Tel-Instrument Electronics Corp. Reports Net Income of $1.3 Million for FY 2022
Tel-Instrument Electronics Corp. (OTCQB: TIKK) reported net income of $1.3 million ($0.30 per basic share) on revenues of $12.9 million for the fiscal year ending March 31, 2022. Revenue increased by 12% year-over-year, with gross margins improving to 44.6%. Operating income rose to $937,000 from $73,000 the previous fiscal year. The company improved cash balances to $7 million and working capital to $3.7 million. Challenges due to supply chain disruptions were noted, but there is optimism for the SDR/OMNI test set's market reception and ongoing contract negotiations with the U.S. Navy.
- Net income rose to $1.3 million, up from $600k the previous year.
- Revenue increased by $1.4 million, or 12%, year-over-year.
- Gross margins improved to 44.6%, a 3.3-point increase.
- Operating income significantly increased to $937k from $73k.
- Cash balances improved to $7 million from $5.5 million.
- Working capital increased to $3.7 million versus $3.2 million last fiscal year.
- Positive customer reception for the SDR/OMNI test set with anticipated production deliveries in Q2.
- Operating expenses rose by $120k, primarily due to profit sharing accruals.
- Supply chain interruptions have negatively impacted fourth quarter results and are expected to continue.
- Accrued interest on the Aeroflex litigation judgment continues to affect financial results.
Insights
Analyzing...
Highlights include:
-
Revenues for the fiscal year ended
March 31, 2022 , increased , or$1.4 million 12% , versus the prior fiscal year. -
Gross margins for the 2022 fiscal year were
44.6% , or a 3.3 percentage point improvement over the prior fiscal year. -
Operating expenses increased by
year-over-year, with the increase primarily due to profit sharing accruals.$120 K -
Operating income increased to
as compared to 73K in the prior fiscal year.$937 K -
Net Income improved to
($1.3 million per basic share), compared to$0.30 in the prior fiscal year.$600 K -
Cash balances improved to
, compared to$7 million at the start of the fiscal year.$5.5 million -
Working capital at fiscal year-end improved to
versus$3.7 million in the prior fiscal year.$3.2 million -
Net worth improved to
compared to$6.2 million at the start of the fiscal year.$5.2 million
Mr. Jeffrey O’Hara, Tel-Instrument’s President and CEO commented, “Despite ongoing supply chain interruptions, TIC was able to improve revenues and profitably and substantially strengthen its balance sheet in the last fiscal year. The fourth quarter was adversely impacted by parts shortages due to vendor lead times doubling and tripling in some cases. This disruption has continued in the first quarter of fiscal year 2023. We have been ordering additional components from our vendors to mitigate the impact of extended lead times and we expect the supply disruptions to lessen in the second quarter of the current fiscal year. The positive news is that we are in a strong financial position to weather these supply chain issues. We are also excited by the positive initial reception we have seen from customers on the SDR/OMNI test set. We have scheduled product demonstrations with both Boeing and Airbus and our international distributors are starting to place orders for demo units. Initial SDR/OMNI production deliveries are expected to commence in the second quarter of this fiscal year. We believe that this will be a strong competitor in both commercial and military avionic and communication test set markets. The Lockheed Martin F-35 MADL development program had a successful Test Readiness Review (“TRR”) in May and the product is now in environmental and EMI/
With respect to the Aeroflex litigation, the status of the appeal has not changed even though employees have returned to the
About
Tel-Instrument is a leading designer and manufacturer of avionics test and measurement solutions for the global commercial air transport, general aviation, and government/military aerospace and defense markets. Tel-Instrument provides instruments to test, measure, calibrate, and repair a wide range of airborne navigation and communication equipment. For further information please visit our website at www.telinstrument.com.
