Tiptree Announces Fourth Quarter 2024 Results
Tiptree Inc. (NASDAQ:TIPT) reported strong financial results for Q4 2024, with revenues reaching $503.6 million, up 12.8% year-over-year. The company's net income increased to $19.6 million from $6.9 million in Q4'23, while adjusted net income grew 96.6% to $27.2 million.
For the full year 2024, revenues totaled $2.04 billion, representing a 23.9% increase from 2023. The company's insurance segment, Fortegra Group, demonstrated robust performance with gross written premiums and premium equivalents of $851.9 million for the quarter. The combined ratio improved to 89.5%, despite impacts from Hurricanes Helene and Milton.
The company declared a dividend of $0.06 per share, payable on March 17, 2025, to stockholders of record on March 10, 2025.
Tiptree Inc. (NASDAQ:TIPT) ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con ricavi che hanno raggiunto 503,6 milioni di dollari, in aumento del 12,8% rispetto all'anno precedente. L'utile netto della società è aumentato a 19,6 milioni di dollari rispetto ai 6,9 milioni di dollari del Q4'23, mentre l'utile netto rettificato è cresciuto del 96,6% a 27,2 milioni di dollari.
Per l'intero anno 2024, i ricavi hanno totalizzato 2,04 miliardi di dollari, rappresentando un incremento del 23,9% rispetto al 2023. Il segmento assicurativo dell'azienda, Fortegra Group, ha mostrato una performance robusta con premi lordi scritti e equivalenti premi di 851,9 milioni di dollari per il trimestre. Il rapporto combinato è migliorato al 89,5%, nonostante gli impatti degli uragani Helene e Milton.
L'azienda ha dichiarato un dividendo di 0,06 dollari per azione, pagabile il 17 marzo 2025, agli azionisti registrati il 10 marzo 2025.
Tiptree Inc. (NASDAQ:TIPT) reportó resultados financieros sólidos para el cuarto trimestre de 2024, con ingresos alcanzando 503.6 millones de dólares, un aumento del 12.8% en comparación con el año anterior. El ingreso neto de la compañía aumentó a 19.6 millones de dólares desde 6.9 millones de dólares en el Q4'23, mientras que el ingreso neto ajustado creció un 96.6% a 27.2 millones de dólares.
Para el año completo 2024, los ingresos totalizaron 2.04 mil millones de dólares, lo que representa un incremento del 23.9% respecto a 2023. El segmento de seguros de la compañía, Fortegra Group, demostró un rendimiento robusto con primas brutas suscritas y equivalentes de primas de 851.9 millones de dólares para el trimestre. La relación combinada mejoró al 89.5%, a pesar de los impactos de los huracanes Helene y Milton.
La compañía declaró un dividendo de 0.06 dólares por acción, pagadero el 17 de marzo de 2025, a los accionistas registrados el 10 de marzo de 2025.
Tiptree Inc. (NASDAQ:TIPT)는 2024년 4분기 강력한 재무 결과를 보고했으며, 수익은 5억 3백 6십만 달러에 달해 전년 대비 12.8% 증가했습니다. 회사의 순이익은 Q4'23의 690만 달러에서 1960만 달러로 증가했으며, 조정된 순이익은 96.6% 증가하여 2720만 달러에 도달했습니다.
2024년 전체 연도의 수익은 20억 4천만 달러로, 2023년 대비 23.9% 증가했습니다. 회사의 보험 부문인 Fortegra Group은 분기 동안 8억 5천 190만 달러의 총 서면 보험료 및 보험료 동등액으로 견고한 성과를 보였습니다. 결합 비율은 89.5%로 개선되었으며, 헬렌과 밀턴 허리케인의 영향에도 불구하고 긍정적인 결과를 보였습니다.
회사는 주당 0.06달러의 배당금을 선언했으며, 2025년 3월 17일에 지급될 예정입니다. 이는 2025년 3월 10일 기준 주주에게 지급됩니다.
Tiptree Inc. (NASDAQ:TIPT) a annoncé de solides résultats financiers pour le quatrième trimestre 2024, avec des revenus atteignant 503,6 millions de dollars, en hausse de 12,8 % par rapport à l'année précédente. Le bénéfice net de l'entreprise a augmenté à 19,6 millions de dollars contre 6,9 millions de dollars au Q4'23, tandis que le bénéfice net ajusté a crû de 96,6 % pour atteindre 27,2 millions de dollars.
Pour l'année entière 2024, les revenus ont totalisé 2,04 milliards de dollars, représentant une augmentation de 23,9 % par rapport à 2023. Le segment d'assurance de l'entreprise, Fortegra Group, a montré une performance robuste avec des primes brutes souscrites et des équivalents de primes de 851,9 millions de dollars pour le trimestre. Le ratio combiné s'est amélioré à 89,5 %, malgré les impacts des ouragans Helene et Milton.
