Trulieve Reports Second Quarter 2024 Results Exceeding Quarterly Guidance
Trulieve Cannabis Corp. reported strong Q2 2024 results, exceeding quarterly guidance. Key highlights include:
- Revenue of $303 million, up 2% sequentially and 8% year-over-year
- Gross margin of 60%
- EBITDA of $88 million (29% of revenue)
- Adjusted EBITDA of $107 million (35% of revenue)
- Generated $71 million in operating cash flow and $45 million in free cash flow
- Ended quarter with $356 million cash
The company launched adult-use sales in Ohio at three locations and opened new dispensaries in Florida and Pennsylvania. Trulieve now operates 206 retail locations across the U.S. Management noted the company is well-positioned for upcoming growth catalysts given its financial performance and scale in key markets.
Trulieve Cannabis Corp. ha riportato risultati solidi per il secondo trimestre del 2024, superando le previsioni trimestrali. I punti salienti includono:
- Ricavi di 303 milioni di dollari, con un aumento del 2% rispetto al trimestre precedente e dell'8% rispetto all'anno precedente
- Margine lordo del 60%
- EBITDA di 88 milioni di dollari (29% dei ricavi)
- EBITDA rettificato di 107 milioni di dollari (35% dei ricavi)
- Generato un flusso di cassa operativo di 71 milioni di dollari e un flusso di cassa libero di 45 milioni di dollari
- Alla fine del trimestre, la società aveva 356 milioni di dollari in cassa
La società ha avviato le vendite per uso adulto in Ohio in tre località e ha aperto nuovi dispensari in Florida e Pennsylvania. Trulieve ora opera in 206 punti vendita negli Stati Uniti. La direzione ha osservato che l'azienda è ben posizionata per i prossimi fattori di crescita, dato il suo rendimento finanziario e la scala nei mercati chiave.
Trulieve Cannabis Corp. reportó resultados sólidos para el segundo trimestre de 2024, superando las guías trimestrales. Los aspectos destacados incluyen:
- Ingresos de 303 millones de dólares, un aumento del 2% secuencialmente y del 8% interanual
- Margen bruto del 60%
- EBITDA de 88 millones de dólares (29% de los ingresos)
- EBITDA ajustado de 107 millones de dólares (35% de los ingresos)
- Generó 71 millones de dólares en flujo de caja operativo y 45 millones de dólares en flujo de caja libre
- Terminó el trimestre con 356 millones de dólares en efectivo
La compañía lanzó ventas para uso adulto en Ohio en tres ubicaciones y abrió nuevos dispensarios en Florida y Pennsylvania. Trulieve ahora opera 206 ubicaciones minoristas en los Estados Unidos. La dirección señaló que la empresa está bien posicionada para los próximos catalizadores de crecimiento dados su rendimiento financiero y escala en mercados clave.
Trulieve Cannabis Corp.가 2024년 2분기 실적을 발표하며 분기 예상을 초과 달성했습니다. 주요 하이라이트는 다음과 같습니다:
- 3억 3백만 달러의 매출, 이전 분기 대비 2% 상승, 전년 대비 8% 상승
- 60%의 총 마진
- 8천 8백만 달러의 EBITDA (매출의 29%)
- 1억 7백만 달러의 조정 EBITDA (매출의 35%)
- 7천 1백만 달러의 운영 현금 흐름과 4천 5백만 달러의 자유 현금 흐름 생성
- 분기 말에 3억 5천 6백만 달러의 현금 보유
회사는 오하이오에서 세 군데에서 성인용 판매를 시작했으며, 플로리다와 펜실베이니아에 새로운 약국을 열었습니다. Trulieve는 현재 미국 전역에서 206개의 소매 점포를 운영하고 있습니다. 경영진은 회사의 재무 성과와 주요 시장에서의 규모에 비추어 향후 성장 촉매에 잘 준비되어 있다고 언급했습니다.
