Trulieve Reports Fourth Quarter and Full Year 2024 Results Highlighting Margins and Cash Flow
Trulieve Cannabis reported strong Q4 and full-year 2024 results, with Q4 revenue reaching $301 million, up 5% year-over-year. The company achieved a gross margin of 62% in Q4, improving from 54% in Q4 2023.
Full-year 2024 highlights include revenue of $1.2 billion (5% YoY growth), gross margin of 60%, and record adjusted EBITDA of $420 million (35% of revenue). The company generated record cash flow from operations of $271 million and free cash flow of $150 million.
Notable developments include expanding retail presence to 225 locations nationwide, launching adult-use sales in Ohio, and introducing Onward, a premium non-alcoholic THC beverage line. The company reported a net loss of $155 million for 2024, with adjusted net loss of $19 million excluding non-recurring charges.
Trulieve Cannabis ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, con ricavi del quarto trimestre che hanno raggiunto 301 milioni di dollari, in aumento del 5% rispetto all'anno precedente. L'azienda ha raggiunto un margine lordo del 62% nel quarto trimestre, in miglioramento rispetto al 54% del quarto trimestre 2023.
I punti salienti dell'anno 2024 includono ricavi di 1,2 miliardi di dollari (crescita del 5% su base annua), un margine lordo del 60% e un EBITDA rettificato record di 420 milioni di dollari (35% dei ricavi). L'azienda ha generato un flusso di cassa record dalle operazioni di 271 milioni di dollari e un flusso di cassa libero di 150 milioni di dollari.
Sviluppi significativi includono l'espansione della presenza al dettaglio a 225 località in tutto il paese, il lancio delle vendite per uso adulto in Ohio e l'introduzione di Onward, una linea premium di bevande a base di THC non alcoliche. L'azienda ha riportato una perdita netta di 155 milioni di dollari per il 2024, con una perdita netta rettificata di 19 milioni di dollari escludendo oneri non ricorrenti.
Trulieve Cannabis reportó resultados sólidos para el cuarto trimestre y el año completo 2024, con ingresos del cuarto trimestre alcanzando 301 millones de dólares, un aumento del 5% en comparación con el año anterior. La compañía logró un margen bruto del 62% en el cuarto trimestre, mejorando desde el 54% en el cuarto trimestre de 2023.
Los aspectos destacados del año completo 2024 incluyen ingresos de 1.2 mil millones de dólares (crecimiento del 5% interanual), un margen bruto del 60% y un EBITDA ajustado récord de 420 millones de dólares (35% de los ingresos). La compañía generó un flujo de efectivo récord de operaciones de 271 millones de dólares y un flujo de efectivo libre de 150 millones de dólares.
Desarrollos notables incluyen la expansión de la presencia minorista a 225 ubicaciones en todo el país, el lanzamiento de ventas para adultos en Ohio y la introducción de Onward, una línea premium de bebidas de THC no alcohólicas. La compañía reportó una pérdida neta de 155 millones de dólares para 2024, con una pérdida neta ajustada de 19 millones de dólares excluyendo cargos no recurrentes.
Trulieve Cannabis는 2024년 4분기 및 전체 연도에 대한 강력한 실적을 보고했으며, 4분기 매출은 3억 1천만 달러로 전년 대비 5% 증가했습니다. 이 회사는 4분기 총 마진이 62%에 달해 2023년 4분기의 54%에서 개선되었습니다.
2024년 전체 연도의 주요 사항으로는 12억 달러의 매출 (전년 대비 5% 성장), 60%의 총 마진, 그리고 4억 2천만 달러의 기록적인 조정 EBITDA (매출의 35%)가 포함됩니다. 이 회사는 운영에서 기록적인 현금 흐름 2억 7천 1백만 달러와 자유 현금 흐름 1억 5천만 달러를 창출했습니다.
주목할 만한 발전으로는 전국적으로 225개 매장으로 소매 존재를 확대하고, 오하이오에서 성인용 판매를 시작하며, 프리미엄 비알콜 THC 음료 라인인 Onward를 도입한 것입니다. 이 회사는 2024년에 1억 5천 5백만 달러의 순손실을 보고했으며, 비정기적 비용을 제외한 조정 순손실은 1천 9백만 달러입니다.
Trulieve Cannabis a annoncé de solides résultats pour le quatrième trimestre et pour l'année complète 2024, avec des revenus du quatrième trimestre atteignant 301 millions de dollars, en hausse de 5 % par rapport à l'année précédente. L'entreprise a réalisé une marge brute de 62 % au quatrième trimestre, en amélioration par rapport à 54 % au quatrième trimestre 2023.
Les points forts de l'année 2024 incluent des revenus de 1,2 milliard de dollars (croissance de 5 % en glissement annuel), une marge brute de 60 % et un EBITDA ajusté record de 420 millions de dollars (35 % des revenus). L'entreprise a généré un flux de trésorerie record provenant des opérations de 271 millions de dollars et un flux de trésorerie libre de 150 millions de dollars.
Les développements notables incluent l'expansion de la présence au détail à 225 emplacements à l'échelle nationale, le lancement des ventes pour adultes dans l'Ohio et l'introduction d'Onward, une ligne de boissons THC non alcoolisées haut de gamme. L'entreprise a enregistré une perte nette de 155 millions de dollars pour 2024, avec une perte nette ajustée de 19 millions de dollars, hors charges non récurrentes.
Trulieve Cannabis berichtete über starke Ergebnisse für das vierte Quartal und das gesamte Jahr 2024, wobei die Einnahmen im vierten Quartal 301 Millionen Dollar erreichten, was einem Anstieg von 5 % im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte im vierten Quartal eine Bruttomarge von 62 %, was eine Verbesserung gegenüber 54 % im vierten Quartal 2023 darstellt.
Die Höhepunkte des gesamten Jahres 2024 umfassen Einnahmen von 1,2 Milliarden Dollar (5 % Wachstum im Jahresvergleich), eine Bruttomarge von 60 % und einen Rekord bei bereinigtem EBITDA von 420 Millionen Dollar (35 % der Einnahmen). Das Unternehmen generierte einen Rekord-Cashflow aus dem operativen Geschäft von 271 Millionen Dollar und einen freien Cashflow von 150 Millionen Dollar.
Bemerkenswerte Entwicklungen umfassen die Erweiterung der Einzelhandelspräsenz auf 225 Standorte im ganzen Land, den Start des Verkaufs für Erwachsene in Ohio und die Einführung von Onward, einer Premium-Linie alkoholfreier THC-Getränke. Das Unternehmen berichtete von einem Nettoverlust von 155 Millionen Dollar für 2024, mit einem bereinigten Nettoverlust von 19 Millionen Dollar ohne einmalige Belastungen.
- Q4 revenue up 5% YoY to $301M
- Gross margin improved to 62% from 54% YoY
- Record adjusted EBITDA of $420M (35% of revenue)
- Record operating cash flow of $271M
- Strong cash position of $300M
- Retail footprint expanded to 225 locations
- 95% of revenue from stable retail sales
- Net loss of $155M for full year 2024
- Q4 net loss of $60M
- Negative Q4 free cash flow of -$12M
- $55M spent on campaign support impacting cash flow
- Fourth quarter revenue of
, up$301 million 5% year over year, exceeding guidance - Gross margin of
62% , compared to54% during the fourth quarter of 2023 - Record 2024 cash flow from operations of
and free cash flow of$271 million *$150 million
2024 Full Year Financial and Operational Highlights*
- Revenue of
increased$1.2 billion 5% year over year, with95% of revenue from retail sales. - Achieved gross margin of
60% , with GAAP gross profit of .$716 million - Reported net loss attributable to common shareholders of
. Adjusted net loss of$155 million * excludes non-recurring charges, asset impairments, disposals and discontinued operations.$19 million - Achieved record adjusted EBITDA of
*, or$420 million 35% of revenue, up or$98 million 30% from 2023. - Generated record cash flow from operations of
and free cash flow of$271 million *.$150 million - Cash and short term investments at year end totaled
.$300 million - Launched adult-use sales at three
Ohio locations:Beavercreek ,Columbus , andWesterville . - Added 33 dispensaries in 2024, increasing retail footprint to 225 retail locations nationwide at year end.
*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics.
Q4 2024 Financial and Operational Highlights*
- Revenue of
increased$301 million 5% year over year, with95% of revenue from retail sales. - Achieved gross margin of
62% , with GAAP gross profit of .$187 million - Reported net loss attributable to common shareholders of
. Adjusted net income of$60 million * excludes$3 million in campaign support and other non-recurring charges, asset impairments, disposals and discontinued operations.$55 million - Achieved adjusted EBITDA of
*, or$111 million 37% of revenue, up27% year over year. - Generated cash flow from operations of
and free cash flow of$31 million *, both of which were impacted by$(12) million in campaign support.$55 million - Opened 10 new dispensaries in
Florida andGeorgia .
*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics.
Recent Developments
- Appointed Jason Pernell as President of Trulieve. Mr. Pernell has over two decades of experience as an entrepreneur and cannabis operator, co-founding Trulieve alongside Chairman and Chief Executive Officer Kim Rivers in 2015.
- Launched Onward, a premium, non-alcoholic THC beverage available for purchase by consumers 21 years and older at DrinkOnward.com for shipment to 36 states. Carefully crafted with a focus on taste, consistency, and quality, Onward beverages come in a variety of delicious flavors including Blueberry Mojito, Italian Spritz, Passionfruit Martini, Peach Bellini, and Sea Salt Margarita with product doses at 3 mg, 5 mg, and 10 mg.
- Opened five new retail locations in
Maricopa, Arizona ;Middleburg andPalm Coast, Florida ; andColumbus andZanesville, Ohio . Relocated one store toLancaster, Pennsylvania . - Currently operate 229 retail dispensaries and over four million square feet of cultivation and processing capacity in
the United States .
Management Commentary
"The team set the bar for operational excellence, delivering industry leading margins and record cash flow," said Kim Rivers, Trulieve CEO. "With our scaled operations, financial strength, and loyal customer base, Trulieve stands out as an industry leader with a differentiated strategy."
Financial Highlights*
Results of Operations | For the Three Months Ended | For the Full Year Ended | |||||||||||
(Figures in millions except | December | December | % | September | % | December | December | % | |||||
Revenue | $ | 301 | $ | 287 | 5 % | $ | 284 | 6 % | $ | 1,186 | $ | 1,129 | 5 % |
Gross profit | $ | 187 | $ | 154 | 22 % | $ | 173 | 8 % | $ | 716 | $ | 589 | 22 % |
Gross margin % | 62 % | 54 % | 61 % | 60 % | 52 % | ||||||||
Operating expenses | $ | 186 | $ | 125 | (49 %) | $ | 173 | (8 %) | $ | 618 | $ | 810 | 24 % |
Operating expenses % | 62 % | 43 % | 61 % | 52 % | 72 % | ||||||||
Net loss** | $ | (60) | $ | (33) | (79 %) | $ | (60) | 1 % | $ | (155) | $ | (527) | 71 % |
Net loss continuing operations | $ | (60) | $ | (37) | (65 %) | $ | (60) | (0 %) | $ | (155) | $ | (436) | 64 % |
Adjusted net income (loss) | $ | 3 | $ | (23) | 113 % | $ | (12) | 124 % | $ | (19) | $ | (70) | 73 % |
Basic and diluted shares outstanding | 190 | 189 | 190 | 190 | 189 | ||||||||
EPS continuing operations | $ | (0.26) | $ | (0.19) | (40 %) | $ | (0.32) | 18 % | $ | (0.79) | $ | (2.28) | 66 % |
Adjusted EPS | $ | 0.02 | $ | (0.12) | 113 % | $ | (0.06) | 124 % | $ | (0.10) | $ | (0.37) | 73 % |
Adjusted EBITDA | $ | 111 | $ | 88 | 27 % | $ | 96 | 16 % | $ | 420 | $ | 322 | 30 % |
Adjusted EBITDA Margin % | 37 % | 31 % | 34 % | 35 % | 29 % |
*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics. |
**Net loss attributable to common shareholders which excludes non-controlling interest. |
Conference Call
The Company will host a conference call and live audio webcast on February 27, 2025, at 8:30 A.M. Eastern time, to discuss its fourth quarter and full year 2024 financial results. Interested parties can join the conference call by dialing in as directed below. Please dial in 15 minutes prior to the call.
North American toll free: 1-844-824-3830 | Passcode: 0313762 | |
International: 1-412-542-4136 | Passcode: 0313762 |
A live audio webcast of the conference call will be available at:
Trulieve Cannabis Corp Q4 2024 Earnings
A powerpoint presentation and archived replay of the webcast will be available at:
https://investors.trulieve.com/events
The Company's Form 10-K for the year ended December 31, 2024, will be available on the SEC's website or at https://investors.trulieve.com/quarterly-results. The Company's Management Discussion and Analysis for the period and the accompanying financial statements and notes will be available under the Company's profile on https://www.sedarplus.ca/landingpage/ and on its website at https://investors.trulieve.com/quarterly-results. This news release is not in any way a substitute for reading those financial statements, including the notes to the financial statements.
Trulieve Cannabis Corp. Condensed Consolidated Balance Sheets (Unaudited) (in millions, except for share data) | |||
December 31, | December 31, | ||
ASSETS | |||
Current Assets: | |||
Cash and cash equivalents | $ 238.8 | $ 201.4 | |
Short-term investments | 60.4 | — | |
Restricted cash | 0.9 | 6.6 | |
Accounts receivable, net | 8.3 | 6.7 | |
Inventories | 231.4 | 213.1 | |
Income tax receivable | 10.0 | — | |
Prepaid expenses | 23.0 | 17.6 | |
Other current assets | 26.2 | 23.7 | |
Notes receivable - current portion, net | 4.8 | 6.2 | |
Assets associated with discontinued operations | 0.9 | 2.0 | |
Total current assets | 604.6 | 477.3 | |
Property and equipment, net | 716.1 | 676.4 | |
Right of use assets - operating, net | 119.5 | 95.9 | |
Right of use assets - finance, net | 64.4 | 58.5 | |
Intangible assets, net | 859.5 | 917.2 | |
Goodwill | 483.9 | 483.9 | |
Notes receivable, net | 0.5 | 7.4 | |
Other assets | 19.8 | 10.4 | |
Long-term assets associated with discontinued operations | 2.0 | 2.0 | |
TOTAL ASSETS | $ 2,870.3 | $ 2,729.1 | |
LIABILITIES | |||
Current Liabilities: | |||
Accounts payable and accrued liabilities | $ 94.0 | $ 83.2 | |
Deferred revenue | 8.0 | 1.3 | |
Notes payable - current portion | 3.4 | 3.8 | |
Operating lease liabilities - current portion | 12.1 | 10.1 | |
Finance lease liabilities - current portion | 9.5 | 7.6 | |
Construction finance liabilities - current portion | 1.9 | 1.5 | |
Contingencies | 6.3 | 4.4 | |
Liabilities associated with discontinued operations | 3.1 | 3.0 | |
Total current liabilities | 138.5 | 114.8 | |
Long-Term Liabilities: | |||
Private placement notes, net | 364.8 | 363.2 | |
Notes payable, net | 111.9 | 115.9 | |
Operating lease liabilities | 117.5 | 92.2 | |
Finance lease liabilities | 67.7 | 61.7 | |
Construction finance liabilities | 135.5 | 136.7 | |
Deferred tax liabilities | 196.5 | 207.0 | |
Uncertain tax position liabilities | 445.2 | 180.4 | |
Other long-term liabilities | 5.0 | 7.1 | |
Long-term liabilities associated with discontinued operations | 38.6 | 41.6 | |
TOTAL LIABILITIES | $ 1,621.2 | $ 1,320.4 | |
SHAREHOLDERS' EQUITY | |||
Common stock, no par value; unlimited shares authorized. 191,005,940 and | $ — | $ — | |
Additional paid-in-capital | 2,057.0 | 2,055.1 | |
Accumulated deficit | (795.7) | (640.6) | |
Non-controlling interest | (12.3) | (5.9) | |
TOTAL SHAREHOLDERS' EQUITY | 1,249.0 | 1,408.6 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 2,870.3 | $ 2,729.1 |
Trulieve Cannabis Corp. Condensed Consolidated Statements of Operations (Unaudited) (in millions, except for share data) | |||||||
Three Months Ended | Full Year Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Revenue | $ 301.1 | $ 287.0 | $ 1,186.5 | $ 1,129.2 | |||
Cost of goods sold | 114.1 | 133.1 | 470.7 | 540.6 | |||
Gross profit | 187.0 | 153.9 | 715.8 | 588.6 | |||
Expenses: | |||||||
Sales and marketing | 66.7 | 59.0 | 257.7 | 240.2 | |||
General and administrative | 91.2 | 37.3 | 252.7 | 146.0 | |||
Depreciation and amortization | 28.6 | 27.2 | 112.8 | 109.8 | |||
Impairment and disposal of long-lived assets, net of (recoveries) | (0.9) | 1.2 | (5.3) | 6.7 | |||
Impairment of goodwill | — | — | — | 307.6 | |||
Total expenses | 185.7 | 124.7 | 618.0 | 810.2 | |||
Income (loss) from operations | 1.3 | 29.2 | 97.8 | (221.6) | |||
Other income (expense): | |||||||
Interest expense, net | (14.6) | (20.6) | (62.2) | (81.6) | |||
Interest income | 3.2 | 1.8 | 14.7 | 6.2 | |||
Debt extinguishments, net | — | (2.2) | — | 5.9 | |||
Other (expense) income, net | (2.8) | 0.7 | (7.6) | 6.5 | |||
Total other expense, net | (14.2) | (20.4) | (55.1) | (62.9) | |||
(Loss) income before provision for income taxes | (12.9) | 8.8 | 42.7 | (284.5) | |||
Provision for income taxes | 47.6 | 45.4 | 197.6 | 151.4 | |||
Net loss from continuing operations | (60.5) | (36.6) | (154.9) | (435.9) | |||
Net loss from discontinued operations, net of tax benefit of zero, | (1.1) | 1.8 | (5.7) | (97.2) | |||
Net loss | (61.6) | (34.8) | (160.6) | (533.1) | |||
Less: net loss attributable to non-controlling interest from | (2.7) | (1.4) | (5.5) | (5.1) | |||
Less: net loss attributable to formerly redeemable non-controlling | 0.9 | — | — | — | |||
Less: net loss attributable to non-controlling interest from | — | — | — | (1.2) | |||
Net loss attributable to common shareholders | $ (59.8) | $ (33.4) | $ (155.1) | $ (526.8) | |||
Earnings Per Share (see numerator reconciliation below) | |||||||
Net loss per share - Continuing operations: | |||||||
Basic and diluted | $ (0.26) | $ (0.19) | $ (0.79) | $ (2.28) | |||
Net loss per share - Discontinued operations: | |||||||
Basic and diluted | $ (0.01) | $ 0.01 | $ (0.03) | $ (0.51) | |||
Weighted average number of common shares used in computing net | |||||||
Basic and diluted | 190.0 | 189.0 | 190.0 | 189.0 | |||
EPS Numerator Reconciliation | |||||||
Net loss attributable to common shareholders (from above) | $ (59.8) | $ (33.4) | $ (155.1) | $ (526.8) | |||
Net loss from discontinued operations, net of tax, attributable to | 1.1 | (1.8) | 5.7 | 96.0 | |||
Adjustment of formerly redeemable non-controlling interest to | 9.0 | — | — | — | |||
Net loss from continuing operations available to common | $ (49.7) | $ (35.2) | $ (149.4) | $ (430.7) |
Trulieve Cannabis Corp. Condensed Consolidated Statements of Cash Flows (Unaudited) (in millions) | |||||||
Three Months Ended | Full Year Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Cash flows from operating activities | |||||||
Net loss | $ (61.6) | $ (34.8) | $ (160.6) | $ (533.1) | |||
Adjustments to reconcile net loss to net cash provided by operating | |||||||
Depreciation and amortization | 28.6 | 27.2 | 112.8 | 110.8 | |||
Depreciation included in cost of goods sold | 13.5 | 14.4 | 53.6 | 59.8 | |||
Debt extinguishments, net | — | 2.2 | — | (5.9) | |||
Impairment and disposal of long-lived assets, net of (recoveries) | (0.9) | 1.2 | (5.3) | 6.7 | |||
Impairment of goodwill | — | — | — | 307.6 | |||
Amortization of operating lease right of use assets | 3.2 | 2.5 | 11.5 | 10.3 | |||
Share-based compensation | 4.6 | 3.2 | 20.2 | 10.6 | |||
Allowance for credit losses | 0.9 | 1.9 | 5.8 | 2.8 | |||
Deferred income taxes | (7.7) | 1.5 | (10.4) | (17.2) | |||
Loss from disposal of discontinued operations | — | (0.4) | — | 69.5 | |||
Other non-cash changes | 0.0 | 1.4 | 0.9 | 6.5 | |||
Changes in operating assets and liabilities: | |||||||
Inventories | (10.5) | 16.8 | (18.7) | 83.3 | |||
Accounts receivable | 1.5 | 0.1 | 0.7 | (1.7) | |||
Prepaid expenses and other current assets | (5.3) | (2.5) | (6.1) | 6.8 | |||
Other assets | 3.2 | 0.9 | (2.9) | 3.0 | |||
Accounts payable and accrued liabilities | 2.6 | (2.9) | 7.2 | 1.6 | |||
Income tax receivable / payable | (4.2) | 1.0 | (8.5) | (48.8) | |||
Other liabilities | 1.7 | 0.6 | 1.9 | (13.8) | |||
Operating lease liabilities | (2.0) | (2.2) | (8.0) | (9.2) | |||
Deferred revenue | 1.4 | (2.2) | 6.7 | (8.2) | |||
Uncertain tax position liabilities | 61.1 | 99.1 | 264.9 | 160.9 | |||
Other long-term liabilities | (1.6) | 2.4 | (2.2) | (0.2) | |||
Proceeds received from insurance for operating expenses | 2.1 | — | 8.0 | — | |||
Net cash provided by operating activities | 30.7 | 131.5 | 271.5 | 201.8 | |||
Cash flows from investing activities | |||||||
Purchases of property and equipment | (42.5) | (9.4) | (121.5) | (40.4) | |||
Capitalized interest | (0.2) | — | (1.1) | 0.1 | |||
Payments made for issuance of note receivable | — | (0.8) | — | (0.8) | |||
Purchases of internal use software | (6.8) | (2.9) | (25.1) | (10.6) | |||
Purchases of short-term investments | — | — | (80.0) | — | |||
Maturities of short-term investments | 20.0 | — | 20.0 | — | |||
Cash paid for licenses | — | (0.7) | (7.0) | (4.6) | |||
Payment for initial direct costs on finance leases | — | — | (0.6) | — | |||
Proceeds from notes receivable repayments | 0.8 | 0.3 | 1.7 | 0.9 | |||
Proceeds from disposal activities | 5.5 | 6.1 | 6.5 | 17.9 | |||
Proceeds received from insurance recoveries on property and equipment | — | — | 0.5 | — | |||
Net cash used in investing activities | (23.2) | (7.2) | (206.6) | (37.5) | |||
Cash flows from financing activities | |||||||
Payments for taxes related to net share settlement of equity awards | (2.5) | (0.5) | (14.8) | (0.5) | |||
Payments on finance lease obligations | (2.1) | (1.9) | (7.6) | (7.6) | |||
Payments on notes payable | (0.8) | (6.3) | (4.7) | (11.8) | |||
Payments on construction finance liabilities | (0.9) | (0.8) | (3.5) | (2.1) | |||
Payments and costs related to consolidated VIE settlement transaction | — | — | (5.1) | — | |||
Distributions to subsidiary non-controlling interest | — | — | (1.1) | (0.1) | |||
Payments on private placement notes | — | (130.0) | — | (177.6) | |||
Payments for debt issuance costs | — | (0.3) | — | (0.8) | |||
Proceeds from non-controlling interest holders' subscription | — | — | 3.0 | — | |||
Proceeds from equity exercises | — | — | 0.2 | — | |||
Proceeds from notes payable, net of discounts | — | 24.7 | — | 24.7 | |||
Net cash used in financing activities | (6.4) | (115.0) | (33.4) | (175.6) | |||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 1.1 | 9.3 | 31.4 | (11.2) | |||
Cash, cash equivalents, and restricted cash, beginning of period | 238.6 | 198.9 | 208.0 | 213.8 | |||
Cash and cash equivalents of discontinued operations, beginning | — | 0.1 | 0.3 | 5.7 | |||
Less: cash and cash equivalents of discontinued operations, end of period | — | (0.3) | — | (0.3) | |||
Cash, cash equivalents, and restricted cash, end of period | $ 239.7 | $ 208.0 | $ 239.7 | $ 208.0 |
The consolidated statements of cash flows include continuing operations and discontinued operations for the periods presented.
Non-GAAP Financial Measures (Unaudited)
In addition to our results determined in accordance with GAAP, we supplement our results with non-GAAP financial measures, including EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income (loss), adjusted net income (loss) per diluted share, and free cash flow.
The Company calculates EBITDA as net income (loss) before net interest expense, interest income, income tax expense, depreciation and amortization; adjusted EBITDA as net income (loss) before net interest expense, interest income, income tax expense, depreciation and amortization and also excludes certain extraordinary items; EBITDA margin as EBITDA as % of revenue; adjusted EBITDA margin as adjusted EBITDA as % of revenue; adjusted net income (loss) as net income (loss) less certain extraordinary items; adjusted EPS as adjusted net income (loss) divided by basic and diluted shares outstanding; and free cash flow as cash flow from operations less capital expenditures.
Our management uses these non-GAAP financial measures in conjunction with GAAP financial measures to evaluate our operating results and financial performance. We believe these measures are useful to investors as they are widely used measures of performance and can facilitate comparison to other companies. These non-GAAP financial measures are not, and should not be considered as, measures of liquidity. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with GAAP financial performance measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found below. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP.
Reconciliation of Non-GAAP EBITDA and Adjusted EBITDA (Unaudited)
The following table presents a reconciliation of GAAP net loss attributable to common shareholders to non-GAAP EBITDA and Adjusted EBITDA for each of the periods presented:
(Amounts expressed in millions of | Three Months Ended | For the Full Year Ended | ||||||||
December | December | September | December | December | ||||||
Net loss attributable to common shareholders | $ | (59.8) | $ | (33.4) | $ | (60.2) | $ | (155.1) | $ | (526.8) |
Add (deduct) impact of: | ||||||||||
Interest expense, net | $ | 14.6 | $ | 20.6 | $ | 17.5 | $ | 62.2 | $ | 81.6 |
Interest income | $ | (3.2) | $ | (1.8) | $ | (4.2) | $ | (14.7) | $ | (6.2) |
Provision for income taxes | $ | 47.6 | $ | 45.4 | $ | 47.4 | $ | 197.6 | $ | 151.4 |
Depreciation and amortization | $ | 28.6 | $ | 27.2 | $ | 28.3 | $ | 112.8 | $ | 109.8 |
Depreciation included in cost of goods sold | $ | 13.5 | $ | 14.5 | $ | 13.3 | $ | 53.6 | $ | 57.2 |
EBITDA (Non-GAAP) | $ | 41.3 | $ | 72.5 | $ | 42.1 | $ | 256.4 | $ | (133.0) |
EBITDA Margin (Non-GAAP) | 14 % | 25 % | 15 % | 22 % | (12 %) | |||||
Impairment of goodwill | $ | — | $ | — | $ | — | $ | — | $ | 307.6 |
Impairment and disposal of long-lived assets, net of | $ | (0.9) | $ | 1.2 | $ | (4.3) | $ | (5.3) | $ | 6.7 |
Legislative campaign contributions | $ | 54.8 | $ | 0.5 | $ | 48.4 | $ | 117.5 | $ | 20.1 |
Acquisition, transaction, and other non-recurring costs | $ | 7.6 | $ | 10.7 | $ | 2.6 | $ | 18.2 | $ | 26.9 |
Share-based compensation | $ | 4.6 | $ | 3.2 | $ | 5.5 | $ | 20.2 | $ | 10.6 |
Debt extinguishments, net | $ | — | $ | 2.2 | $ | — | $ | — | $ | (5.9) |
Other expense (income), net | $ | 2.8 | $ | (0.7) | $ | 0.2 | $ | 7.6 | $ | (6.5) |
Discontinued operations, net of tax, attributable to | $ | 1.1 | $ | (1.8) | $ | 1.6 | $ | 5.7 | $ | 96.0 |
Adjusted EBITDA (Non-GAAP) | $ | 111.4 | $ | 87.8 | $ | 96.1 | $ | 420.2 | $ | 322.3 |
Adjusted EBITDA Margin (Non-GAAP) | 37 % | 31 % | 34 % | 35 % | 29 % |
Reconciliation of Non-GAAP Adjusted Net Income (Loss) (Unaudited)
The following table presents a reconciliation of GAAP net loss attributable to common shareholders to non-GAAP adjusted net income (loss), for each of the periods presented:
For the Three Months Ended | For the Full Year Ended | |||||||||
(Amounts expressed in millions of | December | December | September | December | December | |||||
Net loss attributable to common shareholders | $ | (59.8) | $ | (33.4) | $ | (60.2) | $ | (155.1) | $ | (526.8) |
Net loss from discontinued operations, net of tax, | $ | 1.1 | $ | (1.8) | $ | 1.6 | $ | 5.7 | $ | 96.0 |
Adjustment of formerly redeemable non-controlling | $ | 9.0 | $ | — | $ | (2.1) | $ | — | $ | — |
Net loss from continuing operations available to common | $ | (49.7) | $ | (35.2) | $ | (60.6) | $ | (149.4) | $ | (430.7) |
Add (deduct) impact of: | ||||||||||
Adjustment of formerly redeemable non-controlling | $ | (9.0) | $ | — | $ | 2.1 | $ | — | $ | — |
Impairment of goodwill | $ | — | $ | — | $ | — | $ | — | $ | 307.6 |
Impairment and disposal of long-lived assets, net of | $ | (0.9) | $ | 1.2 | $ | (4.3) | $ | (5.3) | $ | 6.7 |
Legislative campaign contributions | $ | 54.8 | $ | 0.5 | $ | 48.4 | $ | 117.5 | $ | 20.1 |
Acquisition, transaction, and other non-recurring costs | $ | 7.6 | $ | 10.7 | $ | 2.6 | $ | 18.2 | $ | 26.9 |
Fair value of derivative liabilities - warrants | $ | — | $ | — | $ | — | $ | — | $ | (0.3) |
Adjusted net income (loss) (Non-GAAP) | $ | 2.9 | $ | (22.8) | $ | (11.9) | $ | (19.0) | $ | (69.8) |
Reconciliation of Non-GAAP Adjusted Net Income (Loss) Per Diluted Share (Unaudited)
The following table presents a reconciliation of GAAP net loss attributable to common shareholders per share to non-GAAP adjusted net income (loss) per diluted share, for each of the periods presented:
For the Three Months Ended | For the Full Year Ended | |||||||||
(Amounts expressed are per share except for shares which are in millions) | December | December | September | December | December | |||||
Net loss attributable to common shareholders | $ | (0.31) | $ | (0.18) | $ | (0.32) | $ | (0.82) | $ | (2.79) |
Net loss from discontinued operations, net of tax, | $ | 0.01 | $ | (0.01) | $ | 0.01 | $ | 0.03 | $ | 0.51 |
Adjustment of formerly redeemable non-controlling | $ | 0.05 | $ | — | $ | (0.01) | $ | — | $ | — |
Net loss from continuing operations available to common | $ | (0.26) | $ | (0.19) | $ | (0.32) | $ | (0.79) | $ | (2.28) |
Add (deduct) impact of: | ||||||||||
Adjustment of formerly redeemable non-controlling | $ | (0.05) | $ | — | $ | 0.01 | $ | — | $ | — |
Impairment of goodwill | $ | — | $ | — | $ | — | $ | — | $ | 1.63 |
Impairment and disposal of long-lived assets, net of | $ | (0.00) | $ | 0.01 | $ | (0.02) | $ | (0.03) | $ | 0.04 |
Legislative campaign contributions | $ | 0.29 | $ | 0.00 | $ | 0.25 | $ | 0.62 | $ | 0.11 |
Acquisition, transaction, and other non-recurring costs | $ | 0.04 | $ | 0.06 | $ | 0.01 | $ | 0.10 | $ | 0.14 |
Fair value of derivative liabilities - warrants | $ | — | $ | — | $ | — | $ | — | $ | (0.00) |
Adjusted net income (loss) (Non-GAAP) | $ | 0.02 | $ | (0.12) | $ | (0.06) | $ | (0.10) | $ | (0.37) |
Basic and diluted shares outstanding | 190.0 | 189.0 | 190.2 | 190.0 | 189.0 |
Reconciliation of Non-GAAP Free Cash Flow (Unaudited)
The following table presents a reconciliation of GAAP cash flow from operating activities to non-GAAP free cash flow, for each of the periods presented:
For the Three Months Ended | For the Full Year Ended | |||||||||
(Amounts expressed in millions of | December | December | September | December | December | |||||
Cash flow from operating activities | $ | 30.7 | $ | 131.5 | $ | 30.3 | $ | 271.5 | $ | 201.8 |
Payments for property and equipment | $ | (42.5) | $ | (9.4) | $ | (36.9) | $ | (121.5) | $ | (40.4) |
Free cash flow (Non-GAAP) | $ | (11.8) | $ | 122.1 | $ | (6.6) | $ | 150.0 | $ | 161.5 |
Forward-Looking Statements
This news release includes forward-looking information and statements within the meaning of the
About Trulieve
Trulieve is an industry leading, vertically integrated cannabis company and multi-state operator in the
Facebook: @Trulieve
Instagram: @Trulieve_
X: @Trulieve
Investor Contact
Christine Hersey, Vice President of Investor Relations
+1 (424) 202-0210
Christine.Hersey@Trulieve.com
Media Contact
Phil Buck, APR, Corporate Communications Manager
+1 (406) 370-6226
Philip.Buck@Trulieve.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/trulieve-reports-fourth-quarter-and-full-year-2024-results-highlighting-margins-and-cash-flow-302386787.html
SOURCE Trulieve Cannabis Corp.
FAQ
What was Trulieve's (TCNNF) revenue growth in Q4 2024?
How much cash does Trulieve (TCNNF) have on hand at the end of 2024?
What was Trulieve's (TCNNF) gross margin improvement in Q4 2024?
How many retail locations does Trulieve (TCNNF) operate as of 2024?