Tiptree Reports Fourth Quarter and 2021 Results
Tiptree Inc. (NASDAQ:TIPT) reported record-breaking financial results for the year ended December 31, 2021. Total revenues hit $1.2 billion, a 48.2% increase from 2020, driven by growth in insurance and shipping sectors. The company posted a net income of $38.1 million, a significant turnaround from a loss the previous year. Adjusted net income grew to $63.9 million, reflecting strong performance in its insurance unit, Fortegra, which achieved a 22% return on equity. However, the company reported a net loss of $0.4 million for Q4, impacted by declining mortgage income and increased stock-based compensation expenses.
- Total revenues increased by 48.2% to $1.2 billion in 2021.
- Net income of $38.1 million improved significantly from a net loss in 2020.
- Fortegra achieved a 22% adjusted return on equity and 32% growth in premiums.
- Adjusted net income rose by 24.2% to $63.9 million, driven by strong insurance and shipping operations.
- Q4 2021 reported a net loss of $0.4 million, compared to net income of $14.3 million in Q4 2020.
- Mortgage income decreased to $28.4 million in 2021 from $31.1 million in 2020 due to lower sale margins.
- Increased corporate expenses of $50.1 million in 2021, up from $35.7 million in 2020, primarily due to stock-based compensation.
“2021 was one of Tiptree’s best years since its founding in
Barnes added, “As we enter our 15th year of operations, we see a clear path to continuing to grow our businesses and to achieving superior results for our shareholders. Having our share price move higher to properly reflect Tiptree’s true intrinsic value remains our highest priority, and we believe significant progress toward that end will be made in this coming year.”
($ in thousands, except per share information) |
Q4’21 |
|
Q4’20 |
|
FY’21 |
|
FY’20 |
|
||||||||
Total revenues |
$ |
319,534 |
|
|
$ |
257,395 |
|
|
$ |
1,200,514 |
|
|
$ |
810,301 |
|
|
Net income (loss) attributable to common stockholders |
$ |
(426 |
) |
|
$ |
14,270 |
|
|
$ |
38,132 |
|
|
$ |
(29,158 |
) |
|
Diluted earnings per share |
$ |
(0.01 |
) |
|
$ |
0.40 |
|
|
$ |
1.09 |
|
|
$ |
(0.86 |
) |
|
Cash dividends paid per common share |
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
0.16 |
|
|
$ |
0.16 |
|
|
Return on average equity |
|
(0.4 |
) % |
|
|
17.6 |
% |
|
|
11.4 |
% |
|
|
(6.4 |
) % |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP: (1) |
|
|
|
|
|
|
|
|
||||||||
Adjusted net income |
$ |
16,859 |
|
|
$ |
16,191 |
|
|
$ |
63,869 |
|
|
$ |
51,431 |
|
|
Adjusted return on average equity |
|
16.8 |
% |
|
|
17.6 |
% |
|
|
16.5 |
% |
|
|
13.1 |
% |
|
Book value per share |
$ |
11.22 |
|
|
$ |
10.90 |
|
|
$ |
11.22 |
|
|
$ |
10.90 |
|
|
(1) See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. |
||||||||||||||||
Full-Year 2021 Summary
-
Revenues of
, increased$1.2 billion 48.2% , driven by growth in insurance and shipping operations and investment gains in 2021 compared to losses in 2020. Excluding the impact from investment gains and losses, revenues increased32.9% versus prior year.
-
Net income of
, increased significantly from a net loss in 2020, represented an annualized return on average equity of$38.1 million 11.4% .
-
Adjusted net income of
, increased$63.9 million 24.2% , reflecting higher earnings in insurance and shipping operations. Adjusted return on average equity of16.5% , compared to13.1% in 2020.
-
On
October 12, 2021 , Tiptree announced a investment in Fortegra from$200 million Warburg Pincus , which is expected to close in Q2’22 and will result in an approximate24% ownership of the business on an as converted basis.
-
Declared a dividend of
per share to stockholders of record on$0.04 March 21, 2022 with a payment date ofMarch 28, 2022 .
Fourth Quarter 2021 Summary
-
Revenues for the quarter of
, an increase of$319.5 million 24.1% from Q4’20.
-
Net loss for the quarter was
, compared to net income of$0.4 million in Q4’20 driven by improved operating performance in our insurance and shipping businesses, more than offset by declines in mortgage income, lower investment performance compared to prior year investment gains, and higher stock-based compensation expense (and related tax impacts) driven by Tiptree’s Q4’21 stock price performance.$14.3 million
-
Adjusted net income of
for the quarter, an increase of$16.9 million 4.1% from Q4’20 driven by growth in insurance and shipping operations. Q4’21 Adjusted return on average equity of16.8% , compared to17.6% in Q4’20.
Segment Financial Highlights - Fourth Quarter and Total Year 2021 |
||||||||||||||||
Insurance ( |
||||||||||||||||
($ in thousands) |
Q4’21 |
|
Q4’20 |
|
FY’21 |
|
FY’20 |
|
||||||||
Gross written premiums and premium equivalents |
$ |
575,948 |
|
|
$ |
490,920 |
|
|
$ |
2,194,024 |
|
|
$ |
1,666,942 |
|
|
Revenues |
$ |
262,606 |
|
|
$ |
208,762 |
|
|
$ |
984,130 |
|
|
$ |
691,061 |
|
|
Income before taxes |
$ |
20,288 |
|
|
$ |
26,530 |
|
|
$ |
69,857 |
|
|
$ |
26,948 |
|
|
Return on average equity |
|
17.4 |
% |
|
|
27.5 |
% |
|
|
17.1 |
% |
|
|
8.1 |
% |
|
Combined ratio |
|
89.4 |
% |
|
|
90.0 |
% |
|
|
90.6 |
% |
|
|
91.5 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP: (1) |
|
|
|
|
|
|
|
|
||||||||
Adjusted net income |
$ |
20,382 |
|
|
$ |
13,588 |
|
|
$ |
66,782 |
|
|
$ |
43,423 |
|
|
Adjusted return on average equity |
|
27.2 |
% |
|
|
18.6 |
% |
|
|
22.2 |
% |
|
|
15.2 |
% |
|
(1) See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. |
||||||||||||||||
-
Fortegra’s gross written premiums and premium equivalents increased
17.3% for the quarter and31.6% for the year driven by growth inU.S. specialty insurance lines and service contract businesses inU.S. andEurope . As a function of Fortegra’s premium growth, the combination of unearned premiums and deferred revenues on the balance sheet grew to , up$1,658.8 million , or$399.1 million 31.7% , fromDecember 31, 2020 .
-
Revenues increased
25.8% for the quarter and42.4% for the year driven by premium growth and investment gains in 2021 compared to losses in 2020. Excluding the impact of investment gains and losses, revenues increased by39.5% over 2020.
-
The combined ratio for the quarter was
89.4% , compared to90.0% in Q4’20. For total year 2021, the combined ratio was90.6% , compared to91.5% in 2020. Operating and technology efficiencies contributed to an improved expense ratio, while the underwriting ratio remained stable.
-
Income before taxes for the quarter of
. Total year 2021 income before taxes of$20.3 million compared to$69.9 million in the prior year. Return on equity was$26.9 million 17.1% for 2021, as compared to8.1% in 2020.
-
Adjusted net income for the quarter was
, up$20.4 million 50.0% from Q4’20. Adjusted net income for 2021 was , up$66.8 million 53.8% , driven by revenue growth and an improved combined ratio. The adjusted return on average equity was22.2% for 2021, as compared to15.2% in 2020.
|
||||||||||||||||
($ in thousands) |
Q4’21 |
|
Q4’20 |
|
FY’21 |
|
FY’20 |
|
||||||||
Revenues |
$ |
56,928 |
|
|
$ |
48,633 |
|
|
$ |
216,384 |
|
|
$ |
119,240 |
|
|
Income before taxes |
$ |
7,584 |
|
|
$ |
7,794 |
|
|
$ |
45,617 |
|
|
$ |
(30,140 |
) |
|
Return on average equity |
|
3.6 |
% |
|
|
8.8 |
% |
|
|
22.2 |
% |
|
|
(12.7 |
) % |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP: (1) |
|
|
|
|
|
|
|
|
||||||||
Adjusted net income |
$ |
4,559 |
|
|
$ |
10,021 |
|
|
$ |
28,197 |
|
|
$ |
33,075 |
|
|
Adjusted return on average equity |
|
10.1 |
% |
|
|
24.1 |
% |
|
|
16.2 |
% |
|
|
17.8 |
% |
|
(1) See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. |
||||||||||||||||
-
Mortgage income before taxes was
in 2021, as compared to$28.4 million in 2020, with the decrease driven by a decline in gain on sale margins, partially offset by higher servicing fees and positive fair value adjustments on the mortgage servicing portfolio. Adjusted return on average equity was$31.1 million 28.8% in 2021.
-
Maritime transportation income before taxes was
in 2021, as compared to$11.6 million in 2020, with the increase driven by cyclically high dry-bulk charter rates.$1.5 million
-
Within
Tiptree Capital , our investment in Invesque contributed unrealized gains of in 2021 compared to a loss of$3.1 million in 2020.$67.7 million
Corporate:
Corporate expenses include expenses of the holding company for interest expense, employee compensation and benefits, and public company and other expenses. For the quarter, corporate expenses were
Non-GAAP
Management uses Adjusted net income and Adjusted return on average equity as measurements of operating performance. Management believes these measures provide supplemental information useful to investors as they are frequently used by the financial community to analyze financial performance and comparison among companies. Management uses Adjusted net income and adjusted return on average equity as part of its capital allocation process and to assess comparative returns on invested capital. Adjusted net income represents income before taxes, less provision (benefit) for income taxes, and excluding the after-tax impact of various expenses that we consider to be unique and non-recurring in nature, stock-based compensation, net realized and unrealized gains (losses), and intangibles amortization associated with purchase accounting. Adjusted net income and Adjusted return on average equity are not measurements of financial performance or liquidity under GAAP and should not be considered as an alternative or substitute for GAAP net income. See “Non-GAAP Reconciliations” for a reconciliation of these measures to their GAAP equivalents.
Earnings Conference Call
Tiptree will host a conference call on
The conference call will be available via live or archived webcast at investors.tiptreeinc.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. To participate in the telephone conference call, please dial 1-877-407-4018 (domestic) or 1-201-689-8471 (international). Please dial in at least five minutes prior to the start time.
A replay of the call will be available from
About Tiptree
Forward-Looking Statements
This release contains “forward-looking statements” which involve risks, uncertainties and contingencies, many of which are beyond the Company’s control, which may cause actual results, performance, or achievements to differ materially from anticipated results, performance, or achievements. All statements contained in this release that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “should,” “target,” “will,” or similar expressions are intended to identify forward-looking statements. Such forward-looking statements include, but are not limited to, statements about the Company’s plans, objectives, expectations for our businesses and intentions. The forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecast in the forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to those described in the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K, and as described in the Company’s other filings with the
|
||||||
Consolidated Balance Sheets |
||||||
($ in thousands, except share data) |
||||||
|
As of |
|||||
|
|
2021 |
|
|
|
2020 |
Assets: |
|
|
|
|||
Investments: |
|
|
|
|||
Available for sale securities, at fair value, net of allowance for credit losses |
$ |
577,448 |
|
|
$ |
377,133 |
Loans, at fair value |
|
105,583 |
|
|
|
90,732 |
Equity securities |
|
138,483 |
|
|
|
123,838 |
Other investments |
|
168,656 |
|
|
|
219,701 |
Total investments |
|
990,170 |
|
|
|
811,404 |
Cash and cash equivalents |
|
175,718 |
|
|
|
136,920 |
Restricted cash |
|
19,368 |
|
|
|
58,355 |
Notes and accounts receivable, net |
|
454,369 |
|
|
|
370,452 |
Reinsurance receivables |
|
880,836 |
|
|
|
728,009 |
Deferred acquisition costs |
|
379,373 |
|
|
|
229,430 |
|
|
179,103 |
|
|
|
179,236 |
Intangible assets, net |
|
122,758 |
|
|
|
138,215 |
Other assets |
|
146,844 |
|
|
|
162,034 |
Assets held for sale |
|
250,608 |
|
|
|
181,705 |
Total assets |
$ |
3,599,147 |
|
|
$ |
2,995,760 |
|
|
|
|
|||
Liabilities and Stockholders’ Equity |
|
|
|
|||
Liabilities: |
|
|
|
|||
Debt, net |
$ |
393,349 |
|
|
$ |
366,246 |
Unearned premiums |
|
1,123,952 |
|
|
|
860,690 |
Policy liabilities and unpaid claims |
|
331,703 |
|
|
|
233,438 |
Deferred revenue |
|
534,863 |
|
|
|
399,211 |
Reinsurance payable |
|
265,569 |
|
|
|
224,660 |
Other liabilities and accrued expenses |
|
306,536 |
|
|
|
362,865 |
Liabilities held for sale |
|
242,994 |
|
|
|
175,112 |
Total liabilities |
$ |
3,198,966 |
|
|
$ |
2,622,222 |
|
|
|
|
|||
Stockholders’ Equity: |
|
|
|
|||
Preferred stock: |
$ |
— |
|
|
$ |
— |
Common stock: |
|
34 |
|
|
|
33 |
Additional paid-in capital |
|
317,459 |
|
|
|
315,014 |
Accumulated other comprehensive income (loss), net of tax |
|
(2,685 |
) |
|
|
5,674 |
Retained earnings |
|
68,146 |
|
|
|
35,423 |
|
|
382,954 |
|
|
|
356,144 |
Non-controlling interests |
|
17,227 |
|
|
|
17,394 |
Total stockholders’ equity |
|
400,181 |
|
|
|
373,538 |
Total liabilities and stockholders’ equity |
$ |
3,599,147 |
|
|
$ |
2,995,760 |
|
|||||||||||||
Consolidated Statements of Operations |
|||||||||||||
($ in thousands, except share data) |
|||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
Revenues: |
|
|
|
|
|
|
|
||||||
Earned premiums, net |
$ |
186,649 |
|
|
$ |
132,997 |
|
$ |
685,552 |
|
$ |
477,991 |
|
Service and administrative fees |
|
69,111 |
|
|
|
52,683 |
|
|
260,525 |
|
|
186,973 |
|
Ceding commissions |
|
2,957 |
|
|
|
4,884 |
|
|
11,784 |
|
|
21,101 |
|
Net investment income |
|
8,565 |
|
|
|
1,113 |
|
|
17,896 |
|
|
9,916 |
|
Net realized and unrealized gains (losses) |
|
31,082 |
|
|
|
55,782 |
|
|
151,350 |
|
|
62,410 |
|
Other revenue |
|
21,170 |
|
|
|
9,936 |
|
|
73,407 |
|
|
51,910 |
|
Total revenues |
|
319,534 |
|
|
|
257,395 |
|
|
1,200,514 |
|
|
810,301 |
|
Expenses: |
|
|
|
|
|
|
|
||||||
Policy and contract benefits |
|
89,814 |
|
|
|
69,137 |
|
|
327,012 |
|
|
236,898 |
|
Commission expense |
|
104,103 |
|
|
|
73,038 |
|
|
396,683 |
|
|
280,210 |
|
Employee compensation and benefits |
|
60,062 |
|
|
|
47,843 |
|
|
207,322 |
|
|
172,737 |
|
Interest expense |
|
10,784 |
|
|
|
9,064 |
|
|
37,674 |
|
|
32,582 |
|
Depreciation and amortization |
|
6,176 |
|
|
|
5,334 |
|
|
24,437 |
|
|
17,578 |
|
Other expenses |
|
37,704 |
|
|
|
28,411 |
|
|
142,044 |
|
|
109,148 |
|
Total expenses |
|
308,643 |
|
|
|
232,827 |
|
|
1,135,172 |
|
|
849,153 |
|
Income (loss) before taxes |
|
10,891 |
|
|
|
24,568 |
|
|
65,342 |
|
|
(38,852 |
) |
Less: provision (benefit) for income taxes |
|
9,875 |
|
|
|
8,403 |
|
|
21,291 |
|
|
(13,627 |
) |
Net income (loss) |
|
1,016 |
|
|
|
16,165 |
|
|
44,051 |
|
|
(25,225 |
) |
Less: net income (loss) attributable to non-controlling interests |
|
1,442 |
|
|
|
1,895 |
|
|
5,919 |
|
|
3,933 |
|
Net income (loss) attributable to common stockholders |
$ |
(426 |
) |
|
$ |
14,270 |
|
$ |
38,132 |
|
$ |
(29,158 |
) |
|
|
|
|
|
|
|
|
||||||
Net income (loss) per common share: |
|
|
|
|
|
|
|
||||||
Basic earnings per share |
$ |
(0.01 |
) |
|
$ |
0.42 |
|
$ |
1.13 |
|
$ |
(0.86 |
) |
Diluted earnings per share |
$ |
(0.01 |
) |
|
$ |
0.40 |
|
$ |
1.09 |
|
$ |
(0.86 |
) |
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares: |
|
|
|
|
|
|
|
||||||
Basic |
|
33,996,324 |
|
|
|
33,213,307 |
|
|
33,223,792 |
|
|
33,859,775 |
|
Diluted |
|
33,996,324 |
|
|
|
33,213,307 |
|
|
33,688,256 |
|
|
33,859,775 |
|
|
|
|
|
|
|
|
|
||||||
Dividends declared per common share |
$ |
0.04 |
|
|
$ |
0.04 |
|
$ |
0.16 |
|
$ |
0.16 |
|
Non-GAAP Reconciliations (Unaudited)
Non-GAAP Financial Measures — Adjusted net income and Adjusted return on average equity
The Company defines Adjusted net income as income before taxes, less provision (benefit) for income taxes, and excluding the after-tax impact of various expenses that we consider to be unique and non-recurring in nature, including merger and acquisition related expenses, stock-based compensation, net realized and unrealized gains (losses) and intangibles amortization associated with purchase accounting. We use adjusted net income as an internal operating performance measure in the management of business as part of our capital allocation process. We believe adjusted net income provides useful supplemental information to investors as it is frequently used by the financial community to analyze financial performance between periods and for comparison among companies. Adjusted net income should not be viewed as a substitute for income before taxes calculated in accordance with GAAP, and other companies may define adjusted net income differently.
We define Adjusted return on average equity as Adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholder’s equity during the period. We use Adjusted return on average equity as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Adjusted return on average equity should not be viewed as a substitute for return on average equity calculated in accordance with GAAP, and other companies may define adjusted return on average equity differently.
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
||||||||||
Income (loss) before taxes |
$ |
20,288 |
|
|
$ |
3,288 |
|
|
$ |
4,296 |
|
|
$ |
(16,981 |
) |
|
$ |
10,891 |
|
Less: Income tax (benefit) expense |
|
(7,281 |
) |
|
|
(434 |
) |
|
|
(642 |
) |
|
|
(1,518 |
) |
|
|
(9,875 |
) |
Less: Net realized and unrealized gains (losses) |
|
1,272 |
|
|
|
(723 |
) |
|
|
421 |
|
|
|
— |
|
|
|
970 |
|
Plus: Intangibles amortization (1) |
|
3,830 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,830 |
|
Plus: Stock-based compensation expense |
|
659 |
|
|
|
— |
|
|
|
4 |
|
|
|
6,750 |
|
|
|
7,413 |
|
Plus: Non-recurring expenses |
|
82 |
|
|
|
— |
|
|
|
209 |
