Teradyne Reports Second Quarter 2024 Results
Teradyne (NASDAQ: TER) reported strong Q2 2024 results, with revenue of $730 million, up 7% from Q2'23. The company saw 14% YoY growth in Semiconductor Test, driven by strength in memory and SoC demand recovery. GAAP EPS reached $1.14, while non-GAAP EPS was $0.86. CEO Greg Smith highlighted the impact of AI applications on accelerated demand from compute and memory customers. The robotics business also showed growth both sequentially and year-over-year. For Q3 2024, Teradyne guides revenue between $680-$740 million, with GAAP EPS of $0.62-$0.82 and non-GAAP EPS of $0.66-$0.86.
Teradyne (NASDAQ: TER) ha riportato risultati solidi per il secondo trimestre del 2024, con ricavi di 730 milioni di dollari, in aumento del 7% rispetto al Q2'23. L'azienda ha registrato un crescita annua del 14% nei test dei semiconduttori, sostenuta dalla forza nella domanda di memoria e dal recupero della domanda di SoC. L'EPS GAAP ha raggiunto $1,14, mentre l'EPS non GAAP era di $0,86. Il CEO Greg Smith ha messo in evidenza l'impatto delle applicazioni AI sulla domanda accelerata da parte dei clienti di calcolo e memoria. Anche il settore della robotica ha mostrato una crescita sia rispetto al trimestre precedente che anno su anno. Per il terzo trimestre del 2024, Teradyne prevede ricavi compresi tra 680 e 740 milioni di dollari, con un EPS GAAP di $0,62-$0,82 e un EPS non GAAP di $0,66-$0,86.
Teradyne (NASDAQ: TER) reportó resultados sólidos para el segundo trimestre de 2024, con ingresos de $730 millones, un aumento del 7% en comparación con el Q2'23. La compañía experimentó un crecimiento interanual del 14% en pruebas de semiconductores, impulsado por la fortaleza en la demanda de memoria y la recuperación en la demanda de SoC. El EPS GAAP alcanzó $1,14, mientras que el EPS no GAAP fue de $0,86. El CEO Greg Smith resaltó el impacto de las aplicaciones de IA en la demanda acelerada por parte de los clientes de computo y memoria. El negocio de robótica también mostró crecimiento tanto secuencialmente como interanualmente. Para el tercer trimestre de 2024, Teradyne guía ingresos entre $680 y $740 millones, con un EPS GAAP de $0,62 a $0,82 y un EPS no GAAP de $0,66 a $0,86.
Teradyne (NASDAQ: TER)는 2024년 2분기 강력한 실적을 보고했으며, 수익은 7억 3천만 달러로 Q2'23보다 7% 증가했습니다. 이 회사는 메모리와 SoC 수요 회복에 힘입어 반도체 테스트에서 연간 14% 성장을 경험했습니다. GAAP EPS는 $1.14에 도달, 비 GAAP EPS는 $0.86였습니다. CEO Greg Smith는 컴퓨팅 및 메모리 고객의 증가된 수요에 대한 AI 애플리케이션의 영향을 강조했습니다. 로봇 사업 부문 역시 전 분기 대비 및 전년 대비 성장을 보였습니다. 2024년 3분기에 대해 Teradyne은 6억 8천만 - 7억 4천만 달러의 수익을 예상하며, GAAP EPS는 $0.62-$0.82, 비 GAAP EPS는 $0.66-$0.86로 안내했습니다.
Teradyne (NASDAQ: TER) a annoncé de solides résultats pour le deuxième trimestre 2024, avec un chiffre d'affaires de 730 millions de dollars, en hausse de 7 % par rapport au T2'23. La société a connu une croissance annuelle de 14 % dans les tests de semi-conducteurs, stimulée par la demande accrue en mémoire et la reprise de la demande de SoC. Le BPA GAAP a atteint 1,14 $, tandis que le BPA non GAAP était de 0,86 $. Le PDG Greg Smith a souligné l'impact des applications IA sur la demande accélérée des clients informatiques et mémoire. L'activité robotique a également montré une croissance à la fois par rapport au trimestre précédent et d'une année sur l'autre. Pour le troisième trimestre 2024, Teradyne prévoit un chiffre d'affaires compris entre 680 et 740 millions de dollars, avec un BPA GAAP de 0,62 $ à 0,82 $ et un BPA non GAAP de 0,66 $ à 0,86 $.
Teradyne (NASDAQ: TER) hat starke Ergebnisse für das zweite Quartal 2024 veröffentlicht, mit einem Umsatz von 730 Millionen USD, was einem Anstieg von 7% im Vergleich zum Q2'23 entspricht. Das Unternehmen verzeichnete ein Jahreswachstum von 14% im Bereich Halbleitertests, angetrieben durch die Robustheit der Nachfragen nach Speicher und den Aufschwung bei SoCs. Das GAAP EPS erreichte $1,14, während das non-GAAP EPS $0,86 betrug. CEO Greg Smith hob die Auswirkungen von KI-Anwendungen auf die beschleunigte Nachfrage von Kunden im Bereich Computing und Speicher hervor. Das Robotics-Geschäft zeigte ebenfalls sowohl gegenüber dem Vorquartal als auch im Jahresvergleich Wachstum. Für das dritte Quartal 2024 gibt Teradyne einen Umsatz von 680 bis 740 Millionen USD sowie ein GAAP EPS von $0,62 bis $0,82 und ein non-GAAP EPS von $0,66 bis $0,86 an.