This press release includes statements that are not historical in nature and may be characterized as “forward-looking statements,” including those related to future financial and operating results, benefits, and synergies of the combined companies, statements concerning the Company’s outlook, pricing trends, and forces within the industry, the completion dates of capital projects, expected sales growth, cost reduction strategies, and their results, long-term goals of the Company and other statements of expectations, beliefs, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. All predictions as to future results contain a measure of uncertainty and, accordingly, actual results could differ materially. Among the factors which could cause a difference are: changes in the general economy; changes in demand for the Company’s products or in the cost and availability of its raw materials; the actions of its competitors; the success of our customers; technological change; changes in employee relations; government regulations; litigation, including its inherent uncertainty; difficulties in plant operations and materials; transportation, environmental matters; and other unforeseen circumstances. A number of these factors are discussed in the Company’s previous filings with the
Consolidated Balance Sheets |
||||||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
4,949,690 |
|
|
$ |
3,485,275 |
|
Accounts receivable, net of allowance for doubtful accounts of |
|
|
1,049,040 |
|
|
|
1,933,321 |
|
Inventories, net |
|
|
2,820,497 |
|
|
|
3,437,989 |
|
Restricted cash to support appeal bond |
|
|
2,011,050 |
|
|
|
2,011,050 |
|
Prepaid expenses and other current assets |
|
|
244,040 |
|
|
|
263,067 |
|
Total current assets |
|
|
11,074,317 |
|
|
|
11,130,702 |
|
|
|
|
|
|
|
|
|
|
Equipment and leasehold improvements, net |
|
|
115,338 |
|
|
|
200,769 |
|
Operating lease right-of-use assets |
|
|
1,720,921 |
|
|
|
1,922,805 |
|
Deferred tax asset, net |
|
|
2,499,587 |
|
|
|
2,675,040 |
|
Other assets |
|
|
35,109 |
|
|
|
35,110 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
15,445,272 |
|
|
$ |
15,964,426 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Operating lease liabilities – current portion |
|
$ |
194,370 |
|
|
$ |
201,883 |
|
Accounts payable |
|
|
406,489 |
|
|
|
906,149 |
|
Deferred revenues – current portion |
|
|
119,835 |
|
|
|
150,709 |
|
Accrued expenses - vacation pay, payroll and payroll withholdings |
|
|
410,538 |
|
|
|
457,232 |
|
Accrued legal damages |
|
|
6,097,273 |
|
|
|
5,889,023 |
|
Accrued expenses – other |
|
|
174,145 |
|
|
|
365,975 |
|
Total current liabilities |
|
|
7,402,650 |
|
|
|
7,970,971 |
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities – long-term |
|
|
1,526,551 |
|
|
|
1,720,921 |
|
Long term debt-PPP |
|
|
- |
|
|
|
722,577 |
|
Deferred revenues – long-term |
|
|
289,071 |
|
|
|
332,428 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
9,218,272 |
|
|
|
10,746,897 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Preferred stock, 1,000,000 shares authorized, par value |
|
|
|
|
|
|
|
|
Preferred stock, 500,000 shares
issued and outstanding, par value |
|
|
3,695,998 |
|
|
|
3,695,998 |
|
Preferred stock, 166,667 shares
issued and outstanding, par value |
|
|
1,147,367 |
|
|
|
1,147,367 |
|
Common stock, 7,000,000 shares authorized, par value 3,255,887 and 3,255,887 shares issued and outstanding, respectively |
|
|
325,586 |
|
|
|
325,586 |
|
Additional paid-in capital |
|
|
7,018,353 |
|
|
|
7,318,620 |
|
Accumulated deficit |
|
|
(5,960,304 |
) |
|
|
(7,270,042 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
6,227,000 |
|
|
|
5,217,529 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
15,445,272 |
|
|
$ |
15,964,426 |
|
Consolidated Statements of Operations |
||||||||
|
For the years ended |
|
||||||
|
|
2022 |
|
|
2021 |
|
||
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
12,932,790 |
|
|
$ |
11,582,520 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
7,167,450 |
|
|
|
6,800,021 |
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
5,765,340 |
|
|
|
4,782,499 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
2,250,576 |
|
|
|
2,165,190 |
|
Litigation expenses |
|
|
29,479 |
|
|
|
248,004 |
|
Engineering, research, and development |
|
|
2,548,626 |
|
|
|
2,295,901 |
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
4,828,681 |
|
|
|
4,709,095 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
936,659 |
|
|
|
73,404 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
3,951 |
|
|
|
7,483 |
|
Forgiveness of PPP loan |
|
|
722,577 |
|
|
|
722,577 |
|
Interest expense |
|
|
- |
|
|
|
(29,779 |
) |
Interest expense – judgment |
|
|
(208,250 |
) |
|
|
(231,474 |
) |
Other income, net |
|
|
30,254 |
|
|
|
30,819 |
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
548,532 |
|
|
|
499,626 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,485,191 |
|
|
|
573,030 |
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
175,453 |
|
|
|
(27,027 |
) |
|
|
|
|
|
|
|
|
|
Net income |
|
|
1,309,738 |
|
|
|
600,057 |
|
|
|
|
|
|
|
|
|
|
Preferred dividends |
|
|
(320,000 |
) |
|
|
(320,000 |
) |
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
$ |
989,738 |
|
|
$ |
280,057 |
|
|
|
|
|
|
|
|
|
|
Basic income per common share |
|
$ |
0.30 |
|
|
$ |
0.09 |
|
Diluted income per common share |
|
$ |
0.26 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
3,255,887 |
|
|
|
3,255,887 |
|
Diluted |
|
|
5,095,665 |
|
|
|
5,073,165 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220617005040/en/
(201) 933-1600 (Ext 309)
Source: