TRIUMPH REPORTS THIRD QUARTER FISCAL 2023 RESULTS
Triumph Group (TGI) reported its third quarter fiscal 2023 results, achieving net sales of $328.9 million and an operating income of $35.0 million, reflecting a 21% organic sales growth year-over-year. The company raised its fiscal 2023 net sales guidance to a range of $1.30 billion to $1.35 billion and adjusted earnings per diluted share guidance to $0.48 to $0.68, reflecting an increase in sales volume. However, GAAP earnings per diluted share guidance was reduced to $1.59 to $1.79 due to a higher share count. Triumph is also prioritizing a de-leveraging plan and reported a backlog of $1.59 billion, up 12% from the previous fiscal year.
- 21% organic sales growth in continuing operations.
- Raised fiscal 2023 net sales guidance to $1.30 billion to $1.35 billion.
- Adjusted earnings per diluted share guidance increased to $0.48 to $0.68.
- Backlog increased to $1.59 billion, up 12% from prior year.
- GAAP earnings per diluted share guidance decreased to $1.59 to $1.79 due to additional share count.
RAISES FULL YEAR GUIDANCE
Third Quarter Fiscal 2023
- Net sales of
$328.9 million - Operating income of
with operating margin of$35.0 million 11% ; adjusted operating income of with adjusted operating margin of$35.7 million 11% - Net income of
, or$11.0 million per diluted share; adjusted net income of$0.08 , or$8.3 million per diluted share$0.12 - Cash flow from operations was breakeven; free cash use of
$5.0 million - Proactively pursuing comprehensive de-leveraging plan to strengthen the balance sheet
Fiscal 2023 Guidance
- Raising net sales to a range of
to$1.30 billion , up from prior guidance of approximately$1.35 billion $1.3 billion - Updating GAAP earnings per diluted share to a range of
to$1.59 , down from prior guidance of$1.79 to$1.66 due to additional share count from the warrant distribution$1.86 - Raising adjusted earnings per diluted share to a range of
to$0.48 , up from prior guidance of$0.68 to$0.40 , on increased sales volume$0.60 - Cash used in operations of
( to$30.0) million ( ; free cash use of$40.0) million ( to$55.0) million ( , improved from prior guidance of$65.0) million ( to$60.0) million ( $70.0) million
"We are pleased to have generated
Third Quarter Fiscal 2023 Overview
Excluding divestitures and exited programs, sales for the third quarter of fiscal 2023 were up
Third quarter operating income of
TRIUMPH's results included the following:
($ millions except EPS) | Pre-tax | After-tax | Diluted EPS | |||||||||
Loss from Continuing Operations - GAAP | $ | 11.4 | $ | 11.0 | ||||||||
GAAP EPS Numerator Adjustments: | ||||||||||||
Warrant related items | (5.7) | (5.7) | ||||||||||
GAAP EPS Numerator | $ | 5.6 | $ | 5.3 | $ | 0.08 | ||||||
Loss on sale of assets and businesses, net | 0.7 | 0.7 | 0.01 | |||||||||
Debt extinguishment losses | 1.4 | 1.4 | 0.02 | |||||||||
Warrant issuance costs | 0.9 | 0.9 | 0.01 | |||||||||
Adjusted Income from Continuing Operations - non-GAAP * | $ | 8.7 | $ | 8.3 | $ | 0.12 |
The number of shares used in computing diluted earnings per share for the third quarter of 2023 was 68.5 million.
Backlog, which represents the next 24 months of actual purchase orders with firm delivery dates or contract requirements, was
For the third quarter of fiscal 2023, cash flow used in operations was breakeven.
Outlook
The Company's outlook reflects adjustments detailed in the attached tables.