- Revenue of $730 million in Q2'24, up 7% from Q2'23
- 14% YoY Growth in Q2 for Semiconductor Test
- GAAP EPS increased to $1.14 from $0.73 in Q2'23
- Non-GAAP EPS rose to $0.86 from $0.79 in Q2'23
- AI applications driving accelerated demand from compute and memory customers
- Robotics business grew sequentially and year-over-year
- None.
Insights
Teradyne's Q2 2024 results demonstrate robust performance, surpassing the high-end of their guidance. The company reported
Key financial highlights include:
- GAAP EPS of
$1.14 , a significant jump from$0.73 in Q2 2023 - Non-GAAP EPS of
$0.86 , up from$0.79 in the same period last year - Semiconductor Test revenue of
$543 million , representing about74% of total revenue
The company's performance appears to be benefiting from the surge in AI applications, driving demand from both compute and memory customers. This trend aligns with the broader semiconductor industry's pivot towards AI-centric technologies.
Looking ahead, Teradyne's Q3 2024 guidance suggests continued strength, with projected revenue between
While the results are impressive, investors should note the company's heavy reliance on the Semiconductor Test segment. Diversification into areas like Robotics (
Teradyne's Q2 2024 results underscore the accelerating impact of AI on the semiconductor testing industry. The
The company's performance is closely tied to the AI boom, with CEO Greg Smith highlighting the role of AI applications in driving demand from both compute and memory customers. This trend is likely to persist as the industry continues to develop more sophisticated AI chips and memory solutions to support the growing computational requirements of AI workloads.
Interestingly, Teradyne's outlook on edge AI deployment is particularly noteworthy. The company believes this will strengthen demand for both their test and robotics businesses over the mid-term. This perspective aligns with industry projections of increased AI processing at the edge, which could lead to a surge in demand for specialized testing equipment for edge AI chips.
While Teradyne's core business remains strong, the relatively modest contribution from the Robotics segment (
Overall, Teradyne's results reflect the broader trends in the tech industry, particularly the growing influence of AI on various sectors. The company's strong performance and optimistic outlook suggest it's well-positioned to capitalize on these trends, but it will need to continue innovating to maintain its competitive edge in a rapidly evolving tech landscape.
- Revenue and earnings above the high-end of Q2 guidance
-
Revenue of
in Q2’24, up$730 million 7% from Q2’23 -
14% YoY Growth in Q2 for Semiconductor Test driven by continued strength in memory and demand recovery in SoC
|
Q2'24 |
|
|
Q2'23 |
|
|
Q1'24 |
|
||||
Revenue (mil) |
|
$ |
730 |
|
|
$ |
684 |
|
|
$ |
600 |
|
GAAP EPS |
|
$ |
1.14 |
|
|
$ |
0.73 |
|
|
$ |
0.40 |
|
Non-GAAP EPS |
|
$ |
0.86 |
|
|
$ |
0.79 |
|
|
$ |
0.51 |
|
Teradyne, Inc. (NASDAQ: TER) reported revenue of
“In the second quarter, AI applications drove accelerated demand from both compute and memory customers, and our robotics business grew sequentially and year-over-year,” said Teradyne CEO Greg Smith. “Overall, 2024 is shaping up as we expected, and we believe the deployment of edge AI will strengthen demand in our test and robotics businesses over the mid-term.”
Guidance for the third quarter of 2024 is revenue of
Webcast
A conference call to discuss the second quarter results, along with management’s business outlook, will follow at 8:30 a.m. ET, Thursday, July 25, 2024. Interested investors should access the webcast at www.teradyne.com and click on "Investors" at least five minutes before the call begins. Presentation materials will be available starting at 8:30 a.m. ET. A replay will be available on the Teradyne website at www.teradyne.com/investors.
Non-GAAP Results
In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP net income exclude acquired intangible assets amortization, restructuring and other, pension actuarial gains and losses, stock compensation modification expense, gains and losses on foreign exchange options in connection with acquisitions and divestitures, gain on sale of business, discrete income tax adjustments, and includes the related tax impact on non-GAAP adjustments. GAAP requires that these items be included in determining income from operations and net income. Non-GAAP income from operations, non-GAAP net income, non-GAAP income from operations as a percentage of revenue, non-GAAP net income as a percentage of revenue, and non-GAAP net income per share are non-GAAP performance measures presented to provide meaningful supplemental information regarding Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of Teradyne’s current core business or future outlook. These non-GAAP performance measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyne’s business plan, historical operating results and the operating results of Teradyne’s competitors. Non-GAAP diluted shares include the impact of Teradyne’s call option on its shares. Management believes each of these non-GAAP performance measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyne’s financial and operational performance, as well as facilitating meaningful comparisons of Teradyne’s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on “Investor Relations” and then selecting “Financials” and the “GAAP to Non-GAAP Reconciliation” link. The non-GAAP performance measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.
About Teradyne
Teradyne (NASDAQ:TER) test technology helps bring high-quality innovations such as smart devices, life-saving medical equipment and data storage systems to market, faster. Its advanced test solutions for semiconductors, electronic systems, wireless devices and more ensure that products perform as they were designed. Its robotics offerings include collaborative and mobile robots that help manufacturers of all sizes increase productivity, improve safety, and lower costs. In 2023, Teradyne had revenue of
Safe Harbor Statement
This release contains forward-looking statements including statements regarding Teradyne’s future business prospects, financial performance or position and results of operations. You can identify forward-looking statements by their use of forward-looking words such as “anticipate,” “expect,” “plan,” “could,” “may,” “will,” “believe,” “estimate,” “goal” or other comparable terms. Forward-looking statements in this press release address various matters, including statements regarding Teradyne’s financial guidance. Investors are cautioned that such forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements due to known and unknown risks, uncertainties, assumptions, and other factors. Such factors include, but are not limited to, macroeconomic factors and slowdowns or downturns in economic conditions generally and in the markets in which Teradyne operates; decreased or delayed product demand from one or more significant customers; a slowdown or inability in the development, delivery and acceptance of new products; the ability to grow the Robotics business; the impact of increased research and development spending; the impact of epidemics or pandemics such as COVID-19; the impact of a supply shortage on our supply chain and contract manufacturers; the consummation and success of any mergers or acquisitions; unexpected cash needs; the business judgment of the board of directors that a declaration of a dividend or the repurchase of common stock is not in Teradyne’s best interests; changes to
The risks included above are not exhaustive. For a more detailed description of the risk factors associated with Teradyne, please refer to Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Many of these factors are macroeconomic in nature and are, therefore, beyond Teradyne’s control. We caution readers not to place undue reliance on any forward-looking statements included in this press release which speak only as to the date of this press release. Teradyne specifically disclaims any obligation to update any forward-looking information contained in this press release or with respect to the announcements described herein.
TERADYNE, INC. REPORT FOR SECOND FISCAL QUARTER OF 2024
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||
|
|
Quarter Ended |
|
|
Six Months Ended |
|
||||||||||||||
|
|
June 30,
|
|
|
March 31,
|
|
|
July 2,
|
|
|
June 30,
|
|
|
July 2,
|
|
|||||
Net revenues |
|
$ |
729,879 |
|
|
$ |
599,819 |
|
|
$ |
684,437 |
|
|
$ |
1,329,698 |
|
|
$ |
1,301,966 |
|
Cost of revenues (exclusive of acquired intangible assets amortization shown separately below) (1) |
|
|
304,035 |
|
|
|
260,537 |
|
|
|
281,945 |
|
|
|
564,572 |
|
|
|
543,054 |
|
Gross profit |
|
|
425,844 |
|
|
|
339,282 |
|
|
|
402,492 |
|
|
|
765,126 |
|
|
|
758,912 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Selling and administrative (2) |
|
|
154,470 |
|
|
|
149,188 |
|
|
|
145,695 |
|
|
|
303,658 |
|
|
|
296,650 |
|
Engineering and development |
|
|
111,816 |
|
|
|
103,199 |
|
|
|
105,706 |
|
|
|
215,015 |
|
|
|
211,468 |
|
Acquired intangible assets amortization |
|
|
4,664 |
|
|
|
4,697 |
|
|
|
4,825 |
|
|
|
9,361 |
|
|
|
9,627 |
|
Restructuring and other (3) |
|
|
2,012 |
|
|
|
4,427 |
|
|
|
6,358 |
|
|
|
6,440 |
|
|
|
8,395 |
|
Gain on sale of business (4) |
|
|
(57,486 |
) |
|
|
— |
|
|
|
— |
|
|
|
(57,486 |
) |
|
|
— |
|
Operating expenses |
|
|
215,476 |
|
|
|
261,511 |
|
|
|
262,584 |
|
|
|
476,988 |
|
|
|
526,140 |
|
Income from operations |
|
|
210,368 |
|
|
|
77,771 |
|
|
|
139,908 |
|
|
|
288,138 |
|
|
|
232,772 |
|
Interest and other (income) expense (5) |
|
|
(9,035 |
) |
|
|
4,869 |
|
|
|
(4,494 |