Trulieve Cannabis Corp. a rapporté de solides résultats pour le deuxième trimestre 2024, dépassant les prévisions trimestrielles. Les points forts incluent :
- Revenus de 303 millions de dollars, en hausse de 2 % par rapport au trimestre précédent et de 8 % par rapport à l'année précédente
- Marge brute de 60%
- EBITDA de 88 millions de dollars (29 % des revenus)
- EBITDA ajusté de 107 millions de dollars (35 % des revenus)
- Généré 71 millions de dollars de flux de trésorerie d'exploitation et 45 millions de dollars de flux de trésorerie libre
- Clôturé le trimestre avec 356 millions de dollars de liquidités
La société a lancé les ventes à des fins récréatives dans l'Ohio à trois emplacements et a ouvert de nouveaux dispensaires en Floride et en Pennsylvanie. Trulieve opère désormais 206 points de vente aux États-Unis. La direction a noté que l'entreprise est bien positionnée pour les catalyseurs de croissance à venir, compte tenu de ses performances financières et de son envergure sur les marchés clés.
Trulieve Cannabis Corp. hat starke Ergebnisse für das zweite Quartal 2024 gemeldet und die vierteljährlichen Prognosen übertroffen. Die wichtigsten Höhepunkte sind:
- Einnahmen von 303 Millionen Dollar, ein Anstieg von 2% im Vergleich zum Vorquartal und 8% im Vergleich zum Vorjahr
- Bruttomarge von 60%
- EBITDA von 88 Millionen Dollar (29% des Umsatzes)
- Bereinigtes EBITDA von 107 Millionen Dollar (35% des Umsatzes)
- Generierter operativer Cashflow von 71 Millionen Dollar und freier Cashflow von 45 Millionen Dollar
- Das Quartal endete mit 356 Millionen Dollar in bar
Das Unternehmen hat den Verkauf für den Erwachsenenbedarf in Ohio an drei Standorten gestartet und neue Apotheken in Florida und Pennsylvania eröffnet. Trulieve betreibt nun 206 Einzelhandelsstandorte in den USA. Die Unternehmensführung machte deutlich, dass das Unternehmen gut auf kommende Wachstumsimpulse vorbereitet ist, angesichts seiner finanziellen Leistung und Größe in wichtigen Märkten.
- Revenue increased 8% year-over-year to $303 million
- Gross margin improved to 60%
- Adjusted EBITDA grew 36% year-over-year to $107 million
- Generated $71 million in operating cash flow and $45 million in free cash flow
- Launched adult-use sales in Ohio
- Expanded retail footprint to 206 locations
- Reported net loss of $12 million
- Operating expenses increased 3% sequentially
- Second quarter performance of
in revenue, up$303 million 2% sequentially and8% year over year, and60% gross margin - Launched Adult Use Sales in
Ohio today at three locations - Major milestones include opening of 200th retail location and 8-year anniversary of first sale
Q2 2024 Financial and Operational Highlights*
- Revenue of
increased$303 million 2% sequentially and8% year over year, with95% of revenue from retail sales. Strong second quarter sales were driven by higher retail traffic and increased wholesale revenue. - Achieved gross margin of
60% , with GAAP gross profit of .$182 million - Reported net loss of
, an improvement of$12 million 48% sequentially. Adjusted net income of * excludes non-recurring charges, asset impairments, disposals and discontinued operations.$0.2 million - Achieved EBITDA of
*, or$88 million 29% of revenue and adjusted EBITDA of *, or$107 million 35% of revenue, up1% sequentially and36% year over year. - Generated cash flow from operations of
and free cash flow of$71 million *.$45 million - Cash at quarter end was
, inclusive of an additional$356 million in tax refunds received during the second quarter, from amended returns, related to our tax challenge of 280E.$2.0 million - Opened three new dispensaries in
Brooksville ,North Palm Beach , andStuart, Florida . - Acquired two dispensaries in
Beavercreek andColumbus, Ohio . - Ended the quarter with
32% of retail locations outside of the state ofFlorida .
*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics.
Recent Developments
- Launched adult use sales today in
Ohio at three locations:Beavercreek ,Columbus , andWesterville . - Rolled out #YesOn3 product line to support Smart and Safe Florida adult use campaign.
- Opened six new retail locations in
Gulf Breeze ,Homosassa ,Madison ,Ocala , andPanama City, Florida , andWilkes-Barre, Pennsylvania . - Currently operate 206 retail dispensaries and over four million square feet of cultivation and processing capacity in
the United States .
Management Commentary
"Today marks another milestone, as Trulieve completed our first recreational sale in the state of
Financial Highlights*
Results of Operations | For the Three Months Ended | For the Six Months Ended | |||||||||||
(Figures in millions except per | June 30, | June 30, | change | March 31, | change | June 30, | June 30, | change | |||||
Revenue | $ | 303 | $ | 282 | 8 % | $ | 298 | 2 % | $ | 601 | $ | 567 | 6 % |
Gross Profit | $ | 182 | $ | 142 | 28 % | $ | 174 | 5 % | $ | 356 | $ | 292 | 22 % |
Gross Margin % | 60 % | 50 % | 58 % | 59 % | 51 % | ||||||||
Operating Expenses | $ | 132 | $ | 433 | (70 %) | $ | 128 | 3 % | $ | 260 | $ | 566 | (54) % |
Operating Expenses % | 43 % | 154 % | 43 % | 43 % | 100 % | ||||||||
Net loss** | $ | (12) | $ | (404) | 97 % | $ | (23) | 48 % | $ | (35) | $ | (468) | (92) % |
Net loss continuing operations | $ | (11) | $ | (342) | 97 % | $ | (23) | 54 % | $ | (34) | $ | (376) | (91) % |
Adjusted net income (loss) | $ | 0 | $ | (15) | 101 % | $ | (10) | 102 % | $ | (10) | $ | (32) | (69) % |
Basic and diluted shares outstanding | 190 | 189 | 189 | 190 | 189 | ||||||||
EPS continuing operations | $ | (0.04) | $ | (1.80) | 98 % | $ | (0.16) | 72 % | $ | (0.21) | $ | (1.97) | (90 %) |
Adjusted EPS | $ | 0.00 | $ | (0.08) | 101 % | $ | (0.05) | 102 % | $ | (0.05) | $ | (0.17) | (69 %) |
Adjusted EBITDA | $ | 107 | $ | 79 | 36 % | $ | 106 | 1 % | $ | 213 | $ | 157 | 36 % |
Adjusted EBITDA Margin % | 35 % | 28 % | 36 % | 35 % | 28 % |
*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics. |
**Net loss includes discontinued operations and non-controlling interest. |
Conference Call
The Company will host a conference call and live audio webcast on August 6, 2024, at 8:30 A.M. Eastern time, to discuss its second quarter 2024 financial results. Interested parties can join the conference call by dialing in as directed below. Please dial in 15 minutes prior to the call.
North American toll free: 1-844-824-3830 | Passcode: 1732811 | |
International: 1-412-542-4136 | Passcode: 1732811 |
A live audio webcast of the conference call will be available at:
Trulieve Cannabis Corp Q2 2024 Earnings
A powerpoint presentation and archived replay of the webcast will be available at:
https://investors.trulieve.com/events
The Company's Form 10-Q for the quarter ended June 30, 2024, will be available on the SEC's website or at https://investors.trulieve.com/quarterly-results. The Company's Management Discussion and Analysis for the period and the accompanying financial statements and notes will be available under the Company's profile on https://www.sedarplus.ca/landingpage/ and on its website at https://investors.trulieve.com/quarterly-results. This news release is not in any way a substitute for reading those financial statements, including the notes to the financial statements.
Trulieve Cannabis Corp. | |||
Condensed Consolidated Balance Sheets (Unaudited) | |||
(in millions, except for share data) | |||
June 30, | December 31, | ||
ASSETS | |||
Current Assets: | |||
Cash and cash equivalents | $ 355.2 | $ 201.4 | |
Restricted cash | 0.9 | 6.6 | |
Accounts receivable, net | 7.5 | 6.7 | |
Inventories | 207.6 | 213.1 | |
Income tax receivable | 6.3 | — | |
Prepaid expenses | 23.6 | 17.6 | |
Other current assets | 26.7 | 23.7 | |
Notes receivable - current portion, net | 2.2 | 6.2 | |
Assets associated with discontinued operations | 1.0 | 2.0 | |
Total current assets | 631.1 | 477.3 | |
Property and equipment, net | 678.1 | 676.4 | |
Right of use assets - operating, net | 104.3 | 95.9 | |
Right of use assets - finance, net | 56.8 | 58.5 | |
Intangible assets, net | 887.3 | 917.2 | |
Goodwill | 483.9 | 483.9 | |
Notes receivable, net | 6.0 | 7.4 | |
Other assets | 15.4 | 10.4 | |
Long-term assets associated with discontinued operations | 2.0 | 2.0 | |
TOTAL ASSETS | $ 2,864.9 | $ 2,729.1 | |
LIABILITIES | |||
Current Liabilities: | |||
Accounts payable and accrued liabilities | $ 87.2 | $ 83.2 | |
Deferred revenue | 4.3 | 1.3 | |
Notes payable - current portion | 3.9 | 3.8 | |
Operating lease liabilities - current portion | 10.8 | 10.1 | |
Finance lease liabilities - current portion | 8.1 | 7.6 | |
Construction finance liabilities - current portion | 1.7 | 1.5 | |
Contingencies | 4.6 | 4.4 | |
Liabilities associated with discontinued operations | 3.2 | 3.0 | |
Total current liabilities | 123.8 | 114.8 | |
Long-Term Liabilities: | |||
Private placement notes, net | 364.0 | 363.2 | |
Notes payable, net | 113.5 | 115.9 | |
Operating lease liabilities | 101.0 | 92.2 | |
Finance lease liabilities | 61.0 | 61.7 | |
Construction finance liabilities | 136.1 | 136.7 | |
Deferred tax liabilities | 211.1 | 207.0 | |
Uncertain tax position liabilities | 333.1 | 180.4 | |
Other long-term liabilities | 4.7 | 7.1 | |
Long-term liabilities associated with discontinued operations | 40.2 | 41.6 | |
TOTAL LIABILITIES | $ 1,488.5 | $ 1,320.4 | |
MEZZANINE EQUITY | |||
Redeemable non-controlling interest | $ 5.3 | $ — | |
SHAREHOLDERS' EQUITY | |||
Common stock, no par value; unlimited shares authorized. 187,324,658 and | $ — | $ — | |
Additional paid-in-capital | 2,056.1 | 2,055.1 | |
Accumulated deficit | (675.7) | (640.6) | |
Non-controlling interest | (9.3) | (5.9) | |
TOTAL SHAREHOLDERS' EQUITY | 1,371.1 | 1,408.6 | |
TOTAL LIABILITIES, MEZZANINE EQUITY, AND SHAREHOLDERS' EQUITY | $ 2,864.9 | $ 2,729.1 |
Trulieve Cannabis Corp. | |||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||
(in millions, except for share data) | |||||||
Three Months Ended | Six Months Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Revenue | $ 303.4 | $ 281.8 | $ 601.1 | $ 567.0 | |||
Cost of goods sold | 121.8 | 140.2 | 245.6 | 275.2 | |||
Gross profit | 181.6 | 141.6 | 355.5 | 291.8 | |||
Expenses: | |||||||
Sales and marketing | 63.2 | 61.1 | 124.3 | 121.8 | |||
General and administrative | 39.4 | 34.9 | 79.6 | 74.2 | |||
Depreciation and amortization | 28.1 | 26.1 | 55.8 | 55.7 | |||
Impairment and disposal of long-lived assets, net of (recoveries) | 1.2 | 3.3 | (0.1) | 6.7 | |||
Impairment of goodwill | — | 307.6 | — | 307.6 | |||
Total expenses | 131.9 | 432.9 | 259.6 | 566.0 | |||
Income (loss) from operations | 49.8 | (291.3) | 95.9 | (274.1) | |||
Other income (expense): | |||||||
Interest expense, net | (15.4) | (18.9) | (30.1) | (40.1) | |||
Interest income | 4.0 | 1.3 | 7.3 | 2.4 | |||
Other (expense) income, net | (1.8) | 0.6 | (4.6) | 4.7 | |||
Total other expense, net | (13.2) | (17.0) | (27.4) | (32.9) | |||
Income (loss) before provision for income taxes | 36.5 | (308.2) | 68.5 | (307.1) | |||
Provision for income taxes | 47.2 | 33.8 | 102.6 | 69.3 | |||
Net loss from continuing operations | (10.7) | (342.1) | (34.2) | (376.4) | |||
Net loss from discontinued operations, net of tax benefit of zero, | (1.6) | (64.8) | (3.0) | (96.1) | |||
Net loss | (12.3) | (406.9) | (37.2) | (472.5) | |||
Less: net income (loss) attributable to non-controlling interest | 0.0 | (2.4) | (1.4) | (3.3) | |||
Less: net loss attributable to redeemable non-controlling interest | (0.3) | — | (0.7) | — | |||
Less: net loss attributable to non-controlling interest from | — | (0.7) | — | (1.2) | |||
Net loss attributable to common shareholders | $ (12.0) | $ (403.8) | $ (35.1) | $ (468.0) | |||
Earnings Per Share (see numerator reconciliation below) | |||||||
Net loss per share - Continuing operations: | |||||||
Basic and diluted | $ (0.04) | $ (1.80) | $ (0.21) | $ (1.97) | |||
Net loss per share - Discontinued operations: | |||||||
Basic and diluted | $ (0.01) | $ (0.34) | $ (0.02) | $ (0.50) | |||
Weighted average number of common shares used in computing net | |||||||
Basic and diluted | 190.3 | 189.1 | 189.9 | 189.0 | |||
EPS Numerator Reconciliation | |||||||
Net loss attributable to common shareholders (from above) | $ (12.0) | $ (403.8) | $ (35.1) | $ (468.0) | |||
Net loss from discontinued operations, net of tax, attributable to | 1.6 | 64.1 | 3.0 | 94.9 | |||
Adjustment of redeemable non-controlling interest to maximum | 1.9 | — | (6.9) | — | |||
Net loss from continuing operations available to common | $ (8.5) | $ (339.7) | $ (39.1) | $ (373.0) |
Trulieve Cannabis Corp. | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
(in millions) | |||||||
Three Months Ended | Six Months Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Cash flows from operating activities | |||||||
Net loss | $ (12.3) | $ (406.9) | $ (37.2) | $ (472.5) | |||
Adjustments to reconcile net loss to net cash provided by (used in) | |||||||
Depreciation and amortization | 28.1 | 26.2 | 55.8 | 56.6 | |||
Depreciation included in cost of goods sold | 13.3 | 17.4 | 26.8 | 30.9 | |||
Impairment and disposal of long-lived assets, net of recoveries | 1.2 | (24.3) | (0.1) | 6.7 | |||
Impairment of goodwill | — | 307.6 | — | 307.6 | |||
Amortization of operating lease right of use assets | 2.8 | 2.6 | 5.4 | 5.3 | |||
Share-based compensation | 5.0 | 0.5 | 10.1 | 2.9 | |||
Allowance for credit losses | 1.5 | 0.5 | 4.4 | 0.4 | |||
Deferred income tax expense (benefit) | (6.5) | (4.3) | 3.5 | (12.2) | |||
Loss from disposal of discontinued operations | — | 69.3 | — | 69.3 | |||
Other non-cash changes | 0.6 | 1.8 | 1.2 | 3.3 | |||
Changes in operating assets and liabilities: | |||||||
Inventories | 1.5 | 40.1 | 5.0 | 40.3 | |||
Accounts receivable | (0.7) | (2.2) | 0.7 | (0.7) | |||
Prepaid expenses and other current assets | (6.8) | 6.7 | (5.8) | 5.0 | |||
Other assets | (2.6) | (0.2) | (5.0) | 1.7 | |||
Accounts payable and accrued liabilities | (1.3) | (13.5) | (0.2) | (4.3) | |||
Income tax receivable / payable | (7.5) | (36.3) | (4.8) | (49.7) | |||
Other liabilities | 0.2 | (6.1) | 0.2 | (15.3) | |||
Operating lease liabilities | (2.1) | (2.4) | (4.3) | (4.9) | |||
Deferred revenue | 2.2 | 0.7 | 3.0 | (3.8) | |||
Uncertain tax position liabilities | 55.1 | 1.4 | 152.8 | 11.2 | |||
Other long-term liabilities | (0.3) | (2.0) | (2.4) | (0.8) | |||
Proceeds received from insurance for operating expenses | — | — | 1.5 | — | |||
Net cash provided by (used in) operating activities | 71.3 | (23.5) | 210.5 | (23.1) | |||
Cash flows from investing activities | |||||||
Purchases of property and equipment | (26.5) | (11.0) | (42.1) | (24.7) | |||
Capitalized interest | 0.3 | (0.2) | 0.3 | (0.8) | |||
Purchases of internal use software | (6.5) | (2.3) | (11.5) | (4.4) | |||
Proceeds received from insurance recoveries on property and equipment | — | — | 0.5 | — | |||
Cash paid for licenses | (0.5) | (0.5) | (0.5) | (4.0) | |||
Payments received from notes receivable | 0.3 | 0.2 | 0.6 | 0.4 | |||
Proceeds from disposal activities | — | 7.3 | 0.7 | 8.2 | |||
Net cash used in investing activities | (33.0) | (6.5) | (51.9) | (25.3) | |||
Cash flows from financing activities | |||||||
Proceeds from non-controlling interest holders' subscription | — | — | 3.0 | — | |||
Proceeds from equity exercises | 0.0 | — | 0.2 | — | |||
Payments on notes payable | (1.5) | (1.4) | (2.4) | (4.8) | |||
Payments on finance lease obligations | (1.7) | (1.9) | (3.6) | (3.9) | |||
Payments on construction finance liabilities | (0.8) | (0.3) | (1.6) | (0.6) | |||
Payments for taxes related to net share settlement of equity awards | (0.1) | — | (0.1) | — | |||
Payments and costs related to consolidated VIE settlement transaction | (5.1) | — | (5.1) | — | |||
Distributions to subsidiary non-controlling interest | — | — | (1.1) | (0.1) | |||
Net cash used in financing activities | (9.2) | (3.5) | (10.7) | (9.3) | |||
Net increase (decrease) in cash, and cash equivalents | 29.2 | (33.5) | 147.8 | (57.7) | |||
Cash, cash equivalents, and restricted cash, beginning of period | 326.9 | 192.8 | 208.0 | 213.8 | |||
Cash and cash equivalents of discontinued operations, beginning of period | — | 2.5 | 0.3 | 5.7 | |||
Less: cash and cash equivalents of discontinued operations, end of period | — | (1.8) | — | (1.8) | |||
Cash, cash equivalents, and restricted cash, end of period | $ 356.1 | $ 159.9 | $ 356.1 | $ 159.9 | |||
The consolidated statements of cash flows include continuing operations and discontinued operations for the periods presented. |
Non-GAAP Financial Measures (Unaudited)
In addition to our results determined in accordance with GAAP, we supplement our results with non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted EBITDA margin %, adjusted net income (loss), adjusted net income (loss) per diluted share and free cash flow. The Company calculates EBITDA as net income (loss) before net interest expense, income tax expense, depreciation and amortization; adjusted EBITDA as net income (loss) before net interest expense, interest income, income tax expense, depreciation and amortization and also excludes certain extraordinary items; adjusted EBITDA margin as adjusted EBITDA as % of revenue, adjusted net income (loss) as net income (loss) less certain extraordinary items; adjusted EPS as adjusted net income (loss) divided by basic and diluted shares outstanding; and free cash flow as cash flow from operations less capital expenditures. Our management uses these non-GAAP financial measures in conjunction with GAAP financial measures to evaluate our operating results and financial performance. We believe these measures are useful to investors as they are widely used measures of performance and can facilitate comparison to other companies. These non-GAAP financial measures are not, and should not be considered as, measures of liquidity. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with GAAP financial performance measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found below. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP.
Reconciliation of Non-GAAP EBITDA and Adjusted EBITDA (Unaudited)
The following table presents a reconciliation of GAAP net loss to non-GAAP EBITDA and Adjusted EBITDA for each of the periods presented:
(Amounts expressed in millions of | Three Months Ended | For the Six Months Ended | ||||||||
June 30, | June 30, | March 31, | June 30, | June 30, | ||||||
Net loss attributable to common shareholders | $ | (12.0) | $ | (403.8) | $ | (23.1) | $ | (35.1) | $ | (468.0) |
Add (deduct) impact of: | ||||||||||
Interest expense, net | $ | 15.4 | $ | 18.9 | $ | 14.7 | $ | 30.1 | $ | 40.1 |
Interest income | $ | (4.0) | $ | (1.3) | $ | (3.3) | $ | (7.3) | $ | (2.4) |
Provision for income taxes | $ | 47.2 | $ | 33.8 | $ | 55.4 | $ | 102.6 | $ | 69.3 |
Depreciation and amortization | $ | 28.1 | $ | 26.1 | $ | 27.8 | $ | 55.8 | $ | 55.7 |
Depreciation included in cost of goods sold | $ | 13.3 | $ | 16.0 | $ | 13.5 | $ | 26.8 | $ | 28.0 |
EBITDA (Non-GAAP) | $ | 88.0 | $ | (310.4) | $ | 85.0 | $ | 173.0 | $ | (277.3) |
EBITDA Margin (Non-GAAP) | 29 % | (110) % | 29 % | 29 % | (49) % | |||||
Impairment of goodwill | $ | — | $ | 307.6 | $ | — | $ | — | $ | 307.6 |
Impairment and disposal of long-lived assets, net of (recoveries) | $ | 1.2 | $ | 3.3 | $ | (1.4) | $ | (0.1) | $ | 6.7 |
Legislative campaign contributions | $ | 5.0 | $ | 8.6 | $ | 9.2 | $ | 14.2 | $ | 19.1 |
Acquisition, transaction, and other non-recurring costs | $ | 4.3 | $ | 5.7 | $ | 3.7 | $ | 8.0 | $ | 7.6 |
Share-based compensation | $ | 5.0 | $ | 0.5 | $ | 5.2 | $ | 10.1 | $ | 2.9 |
Other income (expense), net | $ | 1.8 | $ | (0.6) | $ | 2.7 | $ | 4.6 | $ | (4.7) |
Discontinued operations, net of tax, attributable to | $ | 1.6 | $ | 64.1 | $ | 1.4 | $ | 3.0 | $ | 94.9 |
Adjusted EBITDA (Non-GAAP) | $ | 107.0 | $ | 78.7 | $ | 105.8 | $ | 212.8 | $ | 156.8 |
Adjusted EBITDA Margin (Non-GAAP) | 35 % | 28 % | 36 % | 38 % | 53 % |
Reconciliation of Non-GAAP Adjusted Net Income (Loss) (Unaudited)
The following table presents a reconciliation of GAAP net loss to non-GAAP adjusted net income (loss), for each of the periods presented:
For the Three Months Ended | For the Six Months Ended | |||||||||
(Amounts expressed in millions of | June 30, | June 30, | March 31, | June 30, | June 30, | |||||
Net loss attributable to common shareholders | $ | (12.0) | $ | (403.8) | $ | (23.1) | $ | (35.1) | $ | (468.0) |
Net loss from discontinued operations, net of tax, | $ | 1.6 | $ | 64.1 | $ | 1.4 | $ | 3.0 | $ | 94.9 |
Adjustment of redeemable non-controlling interest to | $ | 1.9 | $ | — | $ | (8.8) | $ | (6.9) | $ | — |
Net loss from continuing operations available to common | $ | (8.5) | $ | (339.7) | $ | (30.6) | $ | (39.1) | $ | (373.0) |
Add (deduct) impact of: | ||||||||||
Adjustment of redeemable non-controlling interest to | $ | (1.9) | $ | — | $ | 8.8 | $ | 6.9 | $ | — |
Impairment of goodwill | $ | — | $ | 307.6 | $ | — | $ | — | $ | 307.6 |
Impairment and disposal of long-lived assets, net of (recoveries) | $ | 1.2 | $ | 3.3 | $ | (1.4) | $ | (0.1) | $ | 6.7 |
Legislative campaign contributions | $ | 5.0 | $ | 8.6 | $ | 9.2 | $ | 14.2 | $ | 19.1 |
Acquisition, transaction, and other non-recurring costs | $ | 4.3 | $ | 5.7 | $ | 3.7 | $ | 8.0 | $ | 7.6 |
Adjusted net income (loss) (Non-GAAP) | $ | 0.2 | $ | (14.6) | $ | (10.2) | $ | (10.0) | $ | (32.1) |
Reconciliation of Non-GAAP Adjusted Net Income (Loss) Per Diluted Share (Unaudited)
The following table presents a reconciliation of GAAP net loss attributable to common shareholders per share to non-GAAP adjusted net income (loss) per diluted share, for each of the periods presented:
For the Three Months Ended | For the Six Months Ended | |||||||||
(Amounts expressed are per share except for shares | June 30, 2024 | June 30, 2023 | March 31, 2024 | June 30, 2024 | June 30, 2023 | |||||
Net loss attributable to common shareholders | $ | (0.06) | $ | (2.14) | $ | (0.12) | $ | (0.18) | $ | (2.48) |
Net loss from discontinued operations, net of tax, | $ | 0.01 | $ | 0.34 | $ | 0.01 | $ | 0.02 | $ | 0.50 |
Adjustment of redeemable non-controlling interest to | $ | 0.01 | $ | — | $ | (0.05) | $ | (0.04) | $ | — |
Net loss from continuing operations available to common shareholders | $ | (0.04) | $ | (1.80) | $ | (0.16) | $ | (0.21) | $ | (1.97) |
Add (deduct) impact of: | ||||||||||
Adjustment of redeemable non-controlling interest to | $ | (0.01) | $ | — | $ | 0.05 | $ | 0.04 | $ | — |
Impairment of goodwill | $ | — | $ | 1.63 | $ | — | $ | — | $ | 1.63 |
Impairment and disposal of long-lived assets, net of (recoveries) | $ | 0.01 | $ | 0.02 | $ | (0.01) | $ | 0.00 | $ | 0.04 |
Legislative campaign contributions | $ | 0.03 | $ | 0.05 | $ | 0.05 | $ | 0.07 | $ | 0.10 |
Acquisition, transaction, and other non-recurring costs | $ | 0.02 | $ | 0.03 | $ | 0.02 | $ | 0.04 | $ | 0.04 |
Adjusted net income (loss) (Non-GAAP) | $ | 0.00 | $ | (0.08) | $ | (0.05) | $ | (0.05) | $ | (0.17) |
Basic and diluted shares outstanding | 190.3 | 189.1 | 189.5 | 189.9 | 189.0 |
Reconciliation of Non-GAAP Free Cash Flow (Unaudited)
The following table presents a reconciliation of GAAP cash flow from operating activities to non-GAAP free cash flow, for each of the periods presented:
For the Three Months Ended | For the Six Months Ended | |||||||||
(Amounts expressed in millions of | June 30, | June 30, | March 31, | June 30, | June 30, | |||||
Cash flow from operating activities | $ | 71.3 | $ | (23.5) | $ | 139.2 | $ | 210.5 | $ | (23.1) |
Payments for property and equipment | $ | (26.5) | $ | (11.0) | $ | (15.6) | $ | (42.1) | $ | (24.7) |
Free cash flow | $ | 44.8 | $ | (34.5) | $ | 123.6 | $ | 168.4 | $ | (47.8) |
Forward-Looking Statements
This news release includes forward-looking information and statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to the Company's expectations or forecasts of business, operations, financial performance, cash flows, prospects, and other plans, intentions, expectations, estimates, and beliefs and include statements regarding the Company's guidance for 2024, growth opportunities and and the Company's positioning for the future. Words such as "expects", "continue", "will", "anticipates" and "intends" or similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on the Company's current projections and expectations about future events and financial trends that management believes might affect its financial condition, results of operations, business strategy and financial needs, and on certain assumptions and analysis made by the Company in light of the experience and perception of historical trends, current conditions and expected future developments and other factors management believes are appropriate. Forward-looking information and statements involve and are subject to assumptions and known and unknown risks, uncertainties, and other factors which may cause actual events, results, performance, or achievements of the Company to be materially different from future events, results, performance, and achievements expressed or implied by forward-looking information and statements herein, including, without limitation, the risks discussed under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023 and in our periodic reports subsequently filed with the United Sates Securities and Exchange Commission and in the Company's filings on https://www.sedarplus.ca/landingpage/. Although the Company believes that any forward-looking information and statements herein are reasonable, in light of the use of assumptions and the significant risks and uncertainties inherent in such information and statements, there can be no assurance that any such forward-looking information and statements will prove to be accurate, and accordingly readers are advised to rely on their own evaluation of such risks and uncertainties and should not place undue reliance upon such forward-looking information and statements. Any forward-looking information and statements herein are made as of the date hereof and, except as required by applicable laws, the Company assumes no obligation and disclaims any intention to update or revise any forward-looking information and statements herein or to update the reasons that actual events or results could or do differ from those projected in any forward looking information and statements herein, whether as a result of new information, future events or results, or otherwise.
About Trulieve
Trulieve is an industry leading, vertically integrated cannabis company and multi-state operator in the
Facebook: @Trulieve
Instagram: @Trulieve_
X: @Trulieve
Investor Contact
Christine Hersey, Vice President of Investor Relations
+1 (424) 202-0210
Christine.Hersey@Trulieve.com
Media Contact
Phil Buck, APR, Corporate Communications Manager
+1 (406) 370-6226
Philip.Buck@Trulieve.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/trulieve-reports-second-quarter-2024-results-exceeding-quarterly-guidance-302215458.html
SOURCE Trulieve Cannabis Corp.
FAQ
What was Trulieve's (TCNNF) revenue in Q2 2024?
What was Trulieve's (TCNNF) adjusted EBITDA in Q2 2024?
How many retail locations does Trulieve (TCNNF) operate as of Q2 2024?