Tidewater Reports Results for the Three and Twelve Months Ended December 31, 2023
- Revenue increased by 55.9% to $1.01 billion in 2023 compared to 2022.
- Net income rose to $97.2 million in 2023, a significant improvement from the previous year.
- Tidewater completed the acquisition of 37 PSVs from Solstad Offshore.
- The company achieved the highest quarterly revenue in eight years in the fourth quarter of 2023.
- Tidewater announced a share repurchase program and provided revenue guidance for 2024.
- None.
Insights
The reported financial performance of Tidewater Inc. shows a robust year-over-year growth in revenue, net income and adjusted EBITDA, with a remarkable 55.9% increase in annual revenue and a significant turnaround from a net loss in 2022 to a net income of $97.2 million in 2023. The increase in the average day rate by over $4,000 indicates a strong pricing power and demand for the company's services. The acquisition of 37 PSVs from Solstad Offshore also suggests strategic fleet expansion, likely contributing to the revenue surge.
Free cash flow generation is a critical metric for investors, as it indicates the cash a company generates after accounting for cash outflows to support operations and maintain its capital assets. Tidewater's increase in free cash flow to $111.3 million, coupled with the initiation of a share repurchase program, reflects a healthy balance sheet and management's confidence in the company's financial stability and future performance. The repurchase program is also a signal to the market that the company believes its shares are undervalued. The 2024 revenue and gross margin guidance being reiterated points to a positive outlook and management's expectation of sustained operational performance.
The offshore vessel industry appears to be experiencing positive supply and demand dynamics, as indicated by Tidewater's strong financial results and operational performance. The record-low vessel newbuilding order book and increasing demand are likely contributing to the tightening supply, which in turn is driving the day rate increases. Tidewater's focus on high-grading its fleet aligns with industry trends towards more efficient and higher-specification vessels, enabling the company to command higher day rates and gross margins.
The company's strategic moves, including the repurchase of shares and the anticipation of seasonal revenue growth patterns, suggest a bullish stance on market conditions. The expectation of a 40% revenue increase and a 66% gross margin increase in 2024 demonstrates the company's aggressive growth targets, potentially setting a precedent in the industry for financial performance during a market upcycle. Investors would be keen on monitoring how these projections align with industry-wide trends and competitor performance.
The financial results of Tidewater Inc. reflect broader economic trends affecting the offshore vessel sector and the energy industry at large. The company's performance is indicative of a recovery phase in the energy sector, with increasing activities in offshore drilling and exploration. This uptick in activity generally correlates with higher oil prices and investment in energy infrastructure, which can stimulate economic growth in related sectors.
Moreover, the company's strategic acquisitions and fleet optimization efforts suggest a response to changing economic conditions, where scale and efficiency become crucial for competitive advantage. The emphasis on free cash flow and shareholder returns aligns with broader economic theories that suggest companies with strong cash flows are better positioned to weather economic downturns and invest in growth opportunities during economic upswings.
Full-Year 2023 Highlights
-
Revenue of
, a$1,010.0 million 55.9% increase from 2022 -
Average day rate increased to
per day,$16,802 higher than 2022$4,048 -
Net income of
, an increase of$97.2 million from 2022$118.9 million -
Adjusted EBITDA of
, an increase of$386.7 million from 2022$220.0 million -
Net cash provided by operating activities of
, an increase of$104.7 million from 2022$64.5 million -
Free cash flow of
, an increase of$111.3 million from 2022$60.8 million - Completed acquisition and financing of 37 PSVs from Solstad Offshore
Fourth Quarter 2023 Highlights
-
Revenue of
, highest quarterly revenue in eight years$302.7 million -
Average day rate increased to
per day,$18,066 higher than the third quarter of 2023$201 -
Composite leading edge term contract day rate of
,$29,511 higher than the third quarter of 2023$902 -
Net income of
, an increase of$37.7 million from the third quarter of 2023$11.5 million -
Adjusted EBITDA of
, an increase of$131.3 million from the third quarter of 2023$11.6 million -
Net cash provided by operating activities of
, an increase of$47.2 million from the third quarter of 2023$12.3 million -
Free cash flow of
, an increase of$61.0 million from the third quarter of 2023$31.9 million
Share Repurchase Program and 2024 Guidance
-
Completed
of share repurchases during the fourth quarter of 2023 at an average price of$35.0 million per share$59.29 -
Board approves a new share repurchase authorization of
, the maximum permissible amount under existing debt agreements$48.6 million -
Reiterating 2024 revenue guidance of
to$1.40 and 2024 gross margin guidance of$1.45 billion 52%
Quintin Kneen, Tidewater’s President and Chief Executive Officer, commented, “The past year represented a year of significant milestones and profitable growth for Tidewater with revenue and gross profit improving each quarter throughout the year. The supply and demand dynamics positively influencing the offshore vessel industry drove strong financial and operational results, with revenue cresting the
“Since 2017, we have been high-grading the fleet through the disposal of lower-specification vessels and the acquisition of higher-specification vessels. The financial impact of this strategy continues to be demonstrated by the higher revenue and gross margin outlook for our business. Fourth quarter revenue of
“We generated
“The past year was an important chapter in Tidewater’s history and was a successful year by all measures. I want to thank our dedicated team for their tremendous contributions to this achievement. We have even greater success ahead of us and I look forward to working together to achieve the goals we have set for ourselves. As always, we remain committed to providing a safe and rewarding environment for our employees as we continue to build the safest, most sustainable, most reliable, most profitable, high specification offshore energy support vessel fleet in the world.”
In addition to the number of outstanding shares, as of December 31, 2023, the Company also has the following in-the-money warrants.
Common shares outstanding |
|
|
52,259,303 |
|
New Creditor Warrants (strike price |
|
|
81,244 |
|
GulfMark Creditor Warrants (strike price |
|
|
91,436 |
|
Total |
|
|
52,431,983 |
|
Tidewater will hold a conference call to discuss results for the three and twelve months ending December 31, 2023 on March 1, 2024, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.800.715.9871 if calling from the
A replay of the conference call will be available beginning at 11:00 a.m. Central Time on March 1, 2024. To access the replay, visit the Investor Relations section of Tidewater’s website at investor.tdw.com.
About Tidewater
Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 65 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.
Cautionary Statement
This news release contains “forward-looking statements” within the meaning of the
These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Form 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.
If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.
Financial information is displayed beginning on the next page.
The financial statements and supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at December 31, 2023 and 2022; the Consolidated Statements of Operations and Consolidated Statements of Equity for the three and twelve months ended December 31, 2023 and 2022; and the Consolidated Statements of Cash Flows for the three and twelve months ended December 31, 2023 and 2022. Extracts are drawn from the December 31, 2023 and 2022 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.
|
||||||||||||||||
TIDEWATER INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In Thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel revenues |
|
$ |
300,515 |
|
|
$ |
185,106 |
|
|
$ |
998,993 |
|
|
$ |
641,404 |
|
Other operating revenues |
|
|
2,143 |
|
|
|
1,640 |
|
|
|
10,992 |
|
|
|
6,280 |
|
Total revenues |
|
|
302,658 |
|
|
|
186,746 |
|
|
|
1,009,985 |
|
|
|
647,684 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating costs |
|
|
158,553 |
|
|
|
115,496 |
|
|
|
556,515 |
|
|
|
397,301 |
|
Costs of other operating revenues |
|
|
1,337 |
|
|
|
694 |
|
|
|
4,342 |
|
|
|
2,130 |
|
General and administrative |
|
|
24,724 |
|
|
|
28,633 |
|
|
|
95,283 |
|
|
|
101,921 |
|
Depreciation and amortization |
|
|
59,167 |
|
|
|
29,881 |
|
|
|
180,331 |
|
|
|
119,160 |
|
Long-lived asset impairment and other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
714 |
|
Gain on asset dispositions, net |
|
|
(4,218 |
) |
|
|
(1,076 |
) |
|
|
(8,701 |
) |
|
|
(250 |
) |
Total costs and expenses |
|
|
239,563 |
|
|
|
173,628 |
|
|
|
827,770 |
|
|
|
620,976 |
|
Operating income |
|
|
63,095 |
|
|
|
13,118 |
|
|
|
182,215 |
|
|
|
26,708 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain (loss) |
|
|
2,250 |
|
|
|
2,105 |
|
|
|
(1,370 |
) |
|
|
(2,827 |
) |
Equity in net earnings (losses) of unconsolidated companies |
|
|
10 |
|
|
|
14 |
|
|
|
39 |
|
|
|
(221 |
) |
Interest income and other, net |
|
|
3,029 |
|
|
|
981 |
|
|
|
6,517 |
|
|
|
5,397 |
|
Loss on warrants |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,175 |
) |
Interest and other debt costs, net |
|
|
(20,263 |
) |
|
|
(4,339 |
) |
|
|
(48,472 |
) |
|
|
(17,189 |
) |
Total other expense |
|
|
(14,974 |
) |
|
|
(1,239 |
) |
|
|
(43,286 |
) |
