Teradata Reports Fourth Quarter and Full-Year 2023 Financial Results
- Strong fourth-quarter performance with a 48% increase in public cloud ARR.
- Cloud net expansion rate of 124% showcases strong customer retention and growth.
- Full year cash from operations of $375 million and free cash flow of $355 million demonstrate financial stability.
- Share repurchases of $308 million in the full year indicate a commitment to returning value to shareholders.
- None.
Insights
The reported annual recurring revenue (ARR) of $528 million for the public cloud segment, exhibiting a growth of 48% year-over-year, is a significant indicator of the company's scaling capabilities and market demand for its cloud services. This growth rate, when adjusted for currency fluctuations, remains robust at 46%. The cloud net expansion rate at 124% further emphasizes strong customer retention and the ability to upsell, as it indicates existing customers are increasing their spending by an average of 24% compared to the previous year.
Moreover, the free cash flow (FCF) of $355 million is a vital measure of financial health, as it represents the cash a company generates after accounting for cash outflows to support operations and maintain capital assets. A high FCF can signal that the company has strong earnings quality and liquidity, which could be used for reinvestment, debt reduction, or shareholder returns. The company’s decision to repurchase shares amounting to $308 million, which is 87% of the FCF, indicates a shareholder-friendly capital allocation policy but also suggests that the management might perceive the company's stock to be undervalued or is aiming to boost earnings per share.
The cloud computing sector is a highly competitive and rapidly growing industry. The reported figures suggest that Teradata is maintaining a strong position within this market. A 48% growth in public cloud ARR is particularly impressive, given the competitive landscape that includes behemoths like Amazon Web Services, Microsoft Azure and Google Cloud. It's essential to assess how Teradata differentiates itself in the market, possibly through niche offerings or superior technology, to sustain such growth rates. The information could be crucial for stakeholders to understand the company's potential for sustained growth and market share capture.
Furthermore, the free cash flow figures are indicative of operational efficiency and a disciplined approach to capital expenditures. Stakeholders should evaluate how these cash reserves could be deployed for strategic initiatives that may include R&D, acquisitions, or further expansion into new markets, which could impact the company's long-term growth trajectory.
When analyzing the economic implications of Teradata's financial results, the constant currency growth is a key metric that neutralizes the effect of currency exchange fluctuations. This is particularly important for multinational companies as it provides a clearer picture of the underlying business performance. The reported growth in constant currency terms suggests genuine demand for Teradata's cloud offerings, independent of any currency tailwinds or headwinds.
Additionally, the company's ability to generate significant cash from operations and maintain a high free cash flow is indicative of a strong operating model and could be seen as a buffer during economic downturns. The repurchase of shares also suggests confidence in the company's future prospects and could be interpreted as a positive signal to the market, potentially impacting investor sentiment and stock performance.
-
Fourth quarter public cloud ARR of
, an increase of$528 million 48% as reported and46% in constant currency from the prior year period(1) -
Cloud net expansion rate of
124% -
Full year cash from operations of
and free cash flow of$375 million (3)$355 million -
Full year share repurchases of
, resulting in a 2023 return of free cash flow of$308 million 87%
“Teradata ended 2023 with
“Teradata delivered strong profitable growth and durable free cash flow in 2023, returning
Fourth Quarter 2023 Financial Highlights Compared to Fourth Quarter 2022
-
Public cloud ARR increased to
from$528 million , an increase of$357 million 48% as reported and46% in constant currency(1) -
Total ARR increased to
from$1.57 0 billion , an increase of$1.48 2 billion6% as reported and5% in constant currency(1) -
Recurring revenue was
versus$372 million , an increase of$357 million 4% as reported and4% in constant currency(1) -
Total revenue was
versus$457 million , an increase of$452 million 1% as reported and1% in constant currency(1) -
Recurring revenue was
81% of total revenue in the fourth quarter, versus79% -
GAAP gross margin was
60.8% versus58.2% -
Non-GAAP gross margin was
61.9% versus59.5% (2) -
GAAP operating income was
versus$47 million $11 million -
Non-GAAP operating income was
versus$89 million (2)$62 million -
GAAP EPS was flat at (
) per share$0.07 -
Non-GAAP diluted EPS was
versus$0.56 (2)$0.35 -
Cash flow from operations was
compared to$176 million $129 million -
Free cash flow was
compared to$168 million (3)$120 million
Full-Year 2023 Financial Highlights Compared to Full-Year 2022
-
Public cloud ARR increased to
from$528 million , an increase of$357 million 48% as reported and46% in constant currency(1) -
Total ARR increased to
from$1.57 0 billion , an increase of$1.48 2 billion6% as reported and5% in constant currency(1) -
Recurring revenue was
versus$1.49 2 billion , an increase of$1.41 9 billion5% as reported and7% in constant currency(1) -
Total revenue was
versus$1.83 3 billion , an increase of$1.79 5 billion2% as reported and4% in constant currency(1) -
GAAP gross margin was
60.8% versus60.2% -
Non-GAAP gross margin was
61.8% versus61.6% (2) -
GAAP operating income was
versus$186 million $118 million -
Non-GAAP operating income was
versus$332 million (2)$286 million -
GAAP diluted EPS was
versus$0.61 $0.31 -
Non-GAAP diluted EPS was
versus$2.07 (2)$1.64 -
Cash flow from operations was
versus$375 million $419 million -
Free cash flow was
versus$355 million (3)$403 million -
Share repurchases of
, resulting in a return of free cash flow of$308 million 87%
Outlook
For the full-year 2024:
-
Public cloud ARR growth of
35% to41% year-over-year, in constant currency(4) -
Total ARR growth of
4% to8% year-over-year, in constant currency(4) -
Recurring revenue growth of
1% to3% year-over-year, in constant currency(4) -
Total revenue growth of
0% to2% year-over-year, in constant currency(4) -
GAAP diluted EPS is expected to be in the range of
to$1.08 $1.24 -
Non-GAAP diluted EPS is expected to be in the range of
to$2.15 (2)$2.31 -
Cash flow from operations of
to$360 million $400 million -
Free cash flow of
to$340 million (3)$380 million
For the first quarter of 2024:
-
GAAP diluted EPS is expected to be in the range of
to$0.23 $0.27 -
Non-GAAP diluted EPS is expected to be in the range of
to$0.53 (2)$0.57
Earnings Conference Call
A conference call is scheduled for today at 2:00 p.m. PT to discuss the Company’s fourth quarter and full year 2023 results, and provide a business and financial update, including its 2024 financial outlook. Access to the conference call, as well as a replay of the conference call, is available on Teradata’s website at investor.teradata.com.
Supplemental Financial Information
Additional information regarding Teradata’s operating results is provided below as well as on Teradata’s website at investor.teradata.com.
1. |
The impact of currency is determined by calculating the prior-period results using the current-year monthly average currency rates. See the foreign currency fluctuation schedule, which is used to determine revenue on a constant currency (“CC”) basis, on the Investor Relations page of the Company’s website at investor.teradata.com. |
Revenue |
|
||||||||
(in millions) |
|
||||||||
|
For the Three Months ended December 31 |
||||||||
|
2023 |
|
2022 |
% Change as
|
% Change in CC |
||||
Recurring revenue |
$ |
372 |
|
$ |
357 |
|
|
|
|
Perpetual software licenses, hardware and other |
|
12 |
|
|
17 |
|
( |
|
( |
Consulting services |
|
73 |
|
|
78 |
|
( |
|
( |
Total revenue |
$ |
457 |
|
$ |
452 |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
$ |
265 |
|
$ |
257 |
|
|
|
|
EMEA |
|
127 |
|
|
128 |
|
( |
|
( |
APJ |
|
65 |
|
|
67 |
|
( |
|
( |
Total revenue |
$ |
457 |
|
$ |
452 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Revenue |
|
|
|
|
|
|
|
||
(in millions) |
|
|
|
|
|
|
|
||
|
For the Twelve Months ended December 31 |
||||||||
|
|
2023 |
|
|
2022 |
|
% Change as
|
|
% Change in CC |
Recurring revenue |
$ |
1,492 |
|
$ |
1,419 |
|
|
|
|
Perpetual software licenses, hardware and other |
|
45 |
|
|
65 |
|
( |
|
( |
Consulting services |
|
296 |
|
|
311 |
|
( |
|
( |
Total revenue |
$ |
1,833 |
|
$ |
1,795 |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
$ |
1,089 |
|
$ |
1,038 |
|
|
|
|
EMEA |
|
475 |
|
|
465 |
|
|
|
|
APJ |
|
269 |
|
|
292 |
|
( |
|
( |
Total revenue |
$ |
1,833 |
|
$ |
1,795 |
|
|
|
|
|
|
||||||||
|
As of December 31 |
||||||||
|
|
2023 |
|
|
2022 |
|
% Change as
|
|
% Change in CC |
Annual recurring revenue* |
$ |
1,570 |
|
$ |
1,482 |
|
|
|
|
Public cloud ARR** |
$ |
528 |
|
$ |
357 |
|
|
|
|
The impact of currency on ARR is determined by calculating the prior period ending ARR using the current period end currency rates.
* Annual recurring revenue (“ARR”) is defined as the annual value at a point in time of all recurring contracts, including subscription, cloud, software upgrade rights, and maintenance. Total ARR does not include managed services and third-party software. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q.
** Public cloud ARR is defined as the annual value at a point in time of all contracts related to public cloud implementations of Teradata VantageCloud and does not include ARR related to private or managed cloud implementations. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q. |
2. |
|
Teradata reports its results in accordance with GAAP. However, as described below, the Company believes that certain non-GAAP measures such as free cash flow, non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, and non-GAAP diluted earnings per share, all of which exclude certain items, and which may be reported on a constant currency basis, are useful for investors. Our non-GAAP measures are not meant to be considered in isolation to, as substitutes for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Each of our non-GAAP measures do not have a uniform definition under GAAP and therefore, Teradata’s definition may differ from other companies’ definitions of these measures. |
|
|
|
|
|
The following tables reconcile Teradata’s actual and projected results and EPS under GAAP to the Company’s actual and projected non-GAAP results and EPS for the periods presented, which exclude certain specified items. Our management internally uses supplemental non-GAAP financial measures, such as gross profit, operating income, net income, and EPS, excluding certain items, to understand, manage and evaluate our business and support operating decisions on a regular basis. The Company believes such non-GAAP financial measures (1) provide useful information to investors regarding the underlying business trends and performance of the Company’s ongoing operations, (2) are useful for period-over-period comparisons of such operations and results, that may be more easily compared to peer companies and allow investors a view of the Company’s operating results excluding stock-based compensation expense and special items, (3) provide useful information to management and investors regarding present and future business trends, and (4) provide consistency and comparability with past reports and projections of future results. |
For the Three Months |
|
For the Twelve Months |
|
|||||||||
(in millions, except per share data) |
ended December 31 |
|
ended December 31 |
|
||||||||
Gross Profit: |
2023 |
2022 |
% Chg. |
|
2023 |
2022 |
|
% Chg. |
||||
GAAP Gross Profit |
|
|
|
|
|
|
|
|
||||
% of Revenue |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||||
Excluding: |
|
|
|
|
|
|
||||||
Stock-based compensation expense |
5 |
4 |
|
17 |
16 |
|
|
|||||
Reorganization and transformation cost |
- |
2 |
|
1 |
8 |
|
|
|||||
Non-GAAP Gross Profit |
|
|
|
|
|
|
|
|
||||
% of Revenue |
|
|
|
|
|
|
|
|||||
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
|
|
|
|
|
|
|
||||
% of Revenue |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||||
Excluding: |
|
|
|
|
|
|
||||||
Stock-based compensation expense |
30 |
36 |
|
126 |
126 |
|
|
|||||
Reorganization and transformation cost |
12 |
15 |
|
20 |
42 |
|
|
|||||
Non-GAAP Operating Income |
|
|
|
|
|
|
|
|
||||
% of Revenue |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net (Loss) / Income |
( |
( |
- |
|
|
|
|
|
||||
% of Revenue |
( |
( |
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||||
Excluding: |
|
|
|
|
|
|
||||||
Stock-based compensation expense |
30 |
36 |
|
126 |
126 |
|
|
|||||
Reorganization and transformation cost |
|
13 |
|
15 |
|
|
|
21 |
|
42 |
|
|
Argentina Blue Chip Swap |
|
13 |
|
- |
|
|
|
13 |
|
- |
|
|
Income tax adjustments(i) |
8 |
(8) |
|
(10) |
(27) |
|
|
|||||
Non-GAAP Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
% of Revenue |
|
|
|
|
|
|
|
For the Three Months ended December 31 |
|
For the Twelve Months ended December 31 |
|
2024 Outlook |
|||||||
Earnings Per Share: |
2023 |
2022 |
|
2023 |
|
2022 |
|
2024 Q1
|
|
2024 FY
|
|
GAAP (Loss) / Earnings Per Share |
( |
|
( |
|
|
|
|
|
|
|
|
Excluding: |
|
|
|
|
|
|
|
|
|
||
Stock-based compensation expense |
0.31 |
|
0.35 |
|
1.23 |
|
1.19 |
|
0.32 |
|
1.31 |
Reorganization and transformation cost |
0.13 |
0.15 |
|
0.20 |
|
0.40 |
|
0.02 |
|
0.07 |
|
Argentina Blue Chip Swap |
0.13 |
|
- |
|
0.13 |
|
- |
|
0.02 |
|
0.02 |
Income tax adjustments(i) |
0.08 |
|
(0.08) |
|
(0.10) |
|
(0.26) |
|
(0.06) |
|
(0.33) |
Impact of dilution(ii) |
(0.02) |
|
- |
|
- |
|
- |
|
- |
|
- |
Non-GAAP Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
i. |
|
Represents the income tax effect of the pre-tax adjustments to reconcile GAAP to Non-GAAP income based on the applicable jurisdictional statutory tax rate of the underlying item. Including the income tax effect assists investors in understanding the tax provision associated with those adjustments and the effective tax rate related to the underlying business and performance of the Company’s ongoing operations. For the three months ended December 31, 2023, the tax impact of the pre-tax related items included the following: |
|
|
|
ii. |
|
Represents the impact to earnings per share as a result of moving from basic to diluted shares. |
|
|
|
3. |
|
As described below, the Company believes that free cash flow is a useful non-GAAP measure for investors. Free cash flow does not have a uniform definition under GAAP in |
(in millions) |
For the
|
|
For the
|
|
|
||||
|
ended December 31 |
|
ended December 31 |
|
Outlook |
||||
2023 |
2022 |
|
2023 |
|
2022 |
|
2024 |
||
|
|
|
|
|
|
|
|||
Cash provided by operating activities (GAAP) |
|
|
|
|
|
|
|
|
|
Less capital expenditures |
(8) |
(9) |
|
(20) |
|
(16) |
|
(~20) |
|
Free Cash Flow (non-GAAP measure) |
|
|
|
|
|
|
|
|
4. |
We are providing an outlook for the 2024 growth rates for public cloud ARR, total ARR, recurring revenue, and total revenue in constant currency to provide better visibility into the underlying growth of the business. Teradata calculates public cloud ARR and total ARR in constant currency by calculating the prior period ending public cloud ARR or total ARR, as applicable, using the current period end currency rates. It is impractical to provide a schedule on currency period end rates at a future point in time. Teradata calculates recurring revenue and total revenue in constant currency by using the prior-period results with the current-year monthly average currency rates. See the foreign currency fluctuation schedule on the Investor Relations page of the Company’s website at investor.teradata.com to calculate the anticipated impact of currency on the revenue outlook. |
Note to Investors
This release contains forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements generally relate to opinions, beliefs, and projections of expected future financial and operating performance, business trends, liquidity, and market conditions, among other things. These forward-looking statements are based upon current expectations and assumptions and often can be identified by words such as “expect,” “strive,” “looking ahead,” “outlook,” “guidance,” “forecast,” “anticipate,” “continue,” “plan,” “estimate,” “believe,” “will,” “would,” “likely,” “intend,” “potential,” or similar expressions. Forward-looking statements in this release include our 2024 first quarter and full year financial guidance. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially, including those relating to: the global economic environment and business conditions in general, including inflation and/or recessionary conditions, the ability of our suppliers to meet their commitments to us, or the timing of purchases by our current and potential customers; the rapidly changing and intensely competitive nature of the information technology industry, the data analytics business, and artificial intelligence capabilities; fluctuations in our operating, capital allocation, and cash flow results; our ability to execute and realize the anticipated benefits of our refreshed brand, business transformation program or restructuring and cost saving initiatives; risks inherent in operating in foreign countries, including sanctions, foreign currency fluctuations, and/or acts of war; risks associated with data privacy, cyberattacks and maintaining secure and effective products for our customers, as well as, internal information technology and control systems; the timely and successful development, production or acquisition, availability and/or market acceptance of new and existing products, product features and services, including for artificial intelligence; tax rates; turnover of our workforce and the ability to attract and retain skilled employees; protecting our intellectual property; availability and successful execution of new alliance and acquisition opportunities; subscription arrangements that may be cancelled or fail to be renewed; the impact on our business and financial reporting from the implementation of a new ERP system and changes in accounting rules; and other factors described from time to time in Teradata’s filings with the
About Teradata
At Teradata, we believe that people thrive when empowered with trusted information. We offer the most complete cloud analytics and data platform, including for AI. By delivering harmonized data and trusted AI/ML, we enable more confident decision-making, unlock faster innovation, and drive the impactful business results organizations need most.
