Tel-Instrument Electronics Reports Third Quarter 2021 Results and Receipt of $2.3 Million of Test Set Orders
Tel-Instrument Electronics Corp. (OTCQB: TIKK) reported net income of $499,633 and revenues of $2,672,742 for Q3 FY2021, impacted positively by PPP loan forgiveness. However, revenues fell by 44% year-over-year, with decreased commercial and military sales due to COVID-19 supply chain challenges. Operating loss stood at $224,000 compared to a profit of $1 million last year. Despite these challenges, the backlog increased to $5.7 million, and cash balances reached $4.96 million, with all bank debt repaid. The company anticipates improved sales in FY2022 and continues to focus on military communication applications.
- Net income of $499,633 due to PPP loan forgiveness of $722,577.
- Backlog increased to $5.7 million from $4.2 million year-over-year.
- Cash balances reached $4.96 million with all external bank debt repaid.
- Revenues decreased 44% compared to the same quarter last year.
- Operating loss of $224,000 versus a $1 million profit a year ago.
- Gross margin dropped to 38% from 47% due to lower volumes.
- SGA expenses increased by $131,000 (22%) due to one-time professional fees.
Tel-Instrument Electronics Corp. (“Tel”, “TIC” or the “Company”) (OTCQB: TIKK), a leading designer and manufacturer of avionics test and measurement solutions, today reported net income of
Highlights include:
-
Revenues decreased
44% from the year-ago quarter, with sharp decreases in both commercial and military sales. The decline in military sales was due in large part to late vendor deliveries caused by the COVID-19 pandemic. -
Gross margins were
38% as compared to47% from the year-ago quarter mainly as a result of lower volumes. -
SGA expenses increased by
$131 k (22% ) due to one-time professional fees that were incurred in the quarter. -
Engineering expenses decreased by
$88 k as a result of time spent on a funded engineering program. -
The Company reported an operating loss of
$224 k compared to a$1 million operating profit in the year ago period. -
Net income of
$499,633 which was favorably impacted by PPP loan forgiveness in the amount of$722,577. -
Basic earnings per share of
$0.13 as compared to$0.25 for the same quarter last year. -
Backlog increased to
$5.7 million at December 31, 2020 compared to$4.2 million in the year-ago quarter. -
Cash balances of
$4.96 million , including restricted cash, with all external bank debt repaid in the quarter. -
Stockholders’ equity increased to
$5.5 million .
Mr. Jeffrey O’Hara, Tel-Instrument’s President and CEO commented, “Sales were negatively impacted in the third quarter due largely to the impact of COVID-19 on our supply chain and labor force. The pandemic has resulted in a significant reduction in our commercial test set bookings and we experienced numerous delays in the receipt of needed parts to fulfill open military orders. With the resurgence of the COVID-19 virus across the country, managing our supply chain and manufacturing operations will remain a challenge for the remainder of this fiscal year. Having said that, the material supply situation appears to be improving and the Company is looking at a strong rebound in sales and profitability starting in the 2022 fiscal year which begins April 1, 2021.
We continue to seek new opportunities, and our core Mode 5 business remains strong. We recently received two legacy test set orders totaling
Our balance sheet and financial position continues to strengthen, and we are well positioned to discharge the Aeroflex damage award in the event that we are unsuccessful with our pending legal appeal. The Company received a
Given the sharp decline in the commercial market, the Company is increasing its engineering focus on military communication applications. We have upgraded the design of our 4.5-pound SDR/OMNI hand-held test set to include a much faster processor with improved video graphics processing capability. This change will allow us the technological capability to compete in much larger markets where we have previously not had any presence. Our goal is to introduce a military communications test set in the first half of 2021 while still working to introduce a commercial avionics test set later this year.”
About Tel-Instrument Electronics Corp.
Tel-Instrument is a leading designer and manufacturer of avionics test and measurement solutions for the global commercial air transport, general aviation, and government/military aerospace and defense markets. Tel-Instrument provides instruments to test, measure, calibrate, and repair a wide range of airborne navigation and communication equipment. For further information please visit our website at www.telinstrument.com.
This press release includes statements that are not historical in nature and may be characterized as “forward-looking statements,” including those related to future financial and operating results, benefits, and synergies of the combined companies, statements concerning the Company’s outlook, pricing trends, and forces within the industry, the completion dates of capital projects, expected sales growth, cost reduction strategies, and their results, long-term goals of the Company and other statements of expectations, beliefs, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. All predictions as to future results contain a measure of uncertainty and, accordingly, actual results could differ materially. Among the factors which could cause a difference are: changes in the general economy; changes in demand for the Company’s products or in the cost and availability of its raw materials; the actions of its competitors; the success of our customers; technological change; changes in employee relations; government regulations; litigation, including its inherent uncertainty; difficulties in plant operations and materials; transportation, environmental matters; and other unforeseen circumstances. A number of these factors are discussed in the Company’s previous filings with the U.S. Securities and Exchange Commission. The Company disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release. The safe harbor for forward-looking statements contained in the Securities Litigation Reform Act of 1995 (the “Act”) protects companies from liability for their forward-looking statements if they comply with the requirements of the Act.
TEL-INSTRUMENT ELECTRONICS CORP. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
December 31,
|
|
|
March 31,
|
|
||
|
|
(unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
2,941,731 |
|
|
$ |
3,126,195 |
|
Accounts receivable, net |
|
|
1,881,122 |
|
|
|
1,411,644 |
|
Inventories, net |
|
|
2,930,864 |
|
|
|
3,092,679 |
|
Restricted cash to support appeal bond |
|
|
2,011,050 |
|
|
|
2,008,544 |
|
Prepaid expenses and other current assets |
|
|
239,447 |
|
|
|
382,428 |
|
Total current assets |
|
|
10,004,214 |
|
|
|
10,021,490 |
|
|
|
|
|
|
|
|
|
|
Equipment and leasehold improvements, net |
|
|
230,308 |
|
|
|
263,750 |
|
Operating lease right-of-use assets |
|
|
146,907 |
|
|
|
306,740 |
|
Deferred tax asset, net |
|
|
2,648,897 |
|
|
|
2,712,780 |
|
Other long-term assets |
|
|
35,109 |
|
|
|
35,109 |
|
Total assets |
|
$ |
13,065,435 |
|
|
$ |
13,339,869 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Line of credit |
|
$ |
- |
|
|
$ |
680,000 |
|
Operating lease liabilities – current portion |
|
|
146,907 |
|
|
|
214,793 |
|
Accounts payable and accrued liabilities |
|
|
681,118 |
|
|
|
1,035,023 |
|
Deferred revenues – current portion |
|
|
116,399 |
|
|
|
145,168 |
|
Accrued legal damages |
|
|
5,837,673 |
|
|
|
5,657,549 |
|
Finance lease obligations – current portion |
|
|
- |
|
|
|
49 |
|
Accrued payroll, vacation pay and payroll taxes |
|
|
457,749 |
|
|
|
512,732 |
|
Total current liabilities |
|
|
7,239,846 |
|
|
|
8,245,314 |
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities – long-term |
|
|
- |
|
|
|
91,947 |
|
Deferred revenues – long-term |
|
|
300,923 |
|
|
|
327,132 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,540,769 |
|
|
|
8,664,393 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, 1,000,000 shares authorized, par value |
|
|
|
|
|
|
|
|
Preferred stock, 500,000 shares
issued and outstanding, par value |
|
|
3,695,998 |
|
|
|
3,515,998 |
|
Preferred stock, 166,667 shares
issued and outstanding, par value |
|
|
1,147,367 |
|
|
|
1,087,367 |
|
Common stock, 7,000,000 shares authorized, par value 3,255,887 shares issued and outstanding, respectively |
|
|
325,586 |
|
|
|
325,586 |
|
Additional paid-in capital |
|
|
7,392,453 |
|
|
|
7,616,624 |
|
Accumulated deficit |
|
|
(7,036,738 |
) |
|
|
(7,870,099 |
) |
Total stockholders’ equity |
|
|
5,524,666 |
|
|
|
4,675,476 |
|
Total liabilities and stockholders’ equity |
|
$ |
13,065,435 |
|
|
$ |
13,339,869 |
|
TEL-INSTRUMENT ELECTRONICS CORP. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
2,672,742 |
|
|
$ |
4,733,135 |
|
|
$ |
8,948,575 |
|
|
$ |
11,951,765 |
|
Cost of sales |
|
|
1,661,653 |
|
|
|
2,520,653 |
|
|
|
5,066,052 |
|
|
|
6,284,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
1,011,089 |
|
|
|
2,212,482 |
|
|
|
3,882,523 |
|
|
|
5,667,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
740,696 |
|
|
|
609,394 |
|
|
|
1,866,756 |
|
|
|
1,847,028 |
|
Litigation expenses |
|
|
1,998 |
|
|
|
16,830 |
|
|
|
10,208 |
|
|
|
118,890 |
|
Engineering, research and development |
|
|
492,432 |
|
|
|
580,517 |
|
|
|
1,678,940 |
|
|
|
1,631,359 |
|
Total operating expenses |
|
|
1,235,126 |
|
|
|
1,206,741 |
|
|
|
3,555,904 |
|
|
|
3,597,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(224,037 |
) |
|
|
1,005,741 |
|
|
|
326,619 |
|
|
|
2,070,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,591 |
|
|
|
2,065 |
|
|
|
6,316 |
|
|
|
4,083 |
|
Other income |
|
|
758 |
|
|
|
- |
|
|
|
14,612 |
|
|
|
- |
|
Gain on forgiveness of PPP loan |
|
|
722,577 |
|
|
|
- |
|
|
|
722,577 |
|
|
|
- |
|
Change in fair value of common stock warrants |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(73,000 |
) |
Interest expense - judgment |
|
|
(52,490 |
) |
|
|
(84,715 |
) |
|
|
(180,124 |
) |
|
|
(255,821 |
) |
Interest expense |
|
|
(8,030 |
) |
|
|
(15,514 |
) |
|
|
(27,190 |
) |
|
|
(44,117 |
) |
Total other income (expense) |
|
|
664,406 |
|
|
|
(98,164 |
) |
|
|
536,191 |
|
|
|
(368,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
440,369 |
|
|
|
907,577 |
|
|
|
862,810 |
|
|
|
1,701,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
(59,264 |
) |
|
|
- |
|
|
|
29,449 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
499,633 |
|
|
|
907,577 |
|
|
|
833,361 |
|
|
|
1,701,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
|
(80,000 |
) |
|
|
(80,000 |
) |
|
|
(240,000 |
) |
|
|
(240,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
$ |
419,633 |
|
|
$ |
827,577 |
|
|
$ |
593,361 |
|
|
$ |
1,461,587 |
|
Basic income per common share |
|
$ |
0.13 |
|
|
$ |
0.25 |
|
|
$ |
0.18 |
|
|
$ |
0.45 |
|
Diluted income per common share |
|
$ |
0.10 |
|
|
$ |
0.18 |
|
|
$ |
0.16 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
3,255,887 |
|
|
|
3,255,887 |
|
|
|
3,255,887 |
|
|
|
3,255,887 |
|
Diluted |
|
|
5,095,665 |
|
|
|
4,975,665 |
|
|
|
5,065,665 |
|
|
|
4,824,652 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210216005337/en/
FAQ
What were Tel-Instrument's revenues for Q3 FY2021?
How did net income change for Tel-Instrument in Q3 FY2021?
What are the main challenges faced by Tel-Instrument in Q3 FY2021?
What is Tel-Instrument's backlog as of December 31, 2020?