Teradata Reports Third Quarter 2022 Financial Results
Teradata (NYSE: TDC) reported Q3 2022 results with public cloud ARR reaching $279 million, a significant 89% increase year-over-year. However, total recurring revenue decreased by 6% to $331 million. GAAP earnings per share (EPS) were $0.08, down from $0.15, while non-GAAP EPS fell to $0.31 from $0.43. The company expects total revenue and total recurring revenue to decline in the mid-to-high-single-digit percentage range for FY 2022. Cash from operations was $34 million, with free cash flow at $31 million.
- Public cloud ARR increased by 89% year-over-year to $279 million.
- GAAP gross margin improved to 62.1%, up from 59.8% year-over-year.
- Free cash flow was $31 million, an increase from $23 million year-over-year.
- Total revenue decreased by 9% year-over-year to $417 million.
- Recurring revenue declined by 6% year-over-year to $331 million.
- GAAP operating income fell to $25 million from $30 million year-over-year.
-
Public cloud ARR of
, an increase of$279 million 89% as reported and99% in constant currency from the prior year period(1) -
Third quarter recurring revenue of
, a decrease of$331 million 6% as reported and2% in constant currency from the prior year period(1) -
Recurring revenue was
79% of total revenue in the third quarter, up from77% in the prior year period -
Third quarter GAAP earnings per diluted share of
$0.08 -
Third quarter Non-GAAP earnings per diluted share of
(2)$0.31 -
Third quarter cash from operations of
and free cash flow of$34 million (3)$31 million
“Teradata delivered our second largest cloud growth quarter,” said
“We also took a significant step forward on our cloud-first transformation with the delivery of
Third Quarter 2022 Financial Highlights Compared to Third Quarter 2021
-
Public cloud ARR increased to
from$279 million , an increase of$148 million 89% as reported and99% in constant currency(1) -
Total ARR decreased to
from$1.37 4 billion , a decrease of$1.43 7 billion4% as reported and flat in constant currency(1) -
Total revenue was
versus$417 million , a decrease of$460 million 9% as reported and4% in constant currency(1) -
Recurring revenue was
versus$331 million , a decrease of$352 million 6% as reported and2% in constant currency(1) -
Recurring revenue was
79% of total revenue in the third quarter, up from77% in the prior year period -
GAAP gross margin improved to
62.1% versus59.8% -
Non-GAAP gross margin improved to
62.6% versus61.3% (2) -
GAAP operating income was
versus$25 million $30 million -
Non-GAAP operating income was
versus$54 million (2)$71 million -
GAAP EPS was
versus$0.08 per diluted share$0.15 -
Non-GAAP diluted EPS was
versus$0.31 (2)$0.43 -
Cash flow from operations was
versus$34 million $33 million -
Free cash flow was
versus$31 million (3)$23 million
Outlook
For the fourth quarter of 2022:
-
GAAP diluted EPS is expected to be in the range of
to$0.03 .$0.07 -
Non-GAAP diluted EPS is expected to be in the range of
to$0.28 .(2)$0.32
Teradata re-affirms the following outlook for the full year 2022:
-
Public cloud ARR is expected to increase by approximately
80% year-over-year, as reported and in constant currency.(1) - Total ARR to decline in the low-to-mid-single-digit percentage range year-over-year. On a constant currency basis, Total ARR to grow in the low-single-digit percentage to decline in the low-single-digit percentage range.(1)
- Total recurring revenue to decline in the low-to-mid-single-digit percentage range year-over-year as reported. On a constant currency basis, total recurring revenue is projected to be flat to grow in the low-single-digit percentage range.(1)
- Total revenue to decline in the mid-to-high-single-digit percentage range year-over-year as reported. On a constant currency basis, total revenue is anticipated to decline in the low-single-digit percentage range.(1)
-
Free cash flow is expected to be approximately
.(3)$400 million
Teradata updates the following outlook for full year 2022:
-
GAAP diluted EPS is narrowed to be in the range of
to$0.41 .$0.45 -
Non-GAAP diluted EPS is narrowed to be in the range of
to$1.58 .(2)$1.62 -
Cash flow from operations is expected to be approximately
.$420 million
Earnings Conference Call
A conference call is scheduled for today at
Supplemental Financial Information
Additional information regarding Teradata’s operating results is provided below as well as on Teradata’s website at investor.teradata.com.