) |
|
|
(4,167 |
) |
|
|
(8,714 |
) |
Income before income taxes |
|
|
219,403 |
|
|
|
72,902 |
|
|
|
144,402 |
|
|
|
292,305 |
|
|
|
241,486 |
|
Income tax provision |
|
|
33,130 |
|
|
|
8,705 |
|
|
|
24,352 |
|
|
|
41,835 |
|
|
|
37,905 |
|
Net income |
|
$ |
186,273 |
|
|
$ |
64,197 |
|
|
$ |
120,050 |
|
|
$ |
250,470 |
|
|
$ |
203,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
$ |
1.18 |
|
|
$ |
0.42 |
|
|
$ |
0.78 |
|
|
$ |
1.61 |
|
|
$ |
1.31 |
|
Diluted |
|
$ |
1.14 |
|
|
$ |
0.40 |
|
|
$ |
0.73 |
|
|
$ |
1.54 |
|
|
$ |
1.23 |
|
Weighted average common shares - basic |
|
|
157,804 |
|
|
|
153,047 |
|
|
|
154,760 |
|
|
|
155,426 |
|
|
|
155,332 |
|
Weighted average common shares - diluted (6) |
|
|
163,470 |
|
|
|
162,348 |
|
|
|
164,751 |
|
|
|
162,909 |
|
|
|
165,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash dividend declared per common share |
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
0.11 |
|
|
$ |
0.24 |
|
|
$ |
0.22 |
|
(1) Cost of revenues includes: |
|
Quarter Ended |
|
|
Six Months Ended |
|
|||||||||||||||
|
|
June 30,
|
|
|
March 31,
|
|
|
July 2,
|
|
|
June 30,
|
|
|
July 2,
|
|
|||||
Provision for excess and obsolete inventory |
|
$ |
3,261 |
|
|
$ |
6,177 |
|
|
$ |
5,731 |
|
|
$ |
9,438 |
|
|
$ |
11,341 |
|
Sale of previously written down inventory |
|
|
(592 |
) |
|
|
(722 |
) |
|
|
(2,463 |
) |
|
|
(1,314 |
) |
|
|
(2,848 |
) |
|
|
$ |
2,669 |
|
|
$ |
5,455 |
|
|
$ |
3,268 |
|
|
$ |
8,124 |
|
|
$ |
8,493 |
|
(2) |
For the quarter ended March 31, 2024, and the six months ended June 30, 2024, selling and administrative expenses included an equity charge of |
|
(3) |
Restructuring and other consists of: |
|
|
Quarter Ended |
|
|
Six Months Ended |
|
||||||||||||||
|
|
June 30,
|
|
|
March 31,
|
|
|
July 2,
|
|
|
June 30,
|
|
|
July 2,
|
|
|||||
Employee severance |
|
$ |
2,012 |
|
|
$ |
2,026 |
|
|
$ |
5,140 |
|
|
$ |
4,038 |
|
|
$ |
7,177 |
|
Acquisition and divestiture related expenses |
|
|
— |
|
|
|
2,214 |
|
|
|
— |
|
|
|
2,214 |
|
|
|
— |
|
Other |
|
|
— |
|
|
|
187 |
|
|
|
1,218 |
|
|
|
187 |
|
|
|
1,218 |
|
|
|
$ |
2,012 |
|
|
$ |
4,427 |
|
|
$ |
6,358 |
|
|
$ |
6,440 |
|
|
$ |
8,395 |
|
(4) |
On May 27, 2024, Teradyne sold Teradyne's Device Interface Solution ("DIS") business, a component of the Semiconductor Test segment, to Technoprobe S.p.A. ("Technoprobe"), for |
|
(5) |
Interest and other includes: |
|
|
Quarter Ended |
|
|
Six Months Ended |
|
||||||||||||||
|
|
June 30,
|
|
|
March 31,
|
|
|
July 2,
|
|
|
June 30,
|
|
|
July 2,
|
|
|||||
Loss (gain) on foreign exchange option |
|
$ |
(4,154 |
) |
|
$ |
13,918 |
|
|
$ |
— |
|
|
$ |
9,765 |
|
|
$ |
— |
|
Pension actuarial losses (gains) |
|
|
(250 |
) |
|
|
— |
|
|
|
53 |
|
|
|
(250 |
) |
|
|
53 |
|
(6) |
Under GAAP, when calculating diluted earnings per share, convertible debt must be assumed to have converted if the effect on EPS would be dilutive. Diluted shares assume the conversion of the convertible debt as the effect would be dilutive. Accordingly, for the quarters ended June 30, 2024, March 31, 2024, and July 2, 2023, diluted shares included 4.9 million, 8.9 million and 8.9 million shares, respectively, from the convertible note hedge transaction. For the six months ended June 30, 2024, and July 2, 2023, diluted shares included 6.9 million and 8.9 million shares, respectively, from the convertible note hedge transaction. For the quarter ended July 2, 2023, 0.7 million shares have also been included in diluted shares. For the six months ended July 2, 2023, 0.8 million shares have also been included in diluted shares. |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) | ||||||||
|
|
June 30, 2024 |
|
|
December 31, 2023 |
|
||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
421,904 |
|
|
$ |
757,571 |
|
Marketable securities |
|
|
38,654 |
|
|
|
62,154 |
|
Accounts receivable, net |
|
|
470,297 |
|
|
|
422,124 |
|
Inventories, net |
|
|
288,748 |
|
|
|
309,974 |
|
Prepayments |
|
|
515,906 |
|
|
|
548,970 |
|
Other current assets |
|
|
20,884 |
|
|
|
37,992 |
|
Current assets held for sale |
|
|
— |
|
|
|
23,250 |
|
Total current assets |
|
|
1,756,393 |
|
|
|
2,162,035 |
|
Property, plant and equipment, net |
