Tiptree Reports Fourth Quarter and 2022 Results
Tiptree Inc. (NASDAQ:TIPT) reported strong financial results for 2022, achieving record revenues of $1.4 billion, a 16.4% increase year-over-year. The company’s operating income reflects a net loss of $8.3 million compared to a net income of $38.1 million in 2021, attributed to a deferred tax liability and unrealized investment losses. Notably, adjusted net income decreased slightly to $63.4 million. Fourth-quarter revenues rose 15.6% to $369.5 million, driven by Fortegra’s specialty insurance and gains from vessel sales. A dividend of $0.05 per share was declared, marking a 25% increase. The company is optimistic about future growth opportunities.
- Record revenues of $1.4 billion for 2022, up 16.4% from 2021.
- Fourth-quarter revenue increased 15.6% to $369.5 million.
- Fortegra's gross written premiums rose 25.7% for Q4 2022.
- Dividends increased by 25% to $0.05 per share.
- Net loss of $8.3 million in 2022, down from a net income of $38.1 million in 2021.
- Adjusted net income decreased slightly by 0.7% year-over-year.
“2022 was a strong year for Tiptree, with our operating businesses performing well. Revenues for the year increased to a record
|
Fourth Quarter |
|
Year Ended |
|
||||||||||||
($ in thousands, except per share information) |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Total revenues |
$ |
369,528 |
|
|
$ |
319,534 |
|
|
$ |
1,397,752 |
|
|
$ |
1,200,514 |
|
|
Net income (loss) attributable to common stockholders |
$ |
871 |
|
|
$ |
(426 |
) |
|
$ |
(8,274 |
) |
|
$ |
38,132 |
|
|
Diluted earnings per share |
$ |
0.02 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.23 |
) |
|
$ |
1.09 |
|
|
Cash dividends paid per common share |
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
0.16 |
|
|
$ |
0.16 |
|
|
Return on average equity |
|
0.9 |
% |
|
|
(0.4 |
) % |
|
|
(2.1 |
) % |
|
|
11.4 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP: (1) |
|
|
|
|
|
|
|
|
||||||||
Adjusted net income |
$ |
14,568 |
|
|
$ |
16,859 |
|
|
$ |
63,401 |
|
|
$ |
63,869 |
|
|
Adjusted return on average equity |
|
11.1 |
% |
|
|
16.8 |
% |
|
|
13.6 |
% |
|
|
16.5 |
% |
|
Book value per share |
$ |
10.92 |
|
|
$ |
11.22 |
|
|
$ |
10.92 |
|
|
$ |
11.22 |
|
|
(1) |
See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. Adjusted net income is presented before the impacts of non-controlling interests. |
Fourth Quarter 2022 Summary
-
Revenues for the quarter of
, an increase of$369.5 million 15.6% from Q4'21, driven by growth in Fortegra’s specialty insurance lines and the gain on sale of two product tankers. Excluding investment gains and losses, revenues were up11.5% .
-
Net income of
compared to net loss of$0.9 million in Q4'21, driven by the gain on sale of two product tankers and growth in our insurance business, partially offset by unrealized losses on Invesque shares and declines in our mortgage business.$0.4 million
-
Adjusted net income of
decreased by$14.6 million 13.6% from in Q4'21, driven by declines in our mortgage business. Adjusted return on average equity was$16.9 million 11.1% for the quarter.
-
Completed the sale of two remaining product tankers for
, representing a gain of$49.0 million , or$13.6 million 44% as compared to Q3’22 book value. Total proceeds from dry-bulk vessel and product tanker sales in 2022 were , or a net gain of$116.7 million .$34.8 million
-
Declared a dividend of
per share (an increase of$0.05 25% ) to stockholders of record onMarch 20, 2023 with a payment date ofMarch 27, 2023 .
Full-Year 2022 Summary
-
In
June 2022 , Tiptree closed the previously announced strategic investment in Fortegra by$200 million Warburg Pincus . As part of the closing, of Tiptree’s corporate debt was repaid in full. In the year ended$113 million December 31, 2022 , Tiptree recognized a pre-tax gain in stockholders’ equity from the investment in Fortegra, which was partially offset by an increase in deferred tax liability associated with the tax deconsolidation of Fortegra. Of the total deferred tax liability of$63.2 million ,$44.8 million impacted net income with the remainder impacting stockholders’ equity directly.$33.1 million
-
Revenues of
, an increase of$1.4 billion 16.4% from 2021, driven by growth in our insurance business, increases in charter rates and the gain on sale of five vessels in our maritime operations, and increased revenues from our mortgage servicing portfolio, partially offset by lower mortgage volume and margins and investment losses in 2022 compared to gains in 2021. Excluding investment gains and losses, revenues were up17.2% .
