The Hanover Reports Second Quarter Net Income and Operating Income of $3.01 and $1.63 per Diluted Share, Respectively; Combined Ratio of 96.2%; Combined Ratio, Excluding Catastrophes, of 82.7%; Book Value Per Share Increased 12.6% to $81.10
The Hanover Insurance Group (NYSE: THG) reported a net income of $115.2 million, or $3.01 per diluted share, for Q2 2020, a significant increase from $74.0 million or $1.79 per share in Q2 2019. Operating income was $62.7 million, down from $77.7 million year-over-year. The company experienced a 5.0% decrease in net premiums written, primarily due to pandemic-related premium returns. Despite a combined ratio of 96.2%, the outlook for 2020 was updated favorably with a projected improved combined ratio excluding catastrophes between 89.5% and 90.5%.
- Net income increased by 55.6% year-over-year.
- Book value per share rose 12.6% to $81.10.
- Core Commercial Lines rates increased by 5.1%.
- Net premiums written decreased by 5.0% due to pandemic impacts.
- Operating income fell 19.3% year-over-year.
WORCESTER, Mass., July 28, 2020 /PRNewswire/ -- The Hanover Insurance Group, Inc. (NYSE: THG) today reported net income of
Second Quarter Operating Highlights
- Current accident year loss and loss adjustment expense ("LAE") ratio, excluding catastrophes(2), of
51.8% , which included favorable loss frequency in short-tail coverages, primarily Personal Auto, while prudently reserving for uncertainty in longer-tail lines - Limited COVID-19-related loss activity experienced to date; increased COVID-19 loss reserves by
$6 million to now include Workers' Compensation, bringing the total ultimate loss expectation to$19 million - Catastrophe losses of
$147.8 million , or 13.5 points, including favorable development on prior-year catastrophes of$7.0 million - Net premiums written decrease of
5.0% **, primarily due to the impact of the Personal Auto premium returns, lower new business, and exposure reductions within Commercial Lines - Core Commercial Lines rate increases (3) of
5.1% and4.8% in Personal Lines (4) - Net investment income decreased to
$57.7 million primarily due to the decrease in the fair value of limited partnerships, which are reported on a quarter lag - Book value per share of
$81.10 , up12.6% from March 31, 2020, driven primarily by increases in the fair value of fixed income securities and net income - Company updated full-year 2020 outlook, including an improved combined ratio, excluding catastrophes, between
89.5% and90.5% , compared to the prior outlook of91% to92%
"We're very pleased with our performance in the second quarter, particularly in light of the elevated catastrophe loss experience for us and across the industry," said John C. Roche, president and chief executive officer at The Hanover. "We delivered operating earnings per share of
"We reported an all-in combined ratio of
"Our book value per share increased
Three months ended | Six months ended | |||||||
June 30 | June 30 | |||||||
($ in millions, except per share data) | 2020 | 2019 | 2020 | 2019 | ||||
Net premiums written | ||||||||
Net income | 115.2 | 74.0 | 75.2 | 196.4 | ||||
per diluted share | 3.01 | 1.79 | 1.95 | 4.77 | ||||
Operating income | 62.7 | 77.7 | 149.5 | 158.4 | ||||
per diluted share | 1.63 | 1.88 | 3.87 | 3.84 | ||||
Net investment income | 57.7 | 69.6 | 127.3 | 139.8 | ||||
Book value per share | ||||||||
Ending shares outstanding (in millions) | 37.9 | 39.6 | 37.9 | 39.6 | ||||
Combined ratio | 96.2 % | 96.1 % | 95.7 % | 95.9 % | ||||
Prior-year development ratio | (0.4)% | - | (0.3)% | - | ||||
Catastrophe ratio | 13.5 % | 5.4 % | 8.3 % | 4.5 % | ||||
Combined ratio, excluding catastrophes | 82.7 % | 90.7 % | 87.4 % | 91.4 % | ||||
Current accident year combined ratio, | 83.1 % | 90.7 % | 87.7 % | 91.4 % | ||||
(1) See information about this and other non-GAAP measures and definitions used throughout this news release on the final pages of this document. |
Second Quarter Operating Highlights
Commercial Lines
Commercial Lines operating income before taxes was
Second quarter 2020 results included
Commercial Lines current accident year combined ratio, excluding catastrophes, decreased 4.9 points to
Net premiums written were
The following table summarizes premiums and the components of the combined ratio for Commercial Lines:
Three months ended | Six months ended | |||||||
June 30 | June 30 | |||||||
($ in millions) | 2020 | 2019 | 2020 | 2019 | ||||
Net premiums written | ||||||||
Net premiums earned | 658.6 | 658.8 | 1,334.5 | 1,311.2 | ||||
Operating income before taxes | 55.3 | 72.8 | 109.9 | 153.0 | ||||
Loss and LAE ratio | ||||||||
Expense ratio | ||||||||
Combined ratio | ||||||||
Prior-year development ratio | (0.8)% | (0.6)% | (0.7)% | (0.9)% | ||||
Catastrophe ratio | 9.8 % | 3.5 % | 6.6 % | 2.5 % | ||||
Combined ratio, excluding catastrophes | 86.8 % | 91.9 % | 90.8 % | 92.3 % | ||||
Current accident year combined ratio, | 87.6 % | 92.5 % | 91.5 % | 93.2 % | ||||
Personal Lines
Personal Lines operating income before taxes was
Second quarter 2020 prior-year reserve development was immaterial, compared to net unfavorable prior-year reserve development of
Personal Lines current accident year combined ratio, excluding catastrophe losses, improved 11.4 points to
The expense ratio(6) improved by 0.5 points to
Net premiums written were
The following table summarizes premiums and components of the combined ratio for Personal Lines:
Three months ended | Six months ended | |||||||
June 30 | June 30 | |||||||
($ in millions) | 2020 | 2019 | 2020 | 2019 | ||||
Net premiums written | ||||||||
Net premiums earned | 438.0 | 452.2 | 903.5 | 894.9 | ||||
Operating income before taxes | 32.6 | 31.7 | 97.5 | 58.5 | ||||
Loss and LAE ratio | ||||||||
Expense ratio | ||||||||
Combined ratio | ||||||||
Prior-year development ratio | - | 0.7 % | (0.2)% | 1.2 % | ||||
Catastrophe ratio | 18.9 % | 8.1 % | 10.7 % | 7.3 % | ||||
Combined ratio, excluding catastrophes | 76.8 % | 88.9 % | 82.1 % | 90.3 % | ||||
Current accident year combined ratio, | 76.8 % | 88.2 % | 82.3 % | 89.1 % | ||||
Investments
Net investment income was
Net realized gains from sales of fixed maturities and the changes in the fair value of equity securities were
The company held approximately
Shareholders' Equity and Capital Actions
On June 30, 2020, book value per share was
During the quarter, the company also repurchased approximately 142,000 shares of common stock in the open market for
Earnings Conference Call
The Hanover will host a conference call to discuss its second quarter results on Wednesday, July 29, 2020, at 10:00 a.m. E.T. A PowerPoint slide presentation will accompany the prepared remarks and has been posted on The Hanover's website. Interested investors and others can listen to the call and access the presentation through the company's website, located at hanover.com, in the "Investors" section. Investors may access the conference call by dialing 1-844-413-3975 in the U.S. and 1-412-317-5458 internationally. Webcast participants should go to the website 15 minutes early to register, download and install any necessary audio software. A re-broadcast of the conference call will be available on this website approximately two hours after the call.
About The Hanover
The Hanover Insurance Group, Inc. is the holding company for several property and casualty insurance companies, which together constitute one of the largest insurance businesses in the United States. The company provides exceptional insurance solutions through a select group of independent agents and brokers. Together with its agent partners, The Hanover offers standard and specialized insurance protection for small and mid-sized businesses, as well as for homes, automobiles, and other personal items. For more information, please visit hanover.com.
Contact Information
Investors: | Media: | ||||||
Oksana Lukasheva | Michael F. Buckley | Emily P. Trevallion | |||||
Email: olukasheva@hanover.com | Email: mibuckley@hanover.com | Email: etrevallion@hanover.com | |||||
1-508-525-6081 | 1-508-855-3099 | 1-508-855-3263 | |||||
Definition of Reported Segments
Continuing operations include three operating segments: Commercial Lines, Personal Lines and Other. The Commercial Lines segment offers a suite of products targeted at the small to mid-size business markets, which include commercial multiple peril, commercial automobile, workers' compensation and other commercial coverages such as management and professional liability, marine, Hanover Programs, specialty industrial and commercial property, monoline general liability and surety. The Personal Lines segment markets automobile, homeowners and ancillary coverages to individuals and families. The "Other" segment includes Opus Investment Management, Inc., which provides investment management services to institutions, pension funds and other organizations, the operations of the holding company, as well as a block of run-off voluntary property and casualty pools business in which the company has not actively participated since 1995.
Financial Supplement
The Hanover's second quarter earnings news release and financial supplement are available in the "Investors" section of the company's website at hanover.com.
Condensed Financial Statements and Reconciliations
The Hanover Insurance Group, Inc. | |||||||||
Condensed Consolidated Income Statements | Three months ended | Six months ended | |||||||
June 30 | June 30 | ||||||||
($ in millions) | 2020 | 2019 | 2020 | 2019 | |||||
Revenues | |||||||||
Premiums earned | |||||||||
Net investment income | 57.7 | 69.6 | 127.3 | 139.8 | |||||
Net realized and unrealized investment gains (losses): | |||||||||
Net realized gains from sales and other | 0.8 | 0.8 | 3.9 | 0.4 | |||||
Net change in fair value of equity securities | 61.5 | 11.7 | (74.7) | 60.3 | |||||
Impairment recoveries (losses) on investments | 1.4 | (0.4) | (27.1) | (0.4) | |||||
Total net realized and unrealized investment gains | 63.7 | 12.1 | (97.9) | 60.3 | |||||
Fees and other income | 6.3 | 5.9 | 13.1 | 11.9 | |||||
Total revenues | 1,224.3 | 1,198.6 | 2,280.5 | 2,418.1 | |||||
Losses and expenses | |||||||||
Losses and loss adjustment expenses | 712.0 | 717.7 | 1,440.2 | 1,417.3 | |||||
Amortization of deferred acquisition costs | 237.3 | 230.5 | 474.2 | 460.0 | |||||
Interest expense | 9.4 | 9.3 | 18.8 | 18.7 | |||||
Other operating expenses | 122.5 | 131.3 | 258.1 | 263.7 | |||||
Total losses and expenses | 1,081.2 | 1,088.8 | 2,191.3 | 2,159.7 | |||||
Income from continuing operations before income taxes | 143.1 | 109.8 | 89.2 | 258.4 | |||||
Income tax expense | 27.8 | 19.2 | 12.6 | 45.2 | |||||
Effect of new tax regulations on Chaucer gain on sale | - | 5.6 | - | 5.6 | |||||
Income from continuing operations | 115.3 | 85.0 | 76.6 | 207.6 | |||||
Discontinued operations (net of taxes): | |||||||||
Sale of Chaucer business | - | (9.9) | - | (9.0) | |||||
Loss from Chaucer business | - | (0.2) | - | (0.5) | |||||
Loss from discontinued life businesses | (0.1) | (0.9) | (1.4) | (1.7) | |||||
Net income | |||||||||
The Hanover Insurance Group, Inc. | |||||
Condensed Consolidated Balance Sheets | |||||
June 30 | December 31 | ||||
($ in millions) | 2020 | 2019 | |||
Assets | |||||
Total investments | |||||
Cash and cash equivalents | 182.6 | 215.7 | |||
Premiums and accounts receivable, net | 1,296.2 | 1,260.4 | |||
Reinsurance recoverable on paid and unpaid losses and unearned premiums | 1,813.7 | 1,814.0 | |||
Other assets | 1,139.4 | 1,101.6 | |||
Assets of discontinued businesses | 105.2 | 102.8 | |||
Total assets | |||||
Liabilities | |||||
Loss and loss adjustment expense reserves | |||||
Unearned premiums | 2,408.1 | 2,416.7 | |||
Debt | 652.8 | 653.4 | |||
Other liabilities | 750.4 | 732.9 | |||
Liabilities of discontinued businesses | 118.3 | 116.9 | |||
Total liabilities | 9,766.9 | 9,574.3 | |||
Total shareholders' equity | 3,071.7 | 2,916.2 | |||
Total liabilities and shareholders' equity |
The following is a reconciliation from operating income (loss) to net income(9):
The Hanover Insurance Group, Inc. | |||||||||||||||||
Three months ended June 30 | Six months ended June 30 | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
($ In millions, except per share data) | $ Amount | Per Share | $ Amount | Per Share | $ Amount | Per Share | $ Amount | Per Share | |||||||||
Operating income (loss) | |||||||||||||||||
Commercial Lines | |||||||||||||||||
Personal Lines | 32.6 | 31.7 | 97.5 | 58.5 | |||||||||||||
Other | 1.0 | 2.5 | (1.4) | 5.3 | |||||||||||||
Total | 88.9 | 107.0 | 206.0 | 216.8 | |||||||||||||
Interest expense | (9.4) | (9.3) | (18.8) | (18.7) | |||||||||||||
Operating income before income | 79.5 | 97.7 | 187.2 | 198.1 | |||||||||||||
Income tax expense on operating | (16.8) | (0.44) | (20.0) | (0.49) | (37.7) | (0.98) | (39.7) | (0.97) | |||||||||
Operating income after income taxes | 62.7 | 1.63 | 77.7 | 1.88 | 149.5 | 3.87 | 158.4 | 3.84 | |||||||||
Non-operating items: | |||||||||||||||||
Net realized gains from sales and | 0.8 | 0.02 | 0.8 | 0.02 | 3.9 | 0.10 | 0.4 | 0.01 | |||||||||
Net change in fair value of equity | 61.5 | 1.61 | 11.7 | 0.29 | (74.7) | (1.94) | 60.3 | 1.46 | |||||||||
Impairment recoveries (losses) | 1.4 | 0.04 | (0.4) | (0.01) | (27.1) | (0.70) | (0.4) | (0.01) | |||||||||
Effect of new tax regulations on | - | - | (5.6) | (0.14) | - | - | (5.6) | (0.13) | |||||||||
Other non-operating items | (0.1) | - | - | - | (0.1) | - | - | - | |||||||||
Income tax benefit (expense) on | (11.0) | (0.29) | 0.8 | 0.02 | 25.1 | 0.65 | (5.5) | (0.13) | |||||||||
Income from continuing | 115.3 | 3.01 | 85.0 | 2.06 | 76.6 | 1.98 | 207.6 | 5.04 | |||||||||
Discontinued operations (net of | |||||||||||||||||
Sale of Chaucer business | - | - | (9.9) | (0.24) | - | - | (9.0) | (0.22) | |||||||||
Loss from Chaucer business | - | - | (0.2) | (0.01) | - | - | (0.5) | (0.01) | |||||||||
Loss from discontinued life | (0.1) | - | (0.9) | (0.02) | (1.4) | (0.03) | (1.7) | (0.04) | |||||||||
Net income | |||||||||||||||||
Dilutive weighted average shares | 38.3 | 41.2 | 38.6 | 41.2 | |||||||||||||
Forward-Looking Statements and Non-GAAP Financial Measures
Forward-Looking Statements
Certain statements in this document and comments made by management may be "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. Words such as, but not limited to, "believes," "anticipates," "expects," "may," "projects," "projections," "plan," "likely," "potential," "targeted," "forecasts," "should," "could," "continue," "outlook," "guidance," "modeling," "moving forward" and other similar expressions are intended to identify forward-looking statements. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. The company cautions investors that any such forward-looking statements are estimates, beliefs, expectations and/or projections that involve significant judgement, and that historical results, trends and forward-looking statements are not guarantees and are not necessarily indicative of future performance. Actual results could differ materially from those anticipated.
These statements include, but are not limited to, the company's statements regarding:
- The company's outlook and its ability to achieve components or the sum of the respective period guidance on its future results of operations including: the combined ratio, excluding or including both prior-year reserve development and/or catastrophe losses; catastrophe losses; net investment income; growth of net premiums written and/or net premiums earned in total or by line of business; expense ratio; operating return on equity; and/or the effective tax rate;
- The impact of the COVID-19 outbreak and subsequent global pandemic ("Pandemic") and related economic conditions on the company's operating and financial results, including, but not limited to, the impact on the company's investment portfolio, declining claims frequency as a result of reduced economic activity, severity from higher cost of repairs due to, among other things, supply chain disruptions, declines in premium as a result of, among other things, credits or returns to the company's customers, lower submissions, changes in renewals and policy endorsements, and the impact of reopening plans in the states and jurisdictions in which the company operates;
- Uses of capital for share repurchases, special or ordinary cash dividends, business investments or growth, or otherwise, and outstanding shares in future periods as a result of various share repurchase mechanisms, capital management framework, especially in the current environment, and overall comfort with capital levels;
- Variability of catastrophe losses due to risk concentrations, changes in weather patterns including global warming, terrorism, civil unrest, riots or other events, as well as the complexity in estimating losses from large catastrophe events due to delayed reporting of the existence, nature or extent of losses or where "demand surge," regulatory assessments, litigation, coverage and technical complexities or other factors may significantly impact the ultimate amount of such losses;
- Current accident year losses and loss selections ("picks"), excluding catastrophes, and prior accident year loss reserve development patterns, particularly in complex "longer-tail" liability lines, as well as the inherent variability in short-tail property and non-catastrophe weather losses;
- The confidence or concern that the current level of reserves is adequate and/or sufficient for future claim payments, whether due to losses that have been incurred but not reported, circumstances that delay the reporting of losses, business complexity, adverse judgments or developments with respect to case reserves, the difficulties and uncertainties inherent in projecting future losses from historical data, changes in replacement and medical costs, as well as complexities related to the Pandemic, including legislative, regulatory or judicial actions that expand the intended scope of coverages, or other factors;
- Characterization of some business as being "more profitable" in light of inherent uncertainty of ultimate losses incurred, especially for "longer-tail" liability businesses;
- Efforts to manage expenses, including the company's long-term expense savings targets, while allocating capital to business investment, which is at management's discretion;
- Mix improvement, underwriting initiatives, coverage restrictions and pricing segmentation actions, among others, to grow businesses believed to be more profitable or reduce premiums attributable to products or lines of business believed to be less profitable; balance rate actions and retention; offset long-term and/or short-term loss trends due to increased frequency; increased "social inflation" from a more litigious environment and higher average cost of resolution, increased property replacement costs, and/or social movements;
- The ability to generate growth in targeted segments through new agency appointments; rate increases (as a result of its market position, agency relationships or otherwise), retention improvements or new business; expansion into new geographies; new product introductions; or otherwise; and
- Investment returns and the effect of macro-economic interest rate trends and overall security yields, including the macro-economic impact of the Pandemic and corresponding governmental initiatives taken in response, and geopolitical circumstances on new money yields and overall investment returns.
Additional Risks and Uncertainties
Investors are further cautioned and should consider the risks and uncertainties in the company's business that may affect such estimates and future performance that are discussed in the company's most recently filed reports on Form 10-K and Form 10-Q and other documents filed by The Hanover Insurance Group, Inc. with the Securities and Exchange Commission ("SEC") and that are also available at www.hanover.com under "Investors." These risks and uncertainties include, but are not limited to:
- The severity, duration and long-term impact related to the Pandemic, including, but not limited to, decline in economic conditions, possible government responses, legislative, regulatory and judicial actions, adverse impacts to the investment portfolio valuation and yield, changes in frequency and severity of claims in both Commercial and Personal Lines, customers' abilities to pay premiums or renew existing insurance policies, impacts to distributors (including agent partners), and the possibility of additional premium adjustments, including credits and returns, for the benefit of insureds;
- The potential for operations to be disrupted or negatively impacted due to (i) the risk of the company's workforce, including third-party contractors, being unable to work due to illness, quarantine, limitations on travel or other government restrictions in connection with COVID-19 and the Pandemic; (ii) the company's reliance on the functioning of business continuity plans and technological applications while the majority of employees work remotely for an extended period of time; and (iii) the ongoing threat of cyberattacks and vulnerabilities;
- Changes in regulatory, legislative, economic, market and political conditions, particularly in response to COVID-19 and the Pandemic (such as legislative or regulatory actions that would retroactively require insurers to cover business interruption or other types of claims irrespective of terms, exclusions or other conditions included in the contractual terms of the policies that would otherwise preclude coverage, mandatory returns and other rate-related actions, as well as presumption legislation in regards to workers' compensation);
- Heightened investment market volatility, fluctuations in interest rates (which have a significant impact on the market value of the investment portfolio and thus book value), U.S. Federal Reserve actions, inflationary pressures, default rates, prolonged global market conditions and other factors that affect investment returns from the investment portfolio;
- Adverse claims experience, including those driven by large or increased frequency of catastrophe events (including those related to terrorism, civil unrest and riots), and severe weather;
- The uncertainty in estimating weather-related losses or the long-term impacts of the Pandemic, and the limitations and assumptions used to model other property and casualty losses (particularly with respect to products with longer-tail liability lines, such as casualty and bodily injury claims, or involving emerging issues related to losses incurred as the result of new lines of business, such as cyber or financial institutions coverage, or reinsurance contracts and reinsurance recoverables), leading to potential adverse development of loss and loss adjustment expense reserves;
- Litigation and the possibility of adverse judicial decisions, including those which expand policy coverage beyond its intended scope or award "bad faith" or other non-contractual damages, and the impact of "social inflation" affecting judicial awards and settlements;
- The ability to increase or maintain insurance rates in line with anticipated loss costs and/or governmental action, including mandates by state departments of insurance to either raise or lower rates or provide credits or return premium to insureds;
- Investment impairments, which may be affected by, among other things, the company's ability and willingness to hold investment assets until they recover in value, as well as credit and interest rate risk and general financial and economic conditions;
- Disruption of the independent agency channel, including the impact of competition and consolidation in the industry and among agents and brokers, and the degree to which agents and brokers remain operational during the Pandemic;
- Competition, particularly from competitors who have resource and capability advantages;
- The global macroeconomic environment, including actions taken in response to the Pandemic, inflation, global trade wars, energy market disruptions, equity price risk, and interest rate fluctuations, which, among other things, could result in reductions in market values of fixed maturity and other investments;
- Adverse state and federal regulation, legislative and/or regulatory actions (including recent significant revisions to Michigan's automobile personal injury protection system and related litigation, and various regulations, orders and proposed legislation related to business interruption and workers' compensation coverages, premium grace periods and returns, and rate actions);
- Financial ratings actions, in particular, downgrades to the company's ratings;
- Operational and technology risks and evolving technological and product innovation, including risks created by remote work environments, and the risk of cyber-security attacks or breaches on the company's systems or resulting in claim payments (including from products not intended to provide cyber coverage);
- Uncertainties in estimating indemnification liabilities recorded in conjunction with obligations undertaken in connection with the sale of various businesses and discontinued operations; and
- The ability to collect from reinsurers, reinsurance pricing, and the performance of the run-off voluntary property and casualty pools business (including those in the Other segment or in Discontinued operations).
Investors should not place undue reliance on forward-looking statements, which speak only as of the date they are made, and should understand the risks and uncertainties inherent in or particular to the company's business. The company does not undertake the responsibility to update or revise such forward-looking statements.
Non-GAAP Financial Measures
As discussed on page 38 of the company's Annual Report on Form 10-K for the year ended December 31, 2019, the company uses non-GAAP financial measures as important measures of its operating performance, including operating income, operating income before interest expense and taxes, operating income per share, and components of the combined ratio, both excluding and/or including, catastrophe losses, prior-year reserve development and the expense ratio. Management believes these non-GAAP financial measures are important indications of the company's operating performance. The definition of other non-GAAP financial measures and terms can be found in the 2019 Annual Report on pages 67-70.
Operating income and operating income per share are non-GAAP measures. They are defined as net income excluding the after-tax impact of net realized investment gains (losses), fair value changes of equity securities, gains and/or losses on the repayment of debt, other non-operating items, and results from discontinued operations. Net realized investment gains and losses, which include changes in the fair value of equity securities still held, are excluded for purposes of presenting operating income as they are, to a certain extent, determined by interest rates, financial markets and the timing of sales. Operating income also excludes net gains and losses from disposals of businesses, gains and losses related to the repayment of debt, costs to acquire businesses, restructuring costs, the cumulative effect of accounting changes and certain other items. Operating income is the sum of the segment income from: Commercial Lines, Personal Lines, and Other, after interest expense and taxes. In reference to one of the company's three segments, "operating income" is the segment income before both interest expense and taxes. The company also uses "operating income per share" (which is after both interest expense and taxes). It is calculated by dividing operating income by the weighted average number of diluted shares of common stock. The company believes that metrics of operating income and operating income in relation to its three segments provide investors with a valuable measure of the performance of the company's continuing businesses because they highlight the portion of net income attributable to the core operations of the business. Income from continuing operations is the most directly comparable GAAP measure for operating income (and operating income before taxes) and measures of operating income that exclude the effects of catastrophe losses and/or reserve development should not be misconstrued as substitutes for income from continuing operations or net income determined in accordance with GAAP. A reconciliation of operating income (loss) to income from continuing operations and net income for the relevant periods is included on page 9 of this news release and in the Financial Supplement.
The company may also provide measures of operating income and combined ratios that exclude the impact of catastrophe losses (which in all respects include prior accident year catastrophe loss development). A catastrophe is a severe loss, resulting from natural or manmade events, including, but is not limited to, hurricanes, tornadoes, windstorms, earthquakes, hail, severe winter weather, fire, explosions, civil unrest and terrorism. Due to the unique characteristics of each catastrophe loss, there is an inherent inability to reasonably estimate the timing or loss amount in advance. The company believes a separate discussion excluding the effects of catastrophe losses is meaningful to understand the underlying trends and variability of earnings, loss and combined ratio results, among others.
Prior accident year reserve development, which can either be favorable or unfavorable, represents changes in the company's estimate of costs related to claims from prior years. Calendar year loss and loss adjustment expense ("LAE") ratios determined in accordance with GAAP, excluding prior accident year reserve development, are sometimes referred to as "accident year loss ratios." The company believes a discussion of loss and combined ratios, excluding prior accident year reserve development, is helpful since it provides insight into both estimates of current accident year results and the accuracy of prior-year estimates.
The loss and combined ratios in accordance with GAAP are the most directly comparable GAAP measures for the loss and combined ratios calculated excluding the effects of catastrophe losses and/or reserve development. The presentation of loss and combined ratios calculated excluding the effects of catastrophe losses and/or reserve development should not be misconstrued as substitutes for the loss and/or combined ratios determined in accordance with GAAP.
Operating return on equity ("ROE") is a non-GAAP measure. See end note (5) for a detailed explanation of how this measure is calculated. Operating ROE is based on non-GAAP operating income. In addition, the portion of shareholder equity attributed to unrealized appreciation (depreciation) on fixed maturity investments, net of tax, is excluded. The company believes this measure is helpful in that it provides insight to the capital used by, and results of, the continuing business exclusive of interest, taxes, and other non-operating items. These measures should not be misconstrued as substitutes for GAAP ROE, which is based on net income and shareholders' equity of the entire company and without adjustments.
Endnotes
(1) Operating income and operating income per diluted share are non-GAAP measures. Operating income (loss) before taxes, as referenced in the results of the business segments, is defined as, with respect to such segment, operating income (loss) before taxes and interest expense. These measures are used throughout this document. The reconciliation of operating income and operating income per diluted share to the closest GAAP measures, income from continuing operations and income from continuing operations per diluted share, respectively, is provided on the preceding pages of this news release. See the disclosure on the use of this and other non-GAAP measures under the heading "Forward-Looking Statements and Non-GAAP Financial Measures."
(2) Current accident year loss and LAE ratio, excluding catastrophe losses, is a non-GAAP measure, which is equal to the loss and LAE ratio ("loss ratio"), excluding prior-year reserve development and catastrophe losses. The loss ratio (which includes losses, LAE, catastrophe losses and prior-year loss reserve development) is the most directly comparable GAAP measure. A reconciliation of the GAAP loss ratio to the current accident year loss ratio, excluding catastrophe losses, is shown on the following page.
Three months ended | ||||||||
June 30, 2020 | ||||||||
Commercial | Personal | Total | ||||||
Total loss and LAE ratio | 62.2 % | 69.0 % | 64.9 % | |||||
Less: | ||||||||
Prior-year reserve development ratio | (0.8)% | - | (0.4)% | |||||
Catastrophe ratio | 9.8 % | 18.9 % | 13.5 % | |||||
Current accident year loss and LAE ratio, excluding catastrophes | 53.2 % | 50.1 % | 51.8 % | |||||
June 30, 2019 | ||||||||
Total loss and LAE ratio | 61.0 % | 69.8 % | 64.6 % | |||||
Less: | ||||||||
Prior-year reserve development ratio | (0.6)% | 0.7 % | - | |||||
Catastrophe ratio | 3.5 % | 8.1 % | 5.4 % | |||||
Current accident year loss and LAE ratio, excluding catastrophes | 58.1 % | 61.0 % | 59.2 % | |||||
Six months ended | ||||||||
June 30, 2020 | ||||||||
Commercial | Personal | Total | ||||||
Total loss and LAE ratio | 63.2 % | 65.7 % | 64.4 % | |||||
Less: | ||||||||
Prior-year reserve development ratio | (0.7)% | (0.2)% | (0.3)% | |||||
Catastrophe ratio | 6.6 % | 10.7 % | 8.3 % | |||||
Current accident year loss and LAE ratio, excluding catastrophes | 57.3 % | 55.2 % | 56.4 % | |||||
June 30, 2019 | ||||||||
Total loss and LAE ratio | 60.1 % | 70.2 % | 64.2 % | |||||
Less: | ||||||||
Prior-year reserve development ratio | (0.9)% | 1.2 % | - | |||||
Catastrophe ratio | 2.5 % | 7.3 % | 4.5 % | |||||
Current accident year loss and LAE ratio, excluding catastrophes | 58.5 % | 61.7 % | 59.7 % | |||||
(3) Core Commercial business provides commercial property and casualty coverages to small and mid-sized businesses in the U.S., generally with annual premiums per policy up to
Three months ended | Three months ended | ||||||||||||
June 30, 2020 | June 30, 2019 | ||||||||||||
($ in millions) | Core | Other | Total Commercial | Core | Other | Total Commercial | |||||||
Net premiums written | |||||||||||||
Net premiums earned | |||||||||||||
Six months ended | Six months ended | ||||||||||||
June 30, 2020 | June 30, 2019 | ||||||||||||
($ in millions) | Core | Other | Total Commercial | Core Commercial | Other | Total Commercial | |||||||
Net premiums written | |||||||||||||
Net premiums earned | |||||||||||||
(4) Price increases in Personal Lines is the estimated cumulative premium effect of approved rate actions applied to policies available for renewal, regardless of whether or not policies are actually renewed. Accordingly, pricing changes do not represent actual increases or decreases realized by the company.
(5) Operating return on average equity ("operating ROE") is a non-GAAP measure. Operating ROE is calculated by dividing annualized operating income after tax for the applicable period (see under the heading in this news release "Non-GAAP Financial Measures" and end note (1)), by average shareholders' equity, excluding unrealized appreciation (depreciation) on fixed maturity investments, net of tax, for the period presented. Total shareholders' equity, excluding net unrealized appreciation (depreciation) on fixed maturity investments, net of tax, is also a non-GAAP measure. Total shareholders' equity is the most directly comparable GAAP measure, and is reconciled below. For the calculation of operating ROE, the average of beginning and ending shareholders' equity, excluding net unrealized appreciation (depreciation) on fixed maturity investments, net of tax, is used for the period as shown in the table below and reconciled on the following page:
Period ended | ||||||
($ in millions) | March 31 | June 30 | ||||
2020 | 2020 | |||||
Total shareholders' equity (GAAP) | ||||||
Less: net unrealized appreciation (depreciation) on fixed maturity investments, net of tax | 132.8 | 384.5 | ||||
Total shareholders' equity, excluding net unrealized appreciation (depreciation) on fixed maturity investments, net of tax | ||||||
Average shareholders' equity (GAAP) | ||||||
Average shareholders' equity, excluding net unrealized appreciation (depreciation) on fixed maturity investments, net of tax | ||||||
($ in millions) | Three months ended | |||||
June 30 | ||||||
Net Income ROE | 2020 | |||||
Net income (GAAP) | ||||||
Annualized net income* | ||||||
Average shareholders' equity (GAAP) | ||||||
Return on equity | 15.9 | % | ||||
Operating Income ROE (non-GAAP) | ||||||
Operating income after taxes | ||||||
Annualized operating income after taxes* | ||||||
Average shareholders' equity, excluding net unrealized appreciation (depreciation) on fixed maturity investments, net of tax | ||||||
Operating return on equity | 9.5 | % | ||||
*Net income and operating income after taxes are calculated by taking three months ended June 30, 2020 net income and operating income after taxes, respectively, and multiplying by four.
(6) Combined ratio, excluding catastrophes, and current accident year combined ratio, excluding catastrophes, are non-GAAP measures. These measures are used throughout this document. The combined ratio (which includes catastrophe losses and prior-year loss reserve development) is the most directly comparable GAAP measure. A reconciliation of the GAAP combined ratio to the combined ratio, excluding catastrophes, and to the current accident year combined ratio, excluding catastrophes, is shown on the following page.
Three months ended | Three months ended | ||||||||||||||||||||||||||
June 30, 2020 | June 30, 2019 | ||||||||||||||||||||||||||
Commercial | Personal | Total | Commercial | Personal | Total | ||||||||||||||||||||||
Total combined ratio (GAAP) | 96.6 | % | 95.7 | % | 96.2 | % | 95.4 | % | 97.0 | % | 96.1 | % | |||||||||||||||
Less: catastrophe ratio | 9.8 | % | 18.9 | % | 13.5 | % | 3.5 | % | 8.1 | % | 5.4 | % | |||||||||||||||
Combined ratio, excluding catastrophe losses (non-GAAP) | 86.8 | % | 76.8 | % | 82.7 | % | 91.9 | % | 88.9 | % | 90.7 | % | |||||||||||||||
Less: prior-year reserve development ratio | (0.8) | % | - | (0.4) | % | (0.6) | % | 0.7 | % | - | |||||||||||||||||
Current accident year combined ratio, excluding catastrophe losses (non- GAAP) | 87.6 | % | 76.8 | % | 83.1 | % | 92.5 | % | 88.2 | % | 90.7 | % | |||||||||||||||
Six months ended | Six months ended | ||||||||||||||||||||||||||
June 30, 2020 | June 30, 2019 | ||||||||||||||||||||||||||
Commercial | Personal | Total | Commercial | Personal Lines | Total | ||||||||||||||||||||||
Total combined ratio (GAAP) | 97.4 | % | 92.8 | % | 95.7 | % | 94.8 | % | 97.6 | % | 95.9 | % | |||||||||||||||
Less: catastrophe ratio | 6.6 | % | 10.7 | % | 8.3 | % | 2.5 | % | 7.3 | % | 4.5 | % | |||||||||||||||
Combined ratio, excluding catastrophe losses (non-GAAP) | 90.8 | % | 82.1 | % | 87.4 | % | 92.3 | % | 90.3 | % | 91.4 | % | |||||||||||||||
Less: prior-year reserve development ratio | (0.7) | % | (0.2) | % | (0.3) | % | (0.9) | % | 1.2 | % | - | ||||||||||||||||
Current accident year combined ratio, excluding catastrophe losses (non- GAAP) | 91.5 | % | 82.3 | % | 87.7 | % | 93.2 | % | 89.1 | % | 91.4 | % | |||||||||||||||
(7) Here, and later in this document, the expense ratio is reduced by installment and other fee revenues for purposes of the ratio calculation.
(8) Personal Lines net premiums written, excluding the impact of the Personal Auto premium returned in April and May, is a non-GAAP measure. Total Personal Lines net premiums written is the closest GAAP measure and is reconciled in the table below:
Three months ended June 30, | |||||||||||||
2020 | 2019 | Growth | |||||||||||
Personal Lines Net Premiums Written | (5.5)% | ||||||||||||
Plus: Personal Auto Premium Return | - | - | |||||||||||
Personal Lines Net Premiums Written, excluding Personal Auto Premium Return | |||||||||||||
(9) The separate financial information of each operating segment is presented consistent with the way results are regularly evaluated by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management evaluates the results of the aforementioned operating segments without consideration of interest expense on debt and on a pre-tax basis.
View original content to download multimedia:http://www.prnewswire.com/news-releases/the-hanover-reports-second-quarter-net-income-and-operating-income-of-3-01-and-1-63-per-diluted-share-respectively--combined-ratio-of-96-2-combined-ratio-excluding-catastrophes-of-82-7-book-value-per-share-increased-12-6--301101587.html
SOURCE The Hanover Insurance Group, Inc.
FAQ
What was The Hanover's net income in Q2 2020?
What was the operating income per diluted share for THG in Q2 2020?
How did The Hanover's net premiums written change in Q2 2020?
What was the updated full-year outlook for The Hanover in 2020?
What was the combined ratio for The Hanover in Q2 2020?