|
|
(29,015 |
) |
Income (loss) before income taxes |
|
|
48,121 |
|
|
|
11,879 |
|
|
|
138,929 |
|
|
|
(2,307 |
) |
Income tax expense |
|
|
10,793 |
|
|
|
1,697 |
|
|
|
43,308 |
|
|
|
19,886 |
|
Net income (loss) |
|
|
37,328 |
|
|
|
10,182 |
|
|
|
95,621 |
|
|
|
(22,193 |
) |
Less: Net loss attributable to noncontrolling interests |
|
|
(336 |
) |
|
|
(438 |
) |
|
|
(1,564 |
) |
|
|
(444 |
) |
Net income (loss) attributable to Tidewater Inc. |
|
$ |
37,664 |
|
|
$ |
10,620 |
|
|
$ |
97,185 |
|
|
$ |
(21,749 |
) |
Basic income (loss) per common share |
|
$ |
0.72 |
|
|
$ |
0.22 |
|
|
$ |
1.88 |
|
|
$ |
(0.49 |
) |
Diluted income (loss) per common share |
|
$ |
0.70 |
|
|
$ |
0.20 |
|
|
$ |
1.84 |
|
|
$ |
(0.49 |
) |
Weighted average common shares outstanding |
|
|
52,648 |
|
|
|
48,766 |
|
|
|
51,591 |
|
|
|
44,132 |
|
Dilutive effect of warrants, restricted stock units and stock options |
|
|
1,351 |
|
|
|
3,069 |
|
|
|
1,346 |
|
|
|
— |
|
Adjusted weighted average common shares |
|
|
53,999 |
|
|
|
51,835 |
|
|
|
52,937 |
|
|
|
44,132 |
|
|
||||||||
TIDEWATER INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In Thousands, except share and par value data) |
||||||||
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
274,437 |
|
|
$ |
164,192 |
|
Restricted cash |
|
|
1,241 |
|
|
|
1,241 |
|
Trade and other receivables, less allowance for credit losses of |
|
|
268,352 |
|
|
|
156,465 |
|
Marine operating supplies |
|
|
31,933 |
|
|
|
30,830 |
|
Assets held for sale |
|
|
— |
|
|
|
4,195 |
|
Prepaid expenses and other current assets |
|
|
15,172 |
|
|
|
20,985 |
|
Total current assets |
|
|
591,135 |
|
|
|
377,908 |
|
Net properties and equipment |
|
|
1,315,122 |
|
|
|
796,655 |
|
Deferred drydocking and survey costs |
|
|
106,698 |
|
|
|
61,080 |
|
Indemnification assets |
|
|
17,370 |
|
|
|
28,369 |
|
Other assets |
|
|
32,449 |
|
|
|
33,644 |
|
Total assets |
|
$ |
2,062,774 |
|
|
$ |
1,297,656 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
44,931 |
|
|
$ |
38,946 |
|
Accrued expenses |
|
|
125,590 |
|
|
|
105,518 |
|
Current portion of long-term debt |
|
|
103,077 |
|
|
|
— |
|
Other current liabilities |
|
|
55,133 |
|
|
|
50,323 |
|
Total current liabilities |
|
|
328,731 |
|
|
|
194,787 |
|
Long-term debt |
|
|
631,361 |
|
|
|
169,036 |
|
Other liabilities |
|
|
64,985 |
|
|
|
67,843 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Common stock of |
|
|
52 |
|
|
|
51 |
|
Additional paid-in-capital |
|
|
1,671,759 |
|
|
|
1,556,990 |
|
Accumulated deficit |
|
|
(637,838 |
) |
|
|
(699,649 |
) |
Accumulated other comprehensive loss |
|
|
5,266 |
|
|
|
8,576 |
|
Total stockholders' equity |
|
|
1,039,239 |
|
|
|
865,968 |
|
Noncontrolling interests |
|
|
(1,542 |
) |
|
|
22 |
|
Total equity |
|
|
1,037,697 |
|
|
|
865,990 |
|
Total liabilities and equity |
|
$ |
2,062,774 |
|
|
$ |
1,297,656 |
|
TIDEWATER INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (In Thousands) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
||||
Net income (loss) |
|
$ |
37,328 |
|
|
$ |
10,182 |
|
|
$ |
95,621 |
|
|
$ |
(22,193 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on note receivable |
|
|
682 |
|
|
|
779 |
|
|
|
213 |
|
|
|
(496 |
) |
Change in supplemental executive retirement plan pension liability |
|
|
(525 |
) |
|
|
4,561 |
|
|
|
(525 |
) |
|
|
4,561 |
|
Change in liability of pension plans |
|
|
696 |
|
|
|
1,762 |
|
|
|
(2,998 |
) |
|
|
1,843 |
|
Total comprehensive income (loss) |
|
$ |
38,181 |
|
|
$ |
17,284 |
|
|
$ |
92,311 |
|
|
$ |
(16,285 |
) |
TIDEWATER INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) |
||||||||
|
|
Twelve Months |
|
|
Twelve Months |
|
||
|
|
Ended |
|
|
Ended |
|
||
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
95,621 |
|
|
$ |
(22,193 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
128,777 |
|
|
|
83,522 |
|
Amortization of deferred drydocking and survey costs |
|
|
51,554 |
|
|
|
35,638 |
|
Amortization of debt premiums and discounts |
|
|
4,619 |
|
|
|
1,679 |
|
Amortization of below market contracts |
|
|
(3,800 |
) |
|
|
— |
|
Provision for deferred income taxes |
|
|
92 |
|
|
|
36 |
|
Gain on asset dispositions, net |
|
|
(8,701 |
) |
|
|
(250 |
) |
Gain on pension settlement |
|
|
(2,313 |
) |
|
|
— |
|
Gain on bargain purchase |
|
|
— |
|
|
|
(1,300 |
) |
Long-lived asset impairment and other |
|
|
— |
|
|
|
714 |
|
Loss on warrants |
|
|
— |
|
|
|
14,175 |
|
Stock-based compensation expense |
|
|
10,755 |
|
|
|
7,372 |
|
Changes in assets and liabilities, net of effects of business acquisition: |
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
(109,756 |
) |
|
|
(4,129 |
) |
Changes in due to/from affiliate, net |
|
|
— |
|
|
|
(20 |
) |
Accounts payable |
|
|
5,985 |
|
|
|
16,481 |
|
Accrued expenses |
|
|
20,072 |
|
|
|
(1,340 |
) |
Deferred drydocking and survey costs |
|
|
(97,378 |
) |
|
|
(56,000 |
) |
Other, net |
|
|
9,178 |
|
|
|
(34,159 |
) |
Net cash provided by operating activities |
|
|
104,705 |
|
|
|
40,226 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from asset dispositions |
|
|
15,506 |
|
|
|
13,568 |
|
Acquisitions, net of cash acquired |
|
|
(594,191 |
) |
|
|
(20,740 |
) |
Additions to properties and equipment |
|
|
(31,588 |
) |
|
|
(16,637 |
) |
Net cash used in investing activities |
|
|
(610,273 |
) |
|
|
(23,809 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Exercise of warrants |
|
|
111,483 |
|
|
|
— |
|
Proceeds from issuance of shares |
|
|
— |
|
|
|
187,832 |
|
Repurchase of SPO acquisition warrants |
|
|
— |
|
|
|
(187,832 |
) |
Issuance of long-term debt |
|
|
575,000 |
|
|
|
— |
|
Principal payments on long-term debt |
|
|
(13,677 |
) |
|
|
— |
|
Purchase of common stock |
|
|
(35,025 |
) |
|
|
— |
|
Acquisition of non-controlling interest in a majority owned subsidiary |
|
|
(1,427 |
) |
|
|
— |
|
Debt issuance costs |
|
|
(14,758 |
) |
|
|
(393 |
) |
Tax on share-based awards |
|
|
(6,040 |
) |
|
|
(2,323 |
) |
Net cash provided by (used in) financing activities |
|
|
615,556 |
|
|
|
(2,716 |
) |
Net change in cash, cash equivalents and restricted cash |
|
|
109,988 |
|
|
|
13,701 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
167,977 |
|
|
|
154,276 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
277,965 |
|
|
$ |
167,977 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
Interest, net of amounts capitalized |
|
$ |
26,638 |
|
|
$ |
15,554 |
|
Income taxes |
|
$ |
43,880 |
|
|
$ |
22,275 |
|
Supplemental disclosure of noncash investing activities: |
|
|
|
|
|
|
|
|
Acquisition of SPO |
|
$ |
— |
|
|
$ |
162,648 |
|
Purchase of three vessels |
|
$ |
14,265 |
|
|
$ |
— |
|
Supplemental disclosure of noncash financing activities: |
|
|
|
|
|
|
|
|
Warrants issued for SPO acquisition |
|
$ |
— |
|
|
$ |
162,648 |
|
Repurchase of SPO acquisition warrants |
|
$ |
— |
|
|
$ |
1,365 |
|
Debt incurred for the purchase of three vessels |
|
$ |
15,235 |
|
|
$ |
— |
|
Note: Cash, cash equivalents and restricted cash at December 31, 2023 includes |
TIDEWATER INC. CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (In Thousands) |
||||||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
Non |
|
|
|
|
|
|||
|
|
Common |
|
|
paid-in |
|
|
Accumulated |
|
|
comprehensive |
|
|
controlling |
|
|
|
|
|
|||||
|
|
stock |
|
|
capital |
|
|
deficit |
|
|
income |
|
|
interest |
|
|
Total |
|
||||||
Balance at September 30, 2023 |
|
$ |
53 |
|
|
$ |
1,668,392 |
|
|
$ |
(640,128 |
) |
|
$ |
4,413 |
|
|
$ |
(1,206 |
) |
|
$ |
1,031,524 |
|
Total comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
37,664 |
|
|
|
853 |
|
|
|
(336 |
) |
|
|
38,181 |
|
Exercise of warrants into common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Repurchase and retirement of common stock |
|
|
(1 |
) |
|
|
— |
|
|
|
(35,374 |
) |
|
|
— |
|
|
|
— |
|
|
|
(35,375 |
) |
Amortization of share-based awards |
|
|
— |
|
|
|
3,367 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,367 |
|
Balance at December 31, 2023 |
|
$ |
52 |
|
|
$ |
1,671,759 |
|
|
$ |
(637,838 |
) |
|
$ |
5,266 |
|
|
$ |
(1,542 |
) |
|
$ |
1,037,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2022 |
|
$ |
46 |
|
|
$ |
1,555,388 |
|
|
$ |
(710,269 |
) |
|
$ |
1,474 |
|
|
$ |
460 |
|
|
$ |
847,099 |
|
Total comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
10,620 |
|
|
|
7,102 |
|
|
|
(438 |
) |
|
|
17,284 |
|
Issuance of common stock |
|
|
5 |
|
|
|
120,629 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
120,634 |
|
Repurchase of SPO acquisition warrants |
|
|
— |
|
|
|
(121,007 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(121,007 |
) |
Amortization of share-based awards |
|
|
— |
|
|
|
1,980 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,980 |
|
Balance at December 31, 2022 |
|
$ |
51 |
|
|
$ |
1,556,990 |
|
|
$ |
(699,649 |
) |
|
$ |
8,576 |
|
|
$ |
22 |
|
|
$ |
865,990 |
|
|
|
Twelve Months Ended |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
Non |
|
|
|
|
|
|||
|
|
Common |
|
|
paid-in |
|
|
Accumulated |
|
|
comprehensive |
|
|
controlling |
|
|
|
|
|
|||||
|
|
stock |
|
|
capital |
|
|
deficit |
|
|
income (loss) |
|
|
interest |
|
|
Total |
|
||||||
Balance at December 31, 2022 |
|
$ |
51 |
|
|
$ |
1,556,990 |
|
|
$ |
(699,649 |
) |
|
$ |
8,576 |
|
|
$ |
22 |
|
|
$ |
865,990 |
|
Total comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
97,185 |
|
|
|
(3,310 |
) |
|
|
(1,564 |
) |
|
|
92,311 |
|
Exercise of warrants into common stock |
|
|
2 |
|
|
|
111,481 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
111,483 |
|
Repurchase and retirement of common stock |
|
|
(1 |
) |
|
|
— |
|
|
|
(35,374 |
) |
|
|
— |
|
|
|
— |
|
|
|
(35,375 |
) |
Acquisition of non-controlling interest in a majority owned subsidiary |
|
|
— |
|
|
|
(1,427 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,427 |
) |
Amortization of share-based awards |
|
|
— |
|
|
|
4,715 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,715 |
|
Balance at December 31, 2023 |
|
$ |
52 |
|
|
$ |
1,671,759 |
|
|
$ |
(637,838 |
) |
|
$ |
5,266 |
|
|
$ |
(1,542 |
) |
|
$ |
1,037,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2021 |