-
Net loss of
compared to net income of$8.3 million in 2021, driven primarily by the deferred tax liability associated with the tax deconsolidation of Fortegra and unrealized losses on investments, partially offset by gain on sale of five vessels and growth in insurance operations.$38.1 million
-
Adjusted net income of
decreased by$63.4 million 0.7% from prior year, driven by growth in specialty insurance and shipping operations, more than offset by declines in mortgage volumes and margins. Adjusted return on average equity was13.6% .
-
The Company repurchased 165,040 shares for the year ended
December 31, 2022 at an average price of per share.$10.44
Segment Financial Highlights - Fourth Quarter 2022 and Total Year 2022
Insurance (
|
Fourth Quarter |
|
Year Ended |
|
||||||||||||
($ in thousands) |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Gross written premiums and premium equivalents |
$ |
723,773 |
|
|
$ |
575,948 |
|
|
$ |
2,680,771 |
|
|
$ |
2,194,024 |
|
|
Revenues |
$ |
345,408 |
|
|
$ |
262,606 |
|
|
$ |
1,248,796 |
|
|
$ |
984,130 |
|
|
Income before taxes |
$ |
29,093 |
|
|
$ |
20,288 |
|
|
$ |
68,150 |
|
|
$ |
69,857 |
|
|
Return on average equity |
|
23.2 |
% |
|
|
17.4 |
% |
|
|
14.6 |
% |
|
|
17.1 |
% |
|
Combined ratio |
|
89.8 |
% |
|
|
89.4 |
% |
|
|
90.7 |
% |
|
|
90.6 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP: (1) |
|
|
|
|
|
|
|
|
||||||||
Adjusted net income |
$ |
23,939 |
|
|
$ |
20,382 |
|
|
$ |
83,832 |
|
|
$ |
66,782 |
|
|
Adjusted return on average equity |
|
29.3 |
% |
|
|
27.2 |
% |
|
|
26.1 |
% |
|
|
22.2 |
% |
|
(1) |
See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. Adjusted net income is presented before the impacts of non-controlling interests. |
-
Fortegra’s gross written premiums and premium equivalents increased
25.7% for the quarter and22.2% for the year driven by growth inU.S. specialty insurance lines and service contract businesses inU.S. andEurope . As a function of Fortegra’s premium growth, the combination of unearned premiums and deferred revenues on the balance sheet grew to , up$2.0 billion , or$348 million 21.0% , fromDecember 31, 2021 .
-
Revenues increased
31.5% for the quarter and26.9% for the year driven by premium growth in specialty admitted and E&S lines, and service contract businesses inU.S. andEurope . Excluding the impact of investment gains and losses, revenues increased by27.1% for the quarter and28.7% for the year.
-
The combined ratio for the quarter was
89.8% , compared to89.4% in Q4'21 driven by consistent underwriting performance and scalability of the operating platform. Total year 2022 combined ratio of90.7% , consistent with prior year.
-
Income before taxes for the quarter was
. Total year 2022 income before taxes of$29.1 million compared to$68.2 million in the prior year. Return on equity for 2022 was$69.9 million 14.6% , as compared to17.1% in 2021, impacted by unrealized investment losses.
-
Adjusted net income for the quarter was
, up$23.9 million 17.4% from Q4'21. Adjusted net income for 2022 was , up$83.8 million 25.5% from prior year driven by revenue growth and consistent combined ratio. The adjusted return on average equity was26.1% for 2022, as compared to22.2% in 2021, with the improvement driven by strong underwriting and fee income.
-
In
April 2022 , Fortegra acquiredITC Compliance GRP Limited for net cash consideration of , which further establishes Fortegra's footprint in$15.0 million Europe and provides a wholly vertical compliance solution for theU.K. automotive market.
-
In
February 2023 , Fortegra acquiredPremia Solutions Limited , one of the largest providers of automotive protection products in theUnited Kingdom , for net cash consideration of approximately .$20.8 million
|
Fourth Quarter |
|
Year Ended |
|
||||||||||||
($ in thousands) |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Revenues |
$ |
24,120 |
|
|
$ |
56,928 |
|
|
$ |
148,956 |
|
|
$ |
216,384 |
|
|
Income before taxes |
$ |
8,459 |
|
|
$ |
7,584 |
|
|
$ |
32,277 |
|
|
$ |
45,617 |
|
|
Return on average equity |
|
21.8 |
% |
|
|
14.4 |
% |
|
|
16.9 |
% |
|
|
22.2 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP: (1) |
|
|
|
|
|
|
|
|
||||||||
Adjusted net income |
$ |
(787 |
) |
|
$ |
4,559 |
|
|
$ |
8,969 |
|
|
$ |
28,197 |
|
|
Adjusted return on average equity |
|
(2.5 |
) % |
|
|
10.1 |
% |
|
|
5.8 |
% |
|
|
16.2 |
% |
|
(1) |
See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. Adjusted net income is presented before the impacts of non-controlling interests. |
-
Tiptree Capital income before taxes for the quarter was compared to$8.5 million in the prior year driven by the gain on sale of two tankers.$7.6 million
-
Tiptree Capital Income before taxes for the year was
, down from the prior year as contributions from our maritime transportation business were more than offset by declines in origination volumes and gain on sale margins in our mortgage business.$32.3 million
-
Maritime transportation income before taxes was
in 2022, as compared to$49.8 million in 2021, with the increase driven by the gain on sale of five vessels and cyclically high dry-bulk and product tanker charter rates.$11.6 million
-
Mortgage income before taxes was
in 2022, as compared to$0.9 million in 2021, with the decrease driven by a decline in gain on sale margins, partially offset by higher servicing fees and positive fair value adjustments on the mortgage servicing portfolio.$28.4 million
Corporate:
Corporate includes expenses of the holding company for interest expense, employee compensation and benefits, audit and professional fees, and public company and other expenses. For the quarter, corporate expenses were
Non-GAAP
Management uses Adjusted net income and Adjusted return on average equity as measurements of operating performance. Management believes these measures provide supplemental information useful to investors as they are frequently used by the financial community to analyze financial performance and comparison among companies. Management uses Adjusted net income and adjusted return on average equity as part of its capital allocation process and to assess comparative returns on invested capital. Adjusted net income represents income before taxes, less provision (benefit) for income taxes, and excluding the after-tax impact of various expenses that we consider to be unique and non-recurring in nature, stock-based compensation, net realized and unrealized gains (losses), and intangibles amortization associated with purchase accounting. Adjusted net income and Adjusted return on average equity are presented before the impacts of non-controlling interests. Adjusted net income and Adjusted return on average equity are not measurements of financial performance or liquidity under GAAP and should not be considered as an alternative or substitute for GAAP net income. See “Non-GAAP Reconciliations” for a reconciliation of these measures to their GAAP equivalents.
Earnings Conference Call
Tiptree will host a conference call on
The conference call will be available via live or archived webcast at investors.tiptreeinc.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. To participate in the telephone conference call, please dial 1-877-407-4018 (domestic) or 1-201-689-8471 (international). Please dial in at least five minutes prior to the start time.
