Tel-Instrument Electronics Reports Net Income of $600K for FY 2021
Tel-Instrument Electronics Corp. (OTCQB: TIKK) reported a net income of $600,057 for the fiscal year ending March 31, 2021, down from $4.7 million in 2020, driven by a 27% decline in sales due to COVID-19 impacts. Revenues totaled $11.6 million, with a gross margin decrease of $2.6 million. Despite challenges, the company ended with a cash balance of $5.5 million and a sales backlog of $7.6 million. Looking ahead, TIC anticipates improvements in FY 2022, focusing on hardware and software upgrades, and strong military business, while managing supply chain disruptions.
- Cash balance of $5.5 million, including $2 million in restricted cash.
- Sales backlog increased to $7.6 million, indicating future revenue potential.
- Improvements expected in FY 2022, with anticipated growth in military and commercial sectors.
- The U.S. military's need for communication and navigation test sets presents a significant revenue opportunity.
- Net income decreased significantly from $4.7 million in FY 2020 to $600,057 in FY 2021.
- Revenues declined by 27% to $11.6 million due to pandemic-related challenges.
- Gross margin fell by $2.6 million, indicating production inefficiencies.
Insights
Analyzing...
Tel-Instrument Electronics Corp. (“Tel-Instrument,” “TIC,” or the “Company”) (OTCQB: TIKK), a leading designer and manufacturer of avionics test and measurement solutions, today reported net income of
Mr. Jeffrey O’Hara, Tel-Instrument’s President and CEO, commented, “Fiscal year 2021 was challenging for TIC as the COVID-19 pandemic materially impacted commercial sales and delays to parts deliveries from our supply chain substantially reduced production deliveries. This led to a
The Company’s cash balance on March 31, 2021, was
Looking ahead, TIC expects much improved fiscal year 2022 results and we are well positioned for future long-term growth. The opportunities include software and hardware upgrades for our Mode 5 test sets; the MADL high frequency test set under development for Lockheed Martin; and the upcoming release of our SDR/OMNI test set for military and commercial customers. The commercial avionics sector is starting to show signs of a modest rebound and our core military business remains strong with the year-end sales backlog growing to
The Company is also actively working on expanding out of its current core avionics test set market. TIC is working with Lockheed Martin (LMCO) on a new MADL test set. TIC was awarded this contract after winning a
TIC has completed the upgrade of the new 4.5-pound SDR/OMNI hand-held test set to include a much faster processor with improved video graphics processing capability. With the COVID pandemic’s negative impact on commercial aviation, the Company has focused its engineering efforts on developing a secure communications and navigation test set for the U.S. military. The U.S. military will need to upgrade thousands of existing communication and navigation test sets over the next several years to address the new frequency and waveform requirements for military radios and we believe the SDR/OMNI is well-positioned to capture a meaningful share of this business. The communications software is now largely completed, and we are in the product verification and testing stage. The goal is to start selling a military communications tester this year and then release the commercial avionics test set which will include the new communications and navigations test functions.
With respect to the Aeroflex litigation, the Company has appealed the
About Tel-Instrument Electronics Corp.
Tel-Instrument is a leading designer and manufacturer of avionics test and measurement solutions for the global commercial air transport, general aviation, and government/military aerospace and defense markets. Tel-Instrument provides instruments to test, measure, calibrate, and repair a wide range of airborne navigation and communication equipment. For further information please visit our website at www.telinstrument.com.
This press release includes statements that are not historical in nature and may be characterized as “forward-looking statements,” including those related to future financial and operating results, benefits, and synergies of the combined companies, statements concerning the Company’s outlook, pricing trends, and forces within the industry, the completion dates of capital projects, expected sales growth, cost reduction strategies, and their results, long-term goals of the Company and other statements of expectations, beliefs, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. All predictions as to future results contain a measure of uncertainty and, accordingly, actual results could differ materially. Among the factors which could cause a difference are: changes in the general economy; changes in demand for the Company’s products or in the cost and availability of its raw materials; the actions of its competitors; the success of our customers; technological change; changes in employee relations; government regulations; litigation, including its inherent uncertainty; difficulties in plant operations and materials; transportation, environmental matters; and other unforeseen circumstances. A number of these factors are discussed in the Company’s previous filings with the U.S. Securities and Exchange Commission. The Company disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release. The safe harbor for forward-looking statements contained in the Securities Litigation Reform Act of 1995 (the “Act”) protects companies from liability for their forward-looking statements if they comply with the requirements of the Act.
TEL-INSTRUMENT ELECTRONICS CORP.
Consolidated Balance Sheets
ASSETS |
|
March 31, 2021 |
|
|
March 31,2020 |
|
||
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
3,485,275 |
|
|
$ |
3,126,195 |
|
Accounts receivable, net of allowance for doubtful accounts
of |
|
|
1,933,321 |
|
|
|
1,411,644 |
|
Inventories, net |
|
|
3,437,989 |
|
|
|
3,092,679 |
|
Restricted cash to support appeal bond |
|
|
2,011,050 |
|
|
|
2,008,544 |
|
Prepaid expenses and other current assets |
|
|
263,067 |
|
|
|
447,195 |
|
Total current assets |
|
|
11,130,702 |
|
|
|
10,086,257 |
|
|
|
|
|
|
|
|
|
|
Equipment and leasehold improvements, net |
|
|
200,769 |
|
|
|
263,750 |
|
Operating lease right-of-use assets |
|
|
1,922,805 |
|
|
|
306,740 |
|
Deferred tax asset, net |
|
|
2,675,040 |
|
|
|
2,648,013 |
|
Other assets |
|
|
35,110 |
|
|
|
35,109 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
15,964,426 |
|
|
$ |
13,339,869 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Line of credit |
|
$ |
- |
|
|
$ |
680,000 |
|
Finance lease obligations – current portion |
|
|
- |
|
|
|
49 |
|
Operating lease liabilities – current portion |
|
|
201,883 |
|
|
|
214,793 |
|
Accounts payable |
|
|
906,149 |
|
|
|
739,810 |
|
Deferred revenues – current portion |
|
|
150,709 |
|
|
|
145,168 |
|
Accrued expenses - vacation pay, payroll and payroll withholdings |
|
|
457,232 |
|
|
|
512,732 |
|
Accrued legal damages |
|
|
5,889,023 |
|
|
|
5,657,549 |
|
Accrued expenses – other |
|
|
365,975 |
|
|
|
295,213 |
|
Total current liabilities |
|
|
7,970,971 |
|
|
|
8,245,314 |
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities – long-term |
|
|
1,720,921 |
|
|
|
91,947 |
|
Long Term Debt-PPP |
|
|
722,577 |
|
|
|
- |
|
Deferred revenues – long-term |
|
|
332,428 |
|
|
|
327,132 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
10,746,897 |
|
|
|
8,664,393 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Preferred stock, 1,000,000 shares authorized, par value |
|
|
|
|
|
|
|
|
Preferred stock, 500,000 shares
issued and outstanding, par value |
|
|
3,695,998 |
|
|
|
3,515,998 |
|
Preferred stock, 166,667 shares
issued and outstanding, par value |
|
|
1,147,367 |
|
|
|
1,087,367 |
|
Common stock, 7,000,000 shares authorized, par value $.10 per share, 3,255,887 and 3,255,887 shares issued and outstanding, respectively |
|
|
325,586 |
|
|
|
325,586 |
|
Additional paid-in capital |
|
|
7,318,620 |
|
|
|
7,616,624 |
|
Accumulated deficit |
|
|
(7,270,042 |
) |
|
|
(7,870,099 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
5,217,529 |
|
|
|
4,675,476 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
15,964,426 |
|
|
$ |
13,339,869 |
|
TEL-INSTRUMENT ELECTRONICS CORP.
Consolidated Statements of Operations
|
|
For the years ended March 31, |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
11,582,520 |
|
|
$ |
15,774,943 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
6,800,021 |
|
|
|
8,365,042 |
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
4,782,499 |
|
|
|
7,409,901 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
2,165,190 |
|
|
|
2,477,548 |
|
Litigation expenses |
|
|
248,004 |
|
|
|
140,050 |
|
Engineering, research and development |
|
|
2,295,901 |
|
|
|
2,239,811 |
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
4,709,095 |
|
|
|
4,857,409 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
73,404 |
|
|
|
2,552,492 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
7,483 |
|
|
|
5,819 |
|
Change in fair value of common stock warrants |
|
|
- |
|
|
|
(73,000 |
) |
Forgiveness of PPP Loan |
|
|
722,577 |
|
|
|
- |
|
Interest expense |
|
|
(29,779 |
) |
|
|
(55,557 |
) |
Interest expense – judgment |
|
|
(231,474 |
) |
|
|
(342,544 |
) |
Other Income |
|
|
30,819 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total other (expense) income |
|
|
499,626 |
|
|
|
(465,282 |
) |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
573,030 |
|
|
|
2,087,210 |
|
|
|
|
|
|
|
|
|
|
Benefit for income taxes |
|
|
(27,027 |
) |
|
|
(2,649,280 |
) |
|
|
|
|
|
|
|
|
|
Net income |
|
|
600,057 |
|
|
|
4,736,490 |
|
|
|
|
|
|
|
|
|
|
Preferred dividends |
|
|
(320,000 |
) |
|
|
(320,000 |
) |
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
$ |
280,057 |
|
|
$ |
4,416,490 |
|
|
|
|
|
|
|
|
|
|
Basic income per common share |
|
$ |
0.09 |
|
|
$ |
1.36 |
|
Diluted income per common share |
|
$ |
0.12 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
3,255,887 |
|
|
|
3,255,887 |
|
Diluted |
|
|
5,073,165 |
|
|
|
4,960,665 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210629005933/en/