|
$ |
41 |
|
|
$ |
1,376,494 |
|
|
$ |
(677,900 |
) |
|
$ |
2,668 |
|
|
$ |
466 |
|
|
$ |
701,769 |
|
Total comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
(21,749 |
) |
|
|
5,908 |
|
|
|
(444 |
) |
|
|
(16,285 |
) |
Issuance of common stock |
|
|
10 |
|
|
|
192,881 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
192,891 |
|
SPO acquisition warrants |
|
|
— |
|
|
|
176,823 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
176,823 |
|
Repurchase of SPO acquisition warrants |
|
|
— |
|
|
|
(194,256 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(194,256 |
) |
Amortization of share-based awards |
|
|
— |
|
|
|
5,048 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,048 |
|
Balance at December 31, 2022 |
|
$ |
51 |
|
|
$ |
1,556,990 |
|
|
$ |
(699,649 |
) |
|
$ |
8,576 |
|
|
$ |
22 |
|
|
$ |
865,990 |
|
The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows: |
||||||||||||||||||||||||||||
(In Thousands) |
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||||||||||||||
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
||||||||||||||||
Vessel revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
68,425 |
|
|
23 |
% |
|
$ |
41,785 |
|
|
23 |
% |
|
$ |
237,205 |
|
|
24 |
% |
|
$ |
146,871 |
|
|
23 |
% |
|
|
|
38,632 |
|
|
13 |
% |
|
|
19,070 |
|
|
10 |
% |
|
|
122,235 |
|
|
12 |
% |
|
|
64,231 |
|
|
10 |
% |
|
|
|
38,072 |
|
|
12 |
% |
|
|
30,575 |
|
|
16 |
% |
|
|
135,375 |
|
|
14 |
% |
|
|
110,375 |
|
|
17 |
% |
|
|
|
80,743 |
|
|
27 |
% |
|
|
33,482 |
|
|
18 |
% |
|
|
230,217 |
|
|
23 |
% |
|
|
129,578 |
|
|
20 |
% |
|
|
|
74,643 |
|
|
25 |
% |
|
|
60,194 |
|
|
33 |
% |
|
|
273,961 |
|
|
27 |
% |
|
|
190,349 |
|
|
30 |
% |
Total vessel revenues |
|
$ |
300,515 |
|
|
100 |
% |
|
$ |
185,106 |
|
|
100 |
% |
|
$ |
998,993 |
|
|
100 |
% |
|
$ |
641,404 |
|
|
100 |
% |
Vessel operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crew costs |
|
$ |
97,537 |
|
|
33 |
% |
|
$ |
69,699 |
|
|
37 |
% |
|
$ |
329,473 |
|
|
33 |
% |
|
$ |
242,364 |
|
|
38 |
% |
Repair and maintenance |
|
|
21,635 |
|
|
7 |
% |
|
|
14,774 |
|
|
8 |
% |
|
|
78,716 |
|
|
8 |
% |
|
|
51,256 |
|
|
8 |
% |
Insurance |
|
|
2,765 |
|
|
1 |
% |
|
|
2,027 |
|
|
1 |
% |
|
|
9,297 |
|
|
1 |
% |
|
|
6,765 |
|
|
1 |
% |
Fuel, lube and supplies |
|
|
15,265 |
|
|
5 |
% |
|
|
12,841 |
|
|
7 |
% |
|
|
60,548 |
|
|
6 |
% |
|
|
43,729 |
|
|
7 |
% |
Other |
|
|
21,351 |
|
|
7 |
% |
|
|
16,155 |
|
|
9 |
% |
|
|
78,481 |
|
|
8 |
% |
|
|
53,187 |
|
|
8 |
% |
Total vessel operating costs |
|
|
158,553 |
|
|
53 |
% |
|
|
115,496 |
|
|
62 |
% |
|
|
556,515 |
|
|
56 |
% |
|
|
397,301 |
|
|
62 |
% |
Vessel operating margin (A) |
|
$ |
141,962 |
|
|
47 |
% |
|
$ |
69,610 |
|
|
38 |
% |
|
$ |
442,478 |
|
|
44 |
% |
|
$ |
244,103 |
|
|
38 |
% |
Note (A): Vessel operating margin equals vessel revenues less vessel operating costs. |
The company’s operating loss and other components of loss before income taxes and its related percentage of total revenues, were as follows: |
||||||||||||||||||||||||||||
(In Thousands) |
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||||||||||||||
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
||||||||||||||||
Vessel operating profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,171 |
|
|
5 |
% |
|
$ |
3,216 |
|
|
2 |
% |
|
$ |
42,964 |
|
|
4 |
% |
|
$ |
12,016 |
|
|
2 |
% |
|
|
|
11,322 |
|
|
4 |
% |
|
|
(808 |
) |
|
(0 |
)% |
|
|
38,471 |
|
|
4 |
% |
|
|
3,726 |
|
|
0 |
% |
|
|
|
2,093 |
|
|
1 |
% |
|
|
492 |
|
|
0 |
% |
|
|
(1,051 |
) |
|
(0 |
)% |
|
|
(1,093 |
) |
|
(0 |
)% |
|
|
|
13,768 |
|
|
5 |
% |
|
|
3,874 |
|
|
2 |
% |
|
|
33,687 |
|
|
3 |
% |
|
|
18,844 |
|
|
3 |
% |
|
|
|
27,360 |
|
|
9 |
% |
|
|
18,305 |
|
|
10 |
% |
|
|
98,447 |
|
|
10 |
% |
|
|
43,112 |
|
|
7 |
% |
Other operating profit |
|
|
806 |
|
|
0 |
% |
|
|
946 |
|
|
0 |
% |
|
|
6,650 |
|
|
1 |
% |
|
|
4,150 |
|
|
1 |
% |
|
|
71,520 |
|
|
24 |
% |
|
26,025 |
|
|
14 |
% |
|
219,168 |
|
|
22 |
% |
|
80,755 |
|
|
13 |
% |
||||
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses (A) |
|
|
(12,643 |
) |
|
(4 |
)% |
|
|
(13,983 |
) |
|
(7 |
)% |
|
|
(45,654 |
) |
|
(5 |
)% |
|
|
(53,583 |
) |
|
(9 |
)% |
Gain on asset dispositions, net |
|
|
4,218 |
|
|
1 |
% |
|
|
1,076 |
|
|
1 |
% |
|
|
8,701 |
|
|
1 |
% |
|
|
250 |
|
|
0 |
% |
Long-lived asset impairment and other |
|
|
— |
|
|
0 |
% |
|
|
— |
|
|
0 |
% |
|
|
— |
|
|
0 |
% |
|
|
(714 |
) |
|
(0 |
)% |
Operating income |
|
$ |
63,095 |
|
|
21 |
% |
|
$ |
13,118 |
|
|
7 |
% |
|
$ |
182,215 |
|
|
18 |
% |
|
$ |
26,708 |
|
|
4 |
% |
Note (A): General and administrative expenses for the three months and twelve months ended December 31, 2023 include stock-based compensation of |
TIDEWATER INC. CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) – QUARTERLY DATA (In Thousands, except per share data) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel revenues |
|
$ |
300,515 |
|
|
$ |
296,975 |
|
|
$ |
210,323 |
|
|
$ |
191,180 |
|
|
$ |
185,106 |
|
Other operating revenues |
|
|
2,143 |
|
|
|
2,287 |
|
|
|
4,638 |
|
|
|
1,924 |
|
|
|
1,640 |
|
Total revenues |
|
|
302,658 |
|
|
|
299,262 |
|
|
|
214,961 |
|
|
|
193,104 |
|
|
|
186,746 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating costs (A) |
|
|
158,553 |
|
|
|
164,239 |
|
|
|
118,264 |
|
|
|
115,459 |
|
|
|
115,496 |
|
Costs of other operating revenue |
|
|
1,337 |
|
|
|
1,481 |
|
|
|
373 |
|
|
|
1,151 |
|
|
|
694 |
|
General and administrative (A) |
|
|
24,724 |
|
|
|
21,001 |
|
|
|
26,013 |
|
|
|
23,545 |
|
|
|
28,633 |
|
Depreciation and amortization |
|
|
59,167 |
|
|
|
57,730 |
|
|
|
32,768 |
|
|
|
30,666 |
|
|
|
29,881 |
|
Gain on asset dispositions, net |
|
|
(4,218 |
) |
|
|
(863 |
) |
|
|
(1,404 |
) |
|
|
(2,216 |
) |
|
|
(1,076 |
) |
Total operating costs and expenses |
|
|
239,563 |
|
|
|
243,588 |
|
|
|
176,014 |
|
|
|
168,605 |
|
|
|
173,628 |
|
Operating income |
|
|
63,095 |
|
|
|
55,674 |
|
|
|
38,947 |
|
|
|
24,499 |
|
|
|
13,118 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain (loss) |
|
|
2,250 |
|
|
|
(2,149 |
) |
|
|
(3,819 |
) |
|
|
2,348 |
|
|
|
2,105 |
|
Equity in net earnings of unconsolidated companies |
|
|
10 |
|
|
|
4 |
|
|
|
25 |
|
|
|
— |
|
|
|
14 |
|
Interest income and other, net |
|
|
3,029 |
|
|
|
568 |
|
|
|
2,790 |
|
|
|
130 |
|
|
|
981 |
|
Interest and other debt costs, net |
|
|
(20,263 |
) |
|
|
(19,288 |
) |
|
|
(4,731 |
) |
|
|
(4,190 |
) |
|
|
(4,339 |
) |
Total other expense |
|
|
(14,974 |
) |
|
|
(20,865 |
) |
|
|
(5,735 |
) |
|
|
(1,712 |
) |
|
|
(1,239 |
) |
Income before income taxes |
|
|
48,121 |
|
|
|
34,809 |
|
|
|
33,212 |
|
|
|
22,787 |
|
|
|
11,879 |
|
Income tax expense |
|
|
10,793 |
|
|
|
9,260 |
|
|
|
11,284 |
|
|
|
11,971 |
|
|
|
1,697 |
|
Net income |
|
|
37,328 |
|
|
|
25,549 |
|
|
|
21,928 |
|
|
|
10,816 |
|
|
|
10,182 |
|
Net income (loss) attributable to noncontrolling interests |
|
|
(336 |
) |
|
|
(650 |
) |
|
|
(656 |
) |
|
|
78 |
|
|
|
(438 |
) |
Net income attributable to Tidewater Inc. |
|
$ |
37,664 |
|
|
$ |
26,199 |
|
|
$ |
22,584 |
|
|
$ |
10,738 |
|
|
$ |
10,620 |
|
Basic income per common share |
|
$ |
0.72 |
|
|
$ |
0.50 |
|
|
$ |
0.44 |
|
|
$ |
0.21 |
|
|
$ |
0.22 |
|
Diluted income per common share |
|
$ |
0.70 |
|
|
$ |
0.49 |
|
|
$ |
0.43 |
|
|
$ |
0.21 |
|
|
$ |
0.20 |
|
Weighted average common shares outstanding |
|
|
52,648 |
|
|
|
52,230 |
|
|
|
50,857 |
|
|
|
50,604 |
|
|
|
48,766 |
|
Dilutive effect of warrants, restricted stock units and stock options |
|
|
1,351 |
|
|
|
1,380 |
|
|
|
1,148 |
|
|
|
1,368 |
|
|
|
3,069 |
|
Adjusted weighted average common shares |
|
|
53,999 |
|
|
|
53,610 |
|
|
|
52,005 |
|
|
|
51,972 |
|
|
|
51,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating margin |
|
$ |
141,962 |
|
|
$ |
132,736 |
|
|
$ |
92,059 |
|
|
$ |
75,721 |
|
|
$ |
69,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note (A): Acquisition, restructuring and integration related costs |
|
$ |
2,177 |
|
|
$ |
6,079 |
|
|
$ |
1,242 |
|
|
$ |
1,426 |
|
|
$ |
5,150 |
|
TIDEWATER INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In Thousands) |
||||||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
274,437 |
|
|
$ |
275,070 |
|
|
$ |
171,261 |
|
|
$ |
165,145 |
|
|
$ |
164,192 |
|
Restricted cash |
|
|
1,241 |
|
|
|
4,973 |
|
|
|
1,242 |
|
|
|
4,972 |
|
|
|
1,241 |
|
Trade and other receivables, net |
|
|
268,352 |
|
|
|
250,671 |
|
|
|
195,906 |
|
|
|
182,198 |
|
|
|
156,465 |
|
Marine operating supplies |
|
|
31,933 |
|
|
|
27,489 |
|
|
|
22,495 |
|
|
|
24,448 |
|
|
|
30,830 |
|
Assets held for sale |
|
|
— |
|
|
|
565 |
|
|
|
630 |
|
|
|
695 |
|
|
|
4,195 |
|
Prepaid expenses and other current assets |
|
|
15,172 |
|
|
|
16,598 |
|
|
|
18,958 |
|
|
|
18,978 |
|
|
|
20,985 |
|
Total current assets |
|
|
591,135 |
|
|
|
575,366 |
|
|
|
410,492 |
|
|
|
396,436 |
|
|
|
377,908 |
|
Net properties and equipment |
|
|
1,315,122 |
|
|
|
1,348,001 |
|
|
|
784,873 |
|
|
|
786,168 |
|
|
|
796,655 |
|
Deferred drydocking and survey costs |
|
|
106,698 |
|
|
|
99,215 |
|
|
|
92,481 |
|
|
|
82,787 |
|
|
|
61,080 |
|
Indemnification assets |
|
|
17,370 |
|
|
|
18,648 |
|
|
|
22,678 |
|
|
|
27,698 |
|
|
|
28,369 |
|
Other assets |
|
|
32,449 |
|
|
|
30,325 |
|
|
|
33,640 |
|
|
|
34,058 |
|
|
|
33,644 |
|
Total assets |
|
$ |
2,062,774 |
|
|
$ |
2,071,555 |
|
|
$ |
1,344,164 |
|
|
$ |
1,327,147 |
|
|
$ |
1,297,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
44,931 |
|
|
$ |
57,183 |
|
|
$ |
69,822 |
|
|
$ |
64,775 |
|
|
$ |
38,946 |
|
Accrued expenses |
|
|
125,590 |
|
|
|
119,631 |
|
|
|
91,875 |
|
|
|
107,348 |
|
|
|
105,518 |
|
Current portion of long-term debt |
|
|
103,077 |
|
|
|
102,369 |
|
|
|
2,441 |
|
|
|
— |
|
|
|
— |
|
Other current liabilities |
|
|
55,133 |
|
|
|
53,301 |
|
|
|
42,305 |
|
|
|
43,220 |
|
|
|
50,323 |
|
Total current liabilities |
|
|
328,731 |
|
|
|
332,484 |
|
|
|
206,443 |
|
|
|
215,343 |
|
|
|
194,787 |
|
Long-term debt |
|
|
631,361 |
|
|
|
641,301 |
|
|
|
179,573 |
|
|
|
169,423 |
|
|
|
169,036 |
|
Other liabilities |
|
|
64,985 |
|
|
|
66,246 |