L'entreprise a déclaré un dividende de 0,06 dollar par action, payable le 17 mars 2025, aux actionnaires inscrits le 10 mars 2025.
Tiptree Inc. (NASDAQ:TIPT) hat für das vierte Quartal 2024 starke finanzielle Ergebnisse gemeldet, mit einem Umsatz von 503,6 Millionen Dollar, was einem Anstieg von 12,8 % im Vergleich zum Vorjahr entspricht. Der Nettogewinn des Unternehmens stieg auf 19,6 Millionen Dollar von 6,9 Millionen Dollar im Q4'23, während der bereinigte Nettogewinn um 96,6 % auf 27,2 Millionen Dollar wuchs.
Für das gesamte Jahr 2024 belief sich der Umsatz auf 2,04 Milliarden Dollar, was einem Anstieg von 23,9 % im Vergleich zu 2023 entspricht. Der Versicherungsbereich des Unternehmens, Fortegra Group, zeigte eine robuste Leistung mit brutto geschriebenen Prämien und Prämienäquivalenten von 851,9 Millionen Dollar für das Quartal. Die kombinierte Quote verbesserte sich auf 89,5 %, trotz der Auswirkungen der Hurrikane Helene und Milton.
Das Unternehmen erklärte eine Dividende von 0,06 Dollar pro Aktie, die am 17. März 2025 an die am 10. März 2025 registrierten Aktionäre ausgezahlt wird.
- Q4 revenue up 12.8% to $503.6M
- Net income increased 184% to $19.6M
- Adjusted net income up 96.6% to $27.2M
- Full-year revenue grew 23.9% to $2.04B
- Insurance premiums up 17.6% to $851.9M
- Combined ratio improved to 89.5%
- Annualized adjusted ROE increased to 23.7%
- Net written premiums decreased 4.9% in Q4
- 2.6% impact from catastrophe losses (Hurricanes Helene and Milton)
- Corporate expenses at $8.5M despite decrease
Insights
Tiptree Inc. delivered exceptional Q4 and full-year 2024 results, demonstrating robust growth across its insurance and mortgage operations. The company reported quarterly revenue of
The standout metric is Tiptree's adjusted net income, which nearly doubled to
Fortegra, Tiptree's insurance segment, continues to be the primary growth engine with gross written premiums and premium equivalents reaching
The mortgage segment executed a remarkable turnaround, posting income before taxes of
Fortegra's capital position strengthened considerably, with stockholders' equity increasing to
Fortegra's performance in Q4 and full-year 2024 demonstrates exceptional underwriting discipline amid significant growth. The
The divergence between gross written premium growth (
Fortegra's focus on specialty E&S lines positions it advantageously in the current hardening market, where standard carriers are retreating from certain risks. This strategic positioning has enabled the
The
The mention of potentially taking Fortegra public warrants attention. With its consistent underwriting performance, strong growth trajectory, and now bolstered capital position, Fortegra could command a premium valuation in public markets. Specialty insurers with combined ratios below
Looking ahead, Fortegra's disciplined growth in specialty lines, particularly in E&S markets, positions it to continue capitalizing on market dislocations while maintaining its industry-leading underwriting performance.
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||||||
($ in thousands, except per share information) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Total revenues |
$ |
503,599 |
|
|
$ |
446,374 |
|
|
$ |
2,042,854 |
|
|
$ |
1,649,031 |
|
|
Net income (loss) attributable to common stockholders |
$ |
19,553 |
|
|
$ |
6,871 |
|
|
$ |
53,367 |
|
|
$ |
13,951 |
|
|
Diluted earnings per share |
$ |
0.47 |
|
|
$ |
0.15 |
|
|
$ |
1.30 |
|
|
$ |
0.33 |
|
|
Cash dividends paid per common share |
$ |
0.31 |
|
|
$ |
0.05 |
|
|
$ |
0.49 |
|
|
$ |
0.20 |
|
|
Return on average equity |
|
17.0 |
% |
|
|
6.8 |
% |
|
|
12.2 |
% |
|
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP: (1) |
|
|
|
|
|
|
|
|||||||||
Adjusted net income |
$ |
27,234 |
|
|
$ |
13,854 |
|
|
$ |
100,060 |
|
|
$ |
61,917 |
|
|
Adjusted return on average equity |
|
23.7 |
% |
|
|
13.6 |
% |
|
|
22.9 |
% |
|
|
15.2 |
% |
(1) See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. Adjusted net income is presented after the impacts of non-controlling interests.
Fourth Quarter 2024 Summary
-
Revenues of
for the quarter, an increase of$503.6 million 12.8% from Q4'23, driven by growth in Fortegra’s specialty insurance lines. Excluding investment gains and losses, revenues increased13.0% .
-
Net income of
compared to a net income of$19.6 million in Q4'23, driven by growth in our insurance business and improvement in our mortgage operations.$6.9 million
-
Adjusted net income of
increased by$27.2 million 96.6% from in Q4'23, driven by growth in insurance revenues while maintaining a consistent combined ratio. Annualized adjusted return on average equity was$13.9 million 23.7% for the quarter, as compared to13.6% in Q4'23.
-
Declared a dividend of
per share to stockholders of record on March 10, 2025 with a payment date of March 17, 2025.$0.06
Year-to-date 2024 Summary
-
Year-to-date revenues of
, an increase of$2.04 billion 23.9% from 2023, driven by growth in specialty insurance lines, net investment income, investment gains, and mortgage revenues. Excluding investment gains and losses, revenues increased22.4% .
-
Net income of
compared to net income of$53.4 million in 2023, driven by growth in our insurance business and improved mortgage operations.$14.0 million
-
Adjusted net income of
increased by$100.1 million 61.6% from in 2023. Adjusted return on average equity was$61.9 million 22.9% for the year, as compared to15.2% in 2023.
Segment Financial Highlights - Fourth Quarter 2024
Insurance (The Fortegra Group):
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||||||
($ in thousands) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Gross written premiums and premium equivalents |
$ |
851,876 |
|
|
$ |
724,124 |
|
|
$ |
3,068,199 |
|
|
$ |
2,747,854 |
|
|
Net written premiums |
$ |
365,631 |
|
|
$ |
384,309 |
|
|
$ |
1,438,952 |
|
|
$ |
1,319,948 |
|
|
Total revenues |
$ |
483,998 |
|
|
$ |
433,170 |
|
|
$ |
1,973,709 |
|
|
$ |
1,593,070 |
|
|
Income before taxes |
$ |
47,888 |
|
|
$ |
44,232 |
|
|
$ |
183,158 |
|
|
$ |
129,816 |
|
|
Return on average equity |
|
26.1 |
% |
|
|
36.9 |
% |
|
|
26.0 |
% |
|
|
25.7 |
% |
|
Combined ratio |
|
89.5 |
% |
|
|
89.8 |
% |
|
|
90.0 |
% |
|
|
90.3 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP: (1) |
|
|
|
|
|
|
|
|||||||||
Adjusted net income (before NCI) |
$ |
42,540 |
|
|
$ |
32,604 |
|
|
$ |
157,031 |
|
|
$ |
115,705 |
|
|
Adjusted return on average equity |
|
27.6 |
% |
|
|
30.9 |
% |
|
|
29.1 |
% |
|
|
29.2 |
% |
(1) See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. Adjusted net income is presented before the impacts of non-controlling interests.
-
Gross written premiums and premium equivalents of
for the quarter, an increase of$851.9 million 17.6% , and for the year, an increase of$3.07 billion 11.7% , driven by growth in specialty E&S insurance lines.
-
Net written premiums were
for the quarter, a decrease of$365.6 million 4.9% , and for the year, an increase of$1.44 billion 9.0% . The increase for the year was consistent with the growth in gross written premiums and premium equivalents and increased retention on Fortegra’s whole account quota share reinsurance agreement. Net written premiums increased by41.1% for the quarter, and20.4% for the year, excluding the one-time assumption of premium from a book-roll transaction with one of Fortegra’s MGA partners in Q4'23.
-
Revenues increased
11.7% for the quarter and23.9% for the year driven by premium growth in specialty E&S and admitted lines. Excluding the impact of investment gains and losses, revenues increased by13.2% for the quarter and23.0% for the year.
-
The combined ratio for the quarter was
89.5% , down 0.3 percentage points, reflecting the consistent underwriting performance and scalability of the Company’s operations. Year-to-date combined ratio was90.0% , as compared to90.3% in 2023. Included in the 2024 combined ratio was 2.6 percentage points related to net catastrophe losses as compared to 0.2 percentage points in 2023. The primary catastrophic events impacting 2024 were Hurricanes Helene and Milton.
-
Income before taxes was
for the quarter, an increase of$47.9 million 8.3% . Year-to-date income before taxes was , an increase of$183.2 million 41.1% . Annualized after-tax return on average equity for the year was26.0% , compared to25.7% in 2023.
-
Adjusted net income for the quarter of
, up$42.5 million 30.5% from Q4'23. Year-to-date adjusted net income of , up$157.0 million 35.7% . Annualized adjusted return on average equity for the year was29.1% , compared to29.2% in 2023.