The Company expects net sales for fiscal 2023 will be
The Company expects GAAP fiscal 2023 earnings per diluted share of
The Company expects fiscal 2023 cash used in operations of
Conference Call
TRIUMPH will hold a conference call today,
About TRIUMPH
More information about
Forward Looking Statements
Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including statements of expectations of or assumptions about financial and operational performance, revenues, earnings per share, cash flow or use, cost savings and operational efficiencies and organizational restructurings. All forward-looking statements involve risks and uncertainties which could affect the Company's actual results and could cause its actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. Further information regarding the important factors that could cause actual results to differ from projected results can be found in
FINANCIAL DATA (UNAUDITED) ON FOLLOWING PAGES
FINANCIAL DATA (UNAUDITED) (in thousands, except per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
CONDENSED STATEMENTS OF OPERATIONS | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Net sales | $ | 328,855 | $ | 319,249 | $ | 985,839 | $ | 1,073,291 | ||||||||
Cost of sales (excluding depreciation shown below) | 240,201 | 232,328 | 720,663 | 788,341 | ||||||||||||
Selling, general & administrative | 44,269 | 42,416 | 156,432 | 152,775 | ||||||||||||
Depreciation & amortization | 8,624 | 11,659 | 27,115 | 40,035 | ||||||||||||
Restructuring costs | — | 4,649 | 2,851 | 13,031 | ||||||||||||
Loss (gain) on sale of assets and businesses, net | 720 | — | (103,163) | 13,629 | ||||||||||||
Operating income | 35,041 | 28,197 | 181,941 | 65,480 | ||||||||||||
Interest expense and other, net | 36,361 | 32,319 | 100,726 | 105,060 | ||||||||||||
Debt extinguishment loss | 1,441 | 1,935 | 1,441 | 11,624 | ||||||||||||
Warrant remeasurement gain | (5,537) | — | (5,537) | — | ||||||||||||
Non-service defined benefit income | (8,576) | (14,400) | (25,725) | (23,127) | ||||||||||||
Income tax expense | 400 | 1,105 | 3,900 | 4,106 | ||||||||||||
Net income (loss) | $ | 10,952 | $ | 7,238 | $ | 107,136 | $ | (32,183) | ||||||||
Earnings (loss) per share - basic: | ||||||||||||||||
Net income (loss) | $ | 0.17 | $ | 0.11 | $ | 1.65 | $ | (0.50) | ||||||||
Weighted average common shares outstanding - basic | 65,066 | 64,621 | 64,969 | 64,486 | ||||||||||||
Earnings (loss) per share - diluted: | ||||||||||||||||
Net income (loss) | $ | 0.08 | $ | 0.11 | $ | 1.53 | $ | (0.50) | ||||||||
Weighted average common shares outstanding - diluted | 68,454 | 65,096 | 66,346 | 64,486 |
(Continued) | ||||||||
FINANCIAL DATA (UNAUDITED) (dollars in thousands, except share data) | ||||||||
BALANCE SHEETS | Unaudited | Audited | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | 116,409 | $ | 240,878 | ||||
Accounts receivable, net | 179,371 | 178,663 | ||||||
Contract assets | 108,646 | 101,828 | ||||||
Inventory, net | 400,467 | 361,692 | ||||||
Prepaid and other current assets | 18,449 | 19,903 | ||||||
Assets held for sale | — | 60,104 | ||||||
Current assets | 823,342 | 963,068 | ||||||
Property and equipment, net | 162,278 | 169,050 | ||||||
507,714 | 513,722 | |||||||
Intangible assets, net | 76,503 | 84,850 | ||||||
Other, net | 27,455 | 30,476 | ||||||
Total assets | $ | 1,597,292 | $ | 1,761,166 | ||||
Liabilities & Stockholders' Deficit | ||||||||
Current portion of long-term debt | $ | 3,108 | $ | 3,268 | ||||
Accounts payable | 166,501 | 161,534 | ||||||
Contract liabilities | 40,492 | 171,763 | ||||||
Accrued expenses | 160,014 | 208,059 | ||||||
