Profitability Measures
- Gross Margin – Reported and adjusted gross margin in the third quarter of 2021 were both 40.1 percent, compared with a reported gross margin of 39.6 percent and adjusted gross margin of 39.8 percent in the year-ago period. The increase was in spite of supply and labor constraints and reflects the lapping of a number of strategic investments and productivity challenges based on lower volume due to the pandemic-related slowdown in the year-ago period.
-
Adjusted EBITDA – Adjusted EBITDA in the third quarter of 2021 increased to
, or 13.2 percent of sales, compared with$36.0 million , or 12.4 percent of sales, in the third quarter of 2020. The year-over-year improvement was primarily driven by increased revenue, as the Company continued to lap the pandemic-related slowdown of the prior-year quarter. Results also reflect continued expense management and the adjustment of management incentives during the third quarter in light of current market expectations.$32.6 million
Cash Flow, Capital Allocation and Liquidity
During the third quarter of 2021, Tennant generated
As previously announced, Tennant’s board of directors authorized a 9.0 percent increase in the Company’s quarterly cash dividend to
2021 Business Outlook
“Our full-year guidance reflects what continues to be a challenging operational environment, which we expect to persist well into 2022,” said Huml. “Nonetheless, given our return to pre-pandemic levels of overall product demand, we remain confident that we are in a long-term, global recovery for commercial and industrial cleaning equipment and are relentlessly focused on providing our customers with high-quality products and exceptional service as we execute on our growth strategy.”
For 2021, Tennant provides the following guidance:
-
Net sales of
to$1.09 billion , reflecting organic sales growth of 9 to 10 percent;$1.1 billion -
Full-year reported GAAP earnings in the range of
to$3.50 per diluted share;$3.70 -
Adjusted EPS of
to$4.20 per diluted share, which excludes certain non-operational items and amortization expense;$4.40 -
Adjusted EBITDA of
to$137 million ;$142 million -
Capital expenditures of approximately
; and$20 million - An adjusted effective tax rate of approximately 15 percent, which excludes the amortization expense adjustment.
Conference Call
Tennant will host a conference call to discuss its 2021 third-quarter results today,
Company Profile
Founded in 1870,
Forward-Looking Statements
Certain statements contained in this document are considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act. These statements do not relate to strictly historical or current facts and provide current expectations or forecasts of future events. Any such expectations or forecasts of future events are subject to a variety of factors. These include factors that affect all businesses operating in a global market as well as matters specific to us and the markets we serve. Particular risks and uncertainties presently facing us include: geopolitical and economic uncertainty throughout the world; uncertainty surrounding the impacts and duration of the COVID-19 pandemic; our ability to comply with global laws and regulations; our ability to adapt to customer pricing sensitivities; the competition in our business; fluctuations in the cost, quality or availability of raw materials and purchased components; our ability to adjust pricing to respond to cost pressures; unforeseen product liability claims or product quality issues; our ability to attract, retain and develop key personnel and create effective succession planning strategies; our ability to effectively develop and manage strategic planning and growth processes and the related operational plans; our ability to successfully upgrade and evolve our information technology systems; our ability to successfully protect our information technology systems from cybersecurity risks; the occurrence of a significant business interruption; our ability to maintain the health and safety of our workers; our ability to integrate acquisitions; and our ability to develop and commercialize new innovative products and services.
We caution that forward-looking statements must be considered carefully and that actual results may differ in material ways due to risks and uncertainties both known and unknown. Information about factors that could materially affect our results can be found in our 2020 Form 10-K. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
We undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Investors are advised to consult any further disclosures by us in our filings with the
Non-GAAP Financial Measures
This news release and the related conference call include presentation of Non-GAAP measures that include or exclude special items of a nonrecurring and/or non-operational nature (hereinafter referred to as “special items”). Management believes that the Non-GAAP measures provide useful information to investors regarding the Company’s results of operations and financial condition because they permit a more meaningful comparison and understanding of Tennant Company’s operating performance for the current, past or future periods. Management uses these Non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of the comparative operating performance of the Company.
We believe that disclosing gross profit – as adjusted, gross margin – as adjusted, selling and administrative (“S&A”) expense – as adjusted, S&A expense as a percent of net sales – as adjusted, operating income – as adjusted, operating margin – as adjusted, income before income taxes – as adjusted, income tax expense – as adjusted, net income attributable to
Investors should consider these Non-GAAP financial measures in addition to, not as a substitute for, or better than, financial measures prepared in accordance with GAAP. Reconciliations of the components of these measures to the most directly comparable GAAP financial measures are included in the Supplemental Non-GAAP Financial Table to this earnings release.
FINANCIAL TABLES FOLLOW
|
||||||||||||||||
(In millions, except shares and per share data) |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net sales |
|
$ |
272.0 |
|
|
$ |
261.9 |
|
|
$ |
814.4 |
|
|
$ |
728.0 |
|
Cost of sales |
|
|
162.8 |
|
|
|
158.3 |
|
|
|
477.0 |
|
|
|
432.0 |
|
Gross profit |
|
|
109.2 |
|
|
|
103.6 |
|
|
|
337.4 |
|
|
|
296.0 |
|
Research and development expense |
|
|
8.4 |
|
|
|
7.4 |
|
|
|
24.1 |
|
|
|
21.4 |
|
Selling and administrative expense(1) |
|
|
76.9 |
|
|
|
77.8 |
|
|
|
232.7 |
|
|
|
218.9 |
|
Operating income |
|
|
23.9 |
|
|
|
18.4 |
|
|
|
80.6 |
|
|
|
55.7 |
|
Interest expense, net |
|
|
(0.6 |
) |
|
|
(4.4 |
) |
|
|
(6.6 |
) |
|
|
(13.4 |
) |
Net foreign currency transaction loss |
|
|
(0.7 |
) |
|
|
(0.9 |
) |
|
|
(0.2 |
) |
|
|
(5.0 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
(11.3 |
) |
|
|
— |
|
Other expense, net |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
— |
|
|
|
(0.2 |
) |
Income before income taxes |
|
|
22.3 |
|
|
|
12.9 |
|
|
|
62.5 |
|
|
|
37.1 |
|
Income tax expense |
|
|
0.8 |
|
|
|
1.2 |
|
|
|
5.5 |
|
|
|
5.9 |
|
Net income including noncontrolling interest |
|
|
21.5 |
|
|
|
11.7 |
|
|
|
57.0 |
|
|
|
31.2 |
|
Net income attributable to |
|
$ |
21.5 |
|
|
$ |
11.7 |
|
|
$ |
57.0 |
|
|
$ |
31.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.16 |
|
|
$ |
0.64 |
|
|
$ |
3.08 |
|
|
$ |
1.70 |
|
Diluted |
|
$ |
1.14 |
|
|
$ |
0.63 |
|
|
$ |
3.02 |
|
|
$ |
1.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
18,554,136 |
|
|
|
18,371,883 |
|
|
|
18,519,523 |
|
|
|
18,335,430 |
|
Diluted |
|
|
18,871,217 |
|
|
|
18,648,328 |
|
|
|
18,869,898 |
|
|
|
18,623,967 |
|
(1) |
Nine months ended |
GEOGRAPHICAL NET SALES(2) (Unaudited) |
||||||||||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
2020 |
|
|
% Change |
|
||||||
|
|
$ |
166.7 |
|
|
$ |
167.7 |
|
|
|
(0.6 |
)% |
|
$ |
491.7 |
|
|
$ |
466.6 |
|
|
|
5.4 |
% |
|
|
|
80.7 |
|
|
|
69.5 |
|
|
|
16.1 |
% |
|
|
246.8 |
|
|
|
196.3 |
|
|
|
25.7 |
% |
|
|
|
24.6 |
|
|
|
24.7 |
|
|
|
(0.4 |
)% |
|
|
75.9 |
|
|
|
65.1 |
|
|
|
16.6 |
% |
Total |
|
$ |
272.0 |
|
|
$ |
261.9 |
|
|
|
3.9 |
% |
|
$ |
814.4 |
|
|
$ |
728.0 |
|
|
|
11.9 |
% |
(2) |
Net of intercompany sales. |
|
||||||||
(In millions) |
|
(Unaudited) |
|
|
|
|||
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
||||
ASSETS |
|
|
|
|
|
|
|
|
Cash, cash equivalents, and restricted cash |
|
$ |
140.6 |
|
|
$ |
141.0 |
|
Receivables, less allowances of |
|
|
198.4 |
|
|
|
199.9 |
|
Inventories |
|
|
158.3 |
|
|
|
127.7 |
|
Prepaid and other current assets |
|
|
29.0 |
|
|
|
25.0 |
|
Total current assets |
|
|
526.3 |
|
|
|
493.6 |
|
Property, plant and equipment, less accumulated depreciation of |
|
|
169.7 |
|
|
|
185.5 |
|
Operating lease assets |
|
|
41.6 |
|
|
|
44.5 |
|
|
|
|
197.7 |
|
|
|
207.8 |
|
Intangible assets, net |
|
|
104.3 |
|
|
|
126.2 |
|
Other assets |
|
|
27.5 |
|
|
|
25.0 |
|
Total assets |
|
$ |
1,067.1 |
|
|
$ |
1,082.6 |
|
LIABILITIES AND TOTAL EQUITY |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
3.7 |
|
|
$ |
10.9 |
|
Accounts payable |
|
|
117.4 |
|
|
|
106.3 |
|
Employee compensation and benefits |
|
|
59.9 |
|
|
|
53.7 |
|
Other current liabilities |
|
|
95.2 |
|
|
|
83.4 |
|
Total current liabilities |
|
|
276.2 |
|
|
|
254.3 |
|
Long-term debt |
|
|
264.7 |
|
|
|
297.6 |
|
Long-term operating lease liabilities |
|
|
26.3 |
|
|
|
28.7 |
|
Employee-related benefits |
|
|
16.6 |
|
|
|
17.9 |
|
Deferred income taxes |
|
|
25.8 |
|
|
|
39.1 |
|
Other liabilities |
|
|
14.4 |
|
|
|
38.9 |
|
Total long-term liabilities |
|
|
347.8 |
|
|
|
422.2 |
|
Total liabilities |
|
|
624.0 |
|
|
|
676.5 |
|
Common Stock, |
|
|
7.0 |
|
|
|
6.9 |
|
Additional paid-in capital |
|
|
60.8 |
|
|
|
54.7 |
|
Retained earnings |
|
|
407.4 |
|
|
|
363.3 |
|
Accumulated other comprehensive loss |
|
|
(33.4 |
) |
|
|
(20.1 |
) |
|
|
|
441.8 |
|
|
|
404.8 |
|
Noncontrolling interest |
|
|
1.3 |
|
|
|
1.3 |
|
Total equity |
|
|
443.1 |
|
|
|
406.1 |
|
Total liabilities and total equity |
|
$ |
1,067.1 |
|
|
$ |
1,082.6 |
|
|
||||||||
|
|
Nine Months Ended |
||||||
(In millions) |
|
|
||||||
|
|
2021 |
|
2020 |
||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income including noncontrolling interest |
|
$ |
57.0 |
|
|
$ |
31.2 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
24.5 |
|
|
|
24.1 |
|
Amortization of intangible assets |
|
|
15.1 |
|
|
|
15.3 |
|
Deferred income taxes |
|
|
(13.1 |
) |
|
|
(1.7 |
) |
Share-based compensation expense |
|
|
9.5 |
|
|
|
4.7 |
|
Bad debt and returns expense |
|
|
0.8 |
|
|
|
0.9 |
|
Acquisition contingent consideration adjustment |
|
|
0.7 |
|
|
|
(0.3 |
) |
Gain on sale of business |
|
|
(9.8 |
) |
|
|
— |
|
Debt extinguishment cost |
|
|
11.3 |
|
|
|
— |
|
Other, net |
|
|
1.6 |
|
|
|
2.9 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables |
|
|
(5.5 |
) |
|
|
23.4 |
|
Inventories |
|
|
(48.9 |
) |
|
|
13.1 |
|
Accounts payable |
|
|
16.4 |
|
|
|
(7.8 |
) |
Employee compensation and benefits |
|
|
7.2 |
|
|
|
(11.9 |
) |
Other assets and liabilities |
|
|
(3.9 |
) |
|
|
3.6 |
|
Net cash provided by operating activities |
|
|
62.9 |
|
|
|
97.5 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(12.0 |
) |
|
|
(25.5 |
) |
Proceeds from disposals of property, plant and equipment |
|
|
— |
|
|
|
0.1 |
|
Proceeds from sale of business, net of cash divested |
|
|
24.7 |
|
|
|
— |
|
Purchase of intangible assets |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Net cash provided by (used in) investing activities |
|
|
12.6 |
|
|
|
(25.5 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
315.8 |
|
|
|
126.4 |
|
Repayments of debt |
|
|
(361.2 |
) |
|
|
(142.3 |
) |
Debt extinguishment payment |
|
|
(8.4 |
) |
|
|
— |
|
Contingent consideration payments |
|
|
(2.5 |
) |
|
|
— |
|
Change in finance lease obligations |
|
|
0.2 |
|
|
|
(0.1 |
) |
Proceeds from issuance of common stock |
|
|
4.2 |
|
|
|
3.6 |
|
Dividends paid |
|
|
(12.9 |
) |
|
|
(12.1 |
) |
Repurchases of common stock |
|
|
(7.5 |
) |
|
|
— |
|
Net cash used in financing activities |
|
|
(72.3 |
) |
|
|
(24.5 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(3.6 |
) |
|
|
2.6 |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
|
(0.4 |
) |
|
|
50.1 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
141.0 |
|
|
|
74.6 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
140.6 |
|
|
$ |
124.7 |
|
|
||||||||||||||||
(In millions, except per share data) |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Gross profit - as reported |
|
$ |
109.2 |
|
|
$ |
103.6 |
|
|
$ |
337.4 |
|
|
$ |
296.0 |
|
Gross margin - as reported |
|
|
40.1 |
% |
|
|
39.6 |
% |
|
|
41.4 |
% |
|
|
40.7 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinuation of product lines |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.7 |
|
Restructuring charge (Cost of sales) |
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
0.6 |
|
Gross profit - as adjusted |
|
$ |
109.2 |
|
|
$ |
104.2 |
|
|
$ |
337.4 |
|
|
$ |
298.3 |
|
Gross margin - as adjusted |
|
|
40.1 |
% |
|
|
39.8 |
% |
|
|
41.4 |
% |
|
|
41.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expense - as reported |
|
$ |
76.9 |
|
|
$ |
77.8 |
|
|
$ |
232.7 |
|
|
$ |
218.9 |
|
Selling and administrative expense as a percent of net sales - as reported |
|
|
28.3 |
% |
|
|
29.7 |
% |
|
|
28.6 |
% |
|
|
30.1 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charge (S&A expense) |
|
|
— |
|
|
|
(1.0 |
) |
|
|
(0.9 |
) |
|
|
(2.1 |
) |
Acquisition contingent consideration adjustment |
|
|
— |
|
|
|
— |
|
|
|
(0.7 |
) |
|
|
0.3 |
|
Gain on sale of business |
|
|
— |
|
|
|
— |
|
|
|
9.8 |
|
|
|
— |
|
Selling and administrative expense - as adjusted |
|
$ |
76.9 |
|
|
$ |
76.8 |
|
|
$ |
240.9 |
|
|
$ |
217.1 |
|
Selling and administrative expense as a percent of net sales - as adjusted |
|
|
28.3 |
% |
|
|
29.3 |
% |
|
|
29.6 |
% |
|
|
29.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as reported |
|
$ |
23.9 |
|
|
$ |
18.4 |
|
|
$ |
80.6 |
|
|
$ |
55.7 |
|
Operating margin - as reported |
|
|
8.8 |
% |
|
|
7.0 |
% |
|
|
9.9 |
% |
|
|
7.7 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinuation of product lines |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.7 |
|
Restructuring charge |
|
|
— |
|
|
|
1.6 |
|
|
|
0.9 |
|
|
|
2.7 |
|
Acquisition contingent consideration adjustment |
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
(0.3 |
) |
Gain on sale of business |
|
|
— |
|
|
|
— |
|
|
|
(9.8 |
) |
|
|
— |
|
Operating income - as adjusted |
|
$ |
23.9 |
|
|
$ |
20.0 |
|
|
$ |
72.4 |
|
|
$ |
59.8 |
|
Operating margin - as adjusted |
|
|
8.8 |
% |
|
|
7.6 |
% |
|
|
8.9 |
% |
|
|
8.2 |
% |
|
||||||||||||||||
(In millions, except per share data) |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Income before income taxes - as reported |
|
$ |
22.3 |
|
|
$ |
12.9 |
|
|
$ |
62.5 |
|
|
$ |
37.1 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinuation of product lines |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.7 |
|
Restructuring charge |
|
|
— |
|
|
|
1.6 |
|
|
|
0.9 |
|
|
|
2.7 |
|
Acquisition contingent consideration adjustment |
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
(0.3 |
) |
Amortization expense |
|
|
4.8 |
|
|
|
5.3 |
|
|
|
15.1 |
|
|
|
15.3 |
|
Gain on sale of business |
|
|
— |
|
|
|
— |
|
|
|
(9.8 |
) |
|
|
— |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
11.3 |
|
|
|
— |
|
Income before income taxes - as adjusted |
|
$ |
27.1 |
|
|
$ |
19.8 |
|
|
$ |
80.7 |
|
|
$ |
56.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense - as reported |
|
$ |
0.8 |
|
|
$ |
1.2 |
|
|
$ |
5.5 |
|
|
$ |
5.9 |
|
Adjustments(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinuation of product lines |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
Restructuring charge |
|
|
— |
|
|
|
0.4 |
|
|
|
0.3 |
|
|
|
0.8 |
|
Acquisition contingent consideration adjustment |
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
|
— |
|
Amortization expense |
|
|
1.3 |
|
|
|
1.4 |
|
|
|
4.2 |
|
|
|
4.2 |
|
Gain on sale of business |
|
|
— |
|
|
|
— |
|
|
|
(2.3 |
) |
|
|
— |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
2.7 |
|
|
|
— |
|
Income tax expense - as adjusted |
|
$ |
2.1 |
|
|
$ |
3.0 |
|
|
$ |
10.9 |
|
|
$ |
11.3 |
|
(1) |
In determining the tax impact, we applied the statutory rate in effect for each jurisdiction where income or expenses were generated. |
|
||||||||||||||||
(In millions, except per share data) |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net income attributable to |
|
$ |
21.5 |
|
|
$ |
11.7 |
|
|
$ |
57.0 |
|
|
$ |
31.2 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinuation of product lines |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
Restructuring charge |
|
|
— |
|
|
|
1.2 |
|
|
|
0.6 |
|
|
|
1.9 |
|
Acquisition contingent consideration adjustment |
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
(0.3 |
) |
Amortization expense |
|
|
3.5 |
|
|
|
3.9 |
|
|
|
10.9 |
|
|
|
11.1 |
|
Gain on sale of business |
|
|
— |
|
|
|
— |
|
|
|
(7.5 |
) |
|
|
— |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
8.6 |
|
|
|
— |
|
Net income attributable to |
|
$ |
25.0 |
|
|
$ |
16.8 |
|
|
$ |
69.8 |
|
|
$ |
45.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.14 |
|
|
$ |
0.63 |
|
|
$ |
3.02 |
|
|
$ |
1.68 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinuation of product lines |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.07 |
|
Restructuring charge |
|
|
— |
|
|
|
0.06 |
|
|
|
0.03 |
|
|
|
0.10 |
|
Acquisition contingent consideration adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
Amortization expense |
|
|
0.19 |
|
|
|
0.21 |
|
|
|
0.58 |
|
|
|
0.60 |
|
Gain on sale of business |
|
|
— |
|
|
|
— |
|
|
|
(0.40 |
) |
|
|
— |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
0.45 |
|
|
|
— |
|
Net income attributable to |
|
$ |
1.33 |
|
|
$ |
0.90 |
|
|
$ |
3.68 |
|
|
$ |
2.43 |
|
|
||||||||||||||||
(In millions, except per share data) |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net income including noncontrolling interest - as reported |
|
$ |
21.5 |
|
|
$ |
11.7 |
|
|
$ |
57.0 |
|
|
$ |
31.2 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
0.6 |
|
|
|
4.4 |
|
|
|
6.6 |
|
|
|
13.4 |
|
Income tax expense |
|
|
0.8 |
|
|
|
1.2 |
|
|
|
5.5 |
|
|
|
5.9 |
|
Depreciation expense |
|
|
8.3 |
|
|
|
8.4 |
|
|
|
24.5 |
|
|
|
24.1 |
|
Amortization expense |
|
|
4.8 |
|
|
|
5.3 |
|
|
|
15.1 |
|
|
|
15.3 |
|
Earnings before interest, taxes, depreciation & amortization |
|
|
36.0 |
|
|
|
31.0 |
|
|
|
108.7 |
|
|
|
89.9 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinuation of product lines |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.7 |
|
Restructuring charge |
|
|
— |
|
|
|
1.6 |
|
|
|
0.9 |
|
|
|
2.7 |
|
Acquisition contingent consideration adjustment |
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
(0.3 |
) |
Gain on sale of business |
|
|
— |
|
|
|
— |
|
|
|
(9.8 |
) |
|
|
— |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
11.3 |
|
|
|
— |
|
Earnings before interest, taxes, depreciation & amortization - as adjusted |
|
$ |
36.0 |
|
|
$ |
32.6 |
|
|
$ |
111.8 |
|
|
$ |
94.0 |
|
EBITDA margin - as adjusted |
|
|
13.2 |
% |
|
|
12.4 |
% |
|
|
13.7 |
% |
|
|
12.9 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211102005163/en/
INVESTOR CONTACT:
Senior Director, Investor Relations
william.prate@tennantco.com
763-540-1547
Source:
FAQ
What were Tennant Company's third-quarter net sales for 2021?
What was Tennant Company's net income in Q3 2021?
How did Tennant Company's adjusted EBITDA perform in Q3 2021?
What challenges did Tennant Company face in Q3 2021?