|
|
472,457 |
|
|
|
445,492 |
|
Operating lease right-of-use assets, net |
|
|
72,381 |
|
|
|
73,417 |
|
Marketable securities |
|
|
123,723 |
|
|
|
117,434 |
|
Deferred tax assets |
|
|
192,901 |
|
|
|
175,775 |
|
Retirement plans assets |
|
|
11,293 |
|
|
|
11,504 |
|
Equity method investment |
|
|
524,060 |
|
|
|
— |
|
Other assets |
|
|
47,923 |
|
|
|
38,580 |
|
Acquired intangible assets, net |
|
|
25,465 |
|
|
|
35,404 |
|
Goodwill |
|
|
405,110 |
|
|
|
415,652 |
|
Assets held for sale |
|
|
— |
|
|
|
11,531 |
|
Total assets |
|
$ |
3,631,706 |
|
|
$ |
3,486,824 |
|
Liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
160,808 |
|
|
$ |
180,131 |
|
Accrued employees’ compensation and withholdings |
|
|
161,187 |
|
|
|
191,750 |
|
Deferred revenue and customer advances |
|
|
102,988 |
|
|
|
99,804 |
|
Other accrued liabilities |
|
|
108,746 |
|
|
|
114,712 |
|
Operating lease liabilities |
|
|
18,280 |
|
|
|
17,522 |
|
Income taxes payable |
|
|
74,365 |
|
|
|
48,653 |
|
Current liabilities held for sale |
|
|
— |
|
|
|
7,379 |
|
Total current liabilities |
|
|
626,374 |
|
|
|
659,951 |
|
Retirement plans liabilities |
|
|
135,167 |
|
|
|
132,090 |
|
Long-term deferred revenue and customer advances |
|
|
36,146 |
|
|
|
37,282 |
|
Long-term other accrued liabilities |
|
|
16,632 |
|
|
|
19,998 |
|
Deferred tax liabilities |
|
|
96 |
|
|
|
183 |
|
Long-term operating lease liabilities |
|
|
61,883 |
|
|
|
65,092 |
|
Long-term income taxes payable |
|
|
24,596 |
|
|
|
44,331 |
|
Liabilities held for sale |
|
|
— |
|
|
|
2,000 |
|
Total liabilities |
|
|
900,894 |
|
|
|
960,927 |
|
Shareholders’ equity |
|
|
2,730,812 |
|
|
|
2,525,897 |
|
Total liabilities and shareholders’ equity |
|
$ |
3,631,706 |
|
|
$ |
3,486,824 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) |
||||||||||||||||
|
|
Quarter Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30,
|
|
|
July 2,
|
|
|
June 30,
|
|
|
July 2,
|
|
||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
186,273 |
|
|
$ |
120,050 |
|
|
$ |
250,470 |
|
|
$ |
203,581 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation |
|
|
25,573 |
|
|
|
22,551 |
|
|
|
48,927 |
|
|
|
45,231 |
|
Stock-based compensation |
|
|
14,935 |
|
|
|
13,564 |
|
|
|
30,693 |
|
|
|
32,449 |
|
Amortization |
|
|
4,631 |
|
|
|
4,654 |
|
|
|
9,397 |
|
|
|
9,580 |
|
Provision for excess and obsolete inventory |
|
|
3,261 |
|
|
|
5,731 |
|
|
|
9,438 |
|
|
|
11,341 |
|
Losses (gains) on investments |
|
|
2,624 |
|
|
|
(2,507 |
) |
|
|
13,090 |
|
|
|
(4,745 |
) |
Gain on sale of business |
|
|
(57,486 |
) |
|
|
— |
|
|
|
(57,486 |
) |
|
|
— |
|
Deferred taxes |
|
|
(7,161 |
) |
|
|
(5,937 |
) |
|
|
(16,830 |
) |
|
|
(13,571 |
) |
Retirement plan actuarial losses (gains) |
|
|
(250 |
) |
|
|
— |
|
|
|
(250 |
) |
|
|
— |
|
Other |
|
|
453 |
|
|
|
(201 |
) |
|
|
1,240 |
|
|
|
(92 |
) |
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts receivable |
|
|
(46,156 |
) |
|
|
(39,897 |
) |
|
|
(54,211 |
) |
|
|
(2,693 |
) |
Inventories |
|
|
24,034 |
|
|
|
9,852 |
|
|
|
17,102 |
|
|
|
(13,845 |
) |
Prepayments and other assets |
|
|
11,101 |
|
|
|
(14,204 |
) |
|
|
22,190 |
|
|
|
(29,584 |
) |
Accounts payable and other liabilities |
|
|
52,539 |
|
|
|
58,694 |
|
|
|
(53,009 |
) |
|
|
(24,514 |
) |
Deferred revenue and customer advances |
|
|
4,183 |
|
|
|
(2,233 |
) |
|
|
2,739 |
|
|
|
(34,938 |
) |
Retirement plans contributions |
|
|
(1,353 |
) |
|
|
(1,248 |
) |
|
|
(2,774 |
) |
|
|
(2,482 |
) |
Income taxes |
|
|
(1,132 |
) |
|
|
(26,102 |
) |
|
|
2,622 |
|
|
|
(13,614 |
) |
Net cash provided by operating activities |
|
|
216,069 |
|
|
|
142,767 |
|
|
|
223,348 |
|
|
|
162,104 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchases of property, plant and equipment |
|
|
(44,846 |
) |
|
|
(39,258 |
) |
|
|
(88,869 |
) |
|
|
(80,702 |
) |
Purchases of investment in a business |
|
|
(524,653 |
) |
|
|
— |
|
|
|
(524,653 |
) |
|
|
— |
|
Purchases of marketable securities |
|
|
(11,715 |
) |
|
|
(29,742 |
) |
|
|
(27,757 |
) |
|
|
(99,018 |
) |
Proceeds from the sale of a business, net of cash and cash equivalents sold |
|
|
87,172 |
|
|
|
— |
|
|
|
87,172 |
|
|
|
— |
|