1. |
The impact of currency is determined by calculating the prior-period results using the current-year monthly average currency rates. See the foreign currency fluctuation schedule, which is used to determine revenue on a constant currency (“CC”) basis, on the Investor Relations page of the Company’s website at investor.teradata.com |
Revenue |
|
||||||||||
(in millions) |
|
||||||||||
|
For the Three Months ended |
||||||||||
|
2022 |
|
|
2021 |
|
% Change
|
|
% Change in CC |
|||
Recurring revenue |
$ |
331 |
|
$ |
352 |
|
(6 |
%) |
|
(2 |
%) |
Perpetual software licenses, hardware and other |
|
14 |
|
|
18 |
|
(22 |
%) |
|
(22 |
%) |
Consulting services |
|
72 |
|
|
90 |
|
(20 |
%) |
|
(12 |
%) |
Total revenue |
$ |
417 |
|
$ |
460 |
|
(9 |
%) |
|
(4 |
%) |
|
|
|
|
|
|
|
|
||||
|
$ |
242 |
|
$ |
249 |
|
(3 |
%) |
|
(1 |
%) |
EMEA |
|
105 |
|
|
133 |
|
(21 |
%) |
|
(13 |
%) |
APJ |
|
70 |
|
|
78 |
|
(10 |
%) |
|
0 |
% |
Total revenue |
$ |
417 |
|
$ |
460 |
|
(9 |
%) |
|
(4 |
%) |
|
|
|
|
|
|
|
|
||||
Revenue |
|
|
|
|
|
|
|
||||
(in millions) |
|
|
|
|
|
|
|
||||
|
For the Nine Months ended |
||||||||||
|
|
2022 |
|
|
2021 |
|
% Change
|
|
% Change in CC |
||
Recurring revenue |
$ |
1,062 |
|
$ |
1,100 |
|
(3 |
%) |
|
0 |
% |
Perpetual software licenses, hardware and other |
|
48 |
|
|
58 |
|
(17 |
%) |
|
(14 |
%) |
Consulting services |
|
233 |
|
|
284 |
|
(18 |
%) |
|
(12 |
%) |
Total revenue |
$ |
1,343 |
|
$ |
1,442 |
|
(7 |
%) |
|
(3 |
%) |
|
|
|
|
|
|
|
|
||||
|
$ |
781 |
|
$ |
786 |
|
(1 |
%) |
|
0 |
% |
EMEA |
|
337 |
|
|
408 |
|
(17 |
%) |
|
(10 |
%) |
APJ |
|
225 |
|
|
248 |
|
(9 |
%) |
|
(1 |
%) |
Total revenue |
$ |
1,343 |
|
$ |
1,442 |
|
(7 |
%) |
|
(3 |
%) |
|
|
|
|
|
|
|
|
||||
|
As of |
||||||||||
|
|
2022 |
|
|
2021 |
|
% Change
|
|
% Change in CC |
||
Annual recurring revenue* |
$ |
1,374 |
|
$ |
1,437 |
|
(4 |
%) |
|
0 |
% |
Public cloud ARR** |
$ |
279 |
|
$ |
148 |
|
89 |
% |
|
99 |
% |
* |
Annual recurring revenue (ARR) is defined as the annual value at a point in time of all recurring contracts, including subscription, cloud, software upgrade rights, and maintenance. ARR does not include managed services and third-party software. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q. |
** |
Public cloud ARR is defined as the annual value at a point in time of all contracts related to public cloud implementations of Teradata Vantage and does not include ARR related to private or managed cloud implementations. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q. |
2. | Teradata reports its results in accordance with GAAP. However, as described below, the Company believes that certain non-GAAP measures such as free cash flow, non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, and non-GAAP earnings per diluted share, or EPS, all of which exclude certain items, and which may be reported on a constant currency basis, are useful for investors. Our non-GAAP measures are not meant to be considered in isolation to, as substitutes for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Each of our non-GAAP measures do not have a uniform definition under GAAP and therefore, Teradata’s definition may differ from other companies’ definitions of these measures. |
|
|
The following tables reconcile Teradata’s actual and projected results and EPS under GAAP to the Company’s actual and projected non-GAAP results and EPS for the periods presented, which exclude certain specified items. Our management internally uses supplemental non-GAAP financial measures, such as gross profit, operating income, net income, and EPS, excluding certain items, to understand, manage and evaluate our business and support operating decisions on a regular basis. The Company believes such non-GAAP financial measures (1) provide useful information to investors regarding the underlying business trends and performance of the Company’s ongoing operations, (2) are useful for period-over-period comparisons of such operations and results, that may be more easily compared to peer companies and allow investors a view of the Company’s operating results excluding stock-based compensation expense and special items, (3) provide useful information to management and investors regarding present and future business trends, and (4) provide consistency and comparability with past reports and projections of future results. |
For the
|
|
|
|
For the
|
|
|||||||||||||
(in millions, except per share data) |
ended |
|
|
|
ended |
|
||||||||||||
Gross Profit: |
2022 |
|
2021 |
|
% Chg. |
|
2022 |
|
2021 |
|
% Chg. |
|||||||
GAAP Gross Profit |
|
|
|
|
(6 |
%) |
|
|
|
|
|
|
(8 |
%) |
||||
% of Revenue |
62.1 |
% |
59.8 |
% |
|
60.9 |
% |
61.9 |
% |
|
|
|||||||
|
|
|
|
|
|
|||||||||||||
Excluding: |
|
|
|
|
|
|
||||||||||||
Stock-based compensation expense |
3 |
|
4 |
|
|
12 |
|
12 |
|
|
|
|||||||
Reorganization and transformation cost and cost associated with ceasing operations in |
(1 |
) |
3 |
|
|
6 |
|
11 |
|
|
|
|||||||
Non-GAAP Gross Profit |
|
|
|
|
(7 |
%) |
|
|
|
|
|
|
(9 |
%) |
||||
% of Revenue |
62.6 |
% |
61.3 |
% |
|
62.2 |
% |
63.5 |
% |
|
|
|||||||
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
GAAP Operating Income |
|
|
|
|
(17 |
%) |
|
|
|
|
|
|
(41 |
%) |
||||
% of Revenue |
6.0 |
% |
6.5 |
% |
|
8.0 |
% |
12.6 |
% |
|
|
|||||||
|
|
|
|
|
|
|||||||||||||
Excluding: |
|
|
|
|
|
|
||||||||||||
Stock-based compensation expense |
27 |
|
27 |
|
|
90 |
|
79 |
|
|
|
|||||||
Reorganization and transformation cost and cost associated with ceasing operations in |
2 |
|
14 |
|
|
27 |
|
43 |
|
|
|
|||||||
Non-GAAP Operating Income |
|
|
|
|
(24 |
%) |
|
|
|
|
|
|
(26 |
%) |
||||
% of Revenue |
12.9 |
% |
15.4 |
% |
|
16.7 |
% |
21.0 |
% |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
GAAP Net Income |
|
|
|
|
(53 |
%) |
|
|
|
|
|
|
(65 |
%) |
||||
% of Revenue |
1.9 |
% |
3.7 |
% |
|
3.0 |
% |
7.9 |
% |
|
|
|||||||
|
|
|
|
|
|
|||||||||||||
Excluding: |
|
|
|
|
|
|
||||||||||||
Stock-based compensation expense |
27 |
|
27 |
|
|
90 |
|
79 |
|
|
|
|||||||
Reorganization and transformation cost and cost associated with ceasing operations in |
|
2 |
|
|
14 |
|
|
|
|
27 |
|
|
43 |
|
|
|
||
Income tax adjustments(i) |
(5 |
) |
(9 |
) |
|
(19 |
) |
(26 |
) |
|
|
|||||||
Non-GAAP Net Income |
|
|
|
|
|
|
|
(35 |
%) |
|
|
|
|
|
|
|
(34 |
%) |
% of Revenue |
7.7 |
% |
10.7 |
% |
|
10.3 |
% |
14.6 |
% |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
For the Nine Months
|
|
2022 Outlook |
|||||||||||||||||
Earnings Per Share: |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
2022 Q4
|
|
2022 FY
|
||
GAAP Earnings Per Share |
$ |
0.08 |
|
|
$ |
0.15 |
|
|
$ |
0.38 |
|
|
$ |
1.01 |
|
|
|
|
|
||
Excluding: |
|
|
|
|
|
|
|
|
|
||||||||||||
Stock-based compensation expense |
|
0.26 |
|
|
0.24 |
|
|
|
0.85 |
|
|
|
0.70 |
|
|
0.29 |
|
|
1.13 |
|
|
Reorganization and transformation cost and cost associated with ceasing operations in |
|
0.02 |
|
|
0.12 |
|
|
|
0.25 |
|
|
|
0.38 |
|
|
- |
|
|
0.26 |
|
|
Income tax adjustments(i) |
|
(0.05 |
) |
|
|
(0.08 |
) |
|
|
(0.18 |
) |
|
|
(0.23 |
) |
|
(0.04 |
) |
|
(0.22 |
) |
Non-GAAP Diluted Earnings Per Share |
$ |
0.31 |
|
$ |
0.43 |
|
|
$ |
1.30 |
|
|
$ |
1.86 |
|
|
|
|
|
|
|
|
i. |
Represents the income tax effect of the pre-tax adjustments to reconcile GAAP to Non-GAAP income based on the applicable jurisdictional statutory tax rate of the underlying item. Including the income tax effect assists investors in understanding the tax provision associated with those adjustments and the effective tax rate related to the underlying business and performance of the Company’s ongoing operations. Of this amount, the adjustment for the tax impact of ceasing our operations in |
3. |
As described below, the Company believes that free cash flow is a useful non-GAAP measure for investors. Free cash flow does not have a uniform definition under generally accepted accounting principles in |
(in millions) |
For the
|
|
For the
|
|
|
||||||||||||
|
ended |
|
ended |
|
Outlook |
||||||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
2022 |
|
|
|
|
|
|
|
|
|||||||||||
Cash provided by operating activities (GAAP) |
$ |
34 |
|
$ |
33 |
|
|
$ |
290 |
|
|
$ |
368 |
|
|
|
|
Less capital expenditures for: |
|
|
|
|
|
|
|
|
|||||||||
Expenditures for property and equipment |
|
(3 |
) |
|
(10 |
) |
|
|
(6 |
) |
|
|
(19 |
) |
|
(~18) |
|
Additions to capitalized software |
|
- |
|
|
- |
|
|
|
(1 |
) |
|
|
(2 |
) |
|
(~2) |
|
Total capital expenditures |
|
(3 |
) |
|
(10 |
) |
|
|
(7 |
) |
|
|
(21 |
) |
|
(~20) |
|
Free Cash Flow (non-GAAP measure) |
$ |
31 |
|
$ |
23 |
|
|
$ |
283 |
|
|
$ |
347 |
|
|
|
Note to Investors
This release contains forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements generally relate to opinions, beliefs, and projections of expected future financial and operating performance, business trends, liquidity, and market conditions, among other things. These forward-looking statements are based upon current expectations and assumptions and often can be identified by words such as “expect,” “strive,” “looking ahead,” “outlook,” “guidance,” “forecast,” “anticipate,” “continue,” “plan,” “estimate,” “believe,” “will,” “would,” “likely,” “intend,” “potential,” or similar expressions. Forward-looking statements in this release include our 2022 fourth quarter and full year financial guidance. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially, including those relating to: the global economic environment and business conditions in general or on the ability of our suppliers to meet their commitments to us, or the timing of purchases by our current and potential customers; the rapidly changing and intensely competitive nature of the information technology industry and the data analytics business; fluctuations in our operating results; our ability to execute and realize the anticipated benefits of our business transformation program or other restructuring and cost saving initiatives; risks inherent in operating in foreign countries, including sanctions, foreign currency fluctuations, and/or acts of war; risks associated with the ongoing and uncertain impact of the COVID-19 pandemic on our business, financial condition and operating results and on our customers and suppliers; risks associated with data privacy, cyberattacks and maintaining secure and effective products for our customers, as well as, internal information technology and control systems; the timely and successful development, production or acquisition, availability and/or market acceptance of new and existing products, product features and services; tax rates; turnover of our workforce and the ability to attract and retain skilled employees; protecting our intellectual property; availability and successful execution of new alliance and acquisition opportunities; subscription arrangements that may be cancelled or fail to be renewed; the impact on our business and financial reporting from changes in accounting rules; and other factors described from time to time in Teradata’s filings with the
About Teradata
Teradata is the connected multi-cloud data platform for enterprise analytics company. Our enterprise analytics solve business challenges from start to scale. Only Teradata gives you the flexibility to handle the massive and mixed data workloads of the future, today. Learn more at Teradata.com.
The Teradata logo is a trademark, and Teradata is a registered trademark of
Schedule A | ||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||||
(in millions, except per share amounts - unaudited) | ||||||||||||||||||||||
For the Period Ended |
||||||||||||||||||||||
Three Months |
|
Nine Months |
||||||||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
% Chg |
|
|
2022 |
|
|
2021 |
|
% Chg |
||||||
Revenue | ||||||||||||||||||||||
Recurring | $ |
331 |
|
$ |
352 |
|
(6 |
%) |
$ |
1,062 |
|
$ |
1,100 |
|
(3 |
%) |
||||||
Perpetual software licenses, hardware and other |
|
14 |
|
|
18 |
|
(22 |
%) |
|
48 |
|
|
58 |
|
(17 |
%) |
||||||
Consulting services |
|
72 |
|
|
90 |
|
(20 |
%) |
|
233 |
|
|
284 |
|
(18 |
%) |
||||||
Total revenue |
|
417 |
|
|
460 |
|
(9 |
%) |
|
1,343 |
|
|
1,442 |
|
(7 |
%) |
||||||
Gross profit | ||||||||||||||||||||||
Recurring |
|
239 |
|
|
257 |
|
|
769 |
|
|
828 |
|
||||||||||
% of Revenue |
|
72.2 |
% |
|
73.0 |
% |
|
72.4 |
% |
|
75.3 |
% |
||||||||||
Perpetual software licenses, hardware and other |
|
4 |
|
|
7 |
|
|
14 |
|
|
25 |
|
||||||||||
% of Revenue |
|
28.6 |
% |
|
38.9 |
% |
|
29.2 |
% |
|
43.1 |
% |
||||||||||
Consulting services |
|
16 |
|
|
11 |
|
|
35 |
|
|
39 |
|
||||||||||
% of Revenue |
|
22.2 |
% |
|
12.2 |
% |
|
15.0 |
% |
|
13.7 |
% |
||||||||||
Total gross profit |
|
259 |
|
|
275 |
|
|
818 |
|
|
892 |
|
||||||||||
% of Revenue |
|
62.1 |
% |
|
59.8 |
% |
|
60.9 |
% |
|
61.9 |
% |
||||||||||
Selling, general and administrative expenses |
|
155 |
|
|
166 |
|
|
475 |
|
|
476 |
|
||||||||||
Research and development expenses |
|
79 |
|
|
79 |
|
|
236 |
|
|
235 |
|
||||||||||
Income from operations |
|
25 |
|
|
30 |
|
|
107 |
|
|
181 |
|
||||||||||
% of Revenue |
|
6.0 |
% |
|
6.5 |
% |
|
8.0 |
% |
|
12.6 |
% |
||||||||||
Other expense, net |
|
(15 |
) |
|
(11 |
) |
|
(42 |
) |
|
(31 |
) |
||||||||||
Income before income taxes |
|
10 |
|
|
19 |
|
|
65 |
|
|
150 |
|
||||||||||
% of Revenue |
|
2.4 |
% |
|
4.1 |
% |
|
4.8 |
% |
|
10.4 |
% |
||||||||||
Income tax expense |
|
2 |
|
|
2 |
|
|
25 |
|
|
36 |
|
||||||||||
% Tax rate |
|
20.0 |
% |
|
10.5 |
% |
|
38.5 |
% |
|
24.0 |
% |
||||||||||
Net income | $ |
8 |
|
$ |
17 |
|
$ |
40 |
|
$ |
114 |
|
||||||||||
% of Revenue |
|
1.9 |
% |
|
3.7 |
% |
|
3.0 |
% |
|
7.9 |
% |
||||||||||
Net income per common share | ||||||||||||||||||||||
Basic | $ |
0.08 |
|
$ |
0.16 |
|
$ |
0.39 |
|
$ |
1.05 |
|
||||||||||
Diluted | $ |
0.08 |
|
$ |
0.15 |
|
$ |
0.38 |
|
$ |
1.01 |
|
||||||||||
Weighted average common shares outstanding | ||||||||||||||||||||||
Basic |
|
102.7 |
|
|
108.9 |
|
|
103.7 |
|
|
108.9 |
|
||||||||||
Diluted |
|
104.7 |
|
|
113.4 |
|
|
106.4 |
|
|
113.1 |
|
Schedule B | ||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||||
(in millions - unaudited) | ||||||||||||||
|
|
|
|
|
||||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2021 |
|
||||
Assets | ||||||||||||||
Current assets | ||||||||||||||
Cash and cash equivalents | $ |
506 |
|
$ |
592 |
|
$ |
613 |
|
|||||
Accounts receivable, net |
|
253 |
|
|
336 |
|
|
290 |
|
|||||
Inventories |
|
13 |
|
|
26 |
|
|
17 |
|
|||||
Other current assets |
|
83 |
|
|
152 |
|
|
144 |
|
|||||
Total current assets |
|
855 |
|
|
1,106 |
|
|
1,064 |
|
|||||
Property and equipment, net |
|
234 |
|
|
288 |
|
|
300 |
|
|||||
Right of use assets - operating lease, net |
|
15 |
|
|
26 |
|
|
29 |
|
|||||
|
385 |
|
|
396 |
|
|
397 |
|
||||||
Capitalized contract costs, net |
|
88 |
|
|
111 |
|
|
99 |
|
|||||
Deferred income taxes |
|
192 |
|
|
202 |
|
|
205 |
|
|||||
Other assets |
|
49 |
|
|
40 |
|
|
40 |
|
|||||
Total assets | $ |
1,818 |
|
$ |
2,169 |
|
$ |
2,134 |
|
|||||
Liabilities and stockholders' equity | ||||||||||||||
Current liabilities | ||||||||||||||
Current portion of long-term debt | $ |
- |
|
$ |
88 |
|
$ |
75 |
|
|||||
Current portion of finance lease liability |
|
66 |
|
|
77 |
|
|
81 |
|
|||||
Current portion of operating lease liability |
|
8 |
|
|
12 |
|
|
13 |
|
|||||
Accounts payable |
|
79 |
|
|
67 |
|
|
104 |
|
|||||
Payroll and benefits liabilities |
|
110 |
|
|
148 |
|
|
137 |
|
|||||
Deferred revenue |
|
462 |
|
|
552 |
|
|
464 |
|
|||||
Other current liabilities |
|
78 |
|
|
89 |
|
|
81 |
|
|||||
Total current liabilities |
|
803 |
|
|
1,033 |
|
|
955 |
|
|||||
Long-term debt |
|
498 |
|
|
324 |
|
|
349 |
|
|||||
Finance lease liability |
|
45 |
|
|
53 |
|
|
58 |
|
|||||
Operating lease liability |
|
11 |
|
|
18 |
|
|
20 |
|
|||||
Pension and other postemployment plan liabilities |
|
127 |
|
|
138 |
|
|
141 |
|
|||||
Long-term deferred revenue |
|
14 |
|
|
27 |
|
|
28 |
|
|||||
Deferred tax liabilities |
|
6 |
|
|
7 |
|
|
8 |
|
|||||
Other liabilities |
|
79 |
|
|
109 |
|
|
118 |
|
|||||
Total liabilities |
|
1,583 |
|
|
1,709 |
|
|
1,677 |
|
|||||
Stockholders' equity | ||||||||||||||
Common stock |
|
1 |
|
|
1 |
|
|
1 |
|
|||||
Paid-in capital |
|
1,908 |
|
|
1,808 |
|
|
1,776 |
|
|||||
Accumulated deficit |
|
(1,519 |
) |
|
(1,211 |
) |
|
(1,179 |
) |
|||||
Accumulated other comprehensive loss |
|
(155 |
) |
|
(138 |
) |
|
(141 |
) |
|||||
Total stockholders' equity |
|
235 |
|
|
460 |
|
|
