The Bancorp, Inc. Reports Fourth Quarter and Full Year 2024 Financial Results and Updates 2025 Guidance
The Bancorp (NASDAQ: TBBK) reported strong Q4 2024 financial results, with net income of $55.9 million ($1.15 per share), up 27% from Q4 2023. Key highlights include:
- Net interest income increased 2% to $94.3 million
- Gross dollar volume for prepaid and debit cards grew 19% to $39.66 billion
- Total loans reached $6.11 billion, up 14% year-over-year
- Average deposits increased 21% to $7.55 billion
The company closed the sale of an $82 million real estate bridge loan portfolio and maintains strong capital ratios. Book value per share increased 9% to $16.55. The company repurchased 919,584 shares at an average cost of $54.37 during Q4 2024, reducing outstanding shares by 10% year-over-year. Management affirmed 2025 guidance of $5.25 per share.
The Bancorp (NASDAQ: TBBK) ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con un utile netto di 55,9 milioni di dollari (1,15 dollari per azione), in aumento del 27% rispetto al quarto trimestre del 2023. I punti salienti includono:
- Il reddito da interessi netti è aumentato del 2% a 94,3 milioni di dollari
- Il volume totale dei dollari per carte prepagate e di debito è cresciuto del 19% a 39,66 miliardi di dollari
- Il totale dei prestiti ha raggiunto i 6,11 miliardi di dollari, con un aumento del 14% rispetto all’anno precedente
- I depositi medi sono aumentati del 21% a 7,55 miliardi di dollari
L'azienda ha chiuso la vendita di un portafoglio di prestiti ponte immobiliari da 82 milioni di dollari e mantiene forti rapporti di capitale. Il valore contabile per azione è aumentato del 9% a 16,55 dollari. Durante il quarto trimestre del 2024, l'azienda ha riacquistato 919.584 azioni a un costo medio di 54,37 dollari, riducendo le azioni in circolazione del 10% rispetto all’anno precedente. La direzione ha confermato le previsioni per il 2025 di 5,25 dollari per azione.
The Bancorp (NASDAQ: TBBK) informó resultados financieros sólidos para el cuarto trimestre de 2024, con un ingreso neto de 55.9 millones de dólares (1.15 dólares por acción), un aumento del 27% en comparación con el cuarto trimestre de 2023. Los principales aspectos destacados incluyen:
- Los ingresos por intereses netos aumentaron un 2% a 94.3 millones de dólares
- El volumen total de dólares de tarjetas prepagadas y de débito creció un 19% a 39.66 mil millones de dólares
- Los préstamos totales alcanzaron 6.11 mil millones de dólares, un aumento del 14% interanual
- Los depósitos promedio aumentaron un 21% a 7.55 mil millones de dólares
La empresa cerró la venta de un portafolio de préstamos puente de bienes raíces por 82 millones de dólares y mantiene fuertes ratios de capital. El valor contable por acción aumentó un 9% a 16.55 dólares. Durante el cuarto trimestre de 2024, la compañía recompró 919,584 acciones a un costo promedio de 54.37 dólares, reduciendo las acciones en circulación en un 10% interanual. La administración confirmó la guía para 2025 de 5.25 dólares por acción.
The Bancorp (NASDAQ: TBBK)는 2024년 4분기 재무 결과를 보고했으며, 순이익은 5,590만 달러(주당 1.15달러)로 2023년 4분기 대비 27% 증가했습니다. 주요 하이라이트는 다음과 같습니다:
- 순이자 수익이 2% 증가하여 9,430만 달러에 도달했습니다
- 선불 및 직불 카드의 총 달러 거래량이 19% 증가하여 396억 6천만 달러에 달했습니다
- 총 대출액이 61억 1,000만 달러에 도달하여 전년 대비 14% 증가했습니다
- 평균 예금이 21% 증가하여 75억 5천만 달러에 이르렀습니다
회사는 8,200만 달러 규모의 부동산 다리 대출 포트폴리오 매각을 완료했으며, 강력한 자본 비율을 유지하고 있습니다. 주당 장부 가치는 9% 증가하여 16.55달러에 도달했습니다. 2024년 4분기 동안 회사는 평균 비용 54.37달러로 919,584주를 재매입하여 유통 주식을 전년 대비 10% 줄였습니다. 경영진은 2025년 주당 5.25달러의 가이드를 확인했습니다.