Proceeds from maturities of marketable securities |
|
|
12,420 |
|
|
|
14,529 |
|
|
|
26,858 |
|
|
|
35,577 |
|
Proceeds from sales of marketable securities |
|
|
555 |
|
|
|
27,648 |
|
|
|
21,289 |
|
|
|
21,997 |
|
Proceeds from life insurance |
|
|
— |
|
|
|
— |
|
|
|
873 |
|
|
|
460 |
|
Net cash used for investing activities |
|
|
(481,067 |
) |
|
|
(26,823 |
) |
|
|
(505,087 |
) |
|
|
(121,686 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payments of borrowings on revolving credit facility |
|
|
(185,000 |
) |
|
|
— |
|
|
|
(185,000 |
) |
|
|
— |
|
Dividend payments |
|
|
(19,000 |
) |
|
|
(17,019 |
) |
|
|
(37,370 |
) |
|
|
(34,184 |
) |
Repurchase of common stock |
|
|
(8,189 |
) |
|
|
(134,537 |
) |
|
|
(30,306 |
) |
|
|
(227,845 |
) |
Payments related to net settlement of employee stock compensation awards |
|
|
(319 |
) |
|
|
(438 |
) |
|
|
(13,434 |
) |
|
|
(20,308 |
) |
Payments of convertible debt principal |
|
|
— |
|
|
|
(2,303 |
) |
|
|
— |
|
|
|
(17,458 |
) |
Proceeds from borrowings on revolving credit facility |
|
|
185,000 |
|
|
|
— |
|
|
|
185,000 |
|
|
|
— |
|
Issuance of common stock under stock purchase and stock option plans |
|
|
4,902 |
|
|
|
602 |
|
|
|
21,836 |
|
|
|
16,599 |
|
Net cash used for financing activities |
|
|
(22,606 |
) |
|
|
(153,695 |
) |
|
|
(59,274 |
) |
|
|
(283,196 |
) |
Effects of exchange rate changes on cash and cash equivalents |
|
|
2,105 |
|
|
|
1,751 |
|
|
|
5,346 |
|
|
|
1,213 |
|
Decrease in cash and cash equivalents |
|
|
(285,499 |
) |
|
|
(36,000 |
) |
|
|
(335,667 |
) |
|
|
(241,565 |
) |
Cash and cash equivalents at beginning of period |
|
|
707,403 |
|
|
|
649,208 |
|
|
|
757,571 |
|
|
|
854,773 |
|
Cash and cash equivalents at end of period |
|
$ |
421,904 |
|
|
$ |
613,208 |
|
|
$ |
421,904 |
|
|
$ |
613,208 |
|
GAAP to Non-GAAP Earnings Reconciliation |
|||||||||||||||||||||||||||||||
(In millions, except per share amounts) |
|||||||||||||||||||||||||||||||
|
Quarter Ended |
|
|||||||||||||||||||||||||||||
|
June 30,
|
|
|
% of Net
|
|
|
|
|
|
|
March 31,
|
|
|
% of Net
|
|
|
|
|
|
|
July 2,
|
|
|
% of Net
|
|
||||||
Net revenues |
$ |
729.9 |
|
|
|
|
|
|
|
|
|
$ |
599.8 |
|
|
|
|
|
|
|
|
|
$ |
684.4 |
|
|
|
|
|||
Gross profit GAAP and non-GAAP |
|
425.8 |
|
|
|
58.3 |
% |
|
|
|
|
|
|
339.3 |
|
|
|
56.6 |
% |
|
|
|
|
|
|
402.5 |
|
|
|
58.8 |
% |
Income from operations - GAAP |
|
210.4 |
|
|
|
28.8 |
% |
|
|
|
|
|
|
77.8 |
|
|
|
13.0 |
% |
|
|
|
|
|
|
139.9 |
|
|
|
20.4 |
% |
Acquired intangible assets amortization |
|
4.7 |
|
|
|
0.6 |
% |
|
|
|
|
|
|
4.7 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
4.8 |
|
|
|
0.7 |
% |
Restructuring and other (1) |
|
2.0 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
4.4 |
|
|
|
0.7 |
% |
|
|
|
|
|
|
6.4 |
|
|
|
0.9 |
% |
Equity modification charge (2) |
|
— |
|
|
|
— |
|
|
|
|
|
|
|
1.7 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
— |
|
|
|
— |
|
Gain on sale of business (3) |
|
(57.5 |
) |
|
|
-7.9 |
% |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
Income from operations - non-GAAP |
$ |
159.6 |
|
|
|
21.9 |
% |
|
|
|
|
|
$ |
88.6 |
|
|
|
14.8 |
% |
|
|
|
|
|
$ |
151.1 |
|
|
|
22.1 |
% |
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
Net Income
|
|
|||||||||||||||||||||
|
June 30,
|
|
% of Net
|
|
|
Basic |
|
|
Diluted |
|
|
March 31,
|
|
% of Net
|
|
|
Basic |
|
|
Diluted |
|
|
July 2,
|
|
|
% of Net
|
|
|
Basic |
|
|
Diluted |
|
||||||||||||
Net income - GAAP |
$ |
186.3 |
|
|
25.5 |
% |
|
$ |
1.18 |
|
|
$ |
1.14 |
|
|
$ |
64.2 |
|
|
10.7 |
% |
|
$ |
0.42 |
|
|
$ |
0.40 |
|
|
$ |
120.1 |
|
|
|
17.5 |
% |
|
$ |
0.78 |
|
|
$ |
0.73 |
|
Acquired intangible assets amortization |
|
4.7 |
|
|
0.6 |
% |
|
|
0.03 |
|
|
|
0.03 |
|
|
|
4.7 |
|
|
0.8 |
% |
|
|
0.03 |
|
|
|
0.03 |
|
|
|
4.8 |
|
|
|
0.7 |
% |
|
|
0.03 |
|
|
|
0.03 |
|
Restructuring and other (1) |
|
2.0 |
|
|
0.3 |
% |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
4.4 |
|
|
0.7 |
% |
|
|
0.03 |
|
|
|
0.03 |
|
|
|
6.4 |
|
|
|
0.9 |
% |
|
|
0.04 |
|
|
|
0.04 |
|
Equity Modification Charge (2) |
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.7 |
|
|
0.3 |
% |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Pension mark-to-market adjustment (4) |
|
(0.3 |
) |
|
0.0 |
% |
|
|
(0.00 |
) |
|
|
(0.00 |
) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.0 |
% |
|
|
0.00 |
|
|
|
0.00 |
|
Loss (gain) on foreign exchange option |
|
(4.2 |
) |
|
-0.6 |
% |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
|
|
13.9 |
|
|
2.3 |
% |
|
|
0.09 |
|
|
|
0.09 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Gain on sale of business (3) |
|
(57.5 |
) |
|
-7.9 |
% |
|
|
(0.36 |
) |
|
|
(0.35 |
) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exclude discrete tax adjustments |
|
10.5 |
|
|
1.4 |
% |
|
|
0.07 |
|
|
|
0.06 |
|
|
|
(2.2 |
) |
|
-0.4 |
% |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
0.5 |
|
|
|
0.1 |
% |
|
|
0.00 |
|
|
|
0.00 |
|
Non-GAAP tax adjustments |
|
(1.5 |
) |
|
-0.2 |
% |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(4.2 |
) |
|
-0.7 |
% |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
|
|
(2.9 |
) |
|
|
-0.4 |
% |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
Net income - non-GAAP |
$ |
140.0 |
|
|
19.2 |
% |
|
$ |
0.89 |
|
|
$ |
0.86 |
|
|
$ |
82.5 |
|
|
13.8 |
% |
|
$ |
0.54 |
|
|
$ |
0.51 |
|
|
$ |
129.0 |
|
|
|
18.8 |
% |
|
$ |
0.83 |
|
|
$ |
0.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
GAAP and non-GAAP weighted average common shares - basic |
|
157.8 |
|
|
|
|
|
|
|
|
|
|
|
153.0 |
|
|
|
|
|
|
|
|
|
|
|
154.8 |
|
|
|
|
|
|
|
|
|
|
|||||||||
GAAP weighted average common shares - diluted (5) |
|
163.5 |
|
|
|
|
|
|
|
|
|
|
|
162.3 |
|
|
|
|
|
|
|
|
|
|
|
164.8 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Exclude dilutive shares related to convertible note transaction |
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP weighted average common shares - diluted |
|
163.5 |
|
|
|
|
|
|
|
|
|
|
|
162.3 |
|
|
|
|
|
|
|
|
|
|
|
164.1 |
|
|
|
|
|
|
|
|
|
|
(1) |
Restructuring and other consists of: |
|
Quarter Ended |
|
|
|
|
|
|
|
|||||||||||||||||||||
|
June 30,
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
July 2,
|
|
|
|
|
|
|
|
|||
Employee severance |
$ |
2.0 |
|
|
|
|
|
|
|
|
$ |
2.0 |
|
|
|
|
|
|
|
|
$ |
5.1 |
|
|
|
|
|
|
|
Divestiture related expenses |
|
— |
|
|
|
|
|
|
|
|
|
2.2 |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
Other |
|
— |
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
1.2 |
|
|
|
|
|
|
|
|
$ |
2.0 |
|
|
|
|
|
|
|
|
$ |
4.4 |
|
|
|
|
|
|
|
|
$ |
6.4 |
|
|
|
|
|
|
|
(2) |
For the quarter ended March 31, 2024, selling and administrative expenses included an equity charge of |
|
(3) |
On May 27, 2024, Teradyne sold DIS, a component of the Semiconductor Test segment, to Technoprobe, for |
|
(4) |
For the quarters ended June 30, 2024, and July 2, 2023, adjustments to exclude actuarial gains and losses, respectively, recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting. |
|
(5) |
For the quarters ended June 30, 2024, March 31, 2024, and July 2, 2023, non-GAAP weighted average diluted common shares included 4.9 million, 8.9 million and 8.9 million shares, respectively, from the convertible note hedge transaction. |
|
Six Months Ended |
|
|
|
|
|
|||||||||||||||||
|
June 30,
|
|
|
% of Net
|
|
|
|
|
|
|
July 2,
|
|
|
% of Net
|
|
|
|
|
|
||||
Net Revenues |
$ |
1,329.7 |
|
|
|
|
|
|
|
|
|
$ |
1,302.0 |
|
|
|
|
|
|
|
|
||
Gross profit GAAP and non-GAAP |
|
765.1 |
|
|
|
57.5 |
% |
|
|
|
|
|
|
758.9 |
|
|
|
58.3 |
% |
|
|
|
|
Income from operations - GAAP |
|
288.1 |
|
|
|
21.7 |
% |
|
|
|
|
|
|
232.8 |
|
|
|
17.9 |
% |
|
|
|
|
Acquired intangible assets amortization |
|
9.4 |
|
|
|
0.7 |
% |
|
|
|
|
|
|
9.6 |
|
|
|
0.7 |
% |
|
|
|
|
Restructuring and other (1) |
|
6.4 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
8.4 |
|
|
|
0.6 |
% |
|
|
|
|
Equity modification charge (2) |
|
1.7 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
5.9 |
|
|
|
0.5 |
% |
|
|
|
|
Loss (gain) on sale of business (3) |
|
(57.5 |
) |
|
|
-4.3 |
% |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Income from operations - non-GAAP |
$ |
248.1 |
|
|
|
18.7 |
% |
|
|
|
|
|
$ |
256.7 |
|
|
|
19.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
Net Income
|
|
||||||||||||||
|
June 30,
|
|
|
% of Net
|
|
|
Basic |
|
|
Diluted |