-
Fortegra’s total stockholders’ equity was
as of December 31, 2024, compared to$625.5 million as of December 31, 2023, with the increase driven by net income and the aggregate capital contribution from Tiptree, Warburg and Fortegra directors of$452.6 million , partially offset by an increase in the accumulated other comprehensive loss position.$40 million
Tiptree Capital:
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||||||
($ in thousands) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Total revenues |
$ |
19,601 |
|
|
$ |
13,204 |
|
|
$ |
69,146 |
|
|
$ |
55,961 |
|
|
Income before taxes |
$ |
2,769 |
|
|
$ |
(2,058 |
) |
|
$ |
4,562 |
|
|
$ |
(6,549 |
) |
|
Return on average equity |
|
8.3 |
% |
|
|
(3.8 |
)% |
|
|
2.2 |
% |
|
|
(3.6 |
)% |
|
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP: (1) |
|
|
|
|
|
|
|
|||||||||
Adjusted net income |
$ |
(280 |
) |
|
$ |
(407 |
) |
|
$ |
1,820 |
|
|
$ |
(159 |
) |
|
Adjusted return on average equity |
|
(1.1 |
)% |
|
|
(0.9 |
)% |
|
|
1.3 |
% |
|
|
(0.1 |
)% |
(1) See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. Adjusted net income is presented before the impacts of non-controlling interests.
-
Tiptree Capital income before taxes was
for the quarter, compared to a loss of$2.8 million in Q4'23, driven by improvement in our mortgage operations. For the year, income before taxes was$2.1 million , compared to a loss of$4.6 million in 2023, with the comparative improvement driven by improvement in our mortgage operations and a reduction of investment losses on Invesque.$6.5 million
-
Mortgage income before taxes was
for the quarter, as compared to a loss of$3.5 million in Q4'23, and an income of$2.4 million for the year, as compared to a loss of$4.7 million in 2023, driven by higher origination volumes and loan servicing fees, and unrealized gains on our mortgage servicing asset.$3.3 million
Corporate:
Corporate includes expenses of the holding company for employee compensation and benefits, audit and professional fees, and public company and other expenses. For the quarter, corporate expenses were
Non-GAAP
Management uses Adjusted net income and Adjusted return on average equity as measurements of operating performance. Management believes these measures provide supplemental information useful to investors as they are frequently used by the financial community to analyze financial performance and comparison among companies. Management uses Adjusted net income and adjusted return on average equity as part of its capital allocation process and to assess comparative returns on invested capital. Adjusted net income represents income before taxes, less provision (benefit) for income taxes, and excluding the after-tax impact of various expenses that we consider to be unique and non-recurring in nature, stock-based compensation, net realized and unrealized gains (losses), and intangibles amortization associated with purchase accounting, all of which is reduced for non-controlling interests. Adjusted net income and Adjusted return on average equity are presented before the impacts of non-controlling interests. Adjusted net income and Adjusted return on average equity are not measurements of financial performance or liquidity under GAAP and should not be considered as an alternative or substitute for GAAP net income. See “Non-GAAP Reconciliations” for a reconciliation of these measures to their GAAP equivalents.
About Tiptree
Tiptree Inc. (NASDAQ: TIPT) allocates capital to select small and middle market companies with the mission of building long-term value. Established in 2007, Tiptree has a significant track record investing across a variety of industries and asset types, including the insurance, asset management, specialty finance, real estate and shipping sectors. With proprietary access and a flexible capital base, Tiptree seeks to uncover compelling investment opportunities and support management teams in unlocking the full value potential of their businesses. For more information, please visit tiptreeinc.com and follow us on LinkedIn.
Forward-Looking Statements
This release contains “forward-looking statements” which involve risks, uncertainties and contingencies, many of which are beyond the Company’s control, which may cause actual results, performance, or achievements to differ materially from anticipated results, performance, or achievements. All statements contained in this release that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “should,” “target,” “will,” or similar expressions are intended to identify forward-looking statements. Such forward-looking statements include, but are not limited to, statements about the Company’s plans, objectives, expectations for our businesses and intentions. In addition, we make certain forward-looking statements regarding the Company’s plans to take Fortegra public. Any initial public offering by Fortegra would be subject to a variety of factors, including market conditions, and may not be consummated. The forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecast in the forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to those described in the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K, and as described in the Company’s other filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as to the date of this release. The factors described therein are not necessarily all of the important factors that could cause actual results or developments to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors also could affect our forward-looking statements. Consequently, our actual performance could be materially different from the results described or anticipated by our forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Except as required by the federal securities laws, we undertake no obligation to update any forward-looking statements.
Tiptree Inc. Consolidated Balance Sheets ($ in thousands, except share data) |
||||||||
|
As of |
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
|||||
Assets: |
|
|
|
|||||
Investments: |
|
|
|
|||||
Available for sale securities, at fair value, net of allowance for credit losses |
$ |
1,107,929 |
|
|
$ |
802,609 |
|
|
Loans, at fair value |
|
81,330 |
|
|
|
69,556 |
|
|
Equity securities |
|
108,620 |
|
|
|
68,308 |
|
|
Other investments |
|
53,084 |
|
|
|
111,088 |
|
|
Total investments |
|
1,350,963 |
|
|
|
1,051,561 |
|
|
Cash and cash equivalents |
|
320,067 |
|
|
|
468,711 |
|
|
Restricted cash |
|
96,197 |
|
|
|
23,850 |
|
|
Notes and accounts receivable, net |
|
799,131 |
|
|
|
684,608 |
|
|
Reinsurance recoverable |
|
992,883 |
|
|
|
953,886 |
|
|
Prepaid reinsurance premiums |
|
1,046,253 |
|
|
|
900,524 |
|
|
Deferred acquisition costs |
|
565,872 |
|
|
|
565,746 |
|
|
Goodwill |
|
206,706 |
|
|
|
206,155 |
|
|
Intangible assets, net |
|
102,859 |
|
|
|
118,757 |
|
|
Other assets |
|
213,858 |
|
|
|
165,515 |
|
|
Total assets |
$ |
5,694,789 |
|
|
$ |
5,139,313 |
|
|
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Liabilities: |
|
|
|
|||||
Debt, net |
$ |
427,089 |
|
|
$ |
402,411 |
|
|
Unearned premiums |
|
1,766,068 |
|
|
|
1,695,058 |
|
|
Policy liabilities and unpaid claims |
|
1,298,081 |
|
|
|
844,848 |
|
|
Deferred revenue |
|
695,772 |
|
|
|
673,085 |
|
|
Reinsurance payable |
|
443,083 |
|
|
|
543,602 |
|
|
Other liabilities and accrued expenses |
|
407,925 |
|
|
|
403,744 |
|
|
Total liabilities |
$ |
5,038,018 |
|
|
$ |
4,562,748 |
|
|
|
|
|
|
|||||
Stockholders’ Equity: |
|
|
|
|||||
Preferred stock: |
$ |
— |
|
|
$ |
— |
|
|
Common stock: |
|
37 |
|
|
|
37 |
|
|
Additional paid-in capital |
|
389,693 |
|
|
|
382,239 |
|
|
Accumulated other comprehensive income (loss), net of tax |
|
(27,750 |
) |
|
|
(26,073 |
) |
|
Retained earnings |
|
95,718 |
|
|
|
60,663 |
|
|
Total Tiptree Inc. stockholders’ equity |
|
457,698 |
|
|
|
416,866 |
|
|
Non-controlling interests: |
|
|
|
|||||
Fortegra preferred interests |
|
77,679 |
|
|
|
77,679 |
|
|
Common interests |
|
121,394 |
|
|
|
82,020 |
|
|
Total non-controlling interests |
|
199,073 |
|
|
|
159,699 |
|
|
Total stockholders’ equity |
|
656,771 |
|
|
|
576,565 |
|
|
Total liabilities and stockholders’ equity |
$ |
5,694,789 |
|
|
$ |
5,139,313 |
|
Tiptree Inc. Consolidated Statements of Operations ($ in thousands, except share data) |
||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
Revenues: |
|
|
|
|
|
|
|
|||||
Earned premiums, net |
$ |
366,657 |
|
$ |
301,416 |
|
$ |
1,471,930 |
|
$ |
1,127,834 |
|
Service and administrative fees |
|
93,497 |
|
|
105,678 |
|
|
405,193 |
|
|
395,969 |
|
Ceding commissions |
|
3,859 |
|
|
4,154 |
|
|
15,384 |
|
|
14,915 |
|
Net investment income |
|
10,726 |
|
|
7,061 |
|
|
32,976 |
|
|
26,674 |
|
Net realized and unrealized gains (losses) |
|
14,051 |
|
|
12,277 |
|
|
50,569 |
|
|
24,736 |
|
Other revenue |
|
14,809 |
|
|
15,788 |
|
|
66,802 |
|
|
58,903 |
|
Total revenues |
|
503,599 |
|
|
446,374 |
|
|
2,042,854 |
|
|
1,649,031 |
|
Expenses: |
|
|
|
|
|
|
|
|||||
Policy and contract benefits |
|
196,126 |
|
|
158,419 |
|
|
841,207 |
|
|
601,794 |
|
Commission expense |
|
164,587 |
|
|
160,140 |
|
|
648,819 |
|
|
603,033 |
|
Employee compensation and benefits |
|
52,917 |
|
|
48,231 |
|
|
204,355 |
|
|
179,075 |
|
Interest expense |
|
8,329 |
|
|
7,467 |
|
|
32,248 |
|
|
27,692 |
|
Depreciation and amortization |
|
5,399 |
|
|
5,991 |
|
|
21,653 |
|
|
23,466 |
|
Other expenses |
|
34,046 |
|
|
36,061 |
|
|
145,253 |
|
|
130,918 |
|
Total expenses |
|
461,404 |
|
|
416,309 |
|
|
1,893,535 |
|
|
1,565,978 |
|
Income (loss) before taxes |
|
42,195 |
|
|
30,065 |
|
|
149,319 |
|
|
83,053 |
|
Less: provision (benefit) for income taxes |
|
12,853 |
|
|
13,937 |
|
|
61,652 |
|
|
43,056 |
|
Net income (loss) |
|
29,342 |
|
|
16,128 |
|
|
87,667 |
|
|
39,997 |
|
Less: net income (loss) attributable to non-controlling interests |
|
9,789 |
|
|
9,257 |
|
|
34,300 |
|
|
26,046 |
|
Net income (loss) attributable to common stockholders |
$ |
19,553 |
|
$ |
6,871 |
|
$ |
53,367 |
|
$ |
13,951 |
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) per common share: |
|
|
|
|
|
|
|
|||||
Basic earnings per share |
$ |
0.52 |
|
$ |
0.19 |
|
$ |
1.44 |
|
$ |
0.38 |
|
Diluted earnings per share |
$ |
0.47 |
|
$ |
0.15 |
|
$ |
1.30 |
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|||||
Weighted average number of common shares: |
|
|
|
|
|
|
|
|||||
Basic |
|
37,189,433 |
|
|
36,755,768 |
|
|
36,872,706 |
|
|
36,693,204 |
|
Diluted |
|
38,357,109 |
|
|
37,744,257 |
|
|
37,926,792 |
|
|
37,619,095 |
|
|
|
|
|
|
|
|
|
|||||
Dividends declared per common share |
$ |
0.31 |
|
$ |
0.05 |
|
$ |
0.49 |
|
$ |
0.20 |
Tiptree Inc.
Non-GAAP Reconciliations (Unaudited)
Non-GAAP Financial Measures — Adjusted net income and Adjusted return on average equity
Adjusted net income is defined as income before taxes, less provision (benefit) for income taxes, and excluding the after-tax impact of various expenses that we consider to be unique and non-recurring in nature, including merger and acquisition related expenses, stock-based compensation, net realized and unrealized gains (losses) and intangibles amortization associated with purchase accounting, all of which is reduced for non-controlling interests. The calculation of adjusted net income excludes net realized and unrealized gains (losses) that relate to investments or assets rather than business operations. Adjusted net income is presented before the impacts of non-controlling interests. Adjusted return on average equity represents adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. Management uses Adjusted net income and adjusted return on average equity as part of its capital allocation process and to assess comparative returns on invested capital. We believe adjusted net income provides additional clarity on the results of the Company’s underlying business operations as a whole for the periods presented by excluding distortions created by the unpredictability and volatility of realized and unrealized gains (losses). We also believe adjusted net income provides useful supplemental information to investors as it is frequently used by the financial community to analyze financial performance between periods and for comparison among companies.
|
Three Months Ended December 31, 2024 |
|||||||||||||||||||
|
|
|
Tiptree Capital |
|
|
|
|
|||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
|||||||||||
Income (loss) before taxes |
$ |
47,888 |
|
|
$ |
3,533 |
|
|
$ |
(764 |
) |
|
$ |
(8,463 |
) |
|
$ |
42,194 |
|
|
Less: Income tax (benefit) expense |
|
(7,656 |
) |
|
|
(847 |
) |
|
|
164 |
|
|
|
(4,514 |
) |
|
|
(12,853 |
) |
|
Less: Net realized and unrealized gains (losses) (1) |
|
(914 |
) |
|
|
(3,139 |
) |
|
|
179 |
|
|
|
— |
|
|
|
(3,874 |
) |
|
Plus: Intangibles amortization (2) |
|
3,856 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,856 |
|
|
Plus: Stock-based compensation expense |
|
2,999 |
|
|
|
— |
|
|
|
— |
|
|
|
1,492 |
|
|
|
4,491 |
|
|
Plus: Non-recurring expenses (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Plus: Non-cash fair value adjustments (4) |
|
1,418 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,418 |
|
|
Plus: Impact of tax deconsolidation of Fortegra(5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,766 |
|
|
|
6,766 |
|
|
Less: Tax on adjustments (6) |
|
(5,051 |
) |
|
|
753 |
|
|
|
(159 |
) |
|
|
(1,416 |
) |
|
|
(5,873 |
) |
|
Adjusted net income (before NCI) |
$ |
42,540 |
|
|
$ |
300 |
|
|
$ |
(580 |
) |
|
$ |
(6,135 |
) |
|
$ |
36,125 |
|
|
Less: Impact of non-controlling interests |
|
(8,891 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,891 |
) |
|
Adjusted net income |
$ |
33,649 |
|
|
$ |
300 |
|
|
$ |
(580 |
) |
|
$ |
(6,135 |
) |
|
$ |
27,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted net income (before NCI) |
$ |
42,540 |
|
|
$ |
300 |
|
|
$ |
(580 |
) |
|
$ |
(6,135 |
) |
|
$ |
36,125 |
|
|
Average stockholders’ equity |
$ |
615,922 |
|
|
$ |
54,586 |
|
|
$ |
46,299 |
|
|
$ |
(60,322 |
) |
|
$ |
656,485 |
|
|
Adjusted return on average equity (7) |
|
27.6 |
% |
|
|
2.2 |
% |
|
|
(5.0 |
)% |
|
|
NM |
% |
|
|
22.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Three Months Ended December 31, 2023 |
|||||||||||||||||||
|
|
|
Tiptree Capital |
|
|
|
|
|||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
|||||||||||
Income (loss) before taxes |
$ |
44,232 |
|
|
$ |
(2,391 |
) |
|
$ |
333 |
|
|
$ |
(12,109 |
) |
|
$ |
30,065 |
|
|
Less: Income tax (benefit) expense |
|
(5,288 |
) |
|
|
606 |
|
|
|
(266 |
) |
|
|
(8,989 |
) |
|
|
(13,937 |
) |
|
Less: Net realized and unrealized gains (losses) (1) |
|
(6,395 |
) |
|
|
2,794 |
|
|
|
(596 |
) |
|
|
— |
|
|
|
(4,197 |
) |
|
Plus: Intangibles amortization (2) |
|
4,252 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,252 |
|
|
Plus: Stock-based compensation expense |
|
780 |
|
|
|
— |
|
|
|
— |
|
|
|
1,219 |
|
|
|
1,999 |
|
|
Plus: Non-recurring expenses (3) |
|
348 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
348 |
|
|
Plus: Non-cash fair value adjustments (4) |
|
842 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
842 |
|
|
Plus: Impact of tax deconsolidation of Fortegra (5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,891 |
|
|
|
8,891 |
|
|
Less: Tax on adjustments (6) |
|
(6,167 |
) |
|
|
(702 |
) |
|
|
(185 |
) |
|
|
(671 |
) |
|
|
(7,725 |
) |
|
Adjusted net income (before NCI) |
$ |
32,604 |
|
|
$ |
307 |
|
|
$ |
(714 |
) |
|
$ |
(11,659 |
) |
|
$ |
20,538 |
|
|
Less: Impact of non-controlling interests |
|
(6,684 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,684 |
) |
|
Adjusted net income |
$ |
25,920 |
|
|
$ |
307 |
|
|
$ |
(714 |
) |
|
$ |
(11,659 |
) |
|
$ |
13,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted net income (before NCI) |
$ |
32,604 |
|
|
$ |
307 |
|
|
$ |
(714 |
) |
|
$ |
(11,659 |
) |
|
$ |
20,538 |
|
|
Average stockholders’ equity |
$ |
422,327 |
|
|
$ |
53,188 |
|
|
$ |
128,827 |
|
|
$ |
(44,272 |
) |
|
$ |
560,070 |
|
|
Adjusted return on average equity (7) |
|
30.9 |
% |
|
|
2.3 |
% |
|
|
(2.2 |
)% |
|
|
NM |
% |
|
|
14.7 |
% |
|
Year Ended December 31, 2024 |
|||||||||||||||||||
|
|
Tiptree Capital |
|
|
||||||||||||||||
($ in thousands) |
Insurance |
Mortgage |
Other |
Corporate |
Total |
|||||||||||||||
Income (loss) before taxes |
$ |
183,158 |
|
$ |
4,725 |
|
$ |
(163 |
) |
$ |
(38,401 |
) |
$ |
149,319 |
|
|||||
Less: Income tax (benefit) expense |
|
(43,260 |
) |
|
(1,091 |
) |
|
(540 |
) |
|
(16,761 |
) |
|
(61,652 |
) |
|||||
Less: Net realized and unrealized gains (losses) (1) |
|
(8,496 |
) |
|
(2,711 |
) |
|
905 |
|
|
— |
|
|
(10,302 |
) |
|||||
Plus: Intangibles amortization (2) |
|
15,413 |
|
|
— |
|
|
— |
|
|
— |
|
|
15,413 |
|
|||||
Plus: Stock-based compensation expense |
|
8,998 |
|
|
— |
|
|
— |
|
|
8,682 |
|
|
17,680 |
|
|||||
Plus: Non-recurring expenses (3) |
|
3,455 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,455 |
|
|||||
Plus: Non-cash fair value adjustments (4) |
|
7,436 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,436 |
|
|||||
Plus: Impact of tax deconsolidation of Fortegra (5) |
|
— |
|
|
— |
|
|
— |
|
|
23,495 |
|
|
23,495 |
|
|||||
Less: Tax on adjustments (6) |
|
(9,673 |
) |
|
608 |
|
|
87 |
|
|
(3,168 |
) |
|
(12,146 |
) |
|||||
Adjusted net income (before NCI) |
$ |
157,031 |
|
$ |
1,531 |
|
$ |
289 |
|
$ |
(26,153 |
) |
$ |
132,698 |
|
|||||
Less: Impact of non-controlling interests |
|
(32,638 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(32,638 |
) |
|||||
Adjusted net income |
$ |
124,393 |
|
$ |
1,531 |
|
$ |
289 |
|
$ |
(26,153 |
) |
$ |
100,060 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
Adjusted net income (before NCI) |
$ |
157,031 |
|
$ |
1,531 |
|
$ |
289 |
|
$ |
(26,153 |
) |
$ |
132,698 |
|
|||||
Average stockholders’ equity |
$ |
539,049 |
|
$ |
54,113 |
|
$ |
80,856 |
|
$ |
(57,350 |
) |
$ |
616,668 |
|
|||||
Adjusted return on average equity (7) |
|
29.1 |
% |
|
2.8 |
% |
|
0.4 |
% |
NM |
% |
|
21.5 |
% |
||||||
|
|
|
|
|||||||||||||||||
|
Year Ended December 31, 2023 |
|||||||||||||||||||
|
|
|
Tiptree Capital |
|
|
|
|
|||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
|||||||||||
Income (loss) before taxes |
$ |
129,816 |
|
$ |
(3,285 |
) |
$ |
(3,264 |
) |
$ |
(40,214 |
) |
$ |
83,053 |
|
|||||
Less: Income tax (benefit) expense |
|
(28,224 |
) |
|
837 |
|
|
153 |
|
|
(15,822 |
) |
|
(43,056 |
) |
|||||
Less: Net realized and unrealized gains (losses) (1) |
|
4,207 |
|
|
1,861 |
|
|
5,289 |
|
|
— |
|
|
11,357 |
|
|||||
Plus: Intangibles amortization (2) |
|
16,919 |
|
|
— |
|
|
— |
|
|
— |
|
|
16,919 |
|
|||||
Plus: Stock-based compensation expense |
|
2,018 |
|
|
— |
|
|
— |
|
|
6,251 |
|
|
8,269 |
|
|||||
Plus: Non-recurring expenses (3) |
|
2,824 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,824 |
|
|||||
Plus: Non-cash fair value adjustments (4) |
|
(1,769 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(1,769 |
) |
|||||
Plus: Impact of tax deconsolidation of Fortegra (5) |
|
— |
|
|
— |
|
|
— |
|
|
19,101 |
|
|
19,101 |
|
|||||
Less: Tax on adjustments (6) |
|
(10,086 |
) |
|
(495 |
) |
|
(1,255 |
) |
|
797 |
|
|
(11,039 |
) |
|||||
Adjusted net income (before NCI) |
$ |
115,705 |
|
$ |
(1,082 |
) |
$ |
923 |
|
$ |
(29,887 |
) |
$ |
85,659 |
|
|||||
Less: Impact of non-controlling interests |
|
(23,742 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(23,742 |
) |
|||||
Adjusted net income |
$ |
91,963 |
|
$ |
(1,082 |
) |
$ |
923 |
|
$ |
(29,887 |
) |
$ |
61,917 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
Adjusted net income (before NCI) |
$ |
115,705 |
|
$ |
(1,082 |
) |
$ |
923 |
|
$ |
(29,887 |
) |
$ |
85,659 |
|
|||||
Average stockholders’ equity |
$ |
395,661 |
|
$ |
53,520 |
|
$ |
100,325 |
|
$ |
5,564 |
|
$ |
555,070 |
|
|||||
Adjusted return on average equity (7) |
|
29.2 |
% |
|
(2.0 |
)% |
|
0.9 |
% |
NM |
% |
|
15.4 |
% |
Notes |
||
(1) |
|
Net realized and unrealized gains (losses) added back in Adjusted net income excludes net realized and unrealized gains (losses) from the mortgage segment and unrealized gains (losses) on mortgage servicing rights. |
(2) |
|
Specifically associated with acquisition purchase accounting. See Note (9) Goodwill and Intangible Assets, net, of the Company’s Form 10-Q for the period ended December 31, 2024. |
(3) |
|
For the three months and year ended December 31, 2024 and 2023, included in other expenses were expenses related to legal and other expenses associated with preparation of the registration statement for the withdrawn Fortegra initial public offering in 2024 and acquisitions of services businesses in 2023. |
(4) |
|
For the three months and year ended December 31, 2024 and 2023, non-cash fair-value adjustments represent a change in fair value of the Fortegra Additional Warrant liability which are added-back to adjusted net income. |
(5) |
|
For the three months and year ended December 31, 2024 and 2023, included in the adjustment is an add-back of |
(6) |
|
Tax on adjustments represents the tax applied to the total non-GAAP adjustments and includes adjustments for non-recurring or discrete tax impacts. |
(7) |
|
Total Adjusted return on average equity after non-controlling interests was |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250226198754/en/
Investor Relations, 212-446-1400
ir@tiptreeinc.com
Source: Tiptree Inc.
FAQ
What was Tiptree's (TIPT) revenue growth in Q4 2024?
How much did TIPT's net income increase in Q4 2024?
What is TIPT's dividend payment for Q4 2024?
How did Fortegra Group perform in Q4 2024?