STOCK TITAN

Trulieve Reports Fourth Quarter and Full Year 2024 Results Highlighting Margins and Cash Flow

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

Trulieve Cannabis reported strong Q4 and full-year 2024 results, with Q4 revenue reaching $301 million, up 5% year-over-year. The company achieved a gross margin of 62% in Q4, improving from 54% in Q4 2023.

Full-year 2024 highlights include revenue of $1.2 billion (5% YoY growth), gross margin of 60%, and record adjusted EBITDA of $420 million (35% of revenue). The company generated record cash flow from operations of $271 million and free cash flow of $150 million.

Notable developments include expanding retail presence to 225 locations nationwide, launching adult-use sales in Ohio, and introducing Onward, a premium non-alcoholic THC beverage line. The company reported a net loss of $155 million for 2024, with adjusted net loss of $19 million excluding non-recurring charges.

Trulieve Cannabis ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, con ricavi del quarto trimestre che hanno raggiunto 301 milioni di dollari, in aumento del 5% rispetto all'anno precedente. L'azienda ha raggiunto un margine lordo del 62% nel quarto trimestre, in miglioramento rispetto al 54% del quarto trimestre 2023.

I punti salienti dell'anno 2024 includono ricavi di 1,2 miliardi di dollari (crescita del 5% su base annua), un margine lordo del 60% e un EBITDA rettificato record di 420 milioni di dollari (35% dei ricavi). L'azienda ha generato un flusso di cassa record dalle operazioni di 271 milioni di dollari e un flusso di cassa libero di 150 milioni di dollari.

Sviluppi significativi includono l'espansione della presenza al dettaglio a 225 località in tutto il paese, il lancio delle vendite per uso adulto in Ohio e l'introduzione di Onward, una linea premium di bevande a base di THC non alcoliche. L'azienda ha riportato una perdita netta di 155 milioni di dollari per il 2024, con una perdita netta rettificata di 19 milioni di dollari escludendo oneri non ricorrenti.

Trulieve Cannabis reportó resultados sólidos para el cuarto trimestre y el año completo 2024, con ingresos del cuarto trimestre alcanzando 301 millones de dólares, un aumento del 5% en comparación con el año anterior. La compañía logró un margen bruto del 62% en el cuarto trimestre, mejorando desde el 54% en el cuarto trimestre de 2023.

Los aspectos destacados del año completo 2024 incluyen ingresos de 1.2 mil millones de dólares (crecimiento del 5% interanual), un margen bruto del 60% y un EBITDA ajustado récord de 420 millones de dólares (35% de los ingresos). La compañía generó un flujo de efectivo récord de operaciones de 271 millones de dólares y un flujo de efectivo libre de 150 millones de dólares.

Desarrollos notables incluyen la expansión de la presencia minorista a 225 ubicaciones en todo el país, el lanzamiento de ventas para adultos en Ohio y la introducción de Onward, una línea premium de bebidas de THC no alcohólicas. La compañía reportó una pérdida neta de 155 millones de dólares para 2024, con una pérdida neta ajustada de 19 millones de dólares excluyendo cargos no recurrentes.

Trulieve Cannabis는 2024년 4분기 및 전체 연도에 대한 강력한 실적을 보고했으며, 4분기 매출은 3억 1천만 달러로 전년 대비 5% 증가했습니다. 이 회사는 4분기 총 마진이 62%에 달해 2023년 4분기의 54%에서 개선되었습니다.

2024년 전체 연도의 주요 사항으로는 12억 달러의 매출 (전년 대비 5% 성장), 60%의 총 마진, 그리고 4억 2천만 달러의 기록적인 조정 EBITDA (매출의 35%)가 포함됩니다. 이 회사는 운영에서 기록적인 현금 흐름 2억 7천 1백만 달러와 자유 현금 흐름 1억 5천만 달러를 창출했습니다.

주목할 만한 발전으로는 전국적으로 225개 매장으로 소매 존재를 확대하고, 오하이오에서 성인용 판매를 시작하며, 프리미엄 비알콜 THC 음료 라인인 Onward를 도입한 것입니다. 이 회사는 2024년에 1억 5천 5백만 달러의 순손실을 보고했으며, 비정기적 비용을 제외한 조정 순손실은 1천 9백만 달러입니다.

Trulieve Cannabis a annoncé de solides résultats pour le quatrième trimestre et pour l'année complète 2024, avec des revenus du quatrième trimestre atteignant 301 millions de dollars, en hausse de 5 % par rapport à l'année précédente. L'entreprise a réalisé une marge brute de 62 % au quatrième trimestre, en amélioration par rapport à 54 % au quatrième trimestre 2023.

Les points forts de l'année 2024 incluent des revenus de 1,2 milliard de dollars (croissance de 5 % en glissement annuel), une marge brute de 60 % et un EBITDA ajusté record de 420 millions de dollars (35 % des revenus). L'entreprise a généré un flux de trésorerie record provenant des opérations de 271 millions de dollars et un flux de trésorerie libre de 150 millions de dollars.

Les développements notables incluent l'expansion de la présence au détail à 225 emplacements à l'échelle nationale, le lancement des ventes pour adultes dans l'Ohio et l'introduction d'Onward, une ligne de boissons THC non alcoolisées haut de gamme. L'entreprise a enregistré une perte nette de 155 millions de dollars pour 2024, avec une perte nette ajustée de 19 millions de dollars, hors charges non récurrentes.

Trulieve Cannabis berichtete über starke Ergebnisse für das vierte Quartal und das gesamte Jahr 2024, wobei die Einnahmen im vierten Quartal 301 Millionen Dollar erreichten, was einem Anstieg von 5 % im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte im vierten Quartal eine Bruttomarge von 62 %, was eine Verbesserung gegenüber 54 % im vierten Quartal 2023 darstellt.

Die Höhepunkte des gesamten Jahres 2024 umfassen Einnahmen von 1,2 Milliarden Dollar (5 % Wachstum im Jahresvergleich), eine Bruttomarge von 60 % und einen Rekord bei bereinigtem EBITDA von 420 Millionen Dollar (35 % der Einnahmen). Das Unternehmen generierte einen Rekord-Cashflow aus dem operativen Geschäft von 271 Millionen Dollar und einen freien Cashflow von 150 Millionen Dollar.

Bemerkenswerte Entwicklungen umfassen die Erweiterung der Einzelhandelspräsenz auf 225 Standorte im ganzen Land, den Start des Verkaufs für Erwachsene in Ohio und die Einführung von Onward, einer Premium-Linie alkoholfreier THC-Getränke. Das Unternehmen berichtete von einem Nettoverlust von 155 Millionen Dollar für 2024, mit einem bereinigten Nettoverlust von 19 Millionen Dollar ohne einmalige Belastungen.

Positive
  • Q4 revenue up 5% YoY to $301M
  • Gross margin improved to 62% from 54% YoY
  • Record adjusted EBITDA of $420M (35% of revenue)
  • Record operating cash flow of $271M
  • Strong cash position of $300M
  • Retail footprint expanded to 225 locations
  • 95% of revenue from stable retail sales
Negative
  • Net loss of $155M for full year 2024
  • Q4 net loss of $60M
  • Negative Q4 free cash flow of -$12M
  • $55M spent on campaign support impacting cash flow
  • Fourth quarter revenue of $301 million, up 5% year over year, exceeding guidance
  • Gross margin of 62%, compared to 54% during the fourth quarter of 2023
  • Record 2024 cash flow from operations of $271 million and free cash flow of $150 million*

TALLAHASSEE, Fla., Feb. 27, 2025 /PRNewswire/ -- Trulieve Cannabis Corp. (CSE: TRUL) (OTCQX: TCNNF) ("Trulieve" or "the Company"), a leading and top-performing cannabis company in the U.S., today announced its results for the fourth quarter and full year ended December 31, 2024. Results are reported in U.S. dollars and in accordance with U.S. Generally Accepted Accounting Principles unless otherwise indicated. Numbers may not sum perfectly due to rounding.

2024 Full Year Financial and Operational Highlights*

  • Revenue of $1.2 billion increased 5% year over year, with 95% of revenue from retail sales.
  • Achieved gross margin of 60%, with GAAP gross profit of $716 million.
  • Reported net loss attributable to common shareholders of $155 million. Adjusted net loss of $19 million* excludes non-recurring charges, asset impairments, disposals and discontinued operations.
  • Achieved record adjusted EBITDA of $420 million*, or 35% of revenue, up $98 million or 30% from 2023.
  • Generated record cash flow from operations of $271 million and free cash flow of $150 million*.
  • Cash and short term investments at year end totaled $300 million.
  • Launched adult-use sales at three Ohio locations: Beavercreek, Columbus, and Westerville.
  • Added 33 dispensaries in 2024, increasing retail footprint to 225 retail locations nationwide at year end.

*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics. 

Q4 2024 Financial and Operational Highlights*

  • Revenue of $301 million increased 5% year over year, with 95% of revenue from retail sales.
  • Achieved gross margin of 62%, with GAAP gross profit of $187 million.
  • Reported net loss attributable to common shareholders of $60 million. Adjusted net income of $3 million* excludes $55 million in campaign support and other non-recurring charges, asset impairments, disposals and discontinued operations.
  • Achieved adjusted EBITDA of $111 million*, or 37% of revenue, up 27% year over year.
  • Generated cash flow from operations of $31 million and free cash flow of $(12) million*, both of which were impacted by $55 million in campaign support.
  • Opened 10 new dispensaries in Florida and Georgia.

*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics.

Recent Developments

  • Appointed Jason Pernell as President of Trulieve. Mr. Pernell has over two decades of experience as an entrepreneur and cannabis operator, co-founding Trulieve alongside Chairman and Chief Executive Officer Kim Rivers in 2015.
  • Launched Onward, a premium, non-alcoholic THC beverage available for purchase by consumers 21 years and older at DrinkOnward.com for shipment to 36 states. Carefully crafted with a focus on taste, consistency, and quality, Onward beverages come in a variety of delicious flavors including Blueberry Mojito, Italian Spritz, Passionfruit Martini, Peach Bellini, and Sea Salt Margarita with product doses at 3 mg, 5 mg, and 10 mg.
  • Opened five new retail locations in Maricopa, Arizona; Middleburg and Palm Coast, Florida; and Columbus and Zanesville, Ohio. Relocated one store to Lancaster, Pennsylvania.
  • Currently operate 229 retail dispensaries and over four million square feet of cultivation and processing capacity in the United States.

Management Commentary

"The team set the bar for operational excellence, delivering industry leading margins and record cash flow," said Kim Rivers, Trulieve CEO. "With our scaled operations, financial strength, and loyal customer base, Trulieve stands out as an industry leader with a differentiated strategy."

Financial Highlights*

Results of Operations

For the Three Months Ended

For the Full Year Ended

(Figures in millions except
per share data)

December
31, 2024

December
31, 2023

%
Better /
(Worse)

September
30, 2024

%
Better /
(Worse)

December
31, 2024

December
31, 2023

%
Better /
(Worse)

Revenue

$

301

$

287

5 %

$

284

6 %

$

1,186

$

1,129

5 %

Gross profit

$

187

$

154

22 %

$

173

8 %

$

716

$

589

22 %

Gross margin %


62 %


54 %



61 %



60 %


52 %


Operating expenses

$

186

$

125

(49 %)

$

173

(8 %)

$

618

$

810

24 %

Operating expenses %


62 %


43 %



61 %



52 %


72 %


Net loss**

$

(60)

$

(33)

(79 %)

$

(60)

1 %

$

(155)

$

(527)

71 %

Net loss continuing operations

$

(60)

$

(37)

(65 %)

$

(60)

(0 %)

$

(155)

$

(436)

64 %

Adjusted net income (loss)

$

3

$

(23)

113 %

$

(12)

124 %

$

(19)

$

(70)

73 %

Basic and diluted shares outstanding


190


189



190



190


189


EPS continuing operations

$

(0.26)

$

(0.19)

(40 %)

$

(0.32)

18 %

$

(0.79)

$

(2.28)

66 %

Adjusted EPS

$

0.02

$

(0.12)

113 %

$

(0.06)

124 %

$

(0.10)

$

(0.37)

73 %

Adjusted EBITDA

$

111

$

88

27 %

$

96

16 %

$

420

$

322

30 %

Adjusted EBITDA Margin %


37 %


31 %



34 %



35 %


29 %



*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics.

**Net loss attributable to common shareholders which excludes non-controlling interest.

 

Conference Call 
The Company will host a conference call and live audio webcast on February 27, 2025, at 8:30 A.M. Eastern time, to discuss its fourth quarter and full year 2024 financial results. Interested parties can join the conference call by dialing in as directed below. Please dial in 15 minutes prior to the call.

North American toll free: 1-844-824-3830


Passcode: 0313762




International: 1-412-542-4136


Passcode: 0313762

 

A live audio webcast of the conference call will be available at:
Trulieve Cannabis Corp Q4 2024 Earnings

A powerpoint presentation and archived replay of the webcast will be available at:
https://investors.trulieve.com/events

The Company's Form 10-K for the year ended December 31, 2024, will be available on the SEC's website or at https://investors.trulieve.com/quarterly-results. The Company's Management Discussion and Analysis for the period and the accompanying financial statements and notes will be available under the Company's profile on https://www.sedarplus.ca/landingpage/ and on its website at https://investors.trulieve.com/quarterly-results. This news release is not in any way a substitute for reading those financial statements, including the notes to the financial statements.

Trulieve Cannabis Corp.

Condensed Consolidated Balance Sheets (Unaudited)

(in millions, except for share data) 






December 31,
2024


December 31,
2023

ASSETS




Current Assets:




Cash and cash equivalents

$                238.8


$                201.4

Short-term investments

60.4


Restricted cash

0.9


6.6

Accounts receivable, net

8.3


6.7

Inventories

231.4


213.1

Income tax receivable

10.0


Prepaid expenses

23.0


17.6

Other current assets

26.2


23.7

Notes receivable - current portion, net

4.8


6.2

Assets associated with discontinued operations

0.9


2.0

Total current assets

604.6


477.3

Property and equipment, net

716.1


676.4

Right of use assets - operating, net

119.5


95.9

Right of use assets - finance, net

64.4


58.5

Intangible assets, net

859.5


917.2

Goodwill

483.9


483.9

Notes receivable, net

0.5


7.4

Other assets

19.8


10.4

Long-term assets associated with discontinued operations

2.0


2.0

TOTAL ASSETS

$            2,870.3


$             2,729.1

LIABILITIES




Current Liabilities:




Accounts payable and accrued liabilities

$                  94.0


$                  83.2

Deferred revenue

8.0


1.3

Notes payable - current portion

3.4


3.8

Operating lease liabilities - current portion

12.1


10.1

Finance lease liabilities - current portion

9.5


7.6

Construction finance liabilities - current portion

1.9


1.5

Contingencies

6.3


4.4

Liabilities associated with discontinued operations

3.1


3.0

Total current liabilities

138.5


114.8

Long-Term Liabilities:




Private placement notes, net

364.8


363.2

Notes payable, net

111.9


115.9

Operating lease liabilities

117.5


92.2

Finance lease liabilities

67.7


61.7

Construction finance liabilities

135.5


136.7

Deferred tax liabilities

196.5


207.0

Uncertain tax position liabilities

445.2


180.4

Other long-term liabilities

5.0


7.1

Long-term liabilities associated with discontinued operations

38.6


41.6

TOTAL LIABILITIES

$            1,621.2


$             1,320.4

SHAREHOLDERS' EQUITY




Common stock, no par value; unlimited shares authorized. 191,005,940 and
186,235,818 shares issued and outstanding as of December 31,
2024 and December 31, 2023, respectively.

$                      —


$                      —

Additional paid-in-capital

2,057.0


2,055.1

Accumulated deficit

(795.7)


(640.6)

Non-controlling interest

(12.3)


(5.9)

TOTAL SHAREHOLDERS' EQUITY

1,249.0


1,408.6

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$            2,870.3


$             2,729.1

 

Trulieve Cannabis Corp.

Condensed Consolidated Statements of Operations (Unaudited)

(in millions, except for share data)






Three Months Ended
December 31,


Full Year Ended
December 31,


2024


2023


2024


2023

Revenue

$       301.1


$       287.0


$    1,186.5


$    1,129.2

Cost of goods sold

114.1


133.1


470.7


540.6

Gross profit

187.0


153.9


715.8


588.6

Expenses:








Sales and marketing

66.7


59.0


257.7


240.2

General and administrative

91.2


37.3


252.7


146.0

Depreciation and amortization

28.6


27.2


112.8


109.8

Impairment and disposal of long-lived assets, net of (recoveries)

(0.9)


1.2


(5.3)


6.7

Impairment of goodwill




307.6

Total expenses

185.7


124.7


618.0


810.2

Income (loss) from operations

1.3


29.2


97.8


(221.6)

Other income (expense):








Interest expense, net

(14.6)


(20.6)


(62.2)


(81.6)

Interest income

3.2


1.8


14.7


6.2

Debt extinguishments, net


(2.2)



5.9

Other (expense) income, net

(2.8)


0.7


(7.6)


6.5

Total other expense, net

(14.2)


(20.4)


(55.1)


(62.9)

(Loss) income before provision for income taxes

(12.9)


8.8


42.7


(284.5)

Provision for income taxes

47.6


45.4


197.6


151.4

Net loss from continuing operations

(60.5)


(36.6)


(154.9)


(435.9)

Net loss from discontinued operations, net of tax benefit of zero,
      $4.7, zero, and $4.1, respectively

(1.1)


1.8


(5.7)


(97.2)

Net loss

(61.6)


(34.8)


(160.6)


(533.1)

Less: net loss attributable to non-controlling interest from
  continuing operations

(2.7)


(1.4)


(5.5)


(5.1)

Less: net loss attributable to formerly redeemable non-controlling
  interest from continuing operations

0.9




Less: net loss attributable to non-controlling interest from
  discontinued operations




(1.2)

Net loss attributable to common shareholders

$        (59.8)


$        (33.4)


$     (155.1)


$     (526.8)









Earnings Per Share (see numerator reconciliation below)








Net loss per share - Continuing operations:








Basic and diluted

$        (0.26)


$        (0.19)


$        (0.79)


$        (2.28)

Net loss per share - Discontinued operations:








Basic and diluted

$        (0.01)


$         0.01


$        (0.03)


$        (0.51)

Weighted average number of common shares used in computing net
  loss per share:








Basic and diluted

190.0


189.0


190.0


189.0









EPS Numerator Reconciliation








Net loss attributable to common shareholders (from above)

$        (59.8)


$        (33.4)


$     (155.1)


$     (526.8)

Net loss from discontinued operations, net of tax, attributable to
  common shareholders

1.1


(1.8)


5.7


96.0

Adjustment of formerly redeemable non-controlling interest to
  maximum redemption value

9.0




Net loss from continuing operations available to common
  shareholders

$        (49.7)


$        (35.2)


$     (149.4)


$     (430.7)

 

Trulieve Cannabis Corp.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in millions)






Three Months Ended
December 31,


Full Year Ended
December 31,


2024


2023


2024


2023

Cash flows from operating activities








Net loss

$            (61.6)


$            (34.8)


$          (160.6)


$          (533.1)

Adjustments to reconcile net loss to net cash provided by operating
activities:








Depreciation and amortization

28.6


27.2


112.8


110.8

Depreciation included in cost of goods sold

13.5


14.4


53.6


59.8

Debt extinguishments, net


2.2



(5.9)

Impairment and disposal of long-lived assets, net of (recoveries)

(0.9)


1.2


(5.3)


6.7

Impairment of goodwill




307.6

Amortization of operating lease right of use assets

3.2


2.5


11.5


10.3

Share-based compensation

4.6


3.2


20.2


10.6

Allowance for credit losses

0.9


1.9


5.8


2.8

Deferred income taxes

(7.7)


1.5


(10.4)


(17.2)

Loss from disposal of discontinued operations


(0.4)



69.5

Other non-cash changes

0.0


1.4


0.9


6.5

Changes in operating assets and liabilities:








Inventories

(10.5)


16.8


(18.7)


83.3

Accounts receivable

1.5


0.1


0.7


(1.7)

Prepaid expenses and other current assets

(5.3)


(2.5)


(6.1)


6.8

Other assets

3.2


0.9


(2.9)


3.0

Accounts payable and accrued liabilities

2.6


(2.9)


7.2


1.6

Income tax receivable / payable

(4.2)


1.0


(8.5)


(48.8)

Other liabilities

1.7


0.6


1.9


(13.8)

Operating lease liabilities

(2.0)


(2.2)


(8.0)


(9.2)

Deferred revenue

1.4


(2.2)


6.7


(8.2)

Uncertain tax position liabilities

61.1


99.1


264.9


160.9

Other long-term liabilities

(1.6)


2.4


(2.2)


(0.2)

Proceeds received from insurance for operating expenses

2.1



8.0


Net cash provided by operating activities

30.7


131.5


271.5


201.8

Cash flows from investing activities








Purchases of property and equipment

(42.5)


(9.4)


(121.5)


(40.4)

Capitalized interest

(0.2)



(1.1)


0.1

Payments made for issuance of note receivable


(0.8)



(0.8)

Purchases of internal use software

(6.8)


(2.9)


(25.1)


(10.6)

Purchases of short-term investments



(80.0)


Maturities of short-term investments

20.0



20.0


Cash paid for licenses


(0.7)


(7.0)


(4.6)

Payment for initial direct costs on finance leases



(0.6)


Proceeds from notes receivable repayments

0.8


0.3


1.7


0.9

Proceeds from disposal activities

5.5


6.1


6.5


17.9

Proceeds received from insurance recoveries on property and equipment



0.5


Net cash used in investing activities

(23.2)


(7.2)


(206.6)


(37.5)

Cash flows from financing activities








Payments for taxes related to net share settlement of equity awards

(2.5)


(0.5)


(14.8)


(0.5)

Payments on finance lease obligations

(2.1)


(1.9)


(7.6)


(7.6)

Payments on notes payable

(0.8)


(6.3)


(4.7)


(11.8)

Payments on construction finance liabilities

(0.9)


(0.8)


(3.5)


(2.1)

Payments and costs related to consolidated VIE settlement transaction



(5.1)


Distributions to subsidiary non-controlling interest



(1.1)


(0.1)

Payments on private placement notes


(130.0)



(177.6)

Payments for debt issuance costs


(0.3)



(0.8)

Proceeds from non-controlling interest holders' subscription



3.0


Proceeds from equity exercises



0.2


Proceeds from notes payable, net of discounts


24.7



24.7

Net cash used in financing activities

(6.4)


(115.0)


(33.4)


(175.6)

Net increase (decrease) in cash, cash equivalents, and restricted cash

1.1


9.3


31.4


(11.2)

Cash, cash equivalents, and restricted cash, beginning of period

238.6


198.9


208.0


213.8

Cash and cash equivalents of discontinued operations, beginning
of period


0.1


0.3


5.7

Less: cash and cash equivalents of discontinued operations, end of period


(0.3)



(0.3)

Cash, cash equivalents, and restricted cash, end of period

$            239.7


$            208.0


$            239.7


$            208.0

 

The consolidated statements of cash flows include continuing operations and discontinued operations for the periods presented.

Non-GAAP Financial Measures (Unaudited)

In addition to our results determined in accordance with GAAP, we supplement our results with non-GAAP financial measures, including EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income (loss), adjusted net income (loss) per diluted share, and free cash flow.

The Company calculates EBITDA as net income (loss) before net interest expense, interest income, income tax expense, depreciation and amortization; adjusted EBITDA as net income (loss) before net interest expense, interest income, income tax expense, depreciation and amortization and also excludes certain extraordinary items; EBITDA margin as EBITDA as % of revenue; adjusted EBITDA margin as adjusted EBITDA as % of revenue; adjusted net income (loss) as net income (loss) less certain extraordinary items; adjusted EPS as adjusted net income (loss) divided by basic and diluted shares outstanding; and free cash flow as cash flow from operations less capital expenditures.

Our management uses these non-GAAP financial measures in conjunction with GAAP financial measures to evaluate our operating results and financial performance. We believe these measures are useful to investors as they are widely used measures of performance and can facilitate comparison to other companies. These non-GAAP financial measures are not, and should not be considered as, measures of liquidity. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with GAAP financial performance measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found below. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP.

Reconciliation of Non-GAAP EBITDA and Adjusted EBITDA (Unaudited)

The following table presents a reconciliation of GAAP net loss attributable to common shareholders to non-GAAP EBITDA and Adjusted EBITDA for each of the periods presented:

(Amounts expressed in millions of United States dollars) 

Three Months Ended

For the Full Year Ended

December
31, 2024

December
31, 2023

September
30, 2024

December
31, 2024

December
31, 2023

Net loss attributable to common shareholders

$

(59.8)

$

(33.4)

$

(60.2)

$

(155.1)

$

(526.8)

Add (deduct) impact of:











Interest expense, net

$

14.6

$

20.6

$

17.5

$

62.2

$

81.6

Interest income

$

(3.2)

$

(1.8)

$

(4.2)

$

(14.7)

$

(6.2)

Provision for income taxes

$

47.6

$

45.4

$

47.4

$

197.6

$

151.4

Depreciation and amortization

$

28.6

$

27.2

$

28.3

$

112.8

$

109.8

Depreciation included in cost of goods sold

$

13.5

$

14.5

$

13.3

$

53.6

$

57.2

EBITDA (Non-GAAP)

$

41.3

$

72.5

$

42.1

$

256.4

$

(133.0)

EBITDA Margin (Non-GAAP)


14 %


25 %


15 %


22 %


(12 %)












Impairment of goodwill

$

$

$

$

$

307.6

Impairment and disposal of long-lived assets, net of
  (recoveries)

$

(0.9)

$

1.2

$

(4.3)

$

(5.3)

$

6.7

Legislative campaign contributions

$

54.8

$

0.5

$

48.4

$

117.5

$

20.1

Acquisition, transaction, and other non-recurring costs

$

7.6

$

10.7

$

2.6

$

18.2

$

26.9

Share-based compensation

$

4.6

$

3.2

$

5.5

$

20.2

$

10.6

Debt extinguishments, net

$

$

2.2

$

$

$

(5.9)

Other expense (income), net

$

2.8

$

(0.7)

$

0.2

$

7.6

$

(6.5)

Discontinued operations, net of tax, attributable to
  common shareholders

$

1.1

$

(1.8)

$

1.6

$

5.7

$

96.0

Adjusted EBITDA (Non-GAAP)

$

111.4

$

87.8

$

96.1

$

420.2

$

322.3

Adjusted EBITDA Margin (Non-GAAP)


37 %


31 %


34 %


35 %


29 %

Reconciliation of Non-GAAP Adjusted Net Income (Loss) (Unaudited)

The following table presents a reconciliation of GAAP net loss attributable to common shareholders to non-GAAP adjusted net income (loss), for each of the periods presented:


For the Three Months Ended

For the Full Year Ended

(Amounts expressed in millions of United States dollars)

December
31, 2024

December
31, 2023

September
30, 2024

December
31, 2024

December
31, 2023

Net loss attributable to common shareholders

$

(59.8)

$

(33.4)

$

(60.2)

$

(155.1)

$

(526.8)

Net loss from discontinued operations, net of tax,
  attributable to common shareholders

$

1.1

$

(1.8)

$

1.6

$

5.7

$

96.0

Adjustment of formerly redeemable non-controlling
  interest to maximum redemption value

$

9.0

$

$

(2.1)

$

$

Net loss from continuing operations available to common
  shareholders

$

(49.7)

$

(35.2)

$

(60.6)

$

(149.4)

$

(430.7)

Add (deduct) impact of:


Adjustment of formerly redeemable non-controlling
  interest to maximum redemption value

$

(9.0)

$

$

2.1

$

$

Impairment of goodwill

$

$

$

$

$

307.6

Impairment and disposal of long-lived assets, net of
  (recoveries)

$

(0.9)

$

1.2

$

(4.3)

$

(5.3)

$

6.7

Legislative campaign contributions

$

54.8

$

0.5

$

48.4

$

117.5

$

20.1

Acquisition, transaction, and other non-recurring costs

$

7.6

$

10.7

$

2.6

$

18.2

$

26.9

Fair value of derivative liabilities - warrants

$

$

$

$

$

(0.3)

Adjusted net income (loss) (Non-GAAP)

$

2.9

$

(22.8)

$

(11.9)

$

(19.0)

$

(69.8)

 

Reconciliation of Non-GAAP Adjusted Net Income (Loss) Per Diluted Share (Unaudited)

The following table presents a reconciliation of GAAP net loss attributable to common shareholders per share to non-GAAP adjusted net income (loss) per diluted share, for each of the periods presented:


For the Three Months Ended

For the Full Year Ended

(Amounts expressed are per share except for shares which are in millions)

December
31, 2024

December
31, 2023

September
30, 2024

December
31, 2024

December
31, 2023

Net loss attributable to common shareholders

$

(0.31)

$

(0.18)

$

(0.32)

$

(0.82)

$

(2.79)

Net loss from discontinued operations, net of tax,
  attributable to common shareholders

$

0.01

$

(0.01)

$

0.01

$

0.03

$

0.51

Adjustment of formerly redeemable non-controlling
  interest to maximum redemption value

$

0.05

$

$

(0.01)

$

$

Net loss from continuing operations available to common
  shareholders

$

(0.26)

$

(0.19)

$

(0.32)

$

(0.79)

$

(2.28)

Add (deduct) impact of:


Adjustment of formerly redeemable non-controlling
  interest to maximum redemption value

$

(0.05)

$

$

0.01

$

$

Impairment of goodwill

$

$

$

$

$

1.63

Impairment and disposal of long-lived assets, net of
  (recoveries)

$

(0.00)

$

0.01

$

(0.02)

$

(0.03)

$

0.04

Legislative campaign contributions

$

0.29

$

0.00

$

0.25

$

0.62

$

0.11

Acquisition, transaction, and other non-recurring costs

$

0.04

$

0.06

$

0.01

$

0.10

$

0.14

Fair value of derivative liabilities - warrants

$

$

$

$

$

(0.00)

Adjusted net income (loss) (Non-GAAP)

$

0.02

$

(0.12)

$

(0.06)

$

(0.10)

$

(0.37)

Basic and diluted shares outstanding


190.0


189.0


190.2


190.0


189.0

Reconciliation of Non-GAAP Free Cash Flow (Unaudited)

The following table presents a reconciliation of GAAP cash flow from operating activities to non-GAAP free cash flow, for each of the periods presented:


For the Three Months Ended

For the Full Year Ended

(Amounts expressed in millions of United States dollars)

December
31, 2024

December
31, 2023

September
30, 2024

December
31, 2024

December
31, 2023

Cash flow from operating activities

$

30.7

$

131.5

$

30.3

$

271.5

$

201.8

Payments for property and equipment

$

(42.5)

$

(9.4)

$

(36.9)

$

(121.5)

$

(40.4)

Free cash flow (Non-GAAP)

$

(11.8)

$

122.1

$

(6.6)

$

150.0

$

161.5

 

Forward-Looking Statements

This news release includes forward-looking information and statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation (collectively herein referred to as "forward-looking statements"). These forward-looking statements relate to the Company's expectations or forecasts of business, operations, financial performance, cash flows, prospects, and other plans, intentions, expectations, estimates, and beliefs and include statements regarding the Company's 2025 objectives, growth opportunities, and positioning for the future. Words such as "expects", "continue", "will", "anticipates" and "intends" or similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on the Company's current projections and expectations about future events and financial trends that management believes might affect its financial condition, results of operations, business strategy and financial needs, and on certain assumptions and analysis made by the Company in light of the experience and perception of historical trends, current conditions and expected future developments and other factors management believes are appropriate. Forward-looking statements involve and are subject to assumptions and known and unknown risks, uncertainties, and other factors which may cause actual events, results, performance, or achievements of the Company to be materially different from future events, results, performance, and achievements expressed or implied by forward-looking statements herein, including, without limitation, the risks discussed under the heading "Risk Factors" in our most recent Annual Report on Form 10-K and in our periodic reports subsequently filed with the United Sates Securities and Exchange Commission and in the Company's filings on https://www.sedarplus.ca/landingpage/. Although the Company believes that any forward-looking statements herein are reasonable, in light of the use of assumptions and the significant risks and uncertainties inherent in such statements, there can be no assurance that any such forward-looking statements will prove to be accurate, and accordingly readers are advised to rely on their own evaluation of such risks and uncertainties and should not place undue reliance upon such forward-looking statements. Any forward-looking statements herein are made as of the date hereof and, except as required by applicable laws, the Company assumes no obligation and disclaims any intention to update or revise any forward-looking statements herein or to update the reasons that actual events or results could or do differ from those projected in any forward-looking statements herein, whether as a result of new information, future events or results, or otherwise.

About Trulieve

Trulieve is an industry leading, vertically integrated cannabis company and multi-state operator in the U.S., with leading market positions in Arizona, Florida, and Pennsylvania. Trulieve is poised for accelerated growth and expansion, building scale in retail and distribution in new and existing markets through its hub strategy. By providing innovative, high-quality products across its brand portfolio, Trulieve delivers optimal customer experiences and increases access to cannabis, helping patients and customers to live without limits. Trulieve is listed on the CSE under the symbol TRUL and trades on the OTCQX market under the symbol TCNNF. For more information, please visit Trulieve.com.

Facebook: @Trulieve   
Instagram: @Trulieve_   
X: @Trulieve 

Investor Contact 
Christine Hersey, Vice President of Investor Relations
+1 (424) 202-0210
Christine.Hersey@Trulieve.com

Media Contact 
Phil Buck, APR, Corporate Communications Manager
+1 (406) 370-6226
Philip.Buck@Trulieve.com

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/trulieve-reports-fourth-quarter-and-full-year-2024-results-highlighting-margins-and-cash-flow-302386787.html

SOURCE Trulieve Cannabis Corp.

FAQ

What was Trulieve's (TCNNF) revenue growth in Q4 2024?

Trulieve's Q4 2024 revenue grew 5% year-over-year to $301 million.

How much cash does Trulieve (TCNNF) have on hand at the end of 2024?

Trulieve reported $300 million in cash and short-term investments at the end of 2024.

What was Trulieve's (TCNNF) gross margin improvement in Q4 2024?

Gross margin improved to 62% in Q4 2024, up from 54% in Q4 2023.

How many retail locations does Trulieve (TCNNF) operate as of 2024?

Trulieve operated 225 retail locations nationwide by the end of 2024.

What was Trulieve's (TCNNF) adjusted EBITDA for full year 2024?

Trulieve achieved record adjusted EBITDA of $420 million, representing 35% of revenue.

Trulieve Cannabis Corp

OTC:TCNNF

TCNNF Rankings

TCNNF Latest News

TCNNF Stock Data

911.08M
121.05M
4.88%
5.18%
Drug Manufacturers - Specialty & Generic
Healthcare
Link
United States
Quincy