|
|
July 2,
|
|
|
% of Net
|
|
|
Basic |
|
|
Diluted |
|
||||||||
Net income - GAAP |
$ |
250.5 |
|
|
|
18.8 |
% |
|
$ |
1.61 |
|
|
$ |
1.54 |
|
|
$ |
203.6 |
|
|
|
15.6 |
% |
|
$ |
1.31 |
|
|
$ |
1.23 |
|
Loss (gain) on foreign exchange option |
|
9.8 |
|
|
|
0.7 |
% |
|
|
0.06 |
|
|
|
0.06 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Acquired intangible assets amortization |
|
9.4 |
|
|
|
0.7 |
% |
|
|
0.06 |
|
|
|
0.06 |
|
|
|
9.6 |
|
|
|
0.7 |
% |
|
|
0.06 |
|
|
|
0.06 |
|
Restructuring and other (1) |
|
6.4 |
|
|
|
0.5 |
% |
|
|
0.04 |
|
|
|
0.04 |
|
|
|
8.4 |
|
|
|
0.6 |
% |
|
|
0.05 |
|
|
|
0.05 |
|
Equity modification charge (2) |
|
1.7 |
|
|
|
0.1 |
% |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
5.9 |
|
|
|
0.5 |
% |
|
|
0.04 |
|
|
|
0.04 |
|
Pension mark-to-market adjustment (4) |
|
(0.3 |
) |
|
|
0.0 |
% |
|
|
(0.00 |
) |
|
|
(0.00 |
) |
|
|
0.1 |
|
|
|
0.0 |
% |
|
|
0.00 |
|
|
|
0.00 |
|
Loss (gain) on sale of business (3) |
|
(57.5 |
) |
|
|
-4.3 |
% |
|
|
(0.37 |
) |
|
|
(0.35 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exclude discrete tax adjustments |
|
8.2 |
|
|
|
0.6 |
% |
|
|
0.05 |
|
|
|
0.05 |
|
|
|
(1.9 |
) |
|
|
-0.1 |
% |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
Non-GAAP tax adjustments |
|
(5.7 |
) |
|
|
-0.4 |
% |
|
|
(0.04 |
) |
|
|
(0.03 |
) |
|
|
(5.3 |
) |
|
|
-0.4 |
% |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
Net income - non-GAAP |
$ |
222.6 |
|
|
|
16.7 |
% |
|
$ |
1.43 |
|
|
$ |
1.37 |
|
|
$ |
220.4 |
|
|
|
16.9 |
% |
|
$ |
1.42 |
|
|
$ |
1.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP and non-GAAP weighted average common shares - basic |
|
155.4 |
|
|
|
|
|
|
|
|
|
|
|
|
155.3 |
|
|
|
|
|
|
|
|
|
|
||||||
GAAP weighted average common shares - diluted (5) |
|
162.9 |
|
|
|
|
|
|
|
|
|
|
|
|
165.5 |
|
|
|
|
|
|
|
|
|
|
||||||
Exclude dilutive shares from convertible note |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
||||||
Non-GAAP weighted average common shares - diluted |
|
162.9 |
|
|
|
|
|
|
|
|
|
|
|
|
164.7 |
|
|
|
|
|
|
|
|
|
|
(1) |
Restructuring and other consists of: |
Six Months Ended |
|
|
|
|
|
|
|
||||||||||||
|
June 30,
|
|
|
|
|
|
|
|
|
July 2,
|
|
|
|
|
|
|
|
||
Employee severance |
$ |
4.0 |
|
|
|
|
|
|
|
|
$ |
7.2 |
|
|
|
|
|
|
|
Divestiture related expenses |
|
2.2 |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
Other |
|
0.2 |
|
|
|
|
|
|
|
|
|
1.2 |
|
|
|
|
|
|
|
|
$ |
6.4 |
|
|
|
|
|
|
|
|
$ |
8.4 |
|
|
|
|
|
|
|
(2) |
For the six months ended June 30, 2024, selling and administrative expenses included an equity charge of |
|
(3) |
On May 27, 2024, Teradyne sold DIS, a component of the Semiconductor Test segment, to Technoprobe, for |
|
(4) |
For the six months ended June 30, 2024, and July 2, 2023, adjustments to exclude actuarial gains and losses, respectively, recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting. |
|
(5) |
For the six months ended June 30, 2024 and July 2, 2023, non-GAAP weighted average diluted common shares included 6.9 million and 8.9 million shares, respectively, from the convertible note hedge transaction. |
GAAP to Non-GAAP Reconciliation of Third Quarter 2024 guidance:
GAAP and non-GAAP third quarter revenue guidance: |
|
|
|
|
to |
|
|
|
|
|
|
|
|
||
GAAP net income per diluted share |
|
|
$ |
0.62 |
|
|
$ |
0.82 |
|
|
|
|
|
|
|
Exclude acquired intangible assets amortization |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
|
|
|
|
Exclude equity method investment amortization |
|
|
|
0.02 |
|
|
|
0.02 |
|
|
|
|
|
|
|
Non-GAAP tax adjustments |
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
Non-GAAP net income per diluted share |
|
|
$ |
0.66 |
|
|
$ |
0.86 |
|
|
|
|
|
|
|
For press releases and other information of interest to investors, please visit Teradyne’s homepage at http://www.teradyne.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240723866897/en/
Teradyne, Inc.
Traci Tsuchiguchi 978-370-2444
Vice President of Corporate Relations
Source: Teradyne, Inc.
FAQ
What was Teradyne's (TER) revenue for Q2 2024?
How much did Teradyne's (TER) Semiconductor Test segment grow in Q2 2024?
What is Teradyne's (TER) Q3 2024 revenue guidance?