Liabilities related to assets held for sale | — | 57,519 | ||||||
Current liabilities | 370,115 | 602,143 | ||||||
Long-term debt, less current portion | 1,605,069 | 1,586,222 | ||||||
Accrued pension and post-retirement benefits, noncurrent | 259,671 | 301,303 | ||||||
Deferred income taxes, noncurrent | 7,444 | 7,213 | ||||||
Other noncurrent liabilities | 43,056 | 51,708 | ||||||
Stockholders' Deficit: | ||||||||
Common stock, | 65 | 64 | ||||||
Capital in excess of par value | 957,093 | 973,112 | ||||||
— | (96) | |||||||
Accumulated other comprehensive loss | (455,208) | (463,354) | ||||||
Accumulated deficit | (1,190,013) | (1,297,149) | ||||||
Total stockholders' deficit | (688,063) | (787,423) | ||||||
Total liabilities and stockholders' deficit | $ | 1,597,292 | $ | 1,761,166 |
(Continued) | ||||||||
FINANCIAL DATA (UNAUDITED) (dollars in thousands, except share data) | ||||||||
Nine Months Ended | ||||||||
2022 | 2021 | |||||||
Operating Activities | ||||||||
Net income (loss) | $ | 107,136 | $ | (32,183) | ||||
Adjustments to reconcile net loss to net cash used in | ||||||||
Depreciation and amortization | 27,115 | 40,035 | ||||||
Amortization of acquired contract liability | (1,832) | (3,645) | ||||||
(Gain) loss on sale of assets and businesses | (103,163) | 13,629 | ||||||
Curtailments, settlements, and special termination benefits loss, net | — | 20,046 | ||||||
Other amortization included in interest expense | 4,857 | 7,502 | ||||||
Provision for credit losses | 495 | 247 | ||||||
Warrants remeasurement gain | (6,435) | — | ||||||
Share-based compensation | 6,420 | 7,664 | ||||||
Changes in other assets and liabilities, excluding the effects of | ||||||||
Trade and other receivables | (8,579) | 30,060 | ||||||
Contract assets | (14,667) | (7,538) | ||||||
Inventories | (39,829) | (5,165) | ||||||
Prepaid expenses and other current assets | 839 | 3,716 | ||||||
Accounts payable, accrued expenses, and contract liabilities | (63,014) | (201,476) | ||||||
Accrued pension and other postretirement benefits | (25,647) | (42,195) | ||||||
Other, net | 4,013 | (678) | ||||||
Net cash used in operating activities | (112,291) | (169,981) | ||||||
Investing Activities | ||||||||
Capital expenditures | (12,274) | (15,817) | ||||||
(Payments on) proceeds from sale of assets and businesses | (6,160) | 220,550 | ||||||
Investment in joint venture | — | (2,101) | ||||||
Purchase of facility related to divested businesses | — | (21,550) | ||||||
Net cash (used in) provided by investing activities | (18,434) | 181,082 | ||||||
Financing Activities | ||||||||
Proceeds from issuance of long-term debt | 35,000 | 107 | ||||||
Retirement of debt and finance lease obligations | (21,877) | (379,021) | ||||||
Payment of deferred financing costs | — | (400) | ||||||
Premium on redemption of First Lien Notes | (1,287) | (9,108) | ||||||
Repurchase of shares for share-based compensation | (3,490) | (3,135) | ||||||
Net cash provided by (used in) financing activities | 8,346 | (391,557) | ||||||
Effect of exchange rate changes on cash | (2,090) | (3,287) | ||||||
Net change in cash and cash equivalents | (124,469) | (383,743) | ||||||
Cash and cash equivalents at beginning of period | 240,878 | 589,882 | ||||||
Cash and cash equivalents at end of period | $ | 116,409 | $ | 206,139 |
(Continued) | ||||||||||||||||
FINANCIAL DATA (UNAUDITED) (dollars in thousands) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
SEGMENT DATA | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Net sales: | ||||||||||||||||
Systems & Support | $ | 285,278 | $ | 236,281 | $ | 814,119 | $ | 743,475 | ||||||||