See how at Teradata.com.
The Teradata logo is a trademark, and Teradata is a registered trademark of Teradata Corporation and/or its affiliates in the
Schedule A |
|||||||||||||||||||||
TERADATA CORPORATION | |||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||
(in millions, except per share amounts - unaudited) | |||||||||||||||||||||
For the Period Ended December 31 | |||||||||||||||||||||
Three Months | Twelve Months | ||||||||||||||||||||
|
2023 |
|
|
2022 |
|
% Chg |
|
2023 |
|
|
2022 |
|
% Chg | ||||||||
Revenue | |||||||||||||||||||||
Recurring | $ |
372 |
|
$ |
357 |
|
|
$ |
1,492 |
|
$ |
1,419 |
|
|
|||||||
Perpetual software licenses, hardware and other |
|
12 |
|
|
17 |
|
( |
|
45 |
|
|
65 |
|
( |
|||||||
Consulting services |
|
73 |
|
|
78 |
|
( |
|
296 |
|
|
311 |
|
( |
|||||||
Total revenue |
|
457 |
|
|
452 |
|
|
|
1,833 |
|
|
1,795 |
|
|
|||||||
Gross profit | |||||||||||||||||||||
Recurring |
|
264 |
|
|
253 |
|
|
1,074 |
|
|
1,022 |
|
|||||||||
% of Revenue |
|
71.0 |
% |
|
70.9 |
% |
|
72.0 |
% |
|
72.0 |
% |
|||||||||
Perpetual software licenses, hardware and other |
|
4 |
|
|
4 |
|
|
7 |
|
|
18 |
|
|||||||||
% of Revenue |
|
33.3 |
% |
|
23.5 |
% |
|
15.6 |
% |
|
27.7 |
% |
|||||||||
Consulting services |
|
10 |
|
|
6 |
|
|
34 |
|
|
41 |
|
|||||||||
% of Revenue |
|
13.7 |
% |
|
7.7 |
% |
|
11.5 |
% |
|
13.2 |
% |
|||||||||
Total gross profit |
|
278 |
|
|
263 |
|
|
1,115 |
|
|
1,081 |
|
|||||||||
% of Revenue |
|
60.8 |
% |
|
58.2 |
% |
|
60.8 |
% |
|
60.2 |
% |
|||||||||
Selling, general and administrative expenses |
|
159 |
|
|
175 |
|
|
635 |
|
|
650 |
|
|||||||||
Research and development expenses |
|
72 |
|
|
77 |
|
|
294 |
|
|
313 |
|
|||||||||
Income from operations |
|
47 |
|
|
11 |
|
|
186 |
|
|
118 |
|
|||||||||
% of Revenue |
|
10.3 |
% |
|
2.4 |
% |
|
10.1 |
% |
|
6.6 |
% |
|||||||||
Other expense, net |
|
(25 |
) |
|
(9 |
) |
|
(69 |
) |
|
(51 |
) |
|||||||||
Income before income taxes |
|
22 |
|
|
2 |
|
|
117 |
|
|
67 |
|
|||||||||
% of Revenue |
|
4.8 |
% |
|
0.4 |
% |
|
6.4 |
% |
|
3.7 |
% |
|||||||||
Income tax expense |
|
29 |
|
|
9 |
|
|
55 |
|
|
34 |
|
|||||||||
% Tax rate |
|
131.8 |
% |
|
450.0 |
% |
|
47.0 |
% |
|
50.7 |
% |
|||||||||
Net (loss) income | $ |
(7 |
) |
$ |
(7 |
) |
$ |
62 |
|
$ |
33 |
|
|||||||||
% of Revenue |
|
(1.5 |
%) |
|
(1.5 |
%) |
|
3.4 |
% |
|
1.8 |
% |
|||||||||
Net (loss) income per common share | |||||||||||||||||||||
Basic | $ |
(0.07 |
) |
$ |
(0.07 |
) |
$ |
0.62 |
|
$ |
0.32 |
|
|||||||||
Diluted | $ |
(0.07 |
) |
$ |
(0.07 |
) |
$ |
0.61 |
|
$ |
0.31 |
|
|||||||||
Weighted average common shares outstanding | |||||||||||||||||||||
Basic |
|
97.9 |
|
|
101.6 |
|
|
99.8 |
|
|
103.2 |
|
|||||||||
Diluted |
|
97.9 |
|
|
101.6 |
|
|
102.4 |
|
|
105.8 |
|
Schedule B |
||||||||||||||
TERADATA CORPORATION | ||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||||
(in millions - unaudited) | ||||||||||||||
December 31, |
September 30, |
December 31, |
||||||||||||
|
2023 |
|
|
2023 |
|
|
2022 |
|
||||||
Assets | ||||||||||||||
Current assets | ||||||||||||||
Cash and cash equivalents | $ |
486 |
|
$ |
348 |
|
$ |
569 |
|
|||||
Accounts receivable, net |
|
286 |
|
|
286 |
|
|
364 |
|
|||||
Inventories |
|
13 |
|
|
8 |
|
|
8 |
|
|||||
Other current assets |
|
84 |
|
|
96 |
|
|
87 |
|
|||||
Total current assets |
|
869 |
|
|
738 |
|
|
1,028 |
|
|||||
Property and equipment, net |
|
239 |
|
|
249 |
|
|
244 |
|
|||||
Right of use assets - operating lease, net |
|
9 |
|
|
10 |
|
|
13 |
|
|||||
Goodwill |
|
398 |
|
|
396 |
|
|
390 |
|
|||||
Capitalized contract costs, net |
|
68 |
|
|
72 |
|
|
92 |
|
|||||
Deferred income taxes |
|
221 |
|
|
200 |
|
|
213 |
|
|||||
Other assets |
|
69 |
|
|
75 |
|
|
42 |
|
|||||
Total assets | $ |
1,873 |
|
$ |
1,740 |
|
$ |
2,022 |
|
|||||
Liabilities and stockholders' equity | ||||||||||||||
Current liabilities | ||||||||||||||
Current portion of long-term debt | $ |
19 |
|
$ |
12 |
|
$ |
- |
|
|||||
Current portion of finance lease liability |
|
66 |
|
|
69 |
|
|
67 |
|
|||||
Current portion of operating lease liability |
|
6 |
|
|
6 |
|
|
8 |
|
|||||
Accounts payable |
|
100 |
|
|
106 |
|
|
94 |
|
|||||
Payroll and benefits liabilities |
|
130 |
|
|
120 |
|
|
137 |
|
|||||
Deferred revenue |
|
570 |
|
|
477 |
|
|
589 |
|
|||||
Other current liabilities |
|
105 |
|
|
95 |
|
|
112 |
|
|||||
Total current liabilities |
|
996 |
|
|
885 |
|
|
1,007 |
|
|||||
Long-term debt |
|
480 |
|
|
486 |
|
|
498 |
|
|||||
Finance lease liability |
|
63 |
|
|
70 |
|
|
54 |
|
|||||
Operating lease liability |
|
6 |
|
|
7 |
|
|
10 |
|
|||||
Pension and other postemployment plan liabilities |
|
102 |
|
|
91 |
|
|
101 |
|
|||||
Long-term deferred revenue |
|
22 |
|
|
16 |
|
|
8 |
|
|||||
Deferred tax liabilities |
|
8 |
|
|
6 |
|
|
7 |
|
|||||
Other liabilities |
|
61 |
|
|
57 |
|
|
79 |
|
|||||
Total liabilities |
|
1,738 |
|
|
1,618 |
|
|
1,764 |
|
|||||
Stockholders' equity | ||||||||||||||
Common stock |
|
1 |
|
|
1 |
|
|
1 |
|
|||||
Paid-in capital |
|
2,074 |
|
|
2,044 |
|
|
1,941 |
|
|||||
Accumulated deficit |
|
(1,811 |
) |
|
(1,797 |
) |
|
(1,565 |
) |
|||||
Accumulated other comprehensive loss |
|
(129 |
) |
|
(126 |
) |
|
(119 |
) |
|||||
Total stockholders' equity |
|
135 |
|
|
122 |
|
|
258 |
|
|||||
Total liabilities and stockholders' equity | $ |
1,873 |
|
$ |
1,740 |
|
$ |
2,022 |
|
Schedule C |
||||||||||||||||
TERADATA CORPORATION | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||
(in millions - unaudited) | ||||||||||||||||
For the Period Ended December 31 | ||||||||||||||||
Three Months | Twelve Months | |||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
Operating activities | ||||||||||||||||
Net (loss) income | $ |
(7 |
) |
$ |
(7 |
) |
$ |
62 |
|
$ |
33 |
|
||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||||||||||
Depreciation and amortization |
|
30 |
|
|
33 |
|
|
116 |
|
|
134 |
|
||||
Stock-based compensation expense |
|
30 |
|
|
36 |
|
|
126 |
|
|
126 |
|
||||
Deferred income taxes |
|
(12 |
) |
|
(19 |
) |
|
(11 |
) |
|
(26 |
) |
||||
Loss on Blue Chip Swap |
|
13 |
|
|
- |
|
|
13 |
|
|
- |
|
||||
Changes in assets and liabilities: | ||||||||||||||||
Receivables |
|
- |
|
|
(111 |
) |
|
78 |
|
|
(28 |
) |
||||
Inventories |
|
(5 |
) |
|
5 |
|
|
(5 |
) |
|
18 |
|
||||
Current payables and accrued expenses |
|
16 |
|
|
57 |
|
|
7 |
|
|
35 |
|
||||
Deferred revenue |
|
99 |
|
|
121 |
|
|
(5 |
) |
|
18 |
|
||||
Other assets and liabilities |
|
12 |
|
|
14 |
|
|
(6 |
) |
|
109 |
|
||||
Net cash provided by operating activities |
|
176 |
|
|
129 |
|
|
375 |
|
|
419 |
|
||||
Investing activities | ||||||||||||||||
Expenditures for property and equipment |
|
(8 |
) |
|
(8 |
) |
|
(19 |
) |
|
(14 |
) |
||||
Additions to capitalized software |
|
- |
|
|
(1 |
) |
|
(1 |
) |
|
(2 |
) |
||||
Business acquisitions and other investing activities, including loss on Blue Chip Swap |
|
(13 |
) |
|
(2 |
) |
|
(29 |
) |
|
(2 |
) |
||||
Net cash used in investing activities |
|
(21 |
) |
|
(11 |
) |
|
(49 |
) |
|
(18 |
) |
||||
Financing activities | ||||||||||||||||
Repurchases of common stock |
|
(7 |
) |
|
(41 |
) |
|
(308 |
) |
|
(387 |
) |
||||
Proceeds from long-term borrowings |
|
- |
|
|
- |
|
|
- |
|
|
500 |
|
||||
Repayments of long-term borrowings |
|
- |
|
|
- |
|
|
- |
|
|
(413 |
) |
||||
Payments of finance leases |
|
(20 |
) |
|
(19 |
) |
|
(82 |
) |
|
(86 |
) |
||||
Other financing activities, net |
|
1 |
|
|
(1 |
) |
|
7 |
|
|
5 |
|
||||
Net cash used in financing activities |
|
(26 |
) |
|
(61 |
) |
|
(383 |
) |
|
(381 |
) |
||||
Effect of exchange rate changes on cash and cash equivalents |
|
8 |
|
|
5 |
|
|
(28 |
) |
|
(44 |
) |
||||
Increase (decrease) in cash, cash equivalents and restricted cash |
|
137 |
|
|
62 |
|
|
(85 |
) |
|
(24 |
) |
||||
Cash, cash equivalents and restricted cash at beginning of period |
|
349 |
|
|
509 |
|
|
571 |
|
|
595 |
|
||||
Cash, cash equivalents and restricted cash at end of period | $ |
486 |
|
$ |
571 |
|
$ |
486 |
|
$ |
571 |
|
||||
Supplemental cash flow disclosure: | ||||||||||||||||
Non-cash investing and financing activities: | ||||||||||||||||
Assets acquired by finance leases | $ |
10 |
|
$ |
31 |
|
$ |
90 |
|
$ |
78 |
|
||||
Assets acquired by operating leases | $ |
- |
|
$ |
1 |
|
$ |
6 |
|
$ |
4 |
|
Schedule D |
||||||||||||||||||||||||
TERADATA CORPORATION | ||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||
(in millions - unaudited) | ||||||||||||||||||||||||
For the Three Months Ended December 31 | For the Twelve Months Ended December 31 | |||||||||||||||||||||||
|
2023 |
|
|
2022 |
|
% Change As Reported |
% Change Constant Currency(2) |
|
2023 |
|
|
2022 |
|
% Change As Reported |
% Change Constant Currency(2) |
|||||||||
Segment Revenue | ||||||||||||||||||||||||
$ |
265 |
|
$ |
257 |
|
|
|
|
$ |
1,089 |
|
$ |
1,038 |
|
|
|
|
|||||||
EMEA |
|
127 |
|
|
128 |
|
( |
|
( |
|
475 |
|
|
465 |
|
|
|
|
||||||
APJ |
|
65 |
|
|
67 |
|
( |
|
( |
|
269 |
|
|
292 |
|
( |
|
( |
||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total segment revenue |
|
457 |
|
|
452 |
|
|
|
|
|
1,833 |
|
|
1,795 |
|
|
|
|
||||||
Segment gross profit | ||||||||||||||||||||||||
|
168 |
|
|
150 |
|
|
689 |
|
|
643 |
|
|||||||||||||
% of Revenue |
|
63.4 |
% |
|
58.4 |
% |
|
63.3 |
% |
|
61.9 |
% |
||||||||||||
EMEA |
|
81 |
|
|
78 |
|
|
295 |
|
|
285 |
|
||||||||||||
% of Revenue |
|
63.8 |
% |
|
60.9 |
% |
|
62.1 |
% |
|
61.3 |
% |
||||||||||||
APJ |
|
34 |
|
|
41 |
|
|
149 |
|
|
177 |
|
||||||||||||
% of Revenue |
|
52.3 |
% |
|
61.2 |
% |
|
55.4 |
% |
|
60.6 |
% |
||||||||||||
Total segment gross profit |
|
283 |
|
|
269 |
|
|
1,133 |
|
|
1,105 |
|
||||||||||||
% of Revenue |
|
61.9 |
% |
|
59.5 |
% |
|
61.8 |
% |
|
61.6 |
% |
||||||||||||
Reconciling items(1) |
|
(5 |
) |
|
(6 |
) |
|
(18 |
) |
|
(24 |
) |
||||||||||||
Total gross profit | $ |
278 |
|
$ |
263 |
|
$ |
1,115 |
|
$ |
1,081 |
|
||||||||||||
% of Revenue |
|
60.8 |
% |
|
58.2 |
% |
|
60.8 |
% |
|
60.2 |
% |
(1) |
|
Reconciling items include stock-based compensation, amortization of acquisition-related intangible assets and acquisition, integration and reorganization-related items. |
(2) |
|
The impact of currency is determined by calculating the prior period results using the current-year monthly average currency rates. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240209228802/en/
INVESTOR CONTACT
Christopher T. Lee
christopher.lee@teradata.com
MEDIA CONTACT
Jennifer Donahue
jennifer.donahue@teradata.com
Source: Teradata Corporation
FAQ
What was the fourth quarter public cloud ARR for Teradata (TDC)?
What was the increase in public cloud ARR for Teradata (TDC) compared to the prior year period?
What was the cloud net expansion rate for Teradata (TDC)?
What was the full year cash from operations for Teradata (TDC)?
What was the free cash flow for Teradata (TDC) for the full year?