A replay of the call will be available from
About Tiptree
Forward-Looking Statements
This release contains “forward-looking statements” which involve risks, uncertainties and contingencies, many of which are beyond the Company’s control, which may cause actual results, performance, or achievements to differ materially from anticipated results, performance, or achievements. All statements contained in this release that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “should,” “target,” “will,” or similar expressions are intended to identify forward-looking statements. Such forward-looking statements include, but are not limited to, statements about the Company’s plans, objectives, expectations for our businesses and intentions. The forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecast in the forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to those described in the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K, and as described in the Company’s other filings with the
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
($ in thousands, except share data) |
|||||||
|
As of |
||||||
|
|
|
|
||||
Assets: |
|
|
|
||||
Investments: |
|
|
|
||||
Available for sale securities, at fair value, net of allowance for credit losses |
$ |
611,980 |
|
|
$ |
577,448 |
|
Loans, at fair value |
|
64,843 |
|
|
|
105,583 |
|
Equity securities |
|
85,776 |
|
|
|
138,483 |
|
Other investments |
|
73,025 |
|
|
|
168,656 |
|
Total investments |
|
835,624 |
|
|
|
990,170 |
|
Cash and cash equivalents |
|
538,065 |
|
|
|
175,718 |
|
Restricted cash |
|
12,782 |
|
|
|
19,368 |
|
Notes and accounts receivable, net |
|
502,311 |
|
|
|
454,369 |
|
Reinsurance receivables |
|
1,176,090 |
|
|
|
880,836 |
|
Deferred acquisition costs |
|
498,925 |
|
|
|
379,373 |
|
|
|
186,608 |
|
|
|
179,103 |
|
Intangible assets, net |
|
117,015 |
|
|
|
122,758 |
|
Other assets |
|
172,143 |
|
|
|
146,844 |
|
Assets held for sale |
|
— |
|
|
|
250,608 |
|
Total assets |
$ |
4,039,563 |
|
|
$ |
3,599,147 |
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
||||
Liabilities: |
|
|
|
||||
Debt, net |
$ |
259,366 |
|
|
$ |
393,349 |
|
Unearned premiums |
|
1,357,436 |
|
|
|
1,123,952 |
|
Policy liabilities and unpaid claims |
|
567,193 |
|
|
|
331,703 |
|
Deferred revenue |
|
649,150 |
|
|
|
534,863 |
|
Reinsurance payable |
|
305,097 |
|
|
|
265,569 |
|
Other liabilities and accrued expenses |
|
367,748 |
|
|
|
306,536 |
|
Liabilities held for sale |
|
— |
|
|
|
242,994 |
|
Total liabilities |
$ |
3,505,990 |
|
|
$ |
3,198,966 |
|
|
|
|
|
||||
Stockholders’ Equity: |
|
|
|
||||
Preferred stock: |
$ |
— |
|
|
$ |
— |
|
Common stock: |
|
36 |
|
|
|
34 |
|
Additional paid-in capital |
|
382,645 |
|
|
|
317,459 |
|
Accumulated other comprehensive income (loss), net of tax |
|
(39,429 |
) |
|
|
(2,685 |
) |
Retained earnings |
|
54,113 |
|
|
|
68,146 |
|
|
|
397,365 |
|
|
|
382,954 |
|
Non-controlling interests: |
|
|
|
||||
Fortegra preferred interests |
|
77,679 |
|
|
|
— |
|
Common interests |
|
58,529 |
|
|
|
17,227 |
|
Total non-controlling interests |
|
136,208 |
|
|
|
17,227 |
|
Total stockholders’ equity |
|
533,573 |
|
|
|
400,181 |
|
Total liabilities and stockholders’ equity |
$ |
4,039,563 |
|
|
$ |
3,599,147 |
|
|
|||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||
($ in thousands, except share data) |
|||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
Revenues: |
|
|
|
|
|
|
|
||||||
Earned premiums, net |
$ |
242,531 |
|
$ |
186,649 |
|
|
$ |
904,765 |
|
|
$ |
685,552 |
Service and administrative fees |
|
87,837 |
|
|
69,111 |
|
|
|
320,720 |
|
|
|
260,525 |
Ceding commissions |
|
3,994 |
|
|
2,957 |
|
|
|
13,880 |
|
|
|
11,784 |
Net investment income |
|
2,055 |
|
|
8,565 |
|
|
|
12,219 |
|
|
|
17,896 |
Net realized and unrealized gains (losses) |
|
19,933 |
|
|
31,082 |
|
|
|
69,983 |
|
|
|
151,350 |
Other revenue |
|
13,178 |
|
|
21,170 |
|
|
|
76,185 |
|
|
|
73,407 |
Total revenues |
|
369,528 |
|
|
319,534 |
|
|
|
1,397,752 |
|
|
|
1,200,514 |
Expenses: |
|
|
|
|
|
|
|
||||||
Policy and contract benefits |
|
122,252 |
|
|
89,814 |
|
|
|
452,605 |
|
|
|
327,012 |
Commission expense |
|
140,251 |
|
|
104,103 |
|
|
|
522,686 |
|
|
|
396,683 |
Employee compensation and benefits |
|
39,730 |
|
|
60,062 |
|
|
|
182,657 |
|
|
|
207,322 |
Interest expense |
|
5,403 |
|
|
10,784 |
|
|
|
30,240 |
|
|
|
37,674 |
Depreciation and amortization |
|
5,259 |
|
|
6,176 |
|
|
|
22,973 |
|
|
|
24,437 |
Other expenses |
|
31,602 |
|
|
37,704 |
|
|
|
132,580 |
|
|
|
142,044 |
Total expenses |
|
344,497 |
|
|
308,643 |
|
|
|
1,343,741 |
|
|
|
1,135,172 |
Income (loss) before taxes |
|
25,031 |
|
|
10,891 |
|
|
|
54,011 |
|
|
|
65,342 |
Less: provision (benefit) for income taxes |
|
18,913 |
|
|
9,875 |
|
|
|
50,450 |
|
|
|
21,291 |
Net income (loss) |
|
6,118 |
|
|
1,016 |
|
|
|
3,561 |
|
|
|
44,051 |
Less: net income (loss) attributable to non-controlling interests |
|
5,247 |
|
|
1,442 |
|
|
|
11,835 |
|
|
|
5,919 |
Net income (loss) attributable to common stockholders |
$ |
871 |
|
$ |
(426 |
) |
|
$ |
(8,274 |
) |
|
$ |
38,132 |
|
|
|
|
|
|
|
|
||||||
Net income (loss) per common share: |
|
|
|
|
|
|
|
||||||
Basic earnings per share |
$ |
0.02 |
|
$ |
(0.01 |
) |
|
$ |
(0.23 |
) |
|
$ |
1.13 |
Diluted earnings per share |
$ |
0.02 |
|
$ |
(0.01 |
) |
|
$ |
(0.23 |
) |
|
$ |
1.09 |
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares: |
|
|
|
|
|
|
|
||||||
Basic |
|
36,330,653 |
|
|
33,996,324 |
|
|
|
35,531,149 |
|
|
|
33,223,792 |
Diluted |
|
37,161,862 |
|
|
33,996,324 |
|
|
|
35,531,149 |
|
|
|
33,688,256 |
|
|
|
|
|
|
|
|
||||||
Dividends declared per common share |
$ |
0.04 |
|
$ |
0.04 |
|
|
$ |
0.16 |
|
|
$ |
0.16 |
Non-GAAP Reconciliations (Unaudited)
Non-GAAP Financial Measures — Adjusted net income and Adjusted return on average equity
The Company defines Adjusted net income as income before taxes, less provision (benefit) for income taxes, and excluding the after-tax impact of various expenses that we consider to be unique and non-recurring in nature, including merger and acquisition related expenses, stock-based compensation, net realized and unrealized gains (losses) and intangibles amortization associated with purchase accounting. We use adjusted net income as an internal operating performance measure in the management of business as part of our capital allocation process. We believe adjusted net income provides useful supplemental information to investors as it is frequently used by the financial community to analyze financial performance between periods and for comparison among companies. Adjusted net income should not be viewed as a substitute for income before taxes calculated in accordance with GAAP, and other companies may define adjusted net income differently. Adjusted net income is presented before the impacts of non-controlling interests.
We define Adjusted return on average equity as Adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholder’s equity during the period. We use Adjusted return on average equity as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Adjusted return on average equity should not be viewed as a substitute for return on average equity calculated in accordance with GAAP, and other companies may define adjusted return on average equity differently.
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
||||||||||
Income (loss) before taxes |
$ |
29,093 |
|
|
$ |
(2,476 |
) |
|
$ |
10,935 |
|
|
$ |
(12,521 |
) |
|
$ |
25,031 |
|
Less: Income tax (benefit) expense |
|
(10,152 |
) |
|
|
511 |
|
|
|
(2,076 |
) |
|
|
(7,196 |
) |
|
|
(18,913 |
) |
Less: Net realized and unrealized gains (losses) |
|
(2,804 |
) |
|
|
973 |
|
|
|
(10,495 |
) |
|
|
— |
|
|
|
(12,326 |
) |
Plus: Intangibles amortization (1) |
|
4,083 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,083 |
|
Plus: Stock-based compensation expense |
|
47 |
|
|
|
— |
|
|
|
(98 |
) |
|
|
1,656 |
|
|
|
1,605 |
|
Plus: Non-recurring expenses |
|
1,813 |
|
|
|
— |
|
|
|
140 |
|
|
|
— |
|
|
|
1,953 |
|
Plus: Non-cash fair value adjustments |
|
(939 |
) |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
(938 |
) |
Less: Tax on adjustments (2) |
|
2,798 |
|
|
|
(150 |
) |
|
|
1,948 |
|
|
|
9,477 |
|
|
|
14,073 |
|
Adjusted net income |
$ |
23,939 |
|
|
$ |
(1,142 |
) |
|
$ |
355 |
|
|
$ |
(8,584 |
) |
|
$ |
14,568 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income |
$ |
23,939 |
|
|
$ |
(1,142 |
) |
|
$ |
355 |
|
|
$ |
(8,584 |
) |
|
$ |
14,568 |
|
Average stockholders’ equity |
$ |
326,431 |
|
|
$ |
55,726 |
|
|
$ |
70,628 |
|
|
$ |
73,789 |
|
|
$ |
526,574 |
|
Adjusted return on average equity |
|
29.3 |
% |
|
|
(8.2 |
) % |
|
|
2.0 |
% |
|
NM% |
|
|
11.1 |
% |
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
||||||||||
Income (loss) before taxes |
$ |
20,288 |
|
|
$ |
3,288 |
|
|
$ |
4,296 |
|
|
$ |
(16,981 |
) |
|
$ |
10,891 |
|
Less: Income tax (benefit) expense |
|
(7,281 |
) |
|
|
(434 |
) |
|
|
(642 |
) |
|
|
(1,518 |
) |
|
|
(9,875 |
) |
Less: Net realized and unrealized gains (losses) |
|
1,272 |
|
|
|
(723 |
) |
|
|
421 |
|
|
|
— |
|
|
|
970 |
|
Plus: Intangibles amortization (1) |
|
3,830 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,830 |
|
Plus: Stock-based compensation expense |
|
659 |
|
|
|
— |
|
|
|
4 |
|
|
|
6,750 |
|
|
|
7,413 |
|
Plus: Non-recurring expenses |
|
82 |
|
|
|
— |
|
|
|
209 |
|
|
|
— |
|
|
|
291 |
|
Plus: Non-cash fair value adjustments |
|
— |
|
|
|
— |
|
|
|
(1,003 |
) |
|
|
— |
|
|
|
(1,003 |
) |
Less: Tax on adjustments (2) |
|
1,532 |
|
|
|
(182 |
) |
|
|
(675 |
) |
|
|
3,667 |
|
|
|
4,342 |
|
Adjusted net income |
$ |
20,382 |
|
|
$ |
1,949 |
|
|
$ |
2,610 |
|
|
$ |
(8,082 |
) |
|
$ |
16,859 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income |
$ |
20,382 |
|
|
$ |
1,949 |
|
|
$ |
2,610 |
|
|
$ |
(8,082 |
) |
|
$ |
16,859 |
|
Average stockholders’ equity |
$ |
299,236 |
|
|
$ |
62,065 |
|
|
$ |
119,016 |
|
|
$ |
(79,155 |
) |
|
$ |
401,162 |
|
Adjusted return on average equity |
|
27.2 |
% |
|
|
12.6 |
% |
|
|
8.8 |
% |
|
NM% |
|
|
16.8 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
||||||||||
Income (loss) before taxes |
$ |
68,150 |
|
|
$ |
874 |
|
|
$ |
31,403 |
|
|
$ |
(46,416 |
) |
|
$ |
54,011 |
|
Less: Income tax (benefit) expense |
|
(21,251 |
) |
|
|
(363 |
) |
|
|
(5,545 |
) |
|
|
(23,291 |
) |
|
|
(50,450 |
) |
Less: Net realized and unrealized gains (losses) |
|
20,347 |
|
|
|
(7,003 |
) |
|
|
(18,788 |
) |
|
|
— |
|
|
|
(5,444 |
) |
Plus: Intangibles amortization (1) |
|
16,229 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,229 |
|
Plus: Stock-based compensation expense |
|
2,423 |
|
|
|
— |
|
|
|
— |
|
|
|
7,093 |
|
|
|
9,516 |
|
Plus: Non-recurring expenses |
|
3,374 |
|
|
|
— |
|
|
|
(729 |
) |
|
|
2,108 |
|
|
|
4,753 |
|
Plus: Non-cash fair value adjustments |
|
(939 |
) |
|
|
— |
|
|
|
3,555 |
|
|
|
— |
|
|
|
2,616 |
|
Less: Tax on adjustments (2) |
|
(4,501 |
) |
|
|
1,834 |
|
|
|
3,731 |
|
|
|
31,106 |
|
|
|
32,170 |
|
Adjusted net income |
$ |
83,832 |
|
|
$ |
(4,658 |
) |
|
$ |
13,627 |
|
|
$ |
(29,400 |
) |
|
$ |
63,401 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income |
$ |
83,832 |
|
|
$ |
(4,658 |
) |
|
$ |
13,627 |
|
|
$ |
(29,400 |
) |
|
$ |
63,401 |
|
Average stockholders’ equity |
$ |
321,320 |
|
|
$ |
57,575 |
|
|
$ |
98,373 |
|
|
$ |
(10,390 |
) |
|
$ |
466,878 |
|
Adjusted return on average equity |
|
26.1 |
% |
|
|
(8.1 |
) % |
|
|
13.9 |
% |
|
NM % |
|
|
13.6 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
||||||||||
Income (loss) before taxes |
$ |
69,857 |
|
|
$ |
28,407 |
|
|
$ |
17,210 |
|
|
$ |
(50,132 |
) |
|
$ |
65,342 |
|
Less: Income tax (benefit) expense |
|
(18,438 |
) |
|
|
(4,882 |
) |
|
|
(1,992 |
) |
|
|
4,021 |
|
|
|
(21,291 |
) |
Less: Net realized and unrealized gains (losses) |
|
(3,732 |
) |
|
|
(5,798 |
) |
|
|
(3,091 |
) |
|
|
— |
|
|
|
(12,621 |
) |
Plus: Intangibles amortization (1) |
|
15,329 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,329 |
|
Plus: Stock-based compensation expense |
|
2,006 |
|
|
|
331 |
|
|
|
213 |
|
|
|
8,581 |
|
|
|
11,131 |
|
Plus: Non-recurring expenses |
|
2,158 |
|
|
|
— |
|
|
|
938 |
|
|
|
2,171 |
|
|
|
5,267 |
|
Plus: Non-cash fair value adjustments |
|
— |
|
|
|
— |
|
|
|
(3,170 |
) |
|
|
— |
|
|
|
(3,170 |
) |
Less: Tax on adjustments (2) |
|
(398 |
) |
|
|
(624 |
) |
|
|
655 |
|
|
|
4,249 |
|
|
|
3,882 |
|
Adjusted net income |
$ |
66,782 |
|
|
$ |
17,434 |
|
|
$ |
10,763 |
|
|
$ |
(31,110 |
) |
|
$ |
63,869 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income |
$ |
66,782 |
|
|
$ |
17,434 |
|
|
$ |
10,763 |
|
|
$ |
(31,110 |
) |
|
$ |
63,869 |
|
Average stockholders’ equity |
$ |
300,820 |
|
|
$ |
60,433 |
|
|
$ |
113,717 |
|
|
$ |
(88,111 |
) |
|
$ |
386,859 |
|
Adjusted return on average equity |
|
22.2 |
% |
|
|
28.8 |
% |
|
|
9.5 |
% |
|
NM% |
|
|
16.5 |
% |
Notes |
||
(1) |
Specifically associated with acquisition purchase accounting. See Note (9) |
|
(2) |
Tax on adjustments represents the tax applied to the total non-GAAP adjustments and includes adjustments for non-recurring or discrete tax impacts. For the three months and year ended |
Non-GAAP Financial Measures — Book value per share
Management believes the use of this financial measure provides supplemental information useful to investors as book value is frequently used by the financial community to analyze company growth on a relative per share basis. The following table provides a reconciliation between total stockholders’ equity and total shares outstanding, net of treasury shares.
($ in thousands, except per share information) |
As of |
||||
|
|
2022 |
|
|
2021 |
Total stockholders’ equity |
$ |
533,573 |
|
$ |
400,181 |
Less: Non-controlling interests |
|
136,208 |
|
|
17,227 |
Total stockholders’ equity, net of non-controlling interests |
$ |
397,365 |
|
$ |
382,954 |
|
|
|
|
||
Total common shares outstanding |
|
36,385 |
|
|
34,124 |
|
|
|
|
||
Book value per share |
$ |
10.92 |
|
$ |
11.22 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230308005160/en/
Investor Relations, 212-446-1400
ir@tiptreeinc.com
Source:
FAQ
What were Tiptree's total revenues for the year ended December 31, 2022?
What was Tiptree's net income for Q4 2022?
How much did Tiptree declare in dividends for 2023?
What was Tiptree's adjusted return on equity for 2022?