Aerospace Structures | 43,606 | 82,968 | 171,769 | 329,863 | ||||||||||||
Elimination of inter-segment sales | (29) | — | (49) | (47) | ||||||||||||
$ | 328,855 | $ | 319,249 | $ | 985,839 | $ | 1,073,291 | |||||||||
Operating income: | ||||||||||||||||
Systems & Support | $ | 42,994 | $ | 40,567 | $ | 119,557 | $ | 114,213 | ||||||||
Aerospace Structures | 5,022 | (3,512) | 8,645 | 11,316 | ||||||||||||
Corporate | (12,085) | (6,266) | 60,159 | (52,385) | ||||||||||||
Share-based compensation expense | (890) | (2,592) | (6,420) | (7,664) | ||||||||||||
$ | 35,041 | $ | 28,197 | $ | 181,941 | $ | 65,480 | |||||||||
Operating margin % | ||||||||||||||||
Systems & Support | 15.1 | % | 17.2 | % | 14.7 | % | 15.4 | % | ||||||||
Aerospace Structures | 11.5 | % | (4.2) | % | 5.0 | % | 3.4 | % | ||||||||
Consolidated | 10.7 | % | 8.8 | % | 18.5 | % | 6.1 | % | ||||||||
Depreciation and amortization^: | ||||||||||||||||
Systems & Support | $ | 7,419 | $ | 7,821 | $ | 22,447 | $ | 24,765 | ||||||||
Aerospace Structures | 691 | 3,105 | 3,059 | 12,678 | ||||||||||||
Corporate | 514 | 733 | 1,609 | 2,592 | ||||||||||||
$ | 8,624 | $ | 11,659 | $ | 27,115 | $ | 40,035 | |||||||||
Amortization of acquired contract liabilities: | ||||||||||||||||
Systems & Support | $ | (442) | $ | (938) | $ | (1,832) | $ | (3,633) | ||||||||
Aerospace Structures | — | — | — | (12) | ||||||||||||
$ | (442) | $ | (938) | $ | (1,832) | $ | (3,645) | |||||||||
FINANCIAL DATA (UNAUDITED)
(dollars in thousands)
Non-GAAP Financial Measure Disclosures
We prepare and publicly release quarterly unaudited financial statements prepared in accordance with
We view Adjusted EBITDA and Adjusted EBITDAP as operating performance measures and as such we believe that the
Adjusted EBITDA and Adjusted EBITDAP are used by management to internally measure our operating and management performance and by investors as a supplemental financial measure to evaluate the performance of our business that, when viewed with our
(Continued)
FINANCIAL DATA (UNAUDITED)
(dollars in thousands)
Set forth below are descriptions of the financial items that have been excluded from our net income to calculate Adjusted EBITDA and Adjusted EBITDAP and the material limitations associated with using this non-GAAP financial measure as compared to net income:
- Gains or losses from the sale of assets or businesses may be useful for investors to consider because they reflect gains or losses from sale of operating units. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
- Warrants remeasurement gains or losses and warrant-related transaction costs may be useful for investors to consider because they reflect the mark-to-market changes in the fair value of our warrants and the costs associated with warrants issuance or settlement. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
- Consideration payable to a customer related to a divestiture may be useful for investors to consider because it reflects consideration paid to facilitate the ultimate sale of operating units. We do not believe these charges necessarily reflect the current and ongoing cash earnings related to our operations.
- Non-service defined benefit income (inclusive of certain pension related transactions such as curtailments, settlements, early retirement or other incentives) may be useful to investors to consider because they represent the cost of post-retirement benefits to plan participants, net of the assumption of returns on the plan's assets and are not indicative of the cash paid for such benefits. We do not believe these earnings (expenses) necessarily reflect the current and ongoing cash earnings related to our operations.
- Amortization of acquired contract liabilities may be useful for investors to consider because it represents the non-cash earnings on the fair value of below market contracts acquired through acquisitions. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
- Amortization expense and nonrecurring asset impairments (including goodwill, intangible asset impairments, and nonrecurring rotable inventory impairments) may be useful for investors to consider because it represents the estimated attrition of our acquired customer base and the diminishing value of tradenames, product rights, licenses, or, in the case of goodwill, other assets that are not individually identified and separately recognized under
U.S. GAAP, or, in the case of nonrecurring asset impairments, the impact of unusual and nonrecurring events affecting the estimated recoverability of existing assets. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure, - Share-based compensation may be useful for investors to consider because it represents a portion of the total compensation to management and the board of directors. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.
- Depreciation may be useful for investors to consider because they generally represent the wear and tear on our property and equipment used in our operations. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.
- The amount of interest expense and other we incur may be useful for investors to consider and may result in current cash inflows or outflows. However, we do not consider the amount of interest expense and other to be a representative component of the day-to-day operating performance of our business.
- Income tax expense may be useful for investors to consider because it generally represents the taxes which may be payable for the period and the change in deferred income taxes during the period and may reduce the amount of funds otherwise available for use in our business. However, we do not consider the amount of income tax expense to be a representative component of the day-to-day operating performance of our business.
Management compensates for the above-described limitations of using non-GAAP measures by using a non-GAAP measure only to supplement our GAAP results and to provide additional information that is useful to gain an understanding of the factors and trends affecting our business.
(Continued)
FINANCIAL DATA (UNAUDITED)
(dollars in thousands)
The following table shows our Adjusted EBITDA and Adjusted EBITDAP reconciled to our net income for the indicated periods (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
Adjusted Earnings before Interest, Taxes, Depreciation, | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Net income (loss) | $ | 10,952 | $ | 7,238 | $ | 107,136 | $ | (32,183) | ||||||||
Add-back: | ||||||||||||||||
Income tax expense | 400 | 1,105 | 3,900 | 4,106 | ||||||||||||
Interest expense and other, net | 36,361 | 32,319 | 100,726 | 105,060 | ||||||||||||
Debt extinguishment loss | 1,441 | 1,935 | 1,441 | 11,624 | ||||||||||||
Warrant remeasurement gain | (5,537) | — | (5,537) | — | ||||||||||||
Pension charges | — | — | — | 20,046 | ||||||||||||
Consideration Payable to customer related to divestiture | — | — | 17,185 | — | ||||||||||||
Loss (gain) on sales of assets and businesses, net | 720 | — | (103,163) | 13,629 | ||||||||||||
Share-based compensation | 890 | 2,592 | 6,420 | 7,664 | ||||||||||||
Amortization of acquired contract liabilities | (442) | (938) | (1,832) | (3,645) | ||||||||||||
Depreciation and amortization | 8,624 | 11,659 | 27,115 | 40,035 | ||||||||||||
Adjusted Earnings before Interest, Taxes, Depreciation | $ | 53,409 | $ | 55,910 | $ | 153,391 | $ | 166,336 | ||||||||
Non-service defined benefit income (excluding | (8,576) | (14,400) | (25,725) | (43,173) | ||||||||||||
Adjusted Earnings before Interest, Taxes, Depreciation | $ | 44,833 | $ | 41,510 | $ | 127,666 | $ | 123,163 | ||||||||
Net sales | $ | 328,855 | $ | 319,249 | $ | 985,839 | $ | 1,073,291 | ||||||||
Net income margin | 3.3 | % | 2.3 | % | 10.9 | % | (3.0) | % | ||||||||
Adjusted EBITDAP margin | 13.7 | % | 13.0 | % | 13.0 | % | 11.5 | % | ||||||||
Three Months Ended | ||||||||||||||||
Segment Data | ||||||||||||||||
Adjusted Earnings before Interest, Taxes, Depreciation, | Total | Systems & | Aerospace | Corporate/ | ||||||||||||
Net income | $ | 10,952 | ||||||||||||||
Add-back: | ||||||||||||||||
Non-service defined benefit income | (8,576) | |||||||||||||||
Income tax expense | 400 | |||||||||||||||
Warrant remeasurement gain | (5,537) | |||||||||||||||
Debt extinguishment loss | 1,441 | |||||||||||||||
Interest expense and other, net | 36,361 | |||||||||||||||
Operating income (loss) | $ | 35,041 | $ | 42,994 | $ | 5,022 | $ | (12,975) | ||||||||
Loss on sales of assets & businesses, net | 720 | — | — | 720 | ||||||||||||
Share-based compensation | 890 | — | — | 890 | ||||||||||||
Amortization of acquired contract liabilities | (442) | (442) | — | — | ||||||||||||
Depreciation and amortization | 8,624 | 7,419 | 691 | 514 | ||||||||||||
Adjusted Earnings (Losses) before Interest, Taxes, | $ | 44,833 | $ | 49,971 | $ | 5,713 | $ | (10,851) | ||||||||
Net sales | $ | 328,855 | $ | 285,278 | $ | 43,606 | $ | (29) | ||||||||
Adjusted EBITDAP margin | 13.7 | % | 17.5 | % | 13.1 | % | n/a |
Nine Months Ended | ||||||||||||||||
Segment Data | ||||||||||||||||
Adjusted Earnings before Interest, Taxes, Depreciation, | Total | Systems & | Aerospace | Corporate/ | ||||||||||||
Net income | $ | 107,136 | ||||||||||||||
Add-back: | ||||||||||||||||
Non-service defined benefit income | (25,725) | |||||||||||||||
Income tax expense | 3,900 | |||||||||||||||
Warrant remeasurement gain | (5,537) | |||||||||||||||
Debt extinguishment loss | 1,441 | |||||||||||||||
Interest expense and other, net | 100,726 | |||||||||||||||
Operating income | $ | 181,941 | $ | 119,557 | $ | 8,645 | $ | 53,739 | ||||||||
Gain on sales of assets & businesses, net | (103,163) | — | — | (103,163) | ||||||||||||
Consideration payable to customer related to | 17,185 | — | 17,185 | — | ||||||||||||
Share-based compensation | 6,420 | — | — | 6,420 | ||||||||||||
Amortization of acquired contract liabilities | (1,832) | (1,832) | — | — | ||||||||||||
Depreciation and amortization | 27,115 | 22,447 | 3,059 | 1,609 | ||||||||||||
Adjusted Earnings (Losses) before Interest, Taxes, | $ | 127,666 | $ | 140,172 | $ | 28,889 | $ | (41,395) | ||||||||
Net sales | $ | 985,839 | $ | 814,119 | $ | 171,769 | $ | (49) | ||||||||
Adjusted EBITDAP margin | 13.0 | % | 17.3 | % | 16.8 | % | n/a |
(Continued) | ||||||||||||||||
FINANCIAL DATA (UNAUDITED) (dollars in thousands) | ||||||||||||||||
Non-GAAP Financial Measure Disclosures (continued) | ||||||||||||||||
Three Months Ended | ||||||||||||||||
Segment Data | ||||||||||||||||
Adjusted Earnings before Interest, Taxes, Depreciation, | Total | Systems & | Aerospace | Corporate/ | ||||||||||||
Net income | $ | 7,238 | ||||||||||||||
Add-back: | ||||||||||||||||
Non-service defined benefit income | (14,400) | |||||||||||||||
Income tax expense | 1,105 | |||||||||||||||
Debt extinguishment loss | 1,935 | |||||||||||||||
Interest expense and other, net | 32,319 | |||||||||||||||