|
|
|
65,621 |
|
|
|
68,968 |
|
|
|
67,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
52 |
|
|
|
53 |
|
|
|
51 |
|
|
|
51 |
|
|
|
51 |
|
Additional paid-in-capital |
|
|
1,671,759 |
|
|
|
1,668,392 |
|
|
|
1,554,793 |
|
|
|
1,553,919 |
|
|
|
1,556,990 |
|
Accumulated deficit |
|
|
(637,838 |
) |
|
|
(640,128 |
) |
|
|
(666,327 |
) |
|
|
(688,911 |
) |
|
|
(699,649 |
) |
Accumulated other comprehensive income |
|
|
5,266 |
|
|
|
4,413 |
|
|
|
4,566 |
|
|
|
8,254 |
|
|
|
8,576 |
|
Total stockholders' equity |
|
|
1,039,239 |
|
|
|
1,032,730 |
|
|
|
893,083 |
|
|
|
873,313 |
|
|
|
865,968 |
|
Noncontrolling interests |
|
|
(1,542 |
) |
|
|
(1,206 |
) |
|
|
(556 |
) |
|
|
100 |
|
|
|
22 |
|
Total equity |
|
|
1,037,697 |
|
|
|
1,031,524 |
|
|
|
892,527 |
|
|
|
873,413 |
|
|
|
865,990 |
|
Total liabilities and equity |
|
$ |
2,062,774 |
|
|
$ |
2,071,555 |
|
|
$ |
1,344,164 |
|
|
$ |
1,327,147 |
|
|
$ |
1,297,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIDEWATER INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA (In Thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
37,328 |
|
|
$ |
25,549 |
|
|
$ |
21,928 |
|
|
$ |
10,816 |
|
|
$ |
10,182 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
42,788 |
|
|
|
43,845 |
|
|
|
21,096 |
|
|
|
21,048 |
|
|
|
20,983 |
|
Amortization of deferred drydocking and survey costs |
|
|
16,379 |
|
|
|
13,885 |
|
|
|
11,672 |
|
|
|
9,618 |
|
|
|
8,898 |
|
Amortization of debt premiums and discounts |
|
|
1,975 |
|
|
|
1,802 |
|
|
|
422 |
|
|
|
420 |
|
|
|
522 |
|
Amortization of below market contracts |
|
|
(1,894 |
) |
|
|
(1,906 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
(Provision) benefit for deferred income taxes |
|
|
23 |
|
|
|
35 |
|
|
|
(1 |
) |
|
|
35 |
|
|
|
(98 |
) |
Gain on asset dispositions, net |
|
|
(4,218 |
) |
|
|
(863 |
) |
|
|
(1,404 |
) |
|
|
(2,216 |
) |
|
|
(1,076 |
) |
Gain on pension settlement |
|
|
(506 |
) |
|
|
— |
|
|
|
(1,807 |
) |
|
|
— |
|
|
|
— |
|
Stock-based compensation expense |
|
|
3,508 |
|
|
|
2,496 |
|
|
|
2,648 |
|
|
|
2,103 |
|
|
|
2,028 |
|
Changes in assets and liabilities, net of effects of business acquisition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
(17,072 |
) |
|
|
(54,765 |
) |
|
|
(12,186 |
) |
|
|
(25,733 |
) |
|
|
26,172 |
|
Accounts payable |
|
|
(12,252 |
) |
|
|
(12,639 |
) |
|
|
5,047 |
|
|
|
25,829 |
|
|
|
7,117 |
|
Accrued expenses |
|
|
5,841 |
|
|
|
27,775 |
|
|
|
(15,374 |
) |
|
|
1,830 |
|
|
|
(427 |
) |
Deferred drydocking and survey costs |
|
|
(24,069 |
) |
|
|
(20,618 |
) |
|
|
(21,366 |
) |
|
|
(31,325 |
) |
|
|
(12,117 |
) |
Other, net |
|
|
(600 |
) |
|
|
10,343 |
|
|
|
(934 |
) |
|
|
369 |
|
|
|
(16,844 |
) |
Net cash provided by operating activities |
|
|
47,231 |
|
|
|
34,939 |
|
|
|
9,741 |
|
|
|
12,794 |
|
|
|
45,340 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from asset dispositions |
|
|
5,902 |
|
|
|
945 |
|
|
|
2,943 |
|
|
|
5,716 |
|
|
|
5,093 |
|
Acquisitions, net of cash acquired |
|
|
— |
|
|
|
(594,191 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Additions to properties and equipment |
|
|
(8,386 |
) |
|
|
(5,702 |
) |
|
|
(8,849 |
) |
|
|
(8,651 |
) |
|
|
(4,929 |
) |
Net cash provided by (used in) investing activities |
|
|
(2,484 |
) |
|
|
(598,948 |
) |
|
|
(5,906 |
) |
|
|
(2,935 |
) |
|
|
164 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants |
|
|
— |
|
|
|
111,483 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Proceeds from issuance of shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
117,202 |
|
Repurchase of SPO acquisition warrants |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(117,202 |
) |
Issuance of long-term debt |
|
|
— |
|
|
|
575,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Principal payments on long-term debt |
|
|
(13,677 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Purchase of common stock |
|
|
(35,025 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Acquisition of non-controlling interest in a majority owned subsidiary |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,427 |
) |
|
|
— |
|
Debt issuance costs |
|
|
— |
|
|
|
(14,758 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Tax on share-based awards |
|
|
(141 |
) |
|
|
(378 |
) |
|
|
(1,774 |
) |
|
|
(3,747 |
) |
|
|
(47 |
) |
Net cash provided by (used in) financing activities |
|
|
(48,843 |
) |
|
|
671,347 |
|
|
|
(1,774 |
) |
|
|
(5,174 |
) |
|
|
(47 |
) |
Net change in cash, cash equivalents and restricted cash |
|
|
(4,096 |
) |
|
|
107,338 |
|
|
|
2,061 |
|
|
|
4,685 |
|
|
|
45,457 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
282,061 |
|
|
|
174,723 |
|
|
|
172,662 |
|
|
|
167,977 |
|
|
|
122,520 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
277,965 |
|
|
$ |
282,061 |
|
|
$ |
174,723 |
|
|
$ |
172,662 |
|
|
$ |
167,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net of amounts capitalized |
|
$ |
18,186 |
|
|
$ |
606 |
|
|
$ |
7,748 |
|
|
$ |
98 |
|
|
$ |
7,575 |
|
Income taxes |
|
$ |
7,295 |
|
|
$ |
9,384 |
|
|
$ |
10,144 |
|
|
$ |
17,057 |
|
|
$ |
6,132 |
|
Supplemental disclosure of noncash investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of three vessels |
|
$ |
2,067 |
|
|
$ |
27 |
|
|
$ |
12,171 |
|
|
$ |
— |
|
|
$ |
— |
|
Supplemental disclosure of noncash financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of SPO acquisition warrants |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
373 |
|
Debt incurred for purchase of three vessels |
|
$ |
3,037 |
|
|
$ |
27 |
|
|
$ |
12,171 |
|
|
$ |
— |
|
|
$ |
— |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA (In Thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
VESSEL REVENUE BY VESSEL CLASS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
$ |
28,714 |
|
|
$ |
29,270 |
|
|
$ |
20,316 |
|
|
$ |
20,556 |
|
|
$ |
17,814 |
|
PSV < 900 |
|
|
28,143 |
|
|
|
28,886 |
|
|
|
19,134 |
|
|
|
17,390 |
|
|
|
16,486 |
|
AHTS > 16K |
|
|
4,034 |
|
|
|
3,584 |
|
|
|
3,425 |
|
|
|
3,395 |
|
|
|
2,873 |
|
AHTS 8 - 16K |
|
|
2,316 |
|
|
|
2,064 |
|
|
|
2,807 |
|
|
|
2,807 |
|
|
|
1,899 |
|
AHTS 4 - 8K |
|
|
1,428 |
|
|
|
1,570 |
|
|
|
1,480 |
|
|
|
1,521 |
|
|
|
1,553 |
|
Other |
|
|
3,790 |
|
|
|
5,343 |
|
|
|
3,214 |
|
|
|
2,018 |
|
|
|
1,160 |
|
Total |
|
|
68,425 |
|
|
|
70,717 |
|
|
|
50,376 |
|
|
|
47,687 |
|
|
|
41,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
19,485 |
|
|
|
20,159 |
|
|
|
9,648 |
|
|
|
9,101 |
|
|
|
6,692 |
|
PSV < 900 |
|
|
8,679 |
|
|
|
8,292 |
|
|
|
5,811 |
|
|
|
5,133 |
|
|
|
3,120 |
|
AHTS > 16K |
|
|
3,759 |
|
|
|
3,271 |
|
|
|
2,065 |
|
|
|
1,342 |
|
|
|
3,260 |
|
AHTS 8 - 16K |
|
|
4,706 |
|
|
|
5,287 |
|
|
|
5,001 |
|
|
|
5,397 |
|
|
|
4,364 |
|
AHTS 4 - 8K |
|
|
1,601 |
|
|
|
1,582 |
|
|
|
8 |
|
|
|
998 |
|
|
|
1,584 |
|
Other |
|
|
402 |
|
|
|
403 |
|
|
|
52 |
|
|
|
53 |
|
|
|
50 |
|
Total |
|
|
38,632 |
|
|
|
38,994 |
|
|
|
22,585 |
|
|
|
22,024 |
|
|
|
19,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
1,378 |
|
|
|
1,088 |
|
|
|
1,211 |
|
|
|
1,192 |
|
|
|
1,218 |
|
PSV < 900 |
|
|
19,215 |
|
|
|
17,790 |
|
|
|
16,812 |
|
|
|
14,965 |
|
|
|
15,517 |
|
AHTS > 16K |
|
|
1,178 |
|
|
|
1,196 |
|
|
|
1,217 |
|
|
|
2,316 |
|
|
|
2,351 |
|
AHTS 8 - 16K |
|
|
3,094 |
|
|
|
3,420 |
|
|
|
4,276 |
|
|
|
4,593 |
|
|
|
4,146 |
|
AHTS 4 - 8K |
|
|
13,207 |
|
|
|
11,191 |
|
|
|
8,340 |
|
|
|
7,696 |
|
|
|
7,343 |
|
Total |
|
|
38,072 |
|
|
|
34,685 |
|
|
|
31,856 |
|
|
|
30,762 |
|
|
|
30,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
61,559 |
|
|
|
59,872 |
|
|
|
27,602 |
|
|
|
21,858 |
|
|
|
23,640 |
|
PSV < 900 |
|
|
15,356 |
|
|
|
14,039 |
|
|
|
9,195 |
|
|
|
6,663 |
|
|
|
9,017 |
|
AHTS > 16K |
|
|
2,437 |
|
|
|
3,617 |
|
|
|
2,228 |
|
|
|
2,511 |
|
|
|
643 |
|
Other |
|
|
1,391 |
|
|
|
1,401 |
|
|
|
270 |
|
|
|
218 |
|
|
|
182 |
|
Total |
|
|
80,743 |
|
|
|
78,929 |
|
|
|
39,295 |
|
|
|
31,250 |
|
|
|
33,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
15,478 |
|
|
|
17,566 |
|
|
|
11,550 |
|
|
|
9,900 |
|
|
|
10,534 |
|
PSV < 900 |
|
|
31,893 |
|
|
|
26,396 |
|
|
|
25,419 |
|
|
|
24,835 |
|
|
|
20,494 |
|
AHTS > 16K |
|
|
6,994 |
|
|
|
7,138 |
|
|
|
9,129 |
|
|
|
6,237 |
|
|
|
5,385 |
|
AHTS 8 - 16K |
|
|
11,219 |
|
|
|
11,917 |
|
|
|
9,870 |
|
|
|
9,827 |
|
|
|
11,810 |
|
AHTS 4 - 8K |
|
|
2,126 |
|
|
|
2,745 |
|
|
|
3,496 |
|
|
|
2,360 |
|
|
|
5,780 |
|
Other |
|
|
6,933 |
|
|
|
7,888 |
|
|
|
6,747 |
|
|
|
6,298 |
|
|
|
6,191 |
|
Total |
|
|
74,643 |
|
|
|
73,650 |
|
|
|
66,211 |
|
|
|
59,457 |
|
|
|
60,194 |
|
Worldwide fleet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
126,614 |
|
|
|
127,955 |
|
|
|
70,327 |
|
|
|
62,607 |
|
|
|
59,898 |
|
PSV < 900 |
|
|
103,286 |
|
|
|
95,403 |
|
|
|
76,371 |
|
|
|
68,986 |
|
|
|
64,634 |
|
AHTS > 16K |
|
|
18,402 |
|
|
|
18,806 |
|
|
|
18,064 |
|
|
|
15,801 |
|
|
|
14,512 |
|
AHTS 8 - 16K |
|
|
21,335 |
|
|
|
22,688 |
|
|
|
21,954 |
|
|
|
22,624 |
|
|
|
22,219 |
|
AHTS 4 - 8K |
|
|
18,362 |
|
|
|
17,088 |
|
|
|
13,324 |
|
|
|
12,575 |
|
|
|
16,260 |
|
Other |
|
|
12,516 |
|
|
|
15,035 |
|
|
|
10,283 |
|
|
|
8,587 |
|
|
|
7,583 |
|
Total |
|
$ |
300,515 |
|
|
$ |
296,975 |
|
|
$ |
210,323 |
|
|
$ |
191,180 |
|
|
$ |
185,106 |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
AVERAGE NUMBER OF VESSELS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
12 |
|
|
|
12 |
|
|
|
10 |
|
|
|
10 |
|
|
|
10 |
|
PSV < 900 |
|
|
18 |
|
|
|
18 |
|
|
|
15 |
|
|
|
15 |
|
|
|
16 |
|
AHTS > 16K |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
AHTS 8 - 16K |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
AHTS 4 - 8K |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
Other |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
Total |
|
|
38 |
|
|
|
38 |
|
|
|
33 |
|
|
|
32 |
|
|
|
33 |
|
Stacked vessels |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
Active vessels |
|
|
37 |
|
|
|
37 |
|
|
|
32 |
|
|
|
31 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
8 |
|
|
|
8 |
|
|
|
6 |
|
|
|
5 |
|
|
|
5 |
|
PSV < 900 |
|
|
5 |
|
|
|
4 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
AHTS > 16K |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
1 |
|
|
|
2 |
|
AHTS 8 - 16K |
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
AHTS 4 - 8K |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
Total |
|
|
19 |
|
|
|
18 |
|
|
|
14 |
|
|
|
14 |
|
|
|
16 |
|
Stacked vessels |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(2 |
) |
Active vessels |
|
|
19 |
|
|
|
18 |
|
|
|
14 |
|
|
|
13 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
PSV < 900 |
|
|
20 |
|
|
|
20 |
|
|
|
20 |
|
|
|
21 |
|
|
|
20 |
|
AHTS > 16K |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
AHTS 8 - 16K |
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
AHTS 4 - 8K |
|
|
18 |
|
|
|
18 |
|
|
|
17 |
|
|
|
14 |
|
|
|
14 |
|
Total |
|
|
45 |
|
|
|
45 |
|
|
|
44 |
|
|
|
43 |
|
|
|
43 |
|
Stacked vessels |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Active vessels |
|
|
45 |
|
|
|
45 |
|
|
|
44 |
|
|
|
43 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
39 |
|
|
|
38 |
|
|
|
18 |
|
|
|
19 |
|
|
|
19 |
|
PSV < 900 |
|
|
10 |
|
|
|
10 |
|
|
|
7 |
|
|
|
7 |
|
|
|
7 |
|
AHTS > 16K |
|
|
2 |
|
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Total |
|
|
51 |
|
|
|
50 |
|
|
|
26 |
|
|
|
27 |
|
|
|
27 |
|
Stacked vessels |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Active vessels |
|
|
51 |
|
|
|
50 |
|
|
|
26 |
|
|
|
27 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
9 |
|
|
|
9 |
|
|
|
7 |
|
|
|
7 |
|
|
|
6 |
|
PSV < 900 |
|
|
19 |
|
|
|
19 |
|
|
|
18 |
|
|
|
18 |
|
|
|
18 |
|
AHTS > 16K |
|
|
4 |
|
|
|
4 |
|
|
|
5 |
|
|
|
5 |
|
|
|
4 |
|
AHTS 8 - 16K |
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
AHTS 4 - 8K |
|
|
4 |
|
|
|
5 |
|
|
|
6 |
|
|
|
8 |
|
|
|
8 |
|
Other |
|
|
21 |
|
|
|
24 |
|
|
|
23 |
|
|
|
25 |
|
|
|
28 |
|
Total |
|
|
68 |
|
|
|
72 |
|
|
|
70 |
|
|
|
74 |
|
|
|
75 |
|
Stacked vessels |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(5 |
) |
|
|
(8 |
) |
|
|
(10 |
) |
Active vessels |
|
|
67 |
|
|
|
69 |
|
|
|
65 |
|
|
|
66 |
|
|
|
65 |
|
Worldwide fleet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
69 |
|
|
|
68 |
|
|
|
42 |
|
|
|
42 |
|
|
|
42 |
|
PSV < 900 |
|
|
72 |
|
|
|
71 |
|
|
|
62 |
|
|
|
63 |
|
|
|
63 |
|
AHTS > 16K |
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
AHTS 8 - 16K |
|
|
21 |
|
|
|
21 |
|
|
|
21 |
|
|
|
21 |
|
|
|
21 |
|
AHTS 4 - 8K |
|
|
25 |
|
|
|
26 |
|
|
|
26 |
|
|
|
26 |
|
|
|
27 |
|
Other |
|
|
23 |
|
|
|
26 |
|
|
|
25 |
|
|
|
27 |
|
|
|
30 |
|
Total |
|
|
221 |
|
|
|
223 |
|
|
|
187 |
|
|
|
190 |
|
|
|
194 |
|
Stacked vessels |
|
|
(2 |
) |
|
|
(4 |
) |
|
|
(6 |
) |
|
|
(10 |
) |
|
|
(14 |
) |
Active vessels |
|
|
219 |
|
|
|
219 |
|
|
|
181 |
|
|
|
180 |
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total active |
|
|
219 |
|
|
|
219 |
|
|
|
181 |
|
|
|
180 |
|
|
|
180 |
|
Total stacked |
|
|
2 |
|
|
|
4 |
|
|
|
6 |
|
|
|
10 |
|
|
|
14 |
|
Total joint venture |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Total |
|
|
221 |
|
|
|
223 |
|
|
|
187 |
|
|
|
190 |
|
|
|
195 |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
AVAILABLE DAYS - TOTAL FLEET: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
1,104 |
|
|
|
1,095 |
|
|
|
910 |
|
|
|
907 |
|
|
|
922 |
|
PSV < 900 |
|
|
1,675 |
|
|
|
1,730 |
|
|
|
1,365 |
|
|
|
1,359 |
|
|
|
1,499 |
|
AHTS > 16K |
|
|
184 |
|
|
|
184 |
|
|
|
182 |
|
|
|
180 |
|
|
|
184 |
|
AHTS 8 - 16K |
|
|
184 |
|
|
|
184 |
|
|
|
182 |
|
|
|
180 |
|
|
|
184 |
|
AHTS 4 - 8K |
|
|
184 |
|
|
|
184 |
|
|
|
182 |
|
|
|
180 |
|
|
|
184 |
|
Other |
|
|
184 |
|
|
|
184 |
|
|
|
182 |
|
|
|
121 |
|
|
|
92 |
|
Total |
|
|
3,515 |
|
|
|
3,561 |
|
|
|
3,003 |
|
|
|
2,927 |
|
|
|
3,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
736 |
|
|
|
726 |
|
|
|
559 |
|
|
|
481 |
|
|
|
460 |
|
PSV < 900 |
|
|
454 |
|
|
|
358 |
|
|
|
182 |
|
|
|
180 |
|
|
|
184 |
|
AHTS > 16K |
|
|
184 |
|
|
|
184 |
|
|
|
182 |
|
|
|
90 |
|
|
|
184 |
|
AHTS 8 - 16K |
|
|
276 |
|
|
|
276 |
|
|
|
273 |
|
|
|
270 |
|
|
|
276 |
|
AHTS 4 - 8K |
|
|
92 |
|
|
|
92 |
|
|
|
91 |
|
|
|
180 |
|
|
|
292 |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
48 |
|
|
|
92 |
|
Total |
|
|
1,742 |
|
|
|
1,636 |
|
|
|
1,287 |
|
|
|
1,249 |
|
|
|
1,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
92 |
|
|
|
92 |
|
|
|
91 |
|
|
|
90 |
|
|
|
92 |
|
PSV < 900 |
|
|
1,840 |
|
|
|
1,840 |
|
|
|
1,820 |
|
|
|
1,842 |
|
|
|
1,840 |
|
AHTS > 16K |
|
|
92 |
|
|
|
92 |
|
|
|
91 |
|
|
|
180 |
|
|
|
184 |
|
AHTS 8 - 16K |
|
|
460 |
|
|
|
460 |
|
|
|
455 |
|
|
|
450 |
|
|
|
460 |
|
AHTS 4 - 8K |
|
|
1,615 |
|
|
|
1,640 |
|
|
|
1,556 |
|
|
|
1,291 |
|
|
|
1,288 |
|
Total |
|
|
4,099 |
|
|
|
4,124 |
|
|
|
4,013 |
|
|
|
3,853 |
|
|
|
3,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
3,588 |
|
|
|
3,492 |
|
|
|
1,638 |
|
|
|
1,672 |
|
|
|
1,746 |
|
PSV < 900 |
|
|
920 |
|
|
|
907 |
|
|
|
637 |
|
|
|
630 |
|
|
|
644 |
|
AHTS > 16K |
|
|
184 |
|
|
|
184 |
|
|
|
139 |
|
|
|
90 |
|
|
|
92 |
|
Total |
|
|
4,692 |
|
|
|
4,583 |
|
|
|
2,414 |
|
|
|
2,392 |
|
|
|
2,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
828 |
|
|
|
819 |
|
|
|
637 |
|
|
|
630 |
|
|
|
644 |
|
PSV < 900 |
|
|
1,735 |
|
|
|
1,744 |
|
|
|
1,638 |
|
|
|
1,620 |
|
|
|
1,656 |
|
AHTS > 16K |
|
|
368 |
|
|
|
368 |
|
|
|
407 |
|
|
|
450 |
|
|
|
368 |
|
AHTS 8 - 16K |
|
|
1,012 |
|
|
|
1,012 |
|
|
|
1,001 |
|
|
|
990 |
|
|
|
1,012 |
|
AHTS 4 - 8K |
|
|
385 |
|
|
|
476 |
|
|
|
546 |
|
|
|
720 |
|
|
|
736 |
|
Other |
|
|
1,899 |
|
|
|
2,184 |
|
|
|
2,099 |
|
|
|
2,256 |
|
|
|
2,545 |
|
Total |
|
|
6,227 |
|
|
|
6,603 |
|
|
|
6,328 |
|
|
|
6,666 |
|
|
|
6,961 |
|
Worldwide fleet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
6,348 |
|
|
|
6,224 |
|
|
|
3,835 |
|
|
|
3,780 |
|
|
|
3,864 |
|
PSV < 900 |
|
|
6,624 |
|
|
|
6,579 |
|
|
|
5,642 |
|
|
|
5,631 |
|
|
|
5,823 |
|
AHTS > 16K |
|
|
1,012 |
|
|
|
1,012 |
|
|
|
1,001 |
|
|
|
990 |
|
|
|
1,012 |
|
AHTS 8 - 16K |
|
|
1,932 |
|
|
|
1,932 |
|
|
|
1,911 |
|
|
|
1,890 |
|
|
|
1,932 |
|
AHTS 4 - 8K |
|
|
2,276 |
|
|
|
2,392 |
|
|
|
2,375 |
|
|
|
2,371 |
|
|
|
2,500 |
|
Other |
|
|
2,083 |
|
|
|
2,368 |
|
|
|
2,281 |
|
|
|
2,425 |
|
|
|
2,729 |
|
Total |
|
|
20,275 |
|
|
|
20,507 |
|
|
|
17,045 |
|
|
|
17,087 |
|
|
|
17,860 |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
OUT-OF-SERVICE - STACKED DAYS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV < 900 |
|
|
92 |
|
|
|
92 |
|
|
|
91 |
|
|
|
99 |
|
|
|
211 |
|
Total |
|
|
92 |
|
|
|
92 |
|
|
|
91 |
|
|
|
99 |
|
|
|
211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AHTS 4 - 8K |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
54 |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
48 |
|
|
|
92 |
|
Total |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
48 |
|
|
|
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AHTS 4 - 8K |
|
|
109 |
|
|
|
184 |
|
|
|
182 |
|
|
|
180 |
|
|
|
158 |
|
Other |
|
|
16 |
|
|
|
103 |
|
|
|
265 |
|
|
|
540 |
|
|
|
797 |
|
Total |
|
|
125 |
|
|
|
287 |
|
|
|
447 |
|
|
|
720 |
|
|
|
955 |
|
Worldwide fleet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV < 900 |
|
|
92 |
|
|
|
92 |
|
|
|
91 |
|
|
|
99 |
|
|
|
211 |
|
AHTS 4 - 8K |
|
|
109 |
|
|
|
184 |
|
|
|
182 |
|
|
|
180 |
|
|
|
212 |
|
Other |
|
|
16 |
|
|
|
103 |
|
|
|
265 |
|
|
|
588 |
|
|
|
889 |
|
Total |
|
|
217 |
|
|
|
379 |
|
|
|
538 |
|
|
|
867 |
|
|
|
1,312 |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
AVAILABLE DAYS - ACTIVE FLEET: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
1,104 |
|
|
|
1,095 |
|
|
|
910 |
|
|
|
907 |
|
|
|
922 |
|
PSV < 900 |
|
|
1,583 |
|
|
|
1,638 |
|
|
|
1,274 |
|
|
|
1,260 |
|
|
|
1,288 |
|
AHTS > 16K |
|
|
184 |
|
|
|
184 |
|
|
|
182 |
|
|
|
180 |
|
|
|
184 |
|
AHTS 8 - 16K |
|
|
184 |
|
|
|
184 |
|
|
|
182 |
|
|
|
180 |
|
|
|
184 |
|
AHTS 4 - 8K |
|
|
184 |
|
|
|
184 |
|
|
|
182 |
|
|
|
180 |
|
|
|
184 |
|
Other |
|
|
184 |
|
|
|
184 |
|
|
|
182 |
|
|
|
121 |
|
|
|
92 |
|
Total |
|
|
3,423 |
|
|
|
3,469 |
|
|
|
2,912 |
|
|
|
2,828 |
|
|
|
2,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
736 |
|
|
|
726 |
|
|
|
559 |
|
|
|
481 |
|
|
|
460 |
|
PSV < 900 |
|
|
454 |
|
|
|
358 |
|
|
|
182 |
|
|
|
180 |
|
|
|
184 |
|
AHTS > 16K |
|
|
184 |
|
|
|
184 |
|
|
|
182 |
|
|
|
90 |
|
|
|
184 |
|
AHTS 8 - 16K |
|
|
276 |
|
|
|
276 |
|
|
|
273 |
|
|
|
270 |
|
|
|
276 |
|
AHTS 4 - 8K |
|
|
92 |
|
|
|
92 |
|
|
|
91 |
|
|
|
180 |
|
|
|
238 |
|
Total |
|
|
1,742 |
|
|
|
1,636 |
|
|
|
1,287 |
|
|
|
1,201 |
|
|
|
1,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
92 |
|
|
|
92 |
|
|
|
91 |
|
|
|
90 |
|
|
|
92 |
|
PSV < 900 |
|
|
1,840 |
|
|
|
1,840 |
|
|
|
1,820 |
|
|
|
1,842 |
|
|
|
1,840 |
|
AHTS > 16K |
|
|
92 |
|
|
|
92 |
|
|
|
91 |
|
|
|
180 |
|
|
|
184 |
|
AHTS 8 - 16K |
|
|
460 |
|
|
|
460 |
|
|
|
455 |
|
|
|
450 |
|
|
|
460 |
|
AHTS 4 - 8K |
|
|
1,615 |
|
|
|
1,640 |
|
|
|
1,556 |
|
|
|
1,291 |
|
|
|
1,288 |
|
Total |
|
|
4,099 |
|
|
|
4,124 |
|
|
|
4,013 |
|
|
|
3,853 |
|
|
|
3,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
3,588 |
|
|
|
3,492 |
|
|
|
1,638 |
|
|
|
1,672 |
|
|
|
1,746 |
|
PSV < 900 |
|
|
920 |
|
|
|
907 |
|
|
|
637 |
|
|
|
630 |
|
|
|
644 |
|
AHTS > 16K |
|
|
184 |
|
|
|
184 |
|
|
|
139 |
|
|
|
90 |
|
|
|
92 |
|
Total |
|
|
4,692 |
|
|
|
4,583 |
|
|
|
2,414 |
|
|
|
2,392 |
|
|
|
2,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
828 |
|
|
|
819 |
|
|
|
637 |
|
|
|
630 |
|
|
|
644 |
|
PSV < 900 |
|
|
1,735 |
|
|
|
1,744 |
|
|
|
1,638 |
|
|
|
1,620 |
|
|
|
1,656 |
|
AHTS > 16K |
|
|
368 |
|
|
|
368 |
|
|
|
407 |
|
|
|
450 |
|
|
|
368 |
|
AHTS 8 - 16K |
|
|
1,012 |
|
|
|
1,012 |
|
|
|
1,001 |
|
|
|
990 |
|
|
|
1,012 |
|
AHTS 4 - 8K |
|
|
276 |
|
|
|
292 |
|
|
|
364 |
|
|
|
540 |
|
|
|
578 |
|
Other |
|
|
1,883 |
|
|
|
2,081 |
|
|
|
1,834 |
|
|
|
1,716 |
|
|
|
1,748 |
|
Total |
|
|
6,102 |
|
|
|
6,316 |
|
|
|
5,881 |
|
|
|
5,946 |
|
|
|
6,006 |
|
Worldwide fleet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
6,348 |
|
|
|
6,224 |
|
|
|
3,835 |
|
|
|
3,780 |
|
|
|
3,864 |
|
PSV < 900 |
|
|
6,532 |
|
|
|
6,487 |
|
|
|
5,551 |
|
|
|
5,532 |
|
|
|
5,612 |
|
AHTS > 16K |
|
|
1,012 |
|
|
|
1,012 |
|
|
|
1,001 |
|
|
|
990 |
|
|
|
1,012 |
|
AHTS 8 - 16K |
|
|
1,932 |
|
|
|
1,932 |
|
|
|
1,911 |
|
|
|
1,890 |
|
|
|
1,932 |
|
AHTS 4 - 8K |
|
|
2,167 |
|
|
|
2,208 |
|
|
|
2,193 |
|
|
|
2,191 |
|
|
|
2,288 |
|
Other |
|
|
2,067 |
|
|
|
2,265 |
|
|
|
2,016 |
|
|
|
1,837 |
|
|
|
1,840 |
|
Total |
|
|
20,058 |
|
|
|
20,128 |
|
|
|
16,507 |
|
|
|
16,220 |
|
|
|
16,548 |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
||||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
UTILIZATION - TOTAL FLEET: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
77.2 |
% |
|
|
84.5 |
% |
|
|
78.5 |
% |
|
|
84.2 |
% |
|
|
82.6 |
% |
PSV < 900 |
|
|
78.9 |
|
|
|
85.7 |
|
|
|
83.9 |
|
|
|
79.8 |
|
|
|
68.1 |
|
AHTS > 16K |
|
|
59.0 |
|
|
|
54.7 |
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
48.2 |
|
AHTS 8 - 16K |
|
|
74.0 |
|
|
|
65.4 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
76.8 |
|
AHTS 4 - 8K |
|
|
93.7 |
|
|
|
97.8 |
|
|
|
93.7 |
|
|
|
96.4 |
|
|
|
99.2 |
|
Other |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
97.5 |
|
|
|
100.0 |
|
Total |
|
|
78.9 |
% |
|
|
84.1 |
% |
|
|
82.8 |
% |
|
|
82.3 |
% |
|
|
74.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
93.4 |
% |
|
|
97.3 |
% |
|
|
71.1 |
% |
|
|
70.8 |
% |
|
|
62.6 |
% |
PSV < 900 |
|
|
92.3 |
|
|
|
99.0 |
|
|
|
100.0 |
|
|
|
90.6 |
|
|
|
78.4 |
|
AHTS > 16K |
|
|
72.7 |
|
|
|
66.7 |
|
|
|
60.7 |
|
|
|
78.1 |
|
|
|
90.8 |
|
AHTS 8 - 16K |
|
|
63.9 |
|
|
|
78.9 |
|
|
|
85.0 |
|
|
|
79.8 |
|
|
|
85.4 |
|
AHTS 4 - 8K |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
10.4 |
|
|
|
80.3 |
|
|
|
79.5 |
|
Total |
|
|
86.6 |
% |
|
|
91.3 |
% |
|
|
72.4 |
% |
|
|
74.8 |
% |
|
|
71.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
100.0 |
% |
|
|
90.2 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
PSV < 900 |
|
|
88.6 |
|
|
|
82.8 |
|
|
|
81.6 |
|
|
|
74.4 |
|
|
|
78.3 |
|
AHTS > 16K |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
AHTS 8 - 16K |
|
|
60.4 |
|
|
|
69.0 |
|
|
|
87.0 |
|
|
|
96.0 |
|
|
|
84.8 |
|
AHTS 4 - 8K |
|
|
87.6 |
|
|
|
77.7 |
|
|
|
63.4 |
|
|
|
85.7 |
|
|
|
86.3 |
|
Total |
|
|
85.6 |
% |
|
|
79.8 |
% |
|
|
76.0 |
% |
|
|
82.5 |
% |
|
|
83.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
91.4 |
% |
|
|
90.8 |
% |
|
|
91.0 |
% |
|
|
82.7 |
% |
|
|
88.5 |
% |
PSV < 900 |
|
|
86.8 |
|
|
|
86.4 |
|
|
|
81.3 |
|
|
|
85.0 |
|
|
|
89.2 |
|
AHTS > 16K |
|
|
53.2 |
|
|
|
63.3 |
|
|
|
43.4 |
|
|
|
84.1 |
|
|
|
65.5 |
|
Total |
|
|
89.0 |
% |
|
|
88.8 |
% |
|
|
85.7 |
% |
|
|
83.4 |
% |
|
|
87.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
64.9 |
% |
|
|
88.5 |
% |
|
|
83.1 |
% |
|
|
83.0 |
% |
|
|
85.7 |
% |
PSV < 900 |
|
|
95.4 |
|
|
|
85.1 |
|
|
|
91.1 |
|
|
|
95.3 |
|
|
|
89.9 |
|
AHTS > 16K |
|
|
91.1 |
|
|
|
77.0 |
|
|
|
92.9 |
|
|
|
73.5 |
|
|
|
89.4 |
|
AHTS 8 - 16K |
|
|
72.4 |
|
|
|
79.5 |
|
|
|
79.6 |
|
|
|
79.8 |
|
|
|
91.1 |
|
AHTS 4 - 8K |
|
|
57.6 |
|
|
|
58.5 |
|
|
|
62.9 |
|
|
|
32.4 |
|
|
|
62.1 |
|
Other |
|
|
56.9 |
|
|
|
50.0 |
|
|
|
49.4 |
|
|
|
50.3 |
|
|
|
45.4 |
|
Total |
|
|
73.3 |
% |
|
|
70.7 |
% |
|
|
72.3 |
% |
|
|
68.4 |
% |
|
|
70.5 |
% |
Worldwide fleet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
85.8 |
% |
|
|
90.1 |
% |
|
|
84.0 |
% |
|
|
82.0 |
% |
|
|
83.8 |
% |
PSV < 900 |
|
|
87.9 |
|
|
|
85.6 |
|
|
|
85.5 |
|
|
|
83.4 |
|
|
|
80.2 |
|
AHTS > 16K |
|
|
75.8 |
|
|
|
70.7 |
|
|
|
73.0 |
|
|
|
75.4 |
|
|
|
81.9 |
|
AHTS 8 - 16K |
|
|
68.5 |
|
|
|
75.6 |
|
|
|
84.1 |
|
|
|
85.6 |
|
|
|
87.4 |
|
AHTS 4 - 8K |
|
|
83.5 |
|
|
|
76.3 |
|
|
|
63.5 |
|
|
|
69.9 |
|
|
|
79.4 |
|
Other |
|
|
60.7 |
|
|
|
53.9 |
|
|
|
53.4 |
|
|
|
51.7 |
|
|
|
45.7 |
|
Total |
|
|
81.5 |
% |
|
|
80.5 |
% |
|
|
76.9 |
% |
|
|
76.5 |
% |
|
|
76.5 |
% |
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
||||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
UTILIZATION - ACTIVE FLEET: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
77.2 |
% |
|
|
84.5 |
% |
|
|
78.5 |
% |
|
|
84.2 |
% |
|
|
82.6 |
% |
PSV < 900 |
|
|
83.4 |
|
|
|
90.5 |
|
|
|
89.9 |
|
|
|
86.1 |
|
|
|
79.3 |
|
AHTS > 16K |
|
|
59.0 |
|
|
|
54.7 |
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
48.2 |
|
AHTS 8 - 16K |
|
|
74.0 |
|
|
|
65.4 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
76.8 |
|
AHTS 4 - 8K |
|
|
93.7 |
|
|
|
97.8 |
|
|
|
93.7 |
|
|
|
96.4 |
|
|
|
99.2 |
|
Other |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
97.5 |
|
|
|
100.0 |
|
Total |
|
|
81.0 |
% |
|
|
86.3 |
% |
|
|
85.4 |
% |
|
|
85.2 |
% |
|
|
80.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
93.4 |
% |
|
|
97.3 |
% |
|
|
71.1 |
% |
|
|
70.8 |
% |
|
|
62.6 |
% |
PSV < 900 |
|
|
92.3 |
|
|
|
99.0 |
|
|
|
100.0 |
|
|
|
90.6 |
|
|
|
78.4 |
|
AHTS > 16K |
|
|
72.7 |
|
|
|
66.7 |
|
|
|
60.7 |
|
|
|
78.1 |
|
|
|
90.8 |
|
AHTS 8 - 16K |
|
|
63.9 |
|
|
|
78.9 |
|
|
|
85.0 |
|
|
|
79.8 |
|
|
|
85.4 |
|
AHTS 4 - 8K |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
10.4 |
|
|
|
80.3 |
|
|
|
97.4 |
|
Total |
|
|
86.6 |
% |
|
|
91.3 |
% |
|
|
72.4 |
% |
|
|
77.8 |
% |
|
|
79.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
100.0 |
% |
|
|
90.2 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
PSV < 900 |
|
|
88.6 |
|
|
|
82.8 |
|
|
|
81.6 |
|
|
|
74.4 |
|
|
|
78.3 |
|
AHTS > 16K |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
AHTS 8 - 16K |
|
|
60.4 |
|
|
|
69.0 |
|
|
|
87.0 |
|
|
|
96.0 |
|
|
|
84.8 |
|
AHTS 4 - 8K |
|
|
87.6 |
|
|
|
77.7 |
|
|
|
63.4 |
|
|
|
85.7 |
|
|
|
86.3 |
|
Total |
|
|
85.6 |
% |
|
|
79.8 |
% |
|
|
76.0 |
% |
|
|
82.5 |
% |
|
|
83.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
91.4 |
% |
|
|
90.8 |
% |
|
|
91.0 |
% |
|
|
82.7 |
% |
|
|
88.5 |
% |
PSV < 900 |
|
|
86.8 |
|
|
|
86.4 |
|
|
|
81.3 |
|
|
|
85.0 |
|
|
|
89.2 |
|
AHTS > 16K |
|
|
53.2 |
|
|
|
63.3 |
|
|
|
43.4 |
|
|
|
84.1 |
|
|
|
65.5 |
|
Total |
|
|
89.0 |
% |
|
|
88.8 |
% |
|
|
85.7 |
% |
|
|
83.4 |
% |
|
|
87.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
64.9 |
% |
|
|
88.5 |
% |
|
|
83.1 |
% |
|
|
83.0 |
% |
|
|
85.7 |
% |
PSV < 900 |
|
|
95.4 |
|
|
|
85.1 |
|
|
|
91.1 |
|
|
|
95.3 |
|
|
|
89.9 |
|
AHTS > 16K |
|
|
91.1 |
|
|
|
77.0 |
|
|
|
92.9 |
|
|
|
73.5 |
|
|
|
89.4 |
|
AHTS 8 - 16K |
|
|
72.4 |
|
|
|
79.5 |
|
|
|
79.6 |
|
|
|
79.8 |
|
|
|
91.1 |
|
AHTS 4 - 8K |
|
|
80.4 |
|
|
|
95.4 |
|
|
|
94.3 |
|
|
|
43.2 |
|
|
|
79.1 |
|
Other |
|
|
57.4 |
|
|
|
52.5 |
|
|
|
56.5 |
|
|
|
66.2 |
|
|
|
66.1 |
|
Total |
|
|
74.8 |
% |
|
|
73.9 |
% |
|
|
77.8 |
% |
|
|
76.6 |
% |
|
|
81.7 |
% |
Worldwide fleet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
85.8 |
% |
|
|
90.1 |
% |
|
|
84.0 |
% |
|
|
82.0 |
% |
|
|
83.8 |
% |
PSV < 900 |
|
|
89.2 |
|
|
|
86.8 |
|
|
|
86.9 |
|
|
|
84.9 |
|
|
|
83.2 |
|
AHTS > 16K |
|
|
75.8 |
|
|
|
70.7 |
|
|
|
73.0 |
|
|
|
75.4 |
|
|
|
81.9 |
|
AHTS 8 - 16K |
|
|
68.5 |
|
|
|
75.6 |
|
|
|
84.1 |
|
|
|
85.6 |
|
|
|
87.4 |
|
AHTS 4 - 8K |
|
|
87.7 |
|
|
|
82.6 |
|
|
|
68.8 |
|
|
|
75.7 |
|
|
|
86.7 |
|
Other |
|
|
61.2 |
|
|
|
56.4 |
|
|
|
60.4 |
|
|
|
68.2 |
|
|
|
67.8 |
|
Total |
|
|
82.4 |
% |
|
|
82.1 |
% |
|
|
79.4 |
% |
|
|
80.6 |
% |
|
|
82.5 |
% |
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
AVERAGE VESSEL DAY RATES: (A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
$ |
33,707 |
|
|
$ |
31,648 |
|
|
$ |
28,446 |
|
|
$ |
26,930 |
|
|
$ |
23,401 |
|
PSV < 900 |
|
|
21,306 |
|
|
|
19,479 |
|
|
|
16,702 |
|
|
|
16,037 |
|
|
|
16,146 |
|
AHTS > 16K |
|
|
37,174 |
|
|
|
35,598 |
|
|
|
37,640 |
|
|
|
37,720 |
|
|
|
32,368 |
|
AHTS 8 - 16K |
|
|
16,997 |
|
|
|
17,157 |
|
|
|
15,421 |
|
|
|
15,593 |
|
|
|
13,431 |
|
AHTS 4 - 8K |
|
|
8,285 |
|
|
|
8,717 |
|
|
|
8,678 |
|
|
|
8,764 |
|
|
|
8,511 |
|
Other |
|
|
18,427 |
|
|
|
26,857 |
|
|
|
17,658 |
|
|
|
17,110 |
|
|
|
12,611 |
|
Total |
|
|
24,524 |
|
|
|
23,495 |
|
|
|
20,269 |
|
|
|
19,794 |
|
|
|
18,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
28,351 |
|
|
|
28,525 |
|
|
|
24,276 |
|
|
|
26,723 |
|
|
|
23,237 |
|
PSV < 900 |
|
|
20,703 |
|
|
|
23,380 |
|
|
|
31,927 |
|
|
|
31,488 |
|
|
|
21,627 |
|
AHTS > 16K |
|
|
28,120 |
|
|
|
26,649 |
|
|
|
18,690 |
|
|
|
19,095 |
|
|
|
19,519 |
|
AHTS 8 - 16K |
|
|
26,680 |
|
|
|
24,275 |
|
|
|
21,561 |
|
|
|
25,049 |
|
|
|
18,509 |
|
AHTS 4 - 8K |
|
|
17,404 |
|
|
|
17,197 |
|
|
|
946 |
|
|
|
6,903 |
|
|
|
6,822 |
|
Total |
|
|
25,378 |
|
|
|
25,867 |
|
|
|
24,250 |
|
|
|
23,582 |
|
|
|
17,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
14,972 |
|
|
|
13,112 |
|
|
|
13,304 |
|
|
|
13,251 |
|
|
|
13,234 |
|
PSV < 900 |
|
|
11,785 |
|
|
|
11,677 |
|
|
|
11,320 |
|
|
|
10,926 |
|
|
|
10,768 |
|
AHTS > 16K |
|
|
12,801 |
|
|
|
13,004 |
|
|
|
13,378 |
|
|
|
12,868 |
|
|
|
12,777 |
|
AHTS 8 - 16K |
|
|
11,140 |
|
|
|
10,771 |
|
|
|
10,804 |
|
|
|
10,632 |
|
|
|
10,627 |
|
AHTS 4 - 8K |
|
|
9,334 |
|
|
|
8,787 |
|
|
|
8,460 |
|
|
|
6,953 |
|
|
|
6,604 |
|
Total |
|
|
10,855 |
|
|
|
10,544 |
|
|
|
10,449 |
|
|
|
9,679 |
|
|
|
9,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
18,771 |
|
|
|
18,879 |
|
|
|
18,512 |
|
|
|
15,798 |
|
|
|
15,306 |
|
PSV < 900 |
|
|
19,227 |
|
|
|
17,926 |
|
|
|
17,756 |
|
|
|
12,451 |
|
|
|
15,696 |
|
AHTS > 16K |
|
|
24,899 |
|
|
|
31,048 |
|
|
|
36,913 |
|
|
|
33,164 |
|
|
|
10,682 |
|
Total |
|
|
19,061 |
|
|
|
19,105 |
|
|
|
18,990 |
|
|
|
15,669 |
|
|
|
15,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
28,797 |
|
|
|
24,220 |
|
|
|
21,815 |
|
|
|
18,931 |
|
|
|
19,096 |
|
PSV < 900 |
|
|
19,271 |
|
|
|
17,781 |
|
|
|
17,040 |
|
|
|
16,080 |
|
|
|
13,758 |
|
AHTS > 16K |
|
|
20,869 |
|
|
|
25,192 |
|
|
|
24,154 |
|
|
|
18,863 |
|
|
|
16,367 |
|
AHTS 8 - 16K |
|
|
15,302 |
|
|
|
14,804 |
|
|
|
12,382 |
|
|
|
12,433 |
|
|
|
12,809 |
|
AHTS 4 - 8K |
|
|
9,583 |
|
|
|
9,858 |
|
|
|
10,178 |
|
|
|
10,113 |
|
|
|
12,637 |
|
Other |
|
|
6,415 |
|
|
|
7,217 |
|
|
|
6,511 |
|
|
|
5,548 |
|
|
|
5,359 |
|
Total |
|
|
16,356 |
|
|
|
15,772 |
|
|
|
14,469 |
|
|
|
13,047 |
|
|
|
12,272 |
|
Worldwide fleet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSV > 900 |
|
|
23,240 |
|
|
|
22,804 |
|
|
|
21,820 |
|
|
|
20,193 |
|
|
|
18,502 |
|
PSV < 900 |
|
|
17,734 |
|
|
|
16,949 |
|
|
|
15,837 |
|
|
|
14,688 |
|
|
|
13,839 |
|
AHTS > 16K |
|
|
23,985 |
|
|
|
26,293 |
|
|
|
24,719 |
|
|
|
21,163 |
|
|
|
17,505 |
|
AHTS 8 - 16K |
|
|
16,120 |
|
|
|
15,533 |
|
|
|
13,662 |
|
|
|
13,984 |
|
|
|
13,153 |
|
AHTS 4 - 8K |
|
|
9,658 |
|
|
|
9,368 |
|
|
|
8,828 |
|
|
|
7,583 |
|
|
|
8,196 |
|
Other |
|
|
8,397 |
|
|
|
10,281 |
|
|
|
8,441 |
|
|
|
6,852 |
|
|
|
6,080 |
|
Total |
|
$ |
18,066 |
|
|
$ |
17,865 |
|
|
$ |
16,042 |
|
|
$ |
14,624 |
|
|
$ |
13,554 |
|
Note (A): Average Vessel Day Rates equals Vessel Revenue / Days Worked. |
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA (In Thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel revenues |
|
$ |
68,425 |
|
|
$ |
70,717 |
|
|
$ |
50,376 |
|
|
$ |
47,687 |
|
|
$ |
41,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crew costs |
|
|
24,045 |
|
|
|
26,848 |
|
|
|
18,033 |
|
|
|
17,402 |
|
|
|
16,486 |
|
Repair and maintenance |
|
|
3,846 |
|
|
|
5,588 |
|
|
|
3,973 |
|
|
|
3,888 |
|
|
|
3,619 |
|
Insurance |
|
|
526 |
|
|
|
476 |
|
|
|
479 |
|
|
|
410 |
|
|
|
410 |
|
Fuel, lube and supplies |
|
|
3,241 |
|
|
|
4,386 |
|
|
|
2,549 |
|
|
|
2,999 |
|
|
|
2,387 |
|
Other |
|
|
5,172 |
|
|
|
5,924 |
|
|
|
4,564 |
|
|
|
3,572 |
|
|
|
5,102 |
|
Total vessel operating costs |
|
|
36,830 |
|
|
|
43,222 |
|
|
|
29,598 |
|
|
|
28,271 |
|
|
|
28,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating margin ($) |
|
|
31,595 |
|
|
|
27,495 |
|
|
|
20,778 |
|
|
|
19,416 |
|
|
|
13,781 |
|
Vessel operating margin (%) |
|
|
46.2 |
% |
|
|
38.9 |
% |
|
|
41.2 |
% |
|
|
40.7 |
% |
|
|
33.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Total fleet |
|
|
38 |
|
|
|
38 |
|
|
|
33 |
|
|
|
32 |
|
|
|
33 |
|
Utilization - Total fleet |
|
|
78.9 |
% |
|
|
84.1 |
% |
|
|
82.8 |
% |
|
|
82.3 |
% |
|
|
74.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Active fleet |
|
|
37 |
|
|
|
37 |
|
|
|
32 |
|
|
|
31 |
|
|
|
31 |
|
Utilization - Active fleet |
|
|
81.0 |
% |
|
|
86.3 |
% |
|
|
85.4 |
% |
|
|
85.2 |
% |
|
|
80.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average day rates |
|
$ |
24,524 |
|
|
$ |
23,495 |
|
|
$ |
20,269 |
|
|
$ |
19,794 |
|
|
$ |
18,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessels commencing drydocks |
|
|
3 |
|
|
|
3 |
|
|
|
4 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred drydocking and survey costs - beginning balance |
|
$ |
29,684 |
|
|
$ |
29,769 |
|
|
$ |
27,832 |
|
|
$ |
21,720 |
|
|
$ |
21,772 |
|
Cash paid for deferred drydocking and survey costs |
|
|
5,025 |
|
|
|
4,658 |
|
|
|
5,867 |
|
|
|
8,218 |
|
|
|
4,389 |
|
Amortization of deferred drydocking and survey costs |
|
|
(5,353 |
) |
|
|
(3,727 |
) |
|
|
(2,626 |
) |
|
|
(3,417 |
) |
|
|
(3,025 |
) |
Disposals, intersegment transfers and other |
|
|
(668 |
) |
|
|
(1,016 |
) |
|
|
(1,304 |
) |
|
|
1,311 |
|
|
|
(1,416 |
) |
Deferred drydocking and survey costs - ending balance |
|
$ |
28,688 |
|
|
$ |
29,684 |
|
|
$ |
29,769 |
|
|
$ |
27,832 |
|
|
$ |
21,720 |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA (In Thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel revenues |
|
$ |
38,632 |
|
|
$ |
38,994 |
|
|
$ |
22,585 |
|
|
$ |
22,024 |
|
|
$ |
19,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crew costs |
|
|
15,177 |
|
|
|
12,390 |
|
|
|
7,062 |
|
|
|
7,311 |
|
|
|
9,876 |
|
Repair and maintenance |
|
|
2,977 |
|
|
|
2,969 |
|
|
|
1,517 |
|
|
|
1,749 |
|
|
|
901 |
|
Insurance |
|
|
269 |
|
|
|
183 |
|
|
|
219 |
|
|
|
123 |
|
|
|
183 |
|
Fuel, lube and supplies |
|
|
1,191 |
|
|
|
909 |
|
|
|
1,521 |
|
|
|
1,630 |
|
|
|
1,299 |
|
Other |
|
|
2,045 |
|
|
|
2,380 |
|
|
|
1,648 |
|
|
|
1,678 |
|
|
|
1,574 |
|
Total vessel operating costs |
|
|
21,659 |
|
|
|
18,831 |
|
|
|
11,967 |
|
|
|
12,491 |
|
|
|
13,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating margin ($) |
|
|
16,973 |
|
|
|
20,163 |
|
|
|
10,618 |
|
|
|
9,533 |
|
|
|
5,237 |
|
Vessel operating margin (%) |
|
|
43.9 |
% |
|
|
51.7 |
% |
|
|
47.0 |
% |
|
|
43.3 |
% |
|
|
27.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Total fleet |
|
|
19 |
|
|
|
18 |
|
|
|
14 |
|
|
|
14 |
|
|
|
16 |
|
Utilization - Total fleet |
|
|
86.6 |
% |
|
|
91.3 |
% |
|
|
72.4 |
% |
|
|
74.8 |
% |
|
|
71.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Active fleet |
|
|
19 |
|
|
|
18 |
|
|
|
14 |
|
|
|
13 |
|
|
|
14 |
|
Utilization - Active fleet |
|
|
86.6 |
% |
|
|
91.3 |
% |
|
|
72.4 |
% |
|
|
77.8 |
% |
|
|
79.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average day rates |
|
$ |
25,378 |
|
|
$ |
25,867 |
|
|
$ |
24,250 |
|
|
$ |
23,582 |
|
|
$ |
17,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessels commencing drydocks |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred drydocking and survey costs - beginning balance |
|
$ |
3,595 |
|
|
$ |
2,128 |
|
|
$ |
2,525 |
|
|
$ |
553 |
|
|
$ |
979 |
|
Cash paid for deferred drydocking and survey costs |
|
|
(18 |
) |
|
|
84 |
|
|
|
(4 |
) |
|
|
2,368 |
|
|
|
156 |
|
Amortization of deferred drydocking and survey costs |
|
|
(720 |
) |
|
|
(637 |
) |
|
|
(393 |
) |
|
|
(282 |
) |
|
|
(117 |
) |
Disposals, intersegment transfers and other |
|
|
912 |
|
|
|
2,020 |
|
|
|
— |
|
|
|
(114 |
) |
|
|
(465 |
) |
Deferred drydocking and survey costs - ending balance |
|
$ |
3,769 |
|
|
$ |
3,595 |
|
|
$ |
2,128 |
|
|
$ |
2,525 |
|
|
$ |
553 |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA (In Thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel revenues |
|
$ |
38,072 |
|
|
$ |
34,685 |
|
|
$ |
31,856 |
|
|
$ |
30,762 |
|
|
$ |
30,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crew costs |
|
|
13,716 |
|
|
|
13,914 |
|
|
|
13,170 |
|
|
|
12,616 |
|
|
|
12,472 |
|
Repair and maintenance |
|
|
4,105 |
|
|
|
4,828 |
|
|
|
3,779 |
|
|
|
3,475 |
|
|
|
3,216 |
|
Insurance |
|
|
501 |
|
|
|
385 |
|
|
|
465 |
|
|
|
433 |
|
|
|
384 |
|
Fuel, lube and supplies |
|
|
2,610 |
|
|
|
3,142 |
|
|
|
3,470 |
|
|
|
2,870 |
|
|
|
2,991 |
|
Other |
|
|
4,906 |
|
|
|
4,796 |
|
|
|
3,756 |
|
|
|
3,669 |
|
|
|
2,505 |
|
Total vessel operating costs |
|
|
25,838 |
|
|
|
27,065 |
|
|
|
24,640 |
|
|
|
23,063 |
|
|
|
21,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating margin ($) |
|
|
12,234 |
|
|
|
7,620 |
|
|
|
7,216 |
|
|
|
7,699 |
|
|
|
9,007 |
|
Vessel operating margin (%) |
|
|
32.1 |
% |
|
|
22.0 |
% |
|
|
22.7 |
% |
|
|
25.0 |
% |
|
|
29.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Total fleet |
|
|
45 |
|
|
|
45 |
|
|
|
44 |
|
|
|
43 |
|
|
|
43 |
|
Utilization - Total fleet |
|
|
85.6 |
% |
|
|
79.8 |
% |
|
|
76.0 |
% |
|
|
82.5 |
% |
|
|
83.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Active fleet |
|
|
45 |
|
|
|
45 |
|
|
|
44 |
|
|
|
43 |
|
|
|
43 |
|
Utilization - Active fleet |
|
|
85.6 |
% |
|
|
79.8 |
% |
|
|
76.0 |
% |
|
|
82.5 |
% |
|
|
83.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average day rates |
|
$ |
10,855 |
|
|
$ |
10,544 |
|
|
$ |
10,449 |
|
|
$ |
9,679 |
|
|
$ |
9,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessels commencing drydocks |
|
|
3 |
|
|
|
4 |
|
|
|
7 |
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred drydocking and survey costs - beginning balance |
|
$ |
21,153 |
|
|
$ |
22,717 |
|
|
$ |
20,677 |
|
|
$ |
15,062 |
|
|
$ |
14,993 |
|
Cash paid for deferred drydocking and survey costs |
|
|
1,360 |
|
|
|
3,234 |
|
|
|
4,262 |
|
|
|
7,787 |
|
|
|
1,930 |
|
Amortization of deferred drydocking and survey costs |
|
|
(3,182 |
) |
|
|
(2,776 |
) |
|
|
(3,778 |
) |
|
|
(1,913 |
) |
|
|
(2,323 |
) |
Disposals, intersegment transfers and other |
|
|
— |
|
|
|
(2,022 |
) |
|
|
1,556 |
|
|
|
(259 |
) |
|
|
462 |
|
Deferred drydocking and survey costs - ending balance |
|
$ |
19,331 |
|
|
$ |
21,153 |
|
|
$ |
22,717 |
|
|
$ |
20,677 |
|
|
$ |
15,062 |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA (In Thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel revenues |
|
$ |
80,743 |
|
|
$ |
78,929 |
|
|
$ |
39,295 |
|
|
$ |
31,250 |
|
|
$ |
33,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crew costs |
|
|
25,848 |
|
|
|
26,632 |
|
|
|
13,406 |
|
|
|
12,727 |
|
|
|
13,010 |
|
Repair and maintenance |
|
|
6,081 |
|
|
|
5,342 |
|
|
|
2,900 |
|
|
|
2,706 |
|
|
|
3,067 |
|
Insurance |
|
|
791 |
|
|
|
689 |
|
|
|
354 |
|
|
|
384 |
|
|
|
386 |
|
Fuel, lube and supplies |
|
|
3,717 |
|
|
|
4,033 |
|
|
|
2,363 |
|
|
|
1,584 |
|
|
|
2,051 |
|
Other |
|
|
3,719 |
|
|
|
5,376 |
|
|
|
2,292 |
|
|
|
2,371 |
|
|
|
1,762 |
|
Total vessel operating costs |
|
|
40,156 |
|
|
|
42,072 |
|
|
|
21,315 |
|
|
|
19,772 |
|
|
|
20,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating margin ($) |
|
|
40,587 |
|
|
|
36,857 |
|
|
|
17,980 |
|
|
|
11,478 |
|
|
|
13,206 |
|
Vessel operating margin (%) |
|
|
50.3 |
% |
|
|
46.7 |
% |
|
|
45.8 |
% |
|
|
36.7 |
% |
|
|
39.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Total fleet |
|
|
51 |
|
|
|
50 |
|
|
|
26 |
|
|
|
27 |
|
|
|
27 |
|
Utilization - Total fleet |
|
|
89.0 |
% |
|
|
88.8 |
% |
|
|
85.7 |
% |
|
|
83.4 |
% |
|
|
87.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Active fleet |
|
|
51 |
|
|
|
50 |
|
|
|
26 |
|
|
|
27 |
|
|
|
27 |
|
Utilization - Active fleet |
|
|
89.0 |
% |
|
|
88.8 |
% |
|
|
85.7 |
% |
|
|
83.4 |
% |
|
|
87.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average day rates |
|
$ |
19,061 |
|
|
$ |
19,105 |
|
|
$ |
18,990 |
|
|
$ |
15,669 |
|
|
$ |
15,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessels commencing drydocks |
|
|
5 |
|
|
|
5 |
|
|
|
4 |
|
|
|
4 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred drydocking and survey costs - beginning balance |
|
$ |
16,256 |
|
|
$ |
11,705 |
|
|
$ |
11,363 |
|
|
$ |
9,566 |
|
|
$ |
8,588 |
|
Cash paid for deferred drydocking and survey costs |
|
|
7,580 |
|
|
|
6,733 |
|
|
|
2,217 |
|
|
|
5,128 |
|
|
|
1,175 |
|
Amortization of deferred drydocking and survey costs |
|
|
(2,758 |
) |
|
|
(3,201 |
) |
|
|
(1,875 |
) |
|
|
(1,739 |
) |
|
|
(1,523 |
) |
Disposals, intersegment transfers and other |
|
|
— |
|
|
|
1,019 |
|
|
|
— |
|
|
|
(1,592 |
) |
|
|
1,326 |
|
Deferred drydocking and survey costs - ending balance |
|
$ |
21,078 |
|
|
$ |
16,256 |
|
|
$ |
11,705 |
|
|
$ |
11,363 |
|
|
$ |
9,566 |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA (In Thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel revenues |
|
$ |
74,643 |
|
|
$ |
73,650 |
|
|
$ |
66,211 |
|
|
$ |
59,457 |
|
|
$ |
60,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crew costs |
|
|
18,751 |
|
|
|
17,502 |
|
|
|
16,336 |
|
|
|
16,587 |
|
|
|
17,855 |
|
Repair and maintenance |
|
|
4,626 |
|
|
|
4,868 |
|
|
|
4,665 |
|
|
|
4,834 |
|
|
|
3,971 |
|
Insurance |
|
|
678 |
|
|
|
626 |
|
|
|
651 |
|
|
|
655 |
|
|
|
664 |
|
Fuel, lube and supplies |
|
|
4,506 |
|
|
|
5,300 |
|
|
|
4,055 |
|
|
|
4,472 |
|
|
|
4,113 |
|
Other |
|
|
5,509 |
|
|
|
4,753 |
|
|
|
5,037 |
|
|
|
5,314 |
|
|
|
5,212 |
|
Total vessel operating costs |
|
|
34,070 |
|
|
|
33,049 |
|
|
|
30,744 |
|
|
|
31,862 |
|
|
|
31,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating margin ($) |
|
|
40,573 |
|
|
|
40,601 |
|
|
|
35,467 |
|
|
|
27,595 |
|
|
|
28,379 |
|
Vessel operating margin (%) |
|
|
54.4 |
% |
|
|
55.1 |
% |
|
|
53.6 |
% |
|
|
46.4 |
% |
|
|
47.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Total fleet |
|
|
68 |
|
|
|
72 |
|
|
|
70 |
|
|
|
74 |
|
|
|
75 |
|
Utilization - Total fleet |
|
|
73.3 |
% |
|
|
70.7 |
% |
|
|
72.3 |
% |
|
|
68.4 |
% |
|
|
70.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Active fleet |
|
|
67 |
|
|
|
69 |
|
|
|
65 |
|
|
|
66 |
|
|
|
65 |
|
Utilization - Active fleet |
|
|
74.8 |
% |
|
|
73.9 |
% |
|
|
77.8 |
% |
|
|
76.6 |
% |
|
|
81.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average day rates |
|
$ |
16,356 |
|
|
$ |
15,772 |
|
|
$ |
14,469 |
|
|
$ |
13,047 |
|
|
$ |
12,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessels commencing drydocks |
|
|
7 |
|
|
|
7 |
|
|
|
4 |
|
|
|
6 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred drydocking and survey costs - beginning balance |
|
$ |
28,527 |
|
|
$ |
26,162 |
|
|
$ |
20,390 |
|
|
$ |
14,179 |
|
|
$ |
11,545 |
|
Cash paid for deferred drydocking and survey costs |
|
|
10,121 |
|
|
|
5,909 |
|
|
|
9,024 |
|
|
|
7,824 |
|
|
|
4,467 |
|
Amortization of deferred drydocking and survey costs |
|
|
(4,367 |
) |
|
|
(3,544 |
) |
|
|
(3,000 |
) |
|
|
(2,267 |
) |
|
|
(1,909 |
) |
Disposals, intersegment transfers and other |
|
|
(449 |
) |
|
|
— |
|
|
|
(252 |
) |
|
|
654 |
|
|
|
76 |
|
Deferred drydocking and survey costs - ending balance |
|
$ |
33,832 |
|
|
$ |
28,527 |
|
|
$ |
26,162 |
|
|
$ |
20,390 |
|
|
$ |
14,179 |
|
TIDEWATER INC. OTHER FLEET AND FINANCIAL DATA (In Thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel revenues |
|
$ |
300,515 |
|
|
$ |
296,975 |
|
|
$ |
210,323 |
|
|
$ |
191,180 |
|
|
$ |
185,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crew costs |
|
|
97,537 |
|
|
|
97,286 |
|
|
|
68,007 |
|
|
|
66,643 |
|
|
|
69,699 |
|
Repair and maintenance |
|
|
21,635 |
|
|
|
23,595 |
|
|
|
16,834 |
|
|
|
16,652 |
|
|
|
14,774 |
|
Insurance |
|
|
2,765 |
|
|
|
2,359 |
|
|
|
2,168 |
|
|
|
2,005 |
|
|
|
2,027 |
|
Fuel, lube and supplies |
|
|
15,265 |
|
|
|
17,770 |
|
|
|
13,958 |
|
|
|
13,555 |
|
|
|
12,841 |
|
Other |
|
|
21,351 |
|
|
|
23,229 |
|
|
|
17,297 |
|
|
|
16,604 |
|
|
|
16,155 |
|
Total vessel operating costs |
|
|
158,553 |
|
|
|
164,239 |
|
|
|
118,264 |
|
|
|
115,459 |
|
|
|
115,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating margin ($) |
|
|
141,962 |
|
|
|
132,736 |
|
|
|
92,059 |
|
|
|
75,721 |
|
|
|
69,610 |
|
Vessel operating margin (%) |
|
|
47.2 |
% |
|
|
44.7 |
% |
|
|
43.8 |
% |
|
|
39.6 |
% |
|
|
37.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide - Select operating statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Total fleet |
|
|
221 |
|
|
|
223 |
|
|
|
187 |
|
|
|
190 |
|
|
|
194 |
|
Utilization - Total fleet |
|
|
81.5 |
% |
|
|
80.5 |
% |
|
|
76.9 |
% |
|
|
76.5 |
% |
|
|
76.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average vessels - Active fleet |
|
|
219 |
|
|
|
219 |
|
|
|
181 |
|
|
|
180 |
|
|
|
180 |
|
Utilization - Active fleet |
|
|
82.4 |
% |
|
|
82.1 |
% |
|
|
79.4 |
% |
|
|
80.6 |
% |
|
|
82.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average day rates |
|
$ |
18,066 |
|
|
$ |
17,865 |
|
|
$ |
16,042 |
|
|
$ |
14,624 |
|
|
$ |
13,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessels commencing drydocks |
|
|
18 |
|
|
|
19 |
|
|
|
19 |
|
|
|
18 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred drydocking and survey costs - beginning balance |
|
$ |
99,215 |
|
|
$ |
92,481 |
|
|
$ |
82,787 |
|
|
$ |
61,080 |
|
|
$ |
57,877 |
|
Cash paid for deferred drydocking and survey costs |
|
|
24,068 |
|
|
|
20,618 |
|
|
|
21,366 |
|
|
|
31,325 |
|
|
|
12,117 |
|
Amortization of deferred drydocking and survey costs |
|
|
(16,380 |
) |
|
|
(13,885 |
) |
|
|
(11,672 |
) |
|
|
(9,618 |
) |
|
|
(8,897 |
) |
Disposals, intersegment transfers and other |
|
|
(205 |
) |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
Deferred drydocking and survey costs - ending balance |
|
$ |
106,698 |
|
|
$ |
99,215 |
|
|
$ |
92,481 |
|
|
$ |
82,787 |
|
|
$ |
61,080 |
|
TIDEWATER INC. UNAUDITED OTHER FLEET AND FINANCIAL DATA (In Thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
37,328 |
|
|
$ |
25,549 |
|
|
$ |
21,928 |
|
|
$ |
10,816 |
|
|
$ |
10,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt costs |
|
|
20,263 |
|
|
|
19,288 |
|
|
|
4,731 |
|
|
|
4,190 |
|
|
|
4,339 |
|
Income tax expense |
|
|
10,793 |
|
|
|
9,260 |
|
|
|
11,284 |
|
|
|
11,971 |
|
|
|
1,697 |
|
Depreciation |
|
|
42,788 |
|
|
|
43,845 |
|
|
|
21,096 |
|
|
|
21,048 |
|
|
|
20,983 |
|
Amortization of deferred drydock and survey costs |
|
|
16,379 |
|
|
|
13,885 |
|
|
|
11,672 |
|
|
|
9,618 |
|
|
|
8,898 |
|
Amortization of below market contracts |
|
|
(1,894 |
) |
|
|
(1,906 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
EBITDA (A), (B), (C) |
|
|
125,657 |
|
|
|
109,921 |
|
|
|
70,711 |
|
|
|
57,643 |
|
|
|
46,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash indemnification assets charge |
|
|
(70 |
) |
|
|
1,184 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Non-cash stock compensation expense |
|
|
3,508 |
|
|
|
2,496 |
|
|
|
2,648 |
|
|
|
2,103 |
|
|
|
2,028 |
|
Acquisition, restructuring and integration related costs |
|
|
2,177 |
|
|
|
6,079 |
|
|
|
1,242 |
|
|
|
1,426 |
|
|
|
5,150 |
|
Adjusted EBITDA (A), (B), (C) |
|
$ |
131,272 |
|
|
$ |
119,680 |
|
|
$ |
74,601 |
|
|
$ |
61,172 |
|
|
$ |
53,277 |
|
Note (A): EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes non-cash indemnification assets charge included in interest income and other; non-cash stock-based compensation expense; and acquisition, restructuring and integration related costs.
Note (B): EBITDA for the three months ended December 31, 2023, and for each of the prior four quarters includes non-cash stock-based compensation expense of
Note (C): EBITDA and Adjusted EBITDA for the three months ended December 31, 2023, and for each of the prior four quarters includes foreign exchange gain (losses) of |
||||||||||||||||||||
Non-GAAP Financial Measures
We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges, non-cash indemnification asset charge, non-cash stock-based compensation expense and merger and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.
Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.
EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.
EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.
TIDEWATER INC. UNAUDITED OTHER FLEET AND FINANCIAL DATA (In Thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities (A) |
|
$ |
47,231 |
|
|
$ |
34,939 |
|
|
$ |
9,741 |
|
|
$ |
12,794 |
|
|
$ |
45,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash interest expense |
|
|
18,186 |
|
|
|
606 |
|
|
|
7,748 |
|
|
|
98 |
|
|
|
7,575 |
|
Interest income and other |
|
|
(3,029 |
) |
|
|
(568 |
) |
|
|
(2,790 |
) |
|
|
(130 |
) |
|
|
(981 |
) |
Indemnification assets charge |
|
|
70 |
|
|
|
(1,184 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Additions to property and equipment |
|
|
(8,386 |
) |
|
|
(5,702 |
) |
|
|
(8,849 |
) |
|
|
(8,651 |
) |
|
|
(4,929 |
) |
Acquisitions |
|
|
— |
|
|
|
(594,191 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Expansion capital |
|
|
1,034 |
|
|
|
594,252 |
|
|
|
2,493 |
|
|
|
109 |
|
|
|
1,240 |
|
|
|
|
55,106 |
|
|
|
28,152 |
|
|
|
8,343 |
|
|
|
4,220 |
|
|
|
48,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from asset sales |
|
|
5,902 |
|
|
|
945 |
|
|
|
2,943 |
|
|
|
5,716 |
|
|
|
5,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
61,008 |
|
|
$ |
29,097 |
|
|
$ |
11,286 |
|
|
$ |
9,936 |
|
|
$ |
53,338 |
|
Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by (used in) operating activities adjusted for capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income. Free cash flow excludes indemnification assets charge included in interest income and other. Free cash flow is not defined by
Note (A): Net cash provided by (used in) operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table: |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|||||
Cash provided by (used in) changes in assets and liabilities, excluding drydock payments |
|
$ |
(24,083 |
) |
|
$ |
(29,286 |
) |
|
$ |
(23,447 |
) |
|
$ |
2,295 |
|
|
$ |
16,018 |
|
Cash paid for deferred drydock and survey costs |
|
|
(24,069 |
) |
|
|
(20,618 |
) |
|
|
(21,366 |
) |
|
|
(31,325 |
) |
|
|
(12,117 |
) |
Total sources (uses) of cash for changes in assets and liabilities |
|
$ |
(48,152 |
) |
|
$ |
(49,904 |
) |
|
$ |
(44,813 |
) |
|
$ |
(29,030 |
) |
|
$ |
3,901 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240226697169/en/
Tidewater Inc.
West Gotcher
Vice President,
Finance and Investor Relations
+1.713.470.5285
Source: Tidewater Inc.
FAQ
What was Tidewater Inc.'s revenue for the full year 2023?
What was Tidewater Inc.'s net income for the full year 2023?
How many PSVs did Tidewater Inc. acquire from Solstad Offshore?
What was the highest quarterly revenue achieved by Tidewater Inc. in 2023?