|
|
|
— |
|
|
|
291 |
|
Plus: Non-cash fair value adjustments |
|
— |
|
|
|
— |
|
|
|
(1,003 |
) |
|
|
— |
|
|
|
(1,003 |
) |
Less: Tax on adjustments |
|
1,532 |
|
|
|
(182 |
) |
|
|
(675 |
) |
|
|
3,667 |
|
|
|
4,342 |
|
Adjusted net income |
$ |
20,382 |
|
|
$ |
1,949 |
|
|
$ |
2,610 |
|
|
$ |
(8,082 |
) |
|
$ |
16,859 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income |
$ |
20,382 |
|
|
$ |
1,949 |
|
|
$ |
2,610 |
|
|
$ |
(8,082 |
) |
|
$ |
16,859 |
|
Average stockholders’ equity |
$ |
299,236 |
|
|
$ |
62,065 |
|
|
$ |
119,016 |
|
|
$ |
(79,155 |
) |
|
$ |
401,162 |
|
Adjusted return on average equity |
|
27.2 |
% |
|
|
12.6 |
% |
|
|
8.8 |
% |
|
NM% |
|
|
16.8 |
% |
||
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
||||||||||
Income (loss) before taxes |
$ |
26,530 |
|
|
$ |
9,627 |
|
|
$ |
(1,833 |
) |
|
$ |
(9,756 |
) |
|
$ |
24,568 |
|
Less: Income tax (benefit) expense |
|
(6,436 |
) |
|
|
(3,005 |
) |
|
|
(1,118 |
) |
|
|
2,156 |
|
|
|
(8,403 |
) |
Less: Net realized and unrealized gains (losses) |
|
(13,505 |
) |
|
|
1,265 |
|
|
|
1,686 |
|
|
|
— |
|
|
|
(10,554 |
) |
Plus: Intangibles amortization (1) |
|
2,255 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,255 |
|
Plus: Stock-based compensation expense |
|
909 |
|
|
|
1,069 |
|
|
|
19 |
|
|
|
(39 |
) |
|
|
1,958 |
|
Plus: Non-recurring expenses |
|
1,232 |
|
|
|
— |
|
|
|
284 |
|
|
|
405 |
|
|
|
1,921 |
|
Plus: Non-cash fair value adjustments |
|
— |
|
|
|
— |
|
|
|
820 |
|
|
|
— |
|
|
|
820 |
|
Less: Tax on adjustments |
|
2,603 |
|
|
|
134 |
|
|
|
1,073 |
|
|
|
(184 |
) |
|
|
3,626 |
|
Adjusted net income |
$ |
13,588 |
|
|
$ |
9,090 |
|
|
$ |
931 |
|
|
$ |
(7,418 |
) |
|
$ |
16,191 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income |
$ |
13,588 |
|
|
$ |
9,090 |
|
|
$ |
931 |
|
|
$ |
(7,418 |
) |
|
$ |
16,191 |
|
Average stockholders’ equity |
$ |
291,845 |
|
|
$ |
55,254 |
|
|
$ |
111,248 |
|
|
$ |
(90,732 |
) |
|
$ |
367,615 |
|
Adjusted return on average equity |
|
18.6 |
% |
|
|
65.8 |
% |
|
|
3.3 |
% |
|
NM% |
|
|
17.6 |
% |
||
Notes |
|
(1) |
Specifically associated with acquisition purchase accounting. See Note (3) Acquisitions. |
|
Year Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
||||||||||
Income (loss) before taxes |
$ |
69,857 |
|
|
$ |
28,407 |
|
|
$ |
17,210 |
|
|
$ |
(50,132 |
) |
|
$ |
65,342 |
|
Less: Income tax (benefit) expense |
|
(18,438 |
) |
|
|
(4,882 |
) |
|
|
(1,992 |
) |
|
|
4,021 |
|
|
|
(21,291 |
) |
Less: Net realized and unrealized gains (losses) |
|
(3,732 |
) |
|
|
(5,798 |
) |
|
|
(3,091 |
) |
|
|
— |
|
|
|
(12,621 |
) |
Plus: Intangibles amortization (1) |
|
15,329 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,329 |
|
Plus: Stock-based compensation expense |
|
2,006 |
|
|
|
331 |
|
|
|
213 |
|
|
|
8,581 |
|
|
|
11,131 |
|
Plus: Non-recurring expenses |
|
2,158 |
|
|
|
— |
|
|
|
938 |
|
|
|
2,171 |
|
|
|
5,267 |
|
Plus: Non-cash fair value adjustments |
|
— |
|
|
|
— |
|
|
|
(3,170 |
) |
|
|
— |
|
|
|
(3,170 |
) |
Less: Tax on adjustments |
|
(398 |
) |
|
|
(624 |
) |
|
|
655 |
|
|
|
4,249 |
|
|
|
3,882 |
|
Adjusted net income |
$ |
66,782 |
|
|
$ |
17,434 |
|
|
$ |
10,763 |
|
|
$ |
(31,110 |
) |
|
$ |
63,869 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income |
$ |
66,782 |
|
|
$ |
17,434 |
|
|
$ |
10,763 |
|
|
$ |
(31,110 |
) |
|
$ |
63,869 |
|
Average stockholders’ equity |
$ |
300,820 |
|
|
$ |
60,433 |
|
|
$ |
113,717 |
|
|
$ |
(88,111 |
) |
|
$ |
386,859 |
|
Adjusted return on average equity |
|
22.2 |
% |
|
|
28.8 |
% |
|
|
9.5 |
% |
|
NM% |
|
|
16.5 |
% |
||
|
Year Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
($ in thousands) |
Insurance |
|
Mortgage |
|
Other |
|
Corporate |
|
Total |
||||||||||
Income (loss) before taxes |
$ |
26,948 |
|
|
$ |
31,102 |
|
|
$ |
(61,242 |
) |
|
$ |
(35,660 |
) |
|
$ |
(38,852 |
) |
Less: Income tax (benefit) expense |
|
(3,725 |
) |
|
|
(7,066 |
) |
|
|
13,624 |
|
|
|
10,794 |
|
|
|
13,627 |
|
Less: Net realized and unrealized gains (losses) |
|
13,804 |
|
|
|
4,018 |
|
|
|
67,668 |
|
|
|
— |
|
|
|
85,490 |
|
Plus: Intangibles amortization (1) |
|
9,213 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,213 |
|
Plus: Stock-based compensation expense |
|
2,287 |
|
|
|
2,482 |
|
|
|
174 |
|
|
|
3,172 |
|
|
|
8,115 |
|
Plus: Non-recurring expenses |
|
3,418 |
|
|
|
— |
|
|
|
624 |
|
|
|
758 |
|
|
|
4,800 |
|
Plus: Non-cash fair value adjustments |
|
— |
|
|
|
— |
|
|
|
(2,141 |
) |
|
|
— |
|
|
|
(2,141 |
) |
Less: Tax on adjustments |
|
(8,522 |
) |
|
|
(1,958 |
) |
|
|
(14,210 |
) |
|
|
(4,131 |
) |
|
|
(28,821 |
) |
Adjusted net income |
$ |
43,423 |
|
|
$ |
28,578 |
|
|
$ |
4,497 |
|
|
$ |
(25,067 |
) |
|
$ |
51,431 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income |
$ |
43,423 |
|
|
$ |
28,578 |
|
|
$ |
4,497 |
|
|
$ |
(25,067 |
) |
|
$ |
51,431 |
|
Average stockholders’ equity |
|
285,760 |
|
|
|
47,202 |
|
|
|
138,606 |
|
|
|
(79,092 |
) |
|
|
392,476 |
|
Adjusted return on average equity |
|
15.2 |
% |
|
|
60.5 |
% |
|
|
3.2 |
% |
|
NM% |
|
|
13.1 |
% |
||
___________________________
The footnote below corresponds to the tables above, under “—Adjusted Net Income - Non-GAAP” and “—Adjusted Return on Average Equity - Non-GAAP”.
Notes |
|
(1) |
Specifically associated with acquisition purchase accounting. See Note (3) Acquisitions. |
Non-GAAP Financial Measures — Book value per share
Management believes the use of this financial measure provides supplemental information useful to investors as book value is frequently used by the financial community to analyze company growth on a relative per share basis. The following table provides a reconciliation between total stockholders’ equity and total shares outstanding, net of treasury shares.
($ in thousands, except per share information) |
As of |
||||
|
|
2021 |
|
|
2020 |
Total stockholders’ equity |
$ |
400,181 |
|
$ |
373,538 |
Less: Non-controlling interests |
|
17,227 |
|
|
17,394 |
Total stockholders’ equity, net of non-controlling interests |
$ |
382,954 |
|
$ |
356,144 |
|
|
|
|
||
Total common shares outstanding |
|
34,124 |
|
|
32,682 |
|
|
|
|
||
Book value per share |
$ |
11.22 |
|
$ |
10.90 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220308006366/en/
Investor Relations, 212-446-1400
ir@tiptreeinc.com
Source:
FAQ
What were Tiptree's revenues for the year ended December 31, 2021?
How much was Tiptree's net income for 2021?
What was the adjusted return on equity for Fortegra in 2021?
What financial results did Tiptree report for Q4 2021?