457 |
|
|||||
Total liabilities and stockholders' equity | $ |
1,818 |
|
$ |
2,169 |
|
$ |
2,134 |
|
|||||
Schedule C | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||
(in millions - unaudited) | ||||||||||||||||
For the Period Ended |
||||||||||||||||
Three Months |
|
Nine Months |
||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
|||
Operating activities | ||||||||||||||||
Net income | $ |
8 |
|
$ |
17 |
|
$ |
40 |
|
$ |
114 |
|
||||
Adjustments to reconcile net income to net cash provided | ||||||||||||||||
by operating activities: | ||||||||||||||||
Depreciation and amortization |
|
28 |
|
|
37 |
|
|
101 |
|
|
113 |
|
||||
Stock-based compensation expense |
|
27 |
|
|
27 |
|
|
90 |
|
|
79 |
|
||||
Deferred income taxes |
|
(9 |
) |
|
1 |
|
|
(7 |
) |
|
10 |
|
||||
Changes in assets and liabilities: | ||||||||||||||||
Receivables |
|
13 |
|
|
9 |
|
|
83 |
|
|
41 |
|
||||
Inventories |
|
4 |
|
|
3 |
|
|
13 |
|
|
12 |
|
||||
Current payables and accrued expenses |
|
4 |
|
|
30 |
|
|
(22 |
) |
|
45 |
|
||||
Deferred revenue |
|
(65 |
) |
|
(93 |
) |
|
(103 |
) |
|
(45 |
) |
||||
Other assets and liabilities |
|
24 |
|
|
2 |
|
|
95 |
|
|
(1 |
) |
||||
Net cash provided by operating activities |
|
34 |
|
|
33 |
|
|
290 |
|
|
368 |
|
||||
Investing activities | ||||||||||||||||
Expenditures for property and equipment |
|
(3 |
) |
|
(10 |
) |
|
(6 |
) |
|
(19 |
) |
||||
Additions to capitalized software |
|
- |
|
|
- |
|
|
(1 |
) |
|
(2 |
) |
||||
Net cash used in investing activities |
|
(3 |
) |
|
(10 |
) |
|
(7 |
) |
|
(21 |
) |
||||
Financing activities | ||||||||||||||||
Repurchases of common stock |
|
(29 |
) |
|
(55 |
) |
|
(346 |
) |
|
(176 |
) |
||||
Proceeds from long-term borrowings |
|
- |
|
|
- |
|
|
100 |
|
|
- |
|
||||
Repayments of long-term borrowings |
|
- |
|
|
(13 |
) |
|
(13 |
) |
|
(32 |
) |
||||
Payments of finance leases |
|
(22 |
) |
|
(24 |
) |
|
(67 |
) |
|
(68 |
) |
||||
Other financing activities, net |
|
5 |
|
|
6 |
|
|
6 |
|
|
24 |
|
||||
Net cash used in financing activities |
|
(46 |
) |
|
(86 |
) |
|
(320 |
) |
|
(252 |
) |
||||
Effect of exchange rate changes on cash and cash equivalents |
|
(24 |
) |
|
(7 |
) |
|
(49 |
) |
|
(11 |
) |
||||
(Decrease) increase in cash, cash equivalents and restricted cash |
|
(39 |
) |
|
(70 |
) |
|
(86 |
) |
|
84 |
|
||||
Cash, cash equivalents and restricted cash at beginning of period |
|
548 |
|
|
687 |
|
|
595 |
|
|
533 |
|
||||
Cash, cash equivalents and restricted cash at end of period | $ |
509 |
|
$ |
617 |
|
$ |
509 |
|
$ |
617 |
|
||||
Supplemental cash flow disclosure: | ||||||||||||||||
Non-cash investing and financing activities: | ||||||||||||||||
Assets acquired by finance leases | $ |
13 |
|
$ |
4 |
|
$ |
47 |
|
$ |
62 |
|
||||
Assets acquired by operating leases | $ |
2 |
|
$ |
6 |
|
$ |
3 |
|
$ |
9 |
|
Schedule D | ||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||||||
(in millions - unaudited) | ||||||||||||||||||||||||||||
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
% Change
|
|
% Change
|
|
|
2022 |
|
|
|
2021 |
|
|
% Change
|
|
% Change
|
||||||
Segment Revenue | ||||||||||||||||||||||||||||
$ |
242 |
|
$ |
249 |
|
(3 |
%) |
(1 |
%) |
$ |
781 |
|
$ |
786 |
|
(1 |
%) |
0 |
% |
|||||||||
EMEA |
|
105 |
|
|
133 |
|
(21 |
%) |
(13 |
%) |
|
337 |
|
|
408 |
|
(17 |
%) |
(10 |
%) |
||||||||
APJ |
|
70 |
|
|
78 |
|
(10 |
%) |
0 |
% |
|
225 |
|
|
248 |
|
(9 |
%) |
(1 |
%) |
||||||||
Total segment revenue |
|
417 |
|
|
460 |
|
(9 |
%) |
(4 |
%) |
|
1,343 |
|
|
1,442 |
|
(7 |
%) |
(3 |
%) |
||||||||
Segment gross profit | ||||||||||||||||||||||||||||
|
151 |
|
|
157 |
|
|
493 |
|
|
524 |
|
|||||||||||||||||
% of Revenue |
|
62.4 |
% |
|
63.1 |
% |
|
63.1 |
% |
|
66.7 |
% |
||||||||||||||||
EMEA |
|
66 |
|
|
81 |
|
|
207 |
|
|
249 |
|
||||||||||||||||
% of Revenue |
|
62.9 |
% |
|
60.9 |
% |
|
61.4 |
% |
|
61.0 |
% |
||||||||||||||||
APJ |
|
44 |
|
|
44 |
|
|
136 |
|
|
142 |
|
||||||||||||||||
% of Revenue |
|
62.9 |
% |
|
56.4 |
% |
|
60.4 |
% |
|
57.3 |
% |
||||||||||||||||
Total segment gross profit |
|
261 |
|
|
282 |
|
|
836 |
|
|
915 |
|
||||||||||||||||
% of Revenue |
|
62.6 |
% |
|
61.3 |
% |
|
62.2 |
% |
|
63.5 |
% |
||||||||||||||||
Reconciling items(1) |
|
(2 |
) |
|
(7 |
) |
|
(18 |
) |
|
(23 |
) |
||||||||||||||||
Total gross profit | $ |
259 |
|
$ |
275 |
|
$ |
818 |
|
$ |
892 |
|
||||||||||||||||
% of Revenue |
|
62.1 |
% |
|
59.8 |
% |
|
60.9 |
% |
|
61.9 |
% |
(1) | Reconciling items include stock-based compensation, amortization of acquisition-related intangible assets and acquisition, integration and reorganization-related items. | ||||||||
(2) | The impact of currency is determined by calculating the prior period results using the current-year monthly average currency rates. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221104005541/en/
INVESTOR CONTACT
858-485-2523 office
christopher.lee@teradata.com
MEDIA CONTACT
858-485-3029 office
jennifer.donahue@teradata.com
Source:
FAQ
What were Teradata's Q3 2022 earnings per share (EPS)?
How did Teradata's public cloud ARR perform in Q3 2022?
What is the full year revenue outlook for Teradata in 2022?