Thryv Grows SaaS Revenue 25% in Second Quarter 2024, Raises Full Year 2024 SaaS Adjusted EBITDA Guidance
Thryv Holdings (NASDAQ:THRY) reported strong Q2 2024 results, with SaaS revenue growing 25% year-over-year to $77.8 million. The company saw a 52% increase in SaaS subscribers, reaching 85,000 clients. Despite this growth, total revenue decreased 11% to $224.1 million due to a 23% decline in Marketing Services revenue.
Key financial highlights include:
- Consolidated net income of $5.5 million ($0.15 per diluted share)
- Consolidated Adjusted EBITDA of $59.3 million (26.5% margin)
- SaaS Adjusted EBITDA of $10.2 million (13.1% margin)
- ThryvPay total payment volume increased 34% year-over-year to $80 million
Thryv raised its full-year 2024 SaaS Adjusted EBITDA guidance and projects Q3 2024 SaaS revenue between $82-$84 million.
Thryv Holdings (NASDAQ:THRY) ha registrato risultati solidi per il secondo trimestre del 2024, con un incremento del 25% anno su anno nel fatturato SaaS, che ha raggiunto i 77,8 milioni di dollari. L'azienda ha visto un incremento del 52% nel numero di abbonati SaaS, arrivando a 85.000 clienti. Nonostante questa crescita, il fatturato totale è diminuito dell'11% a 224,1 milioni di dollari, a causa di un calo del 23% nel fatturato dei Servizi di Marketing.
Tra i principali punti finanziari:
- Utile netto consolidato di 5,5 milioni di dollari (0,15 dollari per azione completamente diluita)
- EBITDA Adjusted consolidato di 59,3 milioni di dollari (margine del 26,5%)
- EBITDA Adjusted SaaS di 10,2 milioni di dollari (margine del 13,1%)
- Il volume totale dei pagamenti ThryvPay è aumentato del 34% rispetto all'anno precedente, raggiungendo 80 milioni di dollari
Thryv ha elevato le previsioni di EBITDA Adjusted SaaS per l'intero anno 2024 e prevede un fatturato SaaS per il terzo trimestre del 2024 tra 82 e 84 milioni di dollari.
Thryv Holdings (NASDAQ:THRY) reportó resultados sólidos para el segundo trimestre de 2024, con un crecimiento del 25% en los ingresos SaaS año tras año, alcanzando los 77,8 millones de dólares. La compañía vio un aumento del 52% en los suscriptores de SaaS, alcanzando 85,000 clientes. A pesar de este crecimiento, los ingresos totales disminuyeron un 11% a 224,1 millones de dólares debido a una caída del 23% en los ingresos por Servicios de Marketing.
Los principales aspectos financieros incluyen:
- Ingreso neto consolidado de 5,5 millones de dólares (0,15 dólares por acción diluida)
- EBITDA ajustado consolidado de 59,3 millones de dólares (margen del 26,5%)
- EBITDA ajustado de SaaS de 10,2 millones de dólares (margen del 13,1%)
- El volumen total de pagos de ThryvPay aumentó un 34% en comparación con el año anterior, alcanzando los 80 millones de dólares
Thryv elevó su orientación para el EBITDA ajustado de SaaS para todo el año 2024 y proyecta ingresos de SaaS para el tercer trimestre de 2024 entre 82 y 84 millones de dólares.
Thryv Holdings (NASDAQ:THRY)는 2024년 2분기 강력한 실적을 보고했으며, SaaS 수익이 전년 대비 25% 증가하여 7,780만 달러에 달했습니다. 이 회사는 SaaS 가입자 수가 52% 증가하여 85,000명의 고객에 도달했습니다. 이러한 성장에도 불구하고, 마케팅 서비스 수익이 23% 감소했기 때문에 총 수익은 11% 감소하여 2억 2,410만 달러에 이르렀습니다.
주요 재무 하이라이트:
- 통합 순이익 550만 달러 (희석 주당 0.15 달러)
- 통합 조정 EBITDA 5,930만 달러 (마진 26.5%)
- SaaS 조정 EBITDA 1,020만 달러 (마진 13.1%)
- ThryvPay의 총 결제 거래량이 전년 대비 34% 증가하여 8,000만 달러에 도달했습니다
Thryv는 2024년 전체 연도 SaaS 조정 EBITDA 가이드를 상향 조정했으며, 2024년 3분기 SaaS 수익을 8,200만에서 8,400만 달러 사이로 예상하고 있습니다.
Thryv Holdings (NASDAQ:THRY) a rapporté de solides résultats pour le deuxième trimestre 2024, avec une augmentation de 25 % des revenus SaaS d'une année sur l'autre, atteignant 77,8 millions de dollars. L'entreprise a enregistré une augmentation de 52 % du nombre d'abonnés SaaS, atteignant 85 000 clients. Malgré cette croissance, les revenus totaux ont diminué de 11 % pour s'établir à 224,1 millions de dollars, en raison d'une baisse de 23 % des revenus des Services Marketing.
Les principaux points financiers incluent :
- Bénéfice net consolidé de 5,5 millions de dollars (0,15 dollar par action diluée)
- EBITDA ajusté consolidé de 59,3 millions de dollars (marge de 26,5 %)
- EBITDA ajusté SaaS de 10,2 millions de dollars (marge de 13,1 %)
- Le volume total des paiements ThryvPay a augmenté de 34 % d'une année sur l'autre, atteignant 80 millions de dollars
Thryv a relevé ses prévisions d'EBITDA ajusté SaaS pour l'année entière 2024 et prévoit des revenus SaaS pour le troisième trimestre 2024 entre 82 et 84 millions de dollars.
Thryv Holdings (NASDAQ:THRY) hat starke Ergebnisse für das zweite Quartal 2024 berichtet, mit einem Wachstum der SaaS-Umsätze um 25 % im Jahresvergleich auf 77,8 Millionen Dollar. Das Unternehmen verzeichnete einen Anstieg der SaaS-Abonnenten um 52 % auf 85.000 Kunden. Trotz dieses Wachstums sank der Gesamtumsatz um 11 % auf 224,1 Millionen Dollar aufgrund eines Rückgangs der Marketingdienstleistungen um 23 %.
Wichtige finanzielle Highlights umfassen:
- Konsolidierter Nettogewinn von 5,5 Millionen Dollar (0,15 Dollar pro verwässerter Aktie)
- Konstant angepasstes EBITDA von 59,3 Millionen Dollar (Marge von 26,5 %)
- SaaS angepasstes EBITDA von 10,2 Millionen Dollar (Marge von 13,1 %)
- Das gesamte Zahlungsvolumen von ThryvPay stieg im Jahresvergleich um 34 % auf 80 Millionen Dollar
Thryv hat seine Prognosen für das bereinigte EBITDA von SaaS für das Gesamtjahr 2024 angehoben und erwartet für das dritte Quartal 2024 SaaS-Umsätze zwischen 82 und 84 Millionen Dollar.
- SaaS revenue grew 25% year-over-year to $77.8 million
- SaaS subscribers increased 52% year-over-year to 85,000 clients
- SaaS Adjusted EBITDA margin reached its highest level since becoming a public company
- ThryvPay total payment volume increased 34% year-over-year to $80 million
- Company raised full-year 2024 SaaS Adjusted EBITDA guidance
- Total revenue decreased 11% year-over-year to $224.1 million
- Marketing Services revenue declined 23% year-over-year to $146.3 million
- Consolidated net income decreased from $16.0 million in Q2 2023 to $5.5 million in Q2 2024
- Seasoned Net Dollar Retention was 94%, indicating some client churn
Insights
Thryv's Q2 2024 results showcase a compelling narrative of growth in its SaaS segment, contrasted by a decline in its traditional Marketing Services business. The 25% year-over-year increase in SaaS revenue to
The company's focus on upgrading marketing service clients to its SaaS platform is yielding results, with over
Financially, Thryv's performance is mixed. While consolidated revenue decreased by
The raised guidance for full-year 2024 SaaS Adjusted EBITDA indicates management's confidence in the continued growth and profitability of this segment. However, investors should closely monitor the decline in Marketing Services, as it still contributes significantly to overall revenue and EBITDA.
Thryv's strategic focus on AI enhancements for its SaaS platform is a forward-thinking move in the competitive small business software market. By integrating AI capabilities, Thryv is positioning itself to offer more efficient and automated solutions for business growth and operations. This aligns with the broader industry trend of leveraging AI to improve user experience and productivity.
The company's 'center strategy' is gaining traction, with a significant increase in clients using multiple paid centers. This approach not only increases revenue per customer but also creates a more sticky product ecosystem, potentially improving long-term client retention. The jump from
ThryvPay, the company's payment processing solution, showed impressive growth with a
The
– Grows SaaS subscribers over
– Q2 2024 SaaS Adjusted EBITDA exceeds guidance range by
“We had a strong second quarter driven by
“We reported solid second quarter results and are raising our full year Adjusted EBITDA guidance for SaaS,” stated Paul Rouse, Chief Financial Officer. “In the second quarter, we reported SaaS revenue growth of
Second Quarter 2024 Highlights:
-
Total SaaS revenue was
, a$77.8 million 25% increase year-over-year -
Total Marketing Services revenue was
, a$146.3 million 23% decrease year-over-year -
Consolidated total revenue was
, a decrease of$224.1 million 11% year-over-year -
Consolidated net income was
, or$5.5 million per diluted share; compared to net income of$0.15 , or$16.0 million per diluted share, for the second quarter of 2023$0.43 -
Consolidated Adjusted EBITDA was
, representing an Adjusted EBITDA margin of$59.3 million 26.5% -
Total SaaS Adjusted EBITDA was
, representing an Adjusted EBITDA margin of$10.2 million 13.1% -
Total Marketing Services Adjusted EBITDA was
, representing an Adjusted EBITDA margin of$49.1 million 33.6% -
Consolidated Gross Profit was
$148.6 million -
Consolidated Adjusted Gross Profit1 was
$154.6 million -
SaaS Gross Profit was
$52.3 million -
SaaS Adjusted Gross Profit was
, representing an Adjusted Gross Profit Margin of$54.2 million 69.7%
SaaS Metrics
-
Total SaaS clients increased
52% year-over-year to 85 thousand for the second quarter of 2024 -
Seasoned Net Dollar Retention2 was
94% for the second quarter of 2024, an increase of 500 bps year-over-year -
SaaS monthly Average Revenue per Unit (“ARPU”)3 was
for the second quarter of 2024$333 -
ThryvPay total payment volume was
, an increase of$80 million 34% year-over-year
Outlook
Based on information available as of August 1, 2024, Thryv is issuing guidance4 for the third quarter of 2024 and full year 2024 as indicated below:
|
|
|
3rd Quarter |
|
Full Year |
(in millions) |
|
|
2024 |
|
2024 |
SaaS Revenue |
|
|
|
|
|
SaaS Adjusted EBITDA |
|
|
|
|
|
|
3rd Quarter |
|
4th Quarter |
|
Full Year |
(in millions) |
2024 |
|
2024 |
|
2024 |
Marketing Services Revenue |
|
|
|
|
|
Marketing Services Adjusted EBITDA |
|
|
|
|
|
_______________ |
1Defined as Gross profit adjusted to exclude the impact of depreciation and amortization expense and stock-based compensation expense. |
2Seasoned Net Dollar Retention is defined as net dollar retention excluding clients acquired over the previous 12 months. |
3Defined as total client billings for a particular month divided by the number of clients that have one or more revenue-generating solutions in that same month. |
4These statements are forward-looking and actual results may materially differ. Refer to the “Forward-Looking Statements” section below for information on the factors that could cause our actual results to materially differ from these forward-looking statements. |
Earnings Conference Call Information
Thryv will host a conference call on Thursday, August 1, 2024 at 8:30 a.m. (Eastern Time) to discuss the Company's second quarter 2024 results.
For analysts to register for this conference call, please use this link. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. We recommend registering a day in advance or at a minimum thirty minutes prior to the start of the call. To listen to the webcast, please use this link or visit Thryv's Investor Relations website at investor.thryv.com. A live webcast will also be available on the Investor Relations section of the Company's website at investor.thryv.com.
If you are unable to participate in the conference call, a replay will be available. To access the replay, please dial (800) 770-2030 or (647) 362-9199 and enter “83373.”
Thryv Holdings, Inc. and Subsidiaries |
|||||||||||||||
Consolidated Statements of Operations and Comprehensive Income |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
(in thousands, except share and per share data) |
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue |
$ |
224,084 |
|
|
$ |
251,421 |
|
|
$ |
457,708 |
|
|
$ |
496,976 |
|
Cost of services |
|
75,496 |
|
|
|
91,336 |
|
|
|
155,479 |
|
|
|
182,083 |
|
Gross profit |
|
148,588 |
|
|
|
160,085 |
|
|
|
302,229 |
|
|
|
314,893 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
65,409 |
|
|
|
75,683 |
|
|
|
135,500 |
|
|
|
152,026 |
|
General and administrative |
|
51,841 |
|
|
|
53,695 |
|
|
|
104,257 |
|
|
|
101,375 |
|
Total operating expenses |
|
117,250 |
|
|
|
129,378 |
|
|
|
239,757 |
|
|
|
253,401 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
31,338 |
|
|
|
30,707 |
|
|
|
62,472 |
|
|
|
61,492 |
|
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(10,001 |
) |
|
|
(16,292 |
) |
|
|
(23,360 |
) |
|
|
(32,780 |
) |
Interest expense, related party |
|
(2,174 |
) |
|
|
— |
|
|
|
(2,174 |
) |
|
|
— |
|
Other components of net periodic pension cost |
|
(1,581 |
) |
|
|
(1,865 |
) |
|
|
(3,162 |
) |
|
|
(1,986 |
) |
Other expense |
|
(5,416 |
) |
|
|
— |
|
|
|
(7,789 |
) |
|
|
(366 |
) |
Income before income tax (expense) benefit |
|
12,166 |
|
|
|
12,550 |
|
|
|
25,987 |
|
|
|
26,360 |
|
Income tax (expense) benefit |
|
(6,618 |
) |
|
|
3,428 |
|
|
|
(12,015 |
) |
|
|
(1,068 |
) |
Net income |
$ |
5,548 |
|
|
$ |
15,978 |
|
|
$ |
13,972 |
|
|
$ |
25,292 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustment, net of tax |
|
67 |
|
|
|
(302 |
) |
|
|
(198 |
) |
|
|
(2,490 |
) |
Comprehensive income |
$ |
5,615 |
|
|
$ |
15,676 |
|
|
$ |
13,774 |
|
|
$ |
22,802 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.15 |
|
|
$ |
0.46 |
|
|
$ |
0.39 |
|
|
$ |
0.73 |
|
Diluted |
$ |
0.15 |
|
|
$ |
0.43 |
|
|
$ |
0.37 |
|
|
$ |
0.68 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares used in computing basic and diluted net income per common share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
36,004,324 |
|
|
|
34,575,338 |
|
|
|
35,818,549 |
|
|
|
34,625,561 |
|
Diluted |
|
37,631,825 |
|
|
|
36,863,295 |
|
|
|
38,032,132 |
|
|
|
36,956,933 |
|
Thryv Holdings, Inc. and Subsidiaries |
|||||||
Consolidated Balance Sheets |
|||||||
(in thousands, except share data) |
June 30, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
15,519 |
|
|
$ |
18,216 |
|
Accounts receivable, net of allowance of |
|
193,725 |
|
|
|
205,503 |
|
Contract assets, net of allowance of |
|
8,118 |
|
|
|
2,909 |
|
Taxes receivable |
|
1,516 |
|
|
|
3,085 |
|
Prepaid expenses |
|
23,124 |
|
|
|
17,771 |
|
Deferred costs |
|
12,796 |
|
|
|
16,722 |
|
Other current assets |
|
5,822 |
|
|
|
2,662 |
|
Total current assets |
|
260,620 |
|
|
|
266,868 |
|
Fixed assets and capitalized software, net |
|
37,805 |
|
|
|
38,599 |
|
Goodwill |
|
300,995 |
|
|
|
302,400 |
|
Intangible assets, net |
|
6,640 |
|
|
|
18,788 |
|
Deferred tax assets |
|
152,171 |
|
|
|
128,051 |
|
Other assets |
|
27,252 |
|
|
|
28,464 |
|
Total assets |
$ |
785,483 |
|
|
$ |
783,170 |
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
8,661 |
|
|
$ |
10,348 |
|
Accrued liabilities |
|
110,193 |
|
|
|
105,903 |
|
Current portion of unrecognized tax benefits |
|
25,060 |
|
|
|
23,979 |
|
Contract liabilities |
|
25,668 |
|
|
|
44,558 |
|
Current portion of Term Loan |
|
35,783 |
|
|
|
70,000 |
|
Current portion of Term Loan, related party |
|
16,717 |
|
|
|
— |
|
Other current liabilities |
|
6,022 |
|
|
|
8,402 |
|
Total current liabilities |
|
228,104 |
|
|
|
263,190 |
|
Term Loan, net |
|
183,772 |
|
|
|
230,052 |
|
Term Loan, net, related party |
|
87,820 |
|
|
|
— |
|
ABL Facility |
|
18,000 |
|
|
|
48,845 |
|
Pension obligations, net |
|
72,279 |
|
|
|
69,388 |
|
Other liabilities |
|
12,448 |
|
|
|
18,995 |
|
Total long-term liabilities |
|
374,319 |
|
|
|
367,280 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders' equity |
|
|
|
||||
Common stock - |
|
638 |
|
|
|
627 |
|
Additional paid-in capital |
|
1,170,798 |
|
|
|
1,151,259 |
|
Treasury stock - 27,513,828 shares at June 30, 2024 and 27,358,037 shares at December 31, 2023 |
|
(488,757 |
) |
|
|
(485,793 |
) |
Accumulated other comprehensive loss |
|
(15,389 |
) |
|
|
(15,191 |
) |
Accumulated deficit |
|
(484,230 |
) |
|
|
(498,202 |
) |
Total stockholders' equity |
|
183,060 |
|
|
|
152,700 |
|
Total liabilities and stockholders' equity |
$ |
785,483 |
|
|
$ |
783,170 |
|
Thryv Holdings, Inc. and Subsidiaries |
|||||||
Consolidated Statements of Cash Flows |
|||||||
|
Six Months Ended June 30, |
||||||
(in thousands) |
2024 |
|
2023 |
||||
Cash Flows from Operating Activities |
|
|
|
||||
Net income |
$ |
13,972 |
|
|
$ |
25,292 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
28,625 |
|
|
|
31,098 |
|
Amortization of deferred commissions |
|
9,624 |
|
|
|
5,032 |
|
Amortization of debt issuance costs |
|
2,255 |
|
|
|
2,721 |
|
Deferred income taxes |
|
(24,060 |
) |
|
|
(9,135 |
) |
Provision for credit losses and service credits |
|
12,179 |
|
|
|
11,580 |
|
Stock-based compensation expense |
|
11,642 |
|
|
|
11,191 |
|
Other components of net periodic pension cost |
|
3,162 |
|
|
|
1,986 |
|
Loss (gain) on foreign currency exchange rates |
|
1,151 |
|
|
|
(881 |
) |
Non-cash loss from the remeasurement of the indemnification asset |
|
— |
|
|
|
10,734 |
|
Loss on early extinguishment of debt |
|
6,638 |
|
|
|
— |
|
Other |
|
(3,170 |
) |
|
|
— |
|
Changes in working capital items, excluding acquisitions: |
|
|
|
||||
Accounts receivable |
|
923 |
|
|
|
25,075 |
|
Contract assets |
|
(5,210 |
) |
|
|
837 |
|
Prepaid expenses and other assets |
|
(10,614 |
) |
|
|
10,090 |
|
Accounts payable and accrued liabilities |
|
2,428 |
|
|
|
(38,654 |
) |
Other liabilities |
|
(21,885 |
) |
|
|
(29,230 |
) |
Net cash provided by operating activities |
|
27,660 |
|
|
|
57,736 |
|
|
|
|
|
||||
Cash Flows from Investing Activities |
|
|
|
||||
Additions to fixed assets and capitalized software |
|
(16,230 |
) |
|
|
(14,016 |
) |
Acquisition of a business, net of cash acquired |
|
— |
|
|
|
(8,897 |
) |
Other |
|
— |
|
|
|
(217 |
) |
Net cash used in investing activities |
|
(16,230 |
) |
|
|
(23,130 |
) |
|
|
|
|
||||
Cash Flows from Financing Activities |
|
|
|
||||
Proceeds from Term Loan |
|
234,256 |
|
|
|
— |
|
Proceeds from Term Loan, related party |
|
109,444 |
|
|
|
— |
|
Payments of Term Loan |
|
(318,654 |
) |
|
|
(52,500 |
) |
Payments of Term Loan, related party |
|
(4,339 |
) |
|
|
— |
|
Proceeds from ABL Facility |
|
230,079 |
|
|
|
483,473 |
|
Payments of ABL Facility |
|
(260,924 |
) |
|
|
(469,750 |
) |
Debt issuance costs |
|
(5,319 |
) |
|
|
— |
|
Purchase of treasury stock |
|
(499 |
) |
|
|
— |
|
Other |
|
5,442 |
|
|
|
3,826 |
|
Net cash used in financing activities |
|
(10,514 |
) |
|
|
(34,951 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(448 |
) |
|
|
(240 |
) |
Increase (decrease) in cash, cash equivalents and restricted cash |
|
468 |
|
|
|
(585 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
20,530 |
|
|
|
18,180 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
20,998 |
|
|
$ |
17,595 |
|
|
|
|
|
||||
Supplemental Information |
|
|
|
||||
Cash paid for interest |
$ |
24,378 |
|
|
$ |
29,592 |
|
Cash paid for income taxes, net |
$ |
13,343 |
|
|
$ |
7,419 |
|
|
|
|
|
||||
Non-cash investing and financing activities |
|
|
|
||||
Repurchase of Treasury stock as a result of the settlement of the indemnification asset |
$ |
— |
|
|
$ |
15,760 |
|
Segment Information
During first quarter of 2024, the Company changed the internal reporting provided to the chief operating decision maker (“CODM”). As a result, the Company reevaluated its segment reporting and determined that Thryv
The following tables summarize the operating results of the Company's reportable segments:
|
Three Months Ended June 30, |
|
Change |
|||||||||
(in thousands) |
2024 |
|
2023 |
|
Amount |
|
% |
|||||
Revenue |
|
|
|
|
|
|
|
|||||
Marketing Services |
$ |
146,290 |
|
$ |
188,963 |
|
$ |
(42,673 |
) |
|
(22.6 |
)% |
SaaS |
|
77,794 |
|
|
62,458 |
|
|
15,336 |
|
|
24.6 |
% |
Total Revenue |
$ |
224,084 |
|
$ |
251,421 |
|
$ |
(27,337 |
) |
|
(10.9 |
)% |
|
|
|
|
|
|
|
|
|||||
Segment Gross Profit |
|
|
|
|
|
|
|
|||||
Marketing Services |
$ |
96,299 |
|
$ |
120,875 |
|
$ |
(24,576 |
) |
|
(20.3 |
)% |
SaaS |
|
52,289 |
|
|
39,210 |
|
|
13,079 |
|
|
33.4 |
% |
Consolidated Segment Gross Profit |
$ |
148,588 |
|
$ |
160,085 |
|
$ |
(11,497 |
) |
|
(7.2 |
)% |
|
|
|
|
|
|
|
|
|||||
Segment EBITDA |
|
|
|
|
|
|
|
|||||
Marketing Services |
$ |
49,149 |
|
$ |
63,209 |
|
$ |
(14,060 |
) |
|
(22.2 |
)% |
SaaS |
|
10,165 |
|
|
6,230 |
|
|
3,935 |
|
|
63.2 |
% |
Consolidated Adjusted EBITDA |
$ |
59,314 |
|
$ |
69,439 |
|
$ |
(10,125 |
) |
|
(14.6 |
)% |
|
Six Months Ended June 30, |
|
Change |
|||||||||
(in thousands) |
2024 |
|
2023 |
|
Amount |
|
% |
|||||
Revenue |
|
|
|
|
|
|
|
|||||
Marketing Services |
$ |
305,592 |
|
$ |
374,589 |
|
$ |
(68,997 |
) |
|
(18.4 |
)% |
SaaS |
|
152,116 |
|
|
122,387 |
|
|
29,729 |
|
|
24.3 |
% |
Total Revenue |
$ |
457,708 |
|
$ |
496,976 |
|
$ |
(39,268 |
) |
|
(7.9 |
)% |
|
|
|
|
|
|
|
|
|||||
Segment Gross Profit |
|
|
|
|
|
|
|
|||||
Marketing Services |
$ |
200,845 |
|
$ |
238,529 |
|
$ |
(37,684 |
) |
|
(15.8 |
)% |
SaaS |
|
101,384 |
|
|
76,364 |
|
|
25,020 |
|
|
32.8 |
% |
Consolidated Segment Gross Profit |
$ |
302,229 |
|
$ |
314,893 |
|
$ |
(12,664 |
) |
|
(4.0 |
)% |
|
|
|
|
|
|
|
|
|||||
Segment EBITDA |
|
|
|
|
|
|
|
|||||
Marketing Services |
$ |
99,828 |
|
$ |
121,882 |
|
$ |
(22,054 |
) |
|
(18.1 |
)% |
SaaS |
|
13,600 |
|
|
6,026 |
|
|
7,574 |
|
|
125.7 |
% |
Consolidated Adjusted EBITDA |
$ |
113,428 |
|
$ |
127,908 |
|
$ |
(14,480 |
) |
|
(11.3 |
)% |
Non-GAAP Measures
Our results included in this press release include Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Gross Profit, which are not presented in accordance with
We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. However, it is important to note that the particular items we exclude from, or include in, our non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.
The following is a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, Net Income:
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||
(in thousands) |
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||
Reconciliation of Adjusted EBITDA |
|
|
|
|
|
|
|
|||||||
Net income |
$ |
5,548 |
|
|
$ |
15,978 |
|
|
$ |
13,972 |
|
|
$ |
25,292 |
Interest expense |
|
12,175 |
|
|
|
16,292 |
|
|
|
25,534 |
|
|
|
32,780 |
Depreciation and amortization expense |
|
14,072 |
|
|
|
15,667 |
|
|
|
28,625 |
|
|
|
31,098 |
Stock-based compensation expense (1) |
|
6,353 |
|
|
|
5,798 |
|
|
|
11,642 |
|
|
|
11,191 |
Restructuring and integration expenses (2) |
|
7,553 |
|
|
|
3,921 |
|
|
|
12,818 |
|
|
|
9,261 |
Income tax expense (benefit) |
|
6,618 |
|
|
|
(3,428 |
) |
|
|
12,015 |
|
|
|
1,068 |
Transaction costs (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
373 |
Other components of net periodic pension cost (4) |
|
1,581 |
|
|
|
1,865 |
|
|
|
3,162 |
|
|
|
1,986 |
Loss on early extinguishment of debt (5) |
|
6,638 |
|
|
|
— |
|
|
|
6,638 |
|
|
|
— |
Non-cash loss from remeasurement of indemnification asset (6) |
|
— |
|
|
|
11,490 |
|
|
|
— |
|
|
|
10,734 |
Other (7) |
|
(1,224 |
) |
|
|
1,856 |
|
|
|
(978 |
) |
|
|
4,125 |
Adjusted EBITDA |
$ |
59,314 |
|
|
$ |
69,439 |
|
|
$ |
113,428 |
|
|
$ |
127,908 |
(1) | We record stock-based compensation expense related to the amortization of grant date fair value of the Company’s stock-based compensation awards. |
|
(2) | For the three and six months ended June 30, 2024 and 2023, expenses relate to periodic efforts to enhance efficiencies and reduce costs, and include severance benefits, and costs associated with abandoned facilities and system consolidation. |
|
(3) | Expenses related to the Yellow acquisition and other transaction costs. |
|
(4) | Other components of net periodic pension cost is from our non-contributory defined benefit pension plans that are currently frozen and incur no additional service costs. The most significant component of Other components of net periodic pension cost relates to periodic mark-to-market pension remeasurement. |
|
(5) | In connection with the debt refinancing completed on May 1, 2024, the Company recorded a Loss on early extinguishment of debt related to the write-off of certain unamortized debt issuance costs on the Company's Prior Term Loan and Prior ABL Facility. |
|
(6) | In connection with the YP acquisition, the seller indemnified us for future potential losses associated with certain federal and state tax positions taken in tax returns filed by the seller prior to the acquisition date. |
|
(7) | Other primarily represents foreign exchange-related expense (income). |
The following tables set forth reconciliations of Adjusted Gross Profit and Adjusted Gross Margin, to their most directly comparable GAAP measures, Gross profit and Gross margin:
|
Three Months Ended June 30, 2024 |
||||||||||
(in thousands) |
Marketing Services |
|
SaaS |
|
Total |
||||||
Reconciliation of Adjusted Gross Profit |
|
|
|
|
|
||||||
Gross profit |
$ |
96,299 |
|
|
$ |
52,289 |
|
|
$ |
148,588 |
|
Plus: |
|
|
|
|
|
||||||
Depreciation and amortization expense |
|
3,989 |
|
|
|
1,877 |
|
|
|
5,866 |
|
Stock-based compensation expense |
|
98 |
|
|
|
76 |
|
|
|
174 |
|
Adjusted Gross Profit |
$ |
100,386 |
|
|
$ |
54,242 |
|
|
$ |
154,628 |
|
Gross Margin |
|
65.8 |
% |
|
|
67.2 |
% |
|
|
66.3 |
% |
Adjusted Gross Margin |
|
68.6 |
% |
|
|
69.7 |
% |
|
|
69.0 |
% |
|
Three Months Ended June 30, 2023 |
||||||||||
(in thousands) |
Marketing Services |
|
SaaS |
|
Total |
||||||
Reconciliation of Adjusted Gross Profit |
|
|
|
|
|
||||||
Gross profit |
$ |
120,875 |
|
|
$ |
39,210 |
|
|
$ |
160,085 |
|
Plus: |
|
|
|
|
|
||||||
Depreciation and amortization expense |
|
6,208 |
|
|
|
1,416 |
|
|
|
7,624 |
|
Stock-based compensation expense |
|
119 |
|
|
|
54 |
|
|
|
173 |
|
Adjusted Gross Profit |
$ |
127,202 |
|
|
$ |
40,680 |
|
|
$ |
167,882 |
|
Gross Margin |
|
64.0 |
% |
|
|
62.8 |
% |
|
|
63.7 |
% |
Adjusted Gross Margin |
|
67.3 |
% |
|
|
65.1 |
% |
|
|
66.8 |
% |
|
Six Months Ended June 30, 2024 |
||||||||||
(in thousands) |
Marketing Services |
|
SaaS |
|
Total |
||||||
Reconciliation of Adjusted Gross Profit |
|
|
|
|
|
||||||
Gross profit |
$ |
200,845 |
|
|
$ |
101,384 |
|
|
$ |
302,229 |
|
Plus: |
|
|
|
|
|
||||||
Depreciation and amortization expense |
|
8,061 |
|
|
|
3,581 |
|
|
|
11,642 |
|
Stock-based compensation expense |
|
211 |
|
|
|
136 |
|
|
|
347 |
|
Adjusted Gross Profit |
$ |
209,117 |
|
|
$ |
105,101 |
|
|
$ |
314,218 |
|
Gross Margin |
|
65.7 |
% |
|
|
66.6 |
% |
|
|
66.0 |
% |
Adjusted Gross Margin |
|
68.4 |
% |
|
|
69.1 |
% |
|
|
68.7 |
% |
|
Six Months Ended June 30, 2023 |
||||||||||
(in thousands) |
Marketing Services |
|
SaaS |
|
Total |
||||||
Reconciliation of Adjusted Gross Profit |
|
|
|
|
|
||||||
Gross profit |
$ |
238,529 |
|
|
$ |
76,364 |
|
|
$ |
314,893 |
|
Plus: |
|
|
|
|
|
||||||
Depreciation and amortization expense |
|
11,905 |
|
|
|
2,702 |
|
|
|
14,607 |
|
Stock-based compensation expense |
|
222 |
|
|
|
100 |
|
|
|
322 |
|
Adjusted Gross Profit |
$ |
250,656 |
|
|
$ |
79,166 |
|
|
$ |
329,822 |
|
Gross Margin |
|
63.7 |
% |
|
|
62.4 |
% |
|
|
63.4 |
% |
Adjusted Gross Margin |
|
66.9 |
% |
|
|
64.7 |
% |
|
|
66.4 |
% |
Supplemental Financial Information
The following supplemental financial information provides Revenue, Adjusted EBITDA and Adjusted EBITDA Margin by (i) Marketing Services businesses and (ii) SaaS businesses. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non-GAAP financial measures. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please refer to the supplemental information presented in the tables below for a reconciliation of these non-GAAP financial measures to the corresponding segment financial measures presented in accordance with GAAP.
We believe that these non-GAAP financial measures provide useful information about our global SaaS and Marketing Services financial performance, enhance the overall understanding of our global SaaS and Marketing Services past financial performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods.
|
Three Months Ended June 30, 2024 |
||||||||||
(in thousands) |
Marketing Services |
|
SaaS |
|
Total |
||||||
Revenue |
$ |
146,290 |
|
|
$ |
77,794 |
|
|
$ |
224,084 |
|
Adjusted EBITDA |
|
49,149 |
|
|
|
10,165 |
|
|
|
59,314 |
|
Adjusted EBITDA Margin |
|
33.6 |
% |
|
|
13.1 |
% |
|
|
26.5 |
% |
|
Three Months Ended June 30, 2023 |
||||||||||
(in thousands) |
Marketing Services |
|
SaaS |
|
Total |
||||||
Revenue |
$ |
188,963 |
|
|
$ |
62,458 |
|
|
$ |
251,421 |
|
Adjusted EBITDA |
|
63,209 |
|
|
|
6,230 |
|
|
|
69,439 |
|
Adjusted EBITDA Margin |
|
33.5 |
% |
|
|
10.0 |
% |
|
|
27.6 |
% |
|
Six Months Ended June 30, 2024 |
||||||||||
(in thousands) |
Marketing Services |
|
SaaS |
|
Total |
||||||
Revenue |
$ |
305,592 |
|
|
$ |
152,116 |
|
|
$ |
457,708 |
|
Adjusted EBITDA |
|
99,828 |
|
|
|
13,600 |
|
|
|
113,428 |
|
Adjusted EBITDA Margin |
|
32.7 |
% |
|
|
8.9 |
% |
|
|
24.8 |
% |
|
Six Months Ended June 30, 2023 |
||||||||||
(in thousands) |
Marketing Services |
|
SaaS |
|
Total |
||||||
Revenue |
$ |
374,589 |
|
|
$ |
122,387 |
|
|
$ |
496,976 |
|
Adjusted EBITDA |
|
121,882 |
|
|
|
6,026 |
|
|
|
127,908 |
|
Adjusted EBITDA Margin |
|
32.5 |
% |
|
|
4.9 |
% |
|
|
25.7 |
% |
Forward-Looking Statements
Certain statements contained herein are not historical facts, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. Statements that include the words “may”, “will”, “could”, “should”, “would”, “believe”, “anticipate”, “forecast”, “estimate”, “expect”, “preliminary”, “intend”, “plan”, “target”, “project”, “outlook”, “future”, “forward”, “guidance” and similar statements of a future or forward-looking nature identify forward-looking statements. These statements are not guarantees of future performance. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the risks related to the following: the Company’s ability to maintain adequate liquidity to fund operations; the Company’s future operating and financial performance; the Company’s ability to consummate acquisitions, or, if consummated, to successfully integrate acquired businesses into the Company’s operations, the Company’s ability to recognize the benefits of acquisitions, or the failure of an acquired company to achieve its plans and objectives; limitations on our operating and strategic flexibility and the ability to operate our business, finance our capital needs or expand business strategies under the terms of our credit facilities; our ability to retain existing business and obtain and retain new business; general economic or business conditions affecting the markets we serve; declining use of print yellow page directories by consumers; our ability to collect trade receivables from clients to whom we extend credit; credit risk associated with our reliance on small and medium sized businesses as clients; our ability to attract and retain key managers; increased competition in our markets; our ability to obtain future financing due to changes in the lending markets or our financial position; our ability to maintain agreements with major Internet search and local media companies; reduced advertising spending and increased contract cancellations by our clients, which causes reduced revenue; and our ability to anticipate or respond effectively to changes in technology and consumer preferences as well as the risks and uncertainties set forth in the Company's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by such cautionary statements.
If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. For these reasons, we caution you against relying on forward-looking statements. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements. These forward-looking statements speak only as of the date hereof and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
About Thryv
Thryv Holdings, Inc. (NASDAQ:THRY) is the provider of the leading do-it-all small business software platform that empowers small businesses to modernize how they work. It offers small business owners everything they need to communicate effectively, manage their day-to-day operations, and grow — all in one place — giving up to 20 hours back in their week. Thryv's customizable platform features three centers: Thryv Command Center, a freemium central communications hub, Business CenterSM and Marketing CenterSM. Over 300,000 businesses globally use Thryv to connect with local customers and take care of everything they do, start to finish. For more information, visit thryv.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240801664269/en/
Media Contact:
Julie Murphy
Thryv, Inc.
617.967.5426
julie.murphy@thryv.com
Investor Contact:
Cameron Lessard
Thryv, Inc.
214.773.7022
cameron.lessard@thryv.com
Source: Thryv
FAQ
What was Thryv's SaaS revenue growth in Q2 2024?
How many SaaS subscribers does Thryv (THRY) have as of Q2 2024?
What is Thryv's (THRY) guidance for Q3 2024 SaaS revenue?
How did Thryv's (THRY) Marketing Services revenue perform in Q2 2024?