The Bancorp (NASDAQ: TBBK) a annoncé de solides résultats financiers pour le quatrième trimestre 2024, avec un revenu net de 55,9 millions de dollars (1,15 dollar par action), en hausse de 27 % par rapport au quatrième trimestre 2023. Les points saillants incluent :
- Les revenus d'intérêts nets ont augmenté de 2 % à 94,3 millions de dollars
- Le volume brut des dollars des cartes prépayées et de débit a augmenté de 19 % pour atteindre 39,66 milliards de dollars
- Le total des prêts a atteint 6,11 milliards de dollars, en hausse de 14 % d'une année sur l'autre
- Les dépôts moyens ont augmenté de 21 % pour atteindre 7,55 milliards de dollars
L'entreprise a finalisé la vente d'un portefeuille de prêts immobiliers à court terme de 82 millions de dollars et maintient de forts ratios de capital. La valeur comptable par action a augmenté de 9 % pour atteindre 16,55 dollars. L'entreprise a racheté 919 584 actions à un coût moyen de 54,37 dollars au cours du quatrième trimestre 2024, réduisant le nombre d'actions en circulation de 10 % d'une année sur l'autre. La direction a confirmé les prévisions pour 2025 de 5,25 dollars par action.
The Bancorp (NASDAQ: TBBK) hat starke Finanzergebnisse für das vierte Quartal 2024 gemeldet, mit einem Nettoergebnis von 55,9 Millionen US-Dollar (1,15 US-Dollar pro Aktie), was einem Anstieg von 27% im Vergleich zum vierten Quartal 2023 entspricht. Wichtige Highlights sind:
- Der Nettozinsüberschuss ist um 2% auf 94,3 Millionen US-Dollar gestiegen
- Das Bruttovolumen für Prepaid- und Debitkarten wuchs um 19% auf 39,66 Milliarden US-Dollar
- Die Gesamtdarlehen erreichten 6,11 Milliarden US-Dollar, ein Anstieg von 14% im Jahresvergleich
- Die durchschnittlichen Einlagen erhöhten sich um 21% auf 7,55 Milliarden US-Dollar
Das Unternehmen hat den Verkauf eines Immobilien-Brücken-Darlehensportfolios über 82 Millionen US-Dollar abgeschlossen und hält starke Kapitalquoten. Der Buchwert je Aktie stieg um 9% auf 16,55 US-Dollar. Das Unternehmen kaufte im vierten Quartal 2024 919.584 Aktien zu einem durchschnittlichen Preis von 54,37 US-Dollar zurück und reduzierte die ausstehenden Aktien im Jahresvergleich um 10%. Das Management bestätigte die Prognose für 2025 von 5,25 US-Dollar pro Aktie.
- Net income increased 27% YoY to $55.9 million in Q4 2024
- EPS grew 42% YoY to $1.15 in Q4 2024
- Gross dollar volume increased 19% YoY to $39.66 billion
- Total loans grew 14% YoY to $6.11 billion
- Average deposits increased 21% YoY to $7.55 billion
- Book value per share rose 9% YoY to $16.55
- Net interest margin declined to 4.55% from 5.26% YoY
- $1.3 million of accrued interest was reversed due to loan sale
- Substandard loans remained elevated at $134.4 million despite 14% reduction
Insights
The Q4 2024 results demonstrate The Bancorp's successful execution of its hybrid fintech-banking strategy. The standout metric is the
The strategic sale of the
The company's capital allocation strategy is particularly noteworthy, with significant share repurchases reducing outstanding shares by
The deposit base remains a key strength, with average deposits growing
Recent Developments
On December 31, 2024, the Company's wholly owned subsidiary, The Bancorp Bank, National Association (the "Bank"), closed on the sale of an
Primarily as a result of the aforementioned
The majority of the Company’s real estate owned is comprised of an apartment complex, with a balance as of December 31, 2024 of
Highlights
-
The Bancorp reported net income of
, or$55.9 million per diluted share (“EPS”), for the quarter ended December 31, 2024, compared to net income of$1.15 , or$44.0 million per diluted share, for the quarter ended December 31, 2023, or an EPS increase of$0.81 42% . While net income increased27% between these periods, outstanding shares were reduced as a result of repurchases, which were significantly increased in 2024.
-
Return on assets and return on equity for the quarter ended December 31, 2024, amounted to
2.6% and28% , respectively, compared to2.4% and22% , respectively, for the quarter ended December 31, 2023 (all percentages “annualized”).
-
Net interest income increased
2% to for the quarter ended December 31, 2024, compared to$94.3 million for the quarter ended December 31, 2023. Fourth quarter 2024 net interest income was reduced by the reversal of$92.2 million of interest related to the sale of$1.3 million loans as described in “Recent Developments” above.$82.0 million
-
Net interest margin amounted to
4.55% for the quarter ended December 31, 2024, compared to5.26% for the quarter ended December 31, 2023, and4.78% for the quarter ended September 30, 2024. Net interest margin for fourth quarter 2024 was reduced by the interest reversal noted directly above.
-
Loans, net of deferred fees and costs were
at December 31, 2024, compared to$6.11 billion at December 31, 2023 and$5.36 billion at September 30, 2024. Those changes reflected an increase of$5.91 billion 4% quarter over linked quarter and an increase of14% year over year.
-
Gross dollar volume (“GDV”), representing the total amounts spent on prepaid and debit cards, increased
, or$6.36 billion 19% , to for the quarter ended December 31, 2024, compared to the quarter ended December 31, 2023. The increase reflected continued organic growth with existing partners and the impact of clients added within the past year. Total prepaid, debit card, ACH, and other payment fees increased$39.66 billion 16% to for the fourth quarter of 2024 compared to the fourth quarter of 2023. Consumer credit fintech fees amounted to$29.2 million for the fourth quarter 2024, as a result of our initial entry into credit sponsorship in 2024.$3.0 million
-
Small business loans (“SBLs”), including those held at fair value, amounted to
at December 31, 2024, or$987.0 million 12% higher year over year, and3% higher quarter over linked quarter, excluding the impact of loans with related secured borrowings.
-
Direct lease financing balances increased
2% year over year to at December 31, 2024, and decreased$700.6 million 2% from September 30, 2024.
-
Reflecting the aforementioned sale of
of loans on December 31, 2024, real estate bridge loans of$82.0 million decreased$2.11 billion 4% compared to a balance at September 30, 2024, and increased$2.19 billion 5% compared to the December 31, 2023 balance of . These real estate bridge loans consist entirely of rehabilitation loans for apartment buildings.$2.00 billion
-
Security backed lines of credit (“SBLOC”), insurance backed lines of credit (“IBLOC”), and investment advisor financing loans collectively decreased
1% year over year and increased3% quarter over linked quarter to at December 31, 2024.$1.84 billion
-
The average interest rate on
of average deposits and interest-bearing liabilities during the fourth quarter of 2024 was$7.70 billion 2.31% . Average deposits of for the fourth quarter of 2024 increased$7.55 billion , or$1.30 billion 21% over fourth quarter 2023.
-
As of December 31, 2024, tier 1 capital to average assets (leverage), tier 1 capital to risk-weighted assets, total capital to risk-weighted assets and common equity tier 1 to risk-weighted assets ratios were
9.41% ,13.88% ,14.46% and13.88% , respectively, compared to well-capitalized minimums of5% ,8% ,10% and6.5% , respectively. The Bancorp Bank, National Association, remains well capitalized under banking regulations.
-
Book value per common share at December 31, 2024 was
compared to$16.55 per common share at December 31, 2023, an increase of$15.17 9% .
-
The Bancorp repurchased 919,584 shares of its common stock at an average cost of
per share during the quarter ended December 31, 2024. As a result of share repurchases, outstanding shares at December 31, 2024 amounted to 47.7 million, compared to 53.2 million shares at December 31, 2023, or a reduction of$54.37 10% .
- The Bancorp emphasizes safety and soundness and its balance sheet has a risk profile enhanced by the special nature of the collateral supporting its loan niches, related underwriting, and the characteristics of its funding sources, including those highlighted in the bullets below. Those loan niches and funding sources have contributed to increased earnings levels, even during periods in which markets have experienced various economic stresses.
-
The vast majority of The Bancorp’s funding is comprised of FDIC-insured and/or small balance accounts, which adjust to only a portion of changes in rates. The Company also has lines of credit with
U.S. government sponsored agencies totaling approximately as of December 31, 2024, as well as access to other forms of liquidity.$3.00 billion
-
In its REBL portfolio, the Company has minimal exposure to non-multifamily commercial real estate such as office buildings, and instead has a portfolio largely comprised of rehabilitation bridge loans for apartment buildings. These loans generally have three-year terms with two one-year extensions to allow for the rehabilitation work to be completed and rentals stabilized for an extended period, before being refinanced at lower rates through
U.S. Government Sponsored Entities or other lenders. The REBL portfolio consists primarily of workforce housing, which we consider to be working class apartments at more affordable rental rates. Related collateral values should accordingly be more stable than higher rent properties, even in stressed economies. While the macro-economic environment has challenged the multifamily bridge space, the stability of the Company’s REBL portfolio is evidenced by the estimated values of the underlying collateral. The Company’s apartment bridge lending portfolio at December 31, 2024, has a weighted average origination date “as is” loan-to-value ratio of$2.1 billion 70% , based on third-party appraisals. Further, the weighted average origination date “as stabilized” LTV, which measures the estimated value of the apartments after the rehabilitation is complete may provide even greater protection.
- As part of the underwriting process, The Bancorp reviews prospective borrowers’ previous rehabilitation experience in addition to overall financial wherewithal. These transactions also include significant borrower equity contributions with required performance metrics. Underwriting generally includes, but is not limited to, assessment of local market information relating to vacancy and rental rates, review of post rehabilitation rental rate assumptions against geo-specific affordability indices, negative news searches, lien searches, visitations by bank personnel and/or designated engineers, and other information sources.
- Rehabilitation progress is monitored through ongoing draw requests and financial reporting covenants. This generally allows for early identification of potential issues, and expedited action to address on a timely basis.
- Operations and ongoing loan evaluation are overseen by multiple levels of management, in addition to the REBL team’s experienced professional staff and third-party consultants utilized during the underwriting and asset management process. This oversight includes a separate loan committee specific to REBL, which is comprised of seasoned and experienced lending professionals who do not directly report to anyone on the REBL team. There is also a separate loan review department, a surveillance committee and additional staff which evaluate potential losses under the current expected credit losses methodology (“CECL”), all of which similarly do not report to anyone on the REBL team.
-
SBLOC and IBLOC portfolios are respectively secured by marketable securities and the cash value of life insurance. The majority of SBA 7(a) loans are government guaranteed, while SBA 504 loans are made with
50% -60% LTVs.
- Additional details regarding our loan portfolios are included in the related tables in this press release, as is the summarization of the earnings contributions of our payments businesses, which further enhances The Bancorp’s risk profile. The Company’s risk profile inherent in its loan portfolios, funding and earnings levels, may present opportunities to further increase stockholder value, while still prudently maintaining capital levels.
-
In the second quarter of 2024, the Company purchased approximately
of fixed rate government sponsored entity backed commercial and residential mortgage securities of varying maturities, with an approximate$900 million 5.11% weighted average yield, and estimated weighted average lives of eight years, to reduce its exposure to lower levels of net interest income. Such purchases would also reduce the additional net interest income which will result if the Federal Reserve increases rates. While there are many variables and limitations to estimating exposure to changes in rates, such purchases and continuing fixed rate loan originations are projected to reduce such exposure to modest levels. In prior years, The Bancorp deferred adding fixed rate securities when yields were particularly low, which has afforded the flexibility to benefit from, and secure, more advantageous securities and loan rates.
“2024 was another year of significant Fintech business expansion and earnings per share growth of
Conference Call Webcast
You may access the LIVE webcast of The Bancorp's Quarterly Earnings Conference Call at 8:00 AM ET Friday, January 31, 2025, by clicking on the webcast link on The Bancorp's homepage at www.thebancorp.com. or you may dial 1.800.549.8228, conference ID 18739. You may listen to the replay of the webcast following the live call on The Bancorp's investor relations website (archived for one year) or telephonically until Friday, February 7, 2025, by dialing 1.888.660.6264, playback code 18739#.
About The Bancorp
The Bancorp, Inc. (NASDAQ: TBBK), headquartered in
Forward-Looking Statements
Statements in this earnings release regarding The Bancorp’s business that are not historical facts, are “forward-looking statements.” These statements may be identified by the use of forward-looking terminology, including, but not limited to the words “intend,” “may,” “believe,” “will,” “expect,” “look,” “anticipate,” “plan,” “estimate,” “continue,” or similar words. Forward-looking statements include, but are not limited to, statements regarding our annual fiscal 2024 results, our anticipated 2025 profitability, increased growth and the impact of stock buybacks, relate to our current assumptions, projections and expectations about our business and future events, including current expectations about important economic, political, and technological factors, among other factors, and are subject to risks and uncertainties, which could cause the actual results, events, or achievements to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. Factors that could cause results to differ from those expressed in the forward-looking statements also include, but are not limited to the risks and uncertainties referenced or described in The Bancorp’s filings with the Securities and Exchange Commission, including the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and Quarterly Reports on Forms 10-Q for the periods ended March 31, 2024, June 30, 2024 and September 30, 2024 and other documents that the Company files from time to time with the Securities and Exchange Commission. The forward-looking statements speak only as of the date of this press release. The Bancorp does not undertake any duty to publicly revise or update forward-looking statements in this press release to reflect events or circumstances that arise after the date of this press release, except as may be required under applicable law.
The Bancorp, Inc. Financial highlights (unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Year ended |
|||||||
|
|
December 31, |
|
December 31, |
|||||||
Consolidated condensed income statements |
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(Dollars in thousands, except per share and share data) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
94,296 |
|
$ |
92,159 |
|
$ |
376,241 |
|
$ |
354,052 |
Provision for credit losses on non-consumer fintech loans |
|
2,003 |
|
|
4,056 |
|
|
9,319 |
|
|
8,465 |
Provision for credit losses on consumer fintech loans(1) |
|
19,619 |
|
|
— |
|
|
19,619 |
|
|
— |
Provision (reversal) for unfunded commitments |
|
(256) |
|
|
258 |
|
|
(596) |
|
|
(135) |
Provision (reversal) for credit loss on security |
|
(1,000) |
|
|
10,000 |
|
|
(1,000) |
|
|
10,000 |
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
Fintech fees |
|
|
|
|
|
|
|
|
|
|
|
ACH, card and other payment processing fees |
|
4,740 |
|
|
2,669 |
|
|
14,596 |
|
|
9,822 |
Prepaid, debit card and related fees |
|
24,465 |
|
|
22,404 |
|
|
97,413 |
|
|
89,417 |
Consumer credit fintech fees |
|
3,049 |
|
|
— |
|
|
4,789 |
|
|
— |
Total fintech fees |
|
32,254 |
|
|
25,073 |
|
|
116,798 |
|
|
99,239 |
Net realized and unrealized gains (losses) on commercial |
|
|
|
|
|
|
|
|
|
|
|
loans, at fair value |
|
527 |
|
|
(426) |
|
|
2,732 |
|
|
3,745 |
Leasing related income |
|
1,032 |
|
|
1,556 |
|
|
3,921 |
|
|
6,324 |
Consumer fintech loan credit enhancement(1) |
|
19,619 |
|
|
— |
|
|
19,619 |
|
|
— |
Other non-interest income |
|
838 |
|
|
786 |
|
|
3,412 |
|
|
2,786 |
Total non-interest income |
|
54,270 |
|
|
26,989 |
|
|
146,482 |
|
|
112,094 |
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
33,633 |
|
|
27,628 |
|
|
131,597 |
|
|
121,055 |
Data processing expense |
|
1,414 |
|
|
1,324 |
|
|
5,666 |
|
|
5,447 |
Legal expense |
|
856 |
|
|
740 |
|
|
3,365 |
|
|
3,850 |
FDIC insurance |
|
961 |
|
|
724 |
|
|
3,579 |
|
|
2,957 |
Software |
|
4,226 |
|
|
4,368 |
|
|
17,913 |
|
|
17,349 |
Other non-interest expense |
|
10,722 |
|
|
10,826 |
|
|
41,105 |
|
|
40,384 |
Total non-interest expense |
|
51,812 |
|
|
45,610 |
|
|
203,225 |
|
|
191,042 |
Income before income taxes |
|
76,388 |
|
|
59,224 |
|
|
292,156 |
|
|
256,774 |
Income tax expense |
|
20,480 |
|
|
15,196 |
|
|
74,616 |
|
|
64,478 |
Net income |
|
55,908 |
|
|
44,028 |
|
|
217,540 |
|
|
192,296 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - basic |
$ |
1.17 |
|
$ |
0.82 |
|
$ |
4.35 |
|
$ |
3.52 |
|
|
|
|
|
|
||||||
Net income per share - diluted |
$ |
1.15 |
|
$ |
0.81 |
|
$ |
4.29 |
|
$ |
3.49 |
Weighted average shares - basic |
|
47,771,547 |
|
|
53,549,138 |
|
|
50,063,620 |
|
|
54,506,065 |
Weighted average shares - diluted |
|
48,639,936 |
|
|
54,201,312 |
|
|
50,713,140 |
|
|
55,053,497 |
(1) Lending agreements related to consumer fintech loans had certain provisions accounted for as freestanