Trean Insurance Group Reports First Quarter 2022 Results
Trean Insurance Group reported a strong first quarter of 2022, achieving a net income of $12.3 million or $0.24 per diluted share, compared to $9.4 million or $0.18 per diluted share a year earlier. The gross written premiums rose 10.0% to $161.4 million, while net earned premiums surged 56.0% to $64.2 million. The combined ratio was 89.6%, reflecting improved underwriting income. The company revised its full year 2022 outlook, forecasting net earned premium growth between $255 million and $265 million.
- Net income increased to $12.3 million, a 31.0% rise from $9.4 million in Q1 2021.
- Gross written premiums increased by 10.0% to $161.4 million.
- Net earned premiums surged 56.0% to $64.2 million.
- Return on equity reached 11.8%, an improvement from 9.2% a year ago.
- Full year 2022 outlook for net earned premiums raised to $255-$265 million.
- General and administrative expenses increased to $18.3 million from $11.9 million year-over-year.
- Loss ratio rose to 61.1%, up from 60.5% in the previous year.
Net Income of
Adjusted Net Income of
Provides Second Quarter and Updates Full Year 2022 Outlook
WAYZATA, Minn., May 04, 2022 (GLOBE NEWSWIRE) -- Trean Insurance Group, Inc. (Nasdaq: TIG) (“Trean” or the “Company”), a leading provider of products and services to the specialty insurance market, today reported results for the first quarter ended March 31, 2022.
First Quarter 2022 Highlights
- Gross written premiums were
$161.4 million , a$14.7 million , or10.0% , increase compared to the same prior-year period. - Net earned premiums were
$64.2 million , a$23.0 million , or56.0% , increase compared to the same prior-year period. - Net income was
$12.3 million , or$0.24 per diluted share, compared to$9.4 million , or$0.18 per diluted share in the same prior-year period. - Adjusted net income(1) was
$8.3 million , or$0.16 per diluted share, compared to$8.1 million , or$0.16 per diluted share in the same prior-year period. - Underwriting income was
$6.7 million , a$2.3 million , or53.2% , increase compared to the same prior-year period - Loss and expense ratios were
61.1% and28.5% , respectively, compared to60.5% and28.9% , respectively, in the same prior-year period. - Combined ratio was
89.6% , compared to89.4% for the same prior-year period. - Return on equity of
11.8% ; adjusted return on equity(1) of7.9% ; return on tangible equity of24.1% ; and adjusted return on tangible equity(1) of16.2% .
(1) Adjusted net income, adjusted diluted earnings per share, adjusted return on equity, adjusted return on tangible equity and underwriting income are non-GAAP financial measures. See discussion of “Key Metrics” below.
“We are very pleased with our first quarter performance,” said Andrew O’Brien, Chief Executive Officer of Trean. “Our first quarter loss ratio exceeded our expectations, leading to a solid double-digit adjusted return on tangible equity for the quarter. We are continuing to focus on our strategic plan, emphasizing strong partner relationships, efficient claims processes and expense management.”
Underwriting Results
Gross written premiums increased
Gross unearned premiums increased
Net earned premiums increased
General and administrative expenses were
Net income was
Underwriting income of
Investment Results
Net investment income was
Other
Other revenue was
Stockholders’ Equity and Returns
Total stockholders’ equity was
Full Year 2022 Outlook
The Company is updating its outlook for the full year 2022, including raising its outlook for net earned premium and total revenue, to the following:
- Gross written premium is still expected to be between
$655 million and$670 million - Net earned premium outlook has been raised to be between
$255 million and$265 million , from the previous range of between$240 million and$250 million . The new outlook represents year-over-year growth of28% on the lower end and33% on the upper end, and reflects an expected increased retention rate throughout 2022 based on current contracts in-force - Total revenue has been raised to be between
$268 million and$278 million , from the previous range of between$253 million and$263 million - Expense ratio between
32% and33% of net earned premium. Expense ratio reflects the aforementioned expected increase in retention, which would reduce the Company’s ceding commission offset to general and administrative expenses, as well as additional reductions in ceding commissions resulting from adding more short-tail lines of business, which typically have lower front fees, and expected continued operational investments in the Company.
Second Quarter 2022 Outlook
The company is providing the following outlook for the second quarter 2022:
- Gross written premium between
$158 million and$163 million - Adjusted net income between
$4.3 million and$5.3 million , which implies flat to23% growth on a year-over-year basis.
The Company reminds investors that its outlook is forward-looking information and is based on management’s assumptions and expectations as of the date of this release and is inherently subject to a number of risks and uncertainties, including as to the Company’s level of losses and loss development, many of which are beyond the Company’s immediate control.
Webcast and Conference Call
A webcast and conference call to discuss the Company’s results will be held today beginning at 5:00 p.m. (Eastern Time). The audio webcast is accessible through the investor relations section of the Company’s website at https://investors.trean.com.
The dial-in number for the conference call is (877) 407-3982 (toll-free) or (201) 493-6780 (international), conference ID# 13728756. Any person interested in listening to the call should dial in or access the website at least 10 minutes before the call.
A replay of the call will be available at https://investors.trean.com for one year following the call.
Key Metrics
The Company discusses certain key financial and operating metrics, described below, which provide useful information about its business and the operational factors underlying its financial performance.
Underwriting income is a non-GAAP financial measure defined as income before taxes excluding net investment income, investment revaluation gains, net realized capital gains or losses, IPO-related expenses, intangible asset amortization, noncash stock compensation, interest expense, other revenue and other income and expenses. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of underwriting income to income before taxes in accordance with GAAP.
Adjusted net income is a non-GAAP financial measure defined as net income excluding the impact of various specific events, including the consummation of the reorganization transactions in connection with our IPO, noncash intangible asset amortization and stock compensation, other expenses and gains or losses that the Company does not believe reflect its core operating performance, which items may have a disproportionate effect in a given period, affecting comparability of the Company’s results across periods. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of adjusted net income to net income in accordance with GAAP.
Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses to net earned premiums.
Expense ratio, expressed as a percentage, is the ratio of general and administrative expenses to net earned premiums.
Combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio under
Return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period.
Adjusted return on equity is a non-GAAP financial measured defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of adjusted return on equity to return on equity in accordance with GAAP.
Tangible stockholders’ equity is defined as stockholders’ equity less goodwill and other intangible assets.
Return on tangible equity is a non-GAAP financial measure defined as net income expressed on an annualized basis as a percentage of average beginning and ending tangible stockholders’ equity during the period.
Adjusted return on tangible equity is a non-GAAP financial measure defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending tangible stockholders’ equity during the period. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of adjusted return on tangible equity to return on equity in accordance with GAAP.
Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that are not historical or current facts. These statements may discuss the Company’s net income, cash flow, financial condition, impairments, expenditures, growth, strategies, plans, achievements, capital structure, organizational structure, market opportunities and general market and industry conditions. Such forward-looking statements can be identified by words such as “anticipate,” “estimate,” “expect,” “intend,” “plan,” “predict,” “project,” “believe,” “seek,” “outlook,” “future,” “will,” “would,” “should,” “could,” “may,” “can have,” “likely” and similar terms. Forward-looking statements are based on management’s current expectations and assumptions about future events. These statements are only predictions and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements if the underlying assumptions prove to be incorrect or as a result of risks, uncertainties, and other factors, including the impact of the COVID-19 pandemic on the business and operations of the Company, our program partners and other business relations. Other factors that may cause such differences include the risks described in the Company’s filings with the U.S. Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. These forward-looking statements speak only as of the date on which they are made. Except as required by applicable securities laws, the Company disclaims any obligation to update or revise any forward-looking statement, whether as a result of new information, future developments, changes in assumptions or otherwise. Investors are cautioned not to place undue reliance on the forward-looking statements contained in this press release or in other filings and public statements of the Company.
About Trean Insurance Group, Inc.
Trean Insurance Group, Inc. (Nasdaq: TIG) provides products and services to the specialty insurance market. Trean underwrites specialty casualty insurance products both through its program partners and its own managing general agencies. Trean also provides its program partners with a variety of services including issuing carrier services, claims administration and reinsurance brokerage. Trean is licensed to write business across 49 states and the District of Columbia. For more information, please visit www.trean.com.
Contacts
Investor Relations
investor.relations@trean.com
(952) 974-2260
Trean Insurance Group, Inc. and Subsidiaries
Condensed Consolidated and Combined Statements of Operations
(in thousands, except for percentages, share and per share amounts)
(unaudited)
Three Months Ended March 31, | Percentage | ||||||||||||
2022 | 2021 | Change | Change(1) | ||||||||||
Revenues | |||||||||||||
Gross written premiums | $ | 161,403 | $ | 146,730 | 14,673 | 10.0 | % | ||||||
Increase in gross unearned premiums | (2,864 | ) | (18,431 | ) | 15,567 | (84.5 | )% | ||||||
Gross earned premiums | 158,539 | 128,299 | 30,240 | 23.6 | % | ||||||||
Ceded earned premiums | (94,362 | ) | (87,165 | ) | (7,197 | ) | 8.3 | % | |||||
Net earned premiums | 64,177 | 41,134 | 23,043 | 56.0 | % | ||||||||
Net investment income | 2,576 | 2,272 | 304 | 13.4 | % | ||||||||
Net realized gains (losses) | (1,047 | ) | 13 | (1,060 | ) | NM | |||||||
Other revenue | 3,201 | 4,655 | (1,454 | ) | (31.2 | )% | |||||||
Total revenue | 68,907 | 48,074 | 20,833 | 43.3 | % | ||||||||
Expenses | |||||||||||||
Losses and loss adjustment expenses | 39,193 | 24,881 | 14,312 | 57.5 | % | ||||||||
General and administrative expenses | 18,300 | 11,891 | 6,409 | 53.9 | % | ||||||||
Intangible asset amortization | 1,499 | 1,414 | 85 | 6.0 | % | ||||||||
Noncash stock compensation | 156 | 211 | (55 | ) | (26.1 | )% | |||||||
Interest expense | 408 | 427 | (19 | ) | (4.4 | )% | |||||||
Total expenses | 59,556 | 38,824 | 20,732 | 53.4 | % | ||||||||
Gains on embedded derivatives | 6,236 | 2,676 | 3,560 | 133.0 | % | ||||||||
Other income | 23 | 121 | (98 | ) | (81.0 | )% | |||||||
Income before taxes | 15,610 | 12,047 | 3,563 | 29.6 | % | ||||||||
Income tax expense | 3,270 | 2,605 | 665 | 25.5 | % | ||||||||
Net income | $ | 12,340 | $ | 9,442 | 2,898 | 30.7 | % | ||||||
Earnings per share: | |||||||||||||
Basic | $ | 0.24 | $ | 0.18 | |||||||||
Diluted | $ | 0.24 | $ | 0.18 | |||||||||
Weighted average shares outstanding: | |||||||||||||
Basic | 51,177,908 | 51,148,782 | |||||||||||
Diluted | 51,177,908 | 51,179,820 | |||||||||||
(1) The Company defines increases or decreases greater than | |||||||||||||
Key Metrics
(in thousands, except for percentages)
(unaudited)
Three Months Ended March 31, | |||||||
2022 | 2021 | ||||||
Key metrics: | |||||||
Underwriting income (1) | $ | 6,684 | $ | 4,362 | |||
Adjusted net income (1) | $ | 8,304 | $ | 8,109 | |||
Loss ratio | 61.1 | % | 60.5 | % | |||
Expense ratio | 28.5 | % | 28.9 | % | |||
Combined ratio | 89.6 | % | 89.4 | % | |||
Return on equity | 11.8 | % | 9.2 | % | |||
Adjusted return on equity (1) | 7.9 | % | 7.9 | % | |||
Return on tangible equity (1) | 24.1 | % | 19.2 | % | |||
Adjusted return on tangible equity (1) | 16.2 | % | 16.5 | % | |||
(1) Adjusted net income, adjusted return on equity, return on tangible equity, adjusted return on tangible equity and underwriting income are non-GAAP financial measures. See “Reconciliation of Non-GAAP Financial Measures” below for a reconciliation to the applicable GAAP measure. | |||||||
Trean Insurance Group, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands)
March 31, 2022 | December 31, 2021 | ||||||
Assets | |||||||
Fixed maturities, available for sale | $ | 447,349 | $ | 471,061 | |||
Equity securities, at fair value | 34,162 | 969 | |||||
Total investments | 481,511 | 472,030 | |||||
Cash and cash equivalents | 103,865 | 129,577 | |||||
Restricted cash | 478 | 407 | |||||
Accrued investment income | 2,610 | 2,344 | |||||
Premiums and other receivables | 153,053 | 141,920 | |||||
Income taxes receivable | - | 460 | |||||
Reinsurance recoverable | 380,587 | 377,241 | |||||
Prepaid reinsurance premiums | 121,072 | 129,411 | |||||
Deferred policy acquisition cost, net | 15,547 | 13,344 | |||||
Property and equipment, net | 7,689 | 7,632 | |||||
Right of use asset | 4,167 | 4,530 | |||||
Goodwill | 142,347 | 142,347 | |||||
Intangible assets, net | 71,615 | 73,114 | |||||
Other assets | 10,173 | 8,658 | |||||
Total assets | $ | 1,494,714 | $ | 1,503,015 | |||
Liabilities | |||||||
Unpaid loss and loss adjustment expenses | $ | 550,981 | $ | 544,320 | |||
Unearned premiums | 222,902 | 219,940 | |||||
Funds held under reinsurance agreements | 196,025 | 199,410 | |||||
Reinsurance premiums payable | 46,895 | 45,130 | |||||
Accounts payable and accrued expenses | 22,424 | 29,448 | |||||
Lease liability | 4,554 | 4,976 | |||||
Income Taxes Payable | 553 | - | |||||
Deferred tax liability | 3,991 | 7,520 | |||||
Debt | 29,992 | 30,362 | |||||
Total liabilities | 1,078,317 | 1,081,106 | |||||
Commitments and contingencies | |||||||
Stockholders' Equity | |||||||
Common stock, | 512 | 512 | |||||
Additional paid-in capital | 288,771 | 288,623 | |||||
Retained earnings | 140,730 | 128,390 | |||||
Accumulated other comprehensive income | (13,616 | ) | 4,384 | ||||
Total stockholders' equity | 416,397 | 421,909 | |||||
Total liabilities and stockholders' equity | $ | 1,494,714 | $ | 1,503,015 | |||
Supplemental Table of Other Revenue Components
Three Months Ended March 31, | |||||||
(unaudited, in thousands) | 2022 | 2021 | |||||
Other Revenue | |||||||
Brokerage | $ | 2,593 | $ | 3,455 | |||
Managing general agent fees | 84 | 289 | |||||
Third-party administrator fees | 323 | 378 | |||||
Consulting and other fee-based revenue | 201 | 533 | |||||
Total Other Revenue | 3,201 | 4,655 | |||||
(1) Includes a | |||||||
Supplemental Table of Net Investment Income Components
Three Months Ended March 31, | ||||||||
(unaudited, in thousands) | 2022 | 2021 | ||||||
Fixed maturities | $ | 1,754 | $ | 1,560 | ||||
Income on funds held investments | 668 | 680 | ||||||
Equity securities | 154 | 30 | ||||||
Interest on cash and short-term investments | - | 2 | ||||||
Total net investment income | $ | 2,576 | $ | 2,272 | ||||
Supplemental Table of Gains (Losses) on Embedded Derivative Components
Three Months Ended March 31, | ||||||||
(unaudited, in thousands) | 2022 | 2021 | ||||||
Change in fair value of embedded derivatives | $ | 6,896 | $ | 3,356 | ||||
Effect of net investment income on funds held investments | (668 | ) | (680 | ) | ||||
Effect of realized gains on funds held investments | 8 | - | ||||||
Total gains on embedded derivatives | $ | 6,236 | $ | 2,676 | ||||
Supplemental Table of Net G&A Components
Three Months Ended March 31, | ||||||||
(unaudited, in thousands) | 2022 | 2021 | ||||||
Direct commissions | $ | 27,908 | $ | 23,108 | ||||
Ceding commissions | (26,997 | ) | (28,208 | ) | ||||
Net commissions | 911 | (5,100 | ) | |||||
Insurance-related expense | 5,771 | 4,276 | ||||||
G&A operating expenses | 11,618 | 12,715 | ||||||
Total G&A expense | $ | 18,300 | $ | 11,891 | ||||
G&A operating expense - % of GWP | 7.2 | % | 8.7 | % | ||||
Retention rate(1) | 40.5 | % | 32.1 | % | ||||
Direct commission rate(2) | 17.6 | % | 18.0 | % | ||||
Ceding commission rate(3) | 28.6 | % | 32.4 | % | ||||
(1) Net earned premiums as a percentage of gross earned premiums. | ||||||||
(2) Direct commissions as a percentage of gross earned premiums. | ||||||||
(3) Ceding commissions as a percentage of ceded earned premiums. | ||||||||
Reconciliation of Non-GAAP Financial Measures
Underwriting income
The Company defines underwriting income as income before taxes excluding net investment income, non-cash changes in fair value of embedded derivatives, investment revaluation gains, net realized capital gains or losses, intangible asset amortization, noncash stock compensation, interest expense, other revenue and other income and expenses. Underwriting income represents the pre-tax profitability of the Company’s underwriting operations and allows management to evaluate the Company’s underwriting performance without regard to investment income, intangible asset amortization, noncash stock compensation, interest expense, other revenue and other income and expenses. The Company uses this metric because the Company believes it gives management and other users of the Company’s financial information useful insight into the Company’s underwriting business performance by adjusting for these expenses and sources of income. Underwriting income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define underwriting income differently.
Three Months Ended March 31, | |||||||
(unaudited, in thousands) | 2022 | 2021 | |||||
Net income | $ | 12,340 | $ | 9,442 | |||
Income tax expense | 3,270 | 2,605 | |||||
Income before taxes | 15,610 | 12,047 | |||||
Other revenue | (3,201 | ) | (4,655 | ) | |||
Change in fair value of embedded derivatives | (6,236 | ) | (2,676 | ) | |||
Net investment income | (2,576 | ) | (2,272 | ) | |||
Net realized (gains) losses | 1,047 | (13 | ) | ||||
Interest expense | 408 | 427 | |||||
Intangible asset amortization | 1,499 | 1,414 | |||||
Noncash stock compensation | 156 | 211 | |||||
Other income | (23 | ) | (121 | ) | |||
Underwriting income | $ | 6,684 | $ | 4,362 | |||
Adjusted net income and adjusted net income outlook
The Company defines adjusted net income as net income excluding the impact of certain items, including noncash intangible asset amortization and stock compensation, non-cash changes in fair value of embedded derivatives, other expenses and gains or losses that the Company believes do not reflect its core operating performance, which items may have a disproportionate effect in a given period, affecting comparability the Company’s results across periods. The Company calculates the tax impact only on adjustments that would be included in calculating the Company’s income tax expense using the effective tax rate at the end of each period. The Company uses adjusted net income as an internal performance measure in the management of its operations because the Company believes it gives its management and other users of its financial information useful insight into the Company’s results of operations and underlying business performance by eliminating the effects of these items. Adjusted net income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define adjusted net income differently.
Three Months Ended March 31, | |||||||
(unaudited, in thousands) | 2022 | 2021 | |||||
Net income | $ | 12,340 | $ | 9,442 | |||
Intangible asset amortization | 1,499 | 1,414 | |||||
Noncash stock compensation | 156 | 211 | |||||
Change in fair value of embedded derivatives | (6,896 | ) | (3,356 | ) | |||
Total adjustments | (5,241 | ) | (1,731 | ) | |||
Tax impact of adjustments | 1,205 | 398 | |||||
Adjusted net income | $ | 8,304 | $ | 8,109 | |||
The Company’s outlook for second quarter 2022 adjusted net income constitutes forward-looking information and the Company believes that it cannot reconcile such forward-looking information to the most comparable GAAP measure without unreasonable efforts. Certain of the GAAP components cannot be reliably quantified due to the combination of variability and volatility of such components and may, depending on the size of the components, have a significant impact on the reconciliation.
Adjusted return on equity
The Company defines adjusted return on equity as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. The Company uses adjusted return on equity as an internal performance measure in the management of its operations because the Company believes it gives management and other users of the Company’s financial information useful insight into the Company’s results of operations and underlying business performance by adjusting for items that the Company believes do not reflect its core operating performance and that may diminish comparability across periods. Adjusted return on equity should not be viewed as a substitute for return on equity calculated in accordance with GAAP, and other companies may define adjusted return on equity differently.
Three Months Ended March 31, | |||||||
(unaudited, in thousands) | 2022 | 2021 | |||||
Adjusted return on equity calculation: | |||||||
Numerator: adjusted net income | $ | 8,304 | $ | 8,109 | |||
Denominator: average stockholders' equity | 419,153 | 411,541 | |||||
Adjusted return on equity | 7.9 | % | 7.9 | % | |||
Return on equity | 11.8 | % | 9.2 | % | |||
Return on tangible equity and adjusted return on tangible equity
The Company defines tangible stockholders’ equity as stockholders’ equity less goodwill and other intangible assets. The Company defines return on tangible equity as net income expressed on an annualized basis as a percentage of average beginning and ending tangible stockholders’ equity during the period. The Company defines adjusted return on tangible equity as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending tangible stockholders’ equity during the period. The Company regularly evaluates acquisition opportunities and have historically made acquisitions that affect stockholders’ equity. The Company uses return on tangible equity and adjusted return on tangible equity as internal performance measures in the management of the Company’s operations because the Company believes they give management and other users of its financial information useful insight into the Company’s results of operations and underlying business performance by adjusting for the effects of acquisitions on the Company’s stockholders’ equity and, in the case of adjusted return on tangible equity, by adjusting for items that the Company believes do not reflect its core operating performance and that may diminish comparability across periods. Return on tangible equity and adjusted return on tangible equity should not be viewed as substitutes for return on equity calculated in accordance with GAAP, and other companies may define return on tangible equity and adjusted return on tangible equity differently.
Three Months Ended March 31, | |||||||
(unaudited, in thousands) | 2022 | 2021 | |||||
Return on tangible equity calculation: | |||||||
Numerator: net income | $ | 12,340 | $ | 9,442 | |||
Denominator: | |||||||
Average stockholders' equity | 419,153 | 411,541 | |||||
Less: Average goodwill and other intangible assets | 214,712 | 215,250 | |||||
Average tangible stockholders' equity | 204,441 | 196,291 | |||||
Return on tangible equity | 24.1 | % | 19.2 | % | |||
Return on equity | 11.8 | % | 9.2 | % | |||
Three Months Ended March 31, | |||||||
(unaudited, in thousands) | 2022 | 2021 | |||||
Adjusted return on tangible equity calculation: | |||||||
Numerator: adjusted net income | $ | 8,304 | $ | 8,109 | |||
Denominator: average tangible stockholders' equity | 204,441 | 196,291 | |||||
Adjusted return on tangible equity | 16.2 | % | 16.5 | % | |||
Return on equity | 11.8 | % | 9.2 | % | |||
FAQ
What are the Q1 2022 earnings for Trean Insurance Group (TIG)?
How did Trean Insurance Group's gross written premiums perform in Q1 2022?
What is the updated full year outlook for Trean Insurance Group (TIG)?
What was the combined ratio for Trean Insurance Group in Q1 2022?