Operating income (loss) | $ | 28,197 | $ | 40,567 | $ | (3,512) | $ | (8,858) | ||||||||
Share-based compensation | 2,592 | — | — | 2,592 | ||||||||||||
Amortization of acquired contract liabilities | (938) | (938) | — | — | ||||||||||||
Depreciation and amortization | 11,659 | 7,821 | 3,105 | 733 | ||||||||||||
Adjusted Earnings (Losses) before Interest, Taxes, | $ | 41,510 | $ | 47,450 | $ | (407) | $ | (5,533) | ||||||||
Net sales | $ | 319,249 | $ | 236,281 | $ | 82,968 | $ | — | ||||||||
Adjusted EBITDAP margin | 13.0 | % | 20.2 | % | (0.5) | % | n/a |
Nine Months Ended | ||||||||||||||||
Segment Data | ||||||||||||||||
Adjusted Earnings before Interest, Taxes, Depreciation, | Total | Systems & | Aerospace | Corporate/ | ||||||||||||
Net loss | $ | (32,183) | ||||||||||||||
Add-back: | ||||||||||||||||
Non-service defined benefit income | (23,127) | |||||||||||||||
Income tax expense | 4,106 | |||||||||||||||
Debt extinguishment loss | 11,624 | |||||||||||||||
Interest expense and other, net | 105,060 | |||||||||||||||
Operating income (loss) | $ | 65,480 | $ | 114,213 | $ | 11,316 | $ | (60,049) | ||||||||
Loss on sales of assets & businesses, net | 13,629 | — | — | 13,629 | ||||||||||||
Share-based compensation | 7,664 | — | — | 7,664 | ||||||||||||
Amortization of acquired contract liabilities | (3,645) | (3,633) | (12) | — | ||||||||||||
Depreciation and amortization | 40,035 | 24,765 | 12,678 | 2,592 | ||||||||||||
Adjusted Earnings (Losses) before Interest, Taxes, | $ | 123,163 | $ | 135,345 | $ | 23,982 | $ | (36,164) | ||||||||
Net sales | $ | 1,073,291 | $ | 743,475 | $ | 329,863 | $ | (47) | ||||||||
Adjusted EBITDAP margin | 11.5 | % | 18.3 | % | 7.3 | % | n/a | |||||||||
(Continued)
FINANCIAL DATA (UNAUDITED)
(dollars in thousands)
Non-GAAP Financial Measure Disclosures (continued)
Adjusted income from continuing operations, before income taxes, adjusted income from continuing operations and adjusted income from continuing operations per diluted share, before non-recurring costs have been provided for consistency and comparability. These measures should not be considered in isolation or as alternatives to income from continuing operations before income taxes, income from continuing operations and income from continuing operations per diluted share presented in accordance with GAAP. The following tables reconcile income from continuing operations before income taxes, income from continuing operations, and income from continuing operations per diluted share, before non-recurring costs.
Three Months Ended | ||||||||||||
Pre-Tax | After-Tax | Diluted EPS | ||||||||||
Income from continuing operations - GAAP | $ | 11,352 | $ | 10,952 | ||||||||
GAAP EPS Numerator Adjustments: | ||||||||||||
Warrant related items | $ | (5,730) | (5,730) | |||||||||
GAAP EPS Numerator: | $ | 5,622 | $ | 5,222 | $ | 0.08 | ||||||
Adjustments: | ||||||||||||
Loss on sale of assets and businesses, net | 720 | 720 | 0.01 | |||||||||
Debt extinguishment loss | 1,441 | 1,441 | 0.02 | |||||||||
Warrant issuance costs | 899 | 899 | 0.01 | |||||||||
Adjusted income from continuing operations - non-GAAP | $ | 8,682 | $ | 8,282 | $ | 0.12 |
Nine Months Ended | Fiscal 2023 Diluted | |||||||||||||
Pre-Tax | After-Tax | Diluted EPS | ||||||||||||
Income from continuing operations - GAAP | $ | 111,036 | $ | 107,136 | ||||||||||
GAAP EPS Numerator Adjustments: | ||||||||||||||
Warrant related items | $ | (5,730) | $ | (5,730) | ||||||||||
GAAP EPS Numerator: | $ | 105,306 | $ | 101,406 | $ | 1.53 | ||||||||
Adjustments: | ||||||||||||||
Gain on sale of assets and businesses, net | (103,163) | (103,163) | (1.55) | (1.42) | ||||||||||
Restructuring costs | 2,851 | 2,851 | 0.04 | 0.04 | ||||||||||
Consideration payable to customer related to divestiture^ | 17,185 | 17,185 | 0.26 | 0.24 | ||||||||||
Debt extinguishment loss | 1,441 | 1,441 | 0.02 | 0.02 | ||||||||||
Warrant issuance costs | 899 | 899 | 0.01 | 0.01 | ||||||||||
Adjusted income from continuing operations - non-GAAP | $ | 24,519 | $ | 20,619 | $ | 0.31 |
Three Months Ended | ||||||||||||
Pre-Tax | After-Tax | Diluted EPS | ||||||||||
Income from continuing operations - GAAP | $ | 8,343 | $ | 7,238 | $ | 0.11 | ||||||
Adjustments: | ||||||||||||
Restructuring costs | 4,649 | 4,649 | 0.07 | |||||||||
Debt extinguishment loss | 1,935 | 1,935 | 0.03 | |||||||||
Adjusted income from continuing operations - non-GAAP | $ | 14,927 | $ | 13,822 | 0.21 |
Nine Months Ended | ||||||||||||
Pre-Tax | After-Tax | Diluted EPS | ||||||||||
Loss from continuing operations - GAAP | $ | (28,077) | $ | (32,183) | $ | (0.50) | ||||||
Adjustments: | ||||||||||||
Loss on sale of assets and businesses, net | 13,629 | 13,629 | 0.21 | |||||||||
Restructuring costs | 13,031 | 13,031 | 0.20 | |||||||||
Pension charges | 20,046 | 20,046 | 0.31 | |||||||||
Debt extinguishment loss | 11,624 | 11,624 | 0.18 | |||||||||
Adjusted income from continuing operations - non-GAAP* | $ | 30,253 | $ | 26,147 | $ | 0.41 |
(Continued)
FINANCIAL DATA (UNAUDITED)
(dollars in thousands)
Non-GAAP Financial Measure Disclosures (continued)
Adjusted Operating Income is defined as GAAP Operating Income, less expenses/gains associated with the Company's transformation, such as restructuring expenses, gains/losses on divestitures, impairments of goodwill and other assets. Management believes that this is useful in evaluating operating performance, but this measure should not be used in isolation. The following table reconciles our Operating income to Adjusted Operating income as noted above.
Three Months Ended | Nine Months Ended | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Operating income - GAAP | $ | 35,041 | $ | 28,197 | $ | 181,941 | $ | 65,480 | ||||||||
Adjustments: | ||||||||||||||||
Loss (gain) on sale of assets and businesses, net | 720 | — | (103,163) | 13,629 | ||||||||||||
Restructuring costs | — | 4,649 | 2,851 | 13,031 | ||||||||||||
Consideration payable to customer related to divestiture | — | — | 17,185 | — | ||||||||||||
Adjusted operating income - non-GAAP | $ | 35,761 | $ | 32,846 | $ | 98,814 | $ | 92,140 |
Cash provided by operations, is provided for consistency and comparability. We also use free cash flow as a key factor in planning for and consideration of strategic acquisitions and the repayment of debt. This measure should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP. The following table reconciles cash provided by operations to free cash flow.
Three Months Ended | Nine Months Ended | Fiscal 2023 | ||||||||||||||||
$ in millions | 2022 | 2021 | 2022 | 2021 | ||||||||||||||
Cash used in operating activities | $ | 0.1 | $ | 15.5 | $ | (112.3) | $ | (170.0) | $ (40.0) - $ (30.0) | |||||||||
Less: | ||||||||||||||||||
Capital expenditures | (5.1) | (8.3) | (12.3) | (15.8) | ~ | |||||||||||||
Free cash use | $ | (5.0) | $ | 7.2 | $ | (124.6) | $ | (185.8) | ||||||||||
View original content:https://www.prnewswire.com/news-releases/triumph-reports-third-quarter-fiscal-2023-results-301735591.html
SOURCE
FAQ
What were Triumph Group's earnings for Q3 fiscal 2023?
What is Triumph Group's new sales guidance for fiscal 2023?
How much is Triumph Group's backlog as of Q3 fiscal 2023?