Tilly's, Inc. Announces Fourth Quarter Operating Results Beat Revised Outlook
Tilly’s reported a challenging fiscal 2022, with fourth-quarter net sales of $180.4 million, down 11.8% year-over-year, and e-commerce sales declining by 13.4%. The overall performance for fiscal 2022 saw total net sales at $672.3 million, a 13.3% drop from the previous year. Despite a slight net income of $0.3 million in Q4, down from $12.1 million last year, the company ended the year with $113.3 million in cash and no debt. Looking ahead, Tilly’s expects a continued decrease in sales for Q1 2023, estimating a loss per share between $(0.27) to $(0.41.
- Net income of $0.3 million in Q4 2022 despite overall declines.
- Cash and marketable securities totaling $113.3 million with no debt.
- Fourth-quarter net sales decreased by 11.8% year-over-year.
- Full-year net sales fell by 13.3% compared to fiscal 2021.
- E-commerce sales dropped 15% for the year.
- Operating loss of $(1.1) million in Q4 2022.
"Our fourth quarter results exceeded our revised outlook ranges provided in early January," commented
Operating Results Overview
For context, the Company's operating results for the comparative periods last year were driven by significant pent-up consumer demand and the impact of stimulus payments resulting from the pandemic, producing Company-record results for net sales, gross margin, operating income and earnings per share for the fourth quarter and fifty-two weeks of fiscal 2021.
Fiscal 2022 Fourth Quarter Operating Results Overview
The following comparisons refer to the Company's operating results for the fourth quarter of fiscal 2022 ended
-
Total net sales were
, a decrease of$180.4 million or$24.1 million 11.8% , compared to last year. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by$204.5 million 13.7% .-
Net sales from physical stores were
, a decrease of$135.0 million or$17.1 million 11.3% , compared to last year with a comparable store net sales decrease of$152.2 million 14.1% . Net sales from physical stores represented74.9% of total net sales compared to74.4% of total net sales last year. The Company ended the fourth quarter with 249 total stores compared to 241 total stores at the end of the fourth quarter last year. -
Net sales from e-com were
, a decrease of$45.3 million or$7.0 million 13.4% , compared to last year. E-com net sales represented$52.3 million 25.1% of total net sales compared to25.6% of total net sales last year.
-
Net sales from physical stores were
-
Gross profit, including buying, distribution, and occupancy costs, was
, or$52.4 million 29.1% of net sales, compared to , or$70.4 million 34.4% of net sales, last year. Product margins declined by 290 basis points primarily due to an increased markdown rate compared to last year, during which we experienced record full-price selling with an abnormally low markdown rate. Buying, distribution and occupancy costs deleveraged by 240 basis points collectively, despite being lower than last year, due to carrying these costs against a significantly lower level of net sales compared to last year.$0.4 million -
Selling, general and administrative ("SG&A") expenses were
, or$53.5 million 29.7% of net sales, compared to , or$53.1 million 25.9% of net sales, last year. The increase in SG&A dollars was primarily attributable to the impact of wage inflation on store, corporate and e-commerce fulfillment payroll expenses as well as operating 8 net additional stores compared to last year. These increases were partially offset by a reduction in bonus expense due to the lack of any bonus accrual this year.$1.0 million -
Operating loss was
, or (0.6)% of net sales, compared to operating income of$(1.1) million , or$17.3 million 8.5% of net sales, last year, due to the combined impact of the factors noted above. -
Other income was
compared to other expense of$1.1 million last year primarily due to earning higher rates of return on our marketable securities investments and the absence of any costs associated with our former asset-backed credit facility which were included in last year's results.$(0.4) million -
Income tax benefit was
, compared to income tax expense of$0.3 million , or$4.9 million 28.7% of pre-tax income, last year. This quarter's income tax benefit was primarily attributable to certain allowable deductions and tax credits. -
Net income was
, or$0.3 million per diluted share, compared to net income of$0.01 , or$12.1 million per diluted share, last year. Weighted average diluted shares were 30.0 million this year compared to 31.4 million last year.$0.38
Fiscal 2022 Full Year Operating Results Overview
The following comparisons refer to the Company's operating results for the fifty-two weeks of fiscal 2022 ended
-
Total net sales were
, a decrease of$672.3 million or$103.4 million 13.3% , compared to last year. Total comparable net sales, including both physical stores and e-com, decreased by$775.7 million 14.6% .-
Net sales from physical stores were
, a decrease of$531.1 million or$78.6 million 12.9% , compared to last year with a comparable store net sales decrease of$609.7 million 14.5% . Net sales from stores represented79.0% of total net sales compared to78.6% of total net sales last year. -
Net sales from e-com were
, a decrease of$141.1 million or$24.8 million 15.0% , compared to last year. E-com net sales represented$165.9 million 21.0% of total net sales compared to21.4% of total net sales last year.
-
Net sales from physical stores were
-
Gross profit including buying, distribution, and occupancy costs, was
, or$202.8 million 30.2% of net sales, compared to , or$276.7 million 35.7% of net sales, last year. Buying, distribution and occupancy costs deleveraged by 280 basis points collectively despite being lower than last year due to carrying these costs against a significantly lower level of net sales compared to last year. Product margins declined by 270 basis points primarily due to an increased markdown rate compared to last year, during which we experienced record full-price selling with an abnormally low markdown rate.$1.2 million -
SG&A expenses were
, or$191.3 million 28.5% of net sales, compared to , or$189.1 million 24.4% of net sales, last year. The increase in SG&A dollars was primarily attributable to the impact of wage inflation on store payroll and operating 8 net additional stores compared to last year, as well as increased software as a service cost. These increases were partially offset by a reduction in bonus expense due to the lack of any bonus accrual this year.$7.1 million -
Operating income was
, or$11.5 million 1.7% of net sales, compared to 87.6 million, or11.3% of net sales, last year. -
Other income was
compared to other expense of$2.0 million last year primarily due to earning higher rates of return on our marketable securities investments and the absence of any costs associated with our former asset-backed credit facility which were included in last year's results.$(0.6) million -
Income tax expense was
, or$3.3 million 24.9% of pre-tax income, compared to , or$22.8 million 26.2% of pre-tax income, last year. The decrease in the effective income tax rate was primarily attributable to a decrease in pre-tax income. -
Net income was
, or$10.1 million per diluted share, compared to 64.2 million, or 2.06 per diluted share, last year. Weighted average diluted shares were 30.3 million this year compared to 31.1 million last year.$0.33
Balance Sheet and Liquidity
As of
The Company ended the fourth quarter with inventories per square foot down
Total year-to-date capital expenditures at the end of the fourth quarter were
Fiscal 2023 First Quarter Outlook
Total comparable net sales through
Fiscal 2023 Capital Expenditure Plans
The Company currently expects its total capital expenditures for fiscal 2023 to be in the range of approximately
Conference Call Information
A conference call to discuss these financial results is scheduled for today,
About Tillys
Tillys is a leading, destination specialty retailer of casual apparel, footwear, accessories and hardgoods for young men, young women, boys and girls with an extensive selection of iconic global, emerging, and proprietary brands rooted in an active, outdoor and social lifestyle. Tillys is headquartered in
Forward-Looking Statements
Certain statements in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements regarding our current operating expectations in light of historical results, the impacts of inflation and potential recession on us and our customers, the overall effect of the novel coronavirus (COVID-19) pandemic, including its impacts on us, our operations, or our future financial condition or operating results, expectations regarding customer traffic, our supply chain, our ability to properly manage our inventory levels, and any other statements about our future cash position, financial flexibility, expectations, plans, intentions, beliefs or prospects expressed by management are forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs, but they involve a number of risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to, the effects of the COVID-19 pandemic (including any surges in the number of cases related thereto, or other weather, epidemics, pandemics, or other public health issues), supply chain difficulties, and inflation on our business and operations, and our ability to respond thereto, our ability to respond to changing customer preferences and trends, attract customer traffic at our stores and online, execute our growth and long-term strategies, expand into new markets, grow our e-commerce business, effectively manage our inventory and costs, effectively compete with other retailers, attract talented employees, enhance awareness of our brand and brand image, general consumer spending patterns and levels, the markets generally, our ability to satisfy our financial obligations, including under our credit facility and our leases, and other factors that are detailed in our Annual Report on Form 10-K, filed with the
Tilly’s, Inc. |
||||||
Consolidated Balance Sheets |
||||||
(In thousands, except par value) |
||||||
(unaudited) |
||||||
|
|
|
|
|||
ASSETS |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ |
73,526 |
|
$ |
42,201 |
|
Marketable securities |
|
39,753 |
|
|
97,027 |
|
Receivables |
|
9,240 |
|
|
6,705 |
|
Merchandise inventories |
|
62,117 |
|
|
65,645 |
|
Prepaid expenses and other current assets |
|
18,136 |
|
|
16,400 |
|
Total current assets |
|
202,772 |
|
|
227,978 |
|
Operating lease assets |
|
212,845 |
|
|
216,508 |
|
Property and equipment, net |
|
50,635 |
|
|
47,530 |
|
Deferred tax assets |
|
8,269 |
|
|
11,446 |
|
Other assets |
|
1,377 |
|
|
1,361 |
|
TOTAL ASSETS |
$ |
475,898 |
|
$ |
504,823 |
|
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Accounts payable |
$ |
15,956 |
|
$ |
28,144 |
|
Accrued expenses |
|
15,889 |
|
|
19,073 |
|
Deferred revenue |
|
16,103 |
|
|
17,096 |
|
Accrued compensation and benefits |
|
7,916 |
|
|
17,056 |
|
Current portion of operating lease liabilities |
|
48,864 |
|
|
51,504 |
|
Current portion of operating lease liabilities, related party |
|
2,839 |
|
|
2,533 |
|
Other liabilities |
|
470 |
|
|
761 |
|
Total current liabilities |
|
108,037 |
|
|
136,167 |
|
Long-term liabilities: |
|
|
|
|||
Noncurrent portion of operating lease liabilities |
|
167,913 |
|
|
171,965 |
|
Noncurrent portion of operating lease liabilities, related party |
|
22,388 |
|
|
21,000 |
|
Other liabilities |
|
349 |
|
|
978 |
|
Total long-term liabilities |
|
190,650 |
|
|
193,943 |
|
Total liabilities |
|
298,687 |
|
|
330,110 |
|
Stockholders’ equity: |
|
|
|
|||
Common stock (Class A) |
|
23 |
|
|
24 |
|
Common stock (Class B) |
|
7 |
|
|
7 |
|
Preferred stock |
|
— |
|
|
— |
|
Additional paid-in capital |
|
170,033 |
|
|
166,929 |
|
Retained earnings |
|
6,943 |
|
|
7,754 |
|
Accumulated other comprehensive income (loss) |
|
205 |
|
|
(1 |
) |
Total stockholders’ equity |
|
177,211 |
|
|
174,713 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
475,898 |
|
$ |
504,823 |
|
Tilly’s, Inc. |
|||||||||||||
Consolidated Statements of Income |
|||||||||||||
(In thousands, except per share data) |
|||||||||||||
(unaudited) |
|||||||||||||
|
Thirteen Weeks Ended |
Fifty-Two Weeks Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||
Net sales |
$ |
180,350 |
|
|
$ |
204,489 |
|
$ |
672,280 |
|
$ |
775,694 |
|
|
|
|
|
|
|
|
|||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) |
|
127,005 |
|
|
|
133,332 |
|
|
465,875 |
|
|
496,083 |
|
Rent expense, related party |
|
936 |
|
|
|
799 |
|
|
3,616 |
|
|
2,948 |
|
Total cost of goods sold (includes buying, distribution, and occupancy costs) |
|
127,941 |
|
|
|
134,131 |
|
|
469,491 |
|
|
499,031 |
|
Gross profit |
|
52,409 |
|
|
|
70,358 |
|
|
202,789 |
|
|
276,663 |
|
|
|
|
|
|
|
|
|||||||
Selling, general and administrative expenses |
|
53,397 |
|
|
|
52,919 |
|
|
190,802 |
|
|
188,527 |
|
Rent expense, related party |
|
133 |
|
|
|
142 |
|
|
533 |
|
|
541 |
|
Total selling, general and administrative expenses |
|
53,530 |
|
|
|
53,061 |
|
|
191,335 |
|
|
189,068 |
|
|
|
|
|
|
|
|
|||||||
Operating (loss) income |
|
(1,121 |
) |
|
|
17,297 |
|
|
11,454 |
|
|
87,595 |
|
Other income (expense), net |
|
1,118 |
|
|
|
(375 |
) |
|
1,980 |
|
|
(594 |
) |
(Loss) Income before income taxes |
|
(3 |
) |
|
|
16,922 |
|
|
13,434 |
|
|
87,001 |
|
Income tax (benefit) expense |
|
(312 |
) |
|
|
4,864 |
|
|
3,344 |
|
|
22,752 |
|
Net income |
$ |
309 |
|
|
$ |
12,058 |
|
$ |
10,090 |
|
$ |
64,249 |
|
Basic earnings per share of Class A and Class B common stock |
$ |
0.01 |
|
|
$ |
0.39 |
|
$ |
0.34 |
|
$ |
2.10 |
|
Diluted earnings per share of Class A and Class B common stock |
$ |
0.01 |
|
|
$ |
0.38 |
|
$ |
0.33 |
|
$ |
2.06 |
|
Weighted average basic shares outstanding |
|
29,785 |
|
|
|
30,953 |
|
|
30,115 |
|
|
30,560 |
|
Weighted average diluted shares outstanding |
|
30,010 |
|
|
|
31,402 |
|
|
30,323 |
|
|
31,118 |
|
Tilly’s, Inc. |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(unaudited) |
|||||||
|
Fifty-Two Weeks Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
10,090 |
|
|
$ |
64,249 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
14,134 |
|
|
|
16,836 |
|
Insurance proceeds from casualty loss |
|
23 |
|
|
|
117 |
|
Stock-based compensation expense |
|
2,267 |
|
|
|
1,920 |
|
Impairment of assets |
|
17 |
|
|
|
136 |
|
Loss on disposal of assets |
|
92 |
|
|
|
74 |
|
Gain on sales and maturities of marketable securities |
|
(466 |
) |
|
|
(132 |
) |
Deferred income taxes |
|
3,201 |
|
|
|
503 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables |
|
1,710 |
|
|
|
4,023 |
|
Merchandise inventories |
|
3,505 |
|
|
|
(10,064 |
) |
Prepaid expenses and other assets |
|
(1,885 |
) |
|
|
(10,275 |
) |
Accounts payable |
|
(12,194 |
) |
|
|
3,168 |
|
Accrued expenses |
|
(5,396 |
) |
|
|
(10,194 |
) |
Accrued compensation and benefits |
|
(9,140 |
) |
|
|
7,157 |
|
Operating lease liabilities |
|
(5,231 |
) |
|
|
(7,008 |
) |
Deferred revenue |
|
(993 |
) |
|
|
3,604 |
|
Other liabilities |
|
(1,149 |
) |
|
|
(712 |
) |
Net cash (used in) provided by operating activities |
|
(1,415 |
) |
|
|
63,402 |
|
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
||||
Proceeds from maturities of marketable securities |
|
147,271 |
|
|
|
130,352 |
|
Purchases of marketable securities |
|
(89,349 |
) |
|
|
(162,321 |
) |
Purchases of property and equipment |
|
(15,123 |
) |
|
|
(13,425 |
) |
Proceeds from sale of property and equipment |
|
6 |
|
|
|
37 |
|
Insurance proceeds from casualty loss |
|
— |
|
|
|
29 |
|
Net cash provided by (used in) investing activities |
|
42,805 |
|
|
|
(45,328 |
) |
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
||||
Share repurchases related to share repurchase program |
|
(10,902 |
) |
|
|
— |
|
Proceeds from exercise of stock options |
|
176 |
|
|
|
9,573 |
|
Short swing profit settlement |
|
661 |
|
|
|
— |
|
Dividends paid |
|
— |
|
|
|
(61,630 |
) |
Net cash used in financing activities |
|
(10,065 |
) |
|
|
(52,057 |
) |
|
|
|
|
||||
Change in cash and cash equivalents |
|
31,325 |
|
|
|
(33,983 |
) |
Cash and cash equivalents, beginning of period |
|
42,201 |
|
|
|
76,184 |
|
Cash and cash equivalents, end of period |
$ |
73,526 |
|
|
$ |
42,201 |
|
|
|||||||||
Store Count and Square Footage |
|||||||||
|
Store
|
|
New Stores
|
|
Stores
|
|
Store Count at
|
|
Total Gross
|
2022 Q1 |
241 |
|
— |
|
— |
|
241 |
|
1,764 |
2022 Q2 |
241 |
|
2 |
|
1 |
|
242 |
|
1,767 |
2022 Q3 |
242 |
|
5 |
|
— |
|
247 |
|
1,800 |
2022 Q4 |
247 |
|
4 |
|
2 |
|
249 |
|
1,818 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230309005743/en/
Investor Relations Contact:
(949) 609-5599, ext. 17000
irelations@tillys.com
Source: Tilly’s, Inc.
FAQ
What were Tilly's fourth-quarter results for fiscal 2022?
How did Tilly's perform in fiscal 2022 compared to fiscal 2021?
What challenges did Tilly's face in the fourth quarter of fiscal 2022?
What is Tilly's outlook for the first quarter of fiscal 2023?
What was Tilly's net income for the fourth quarter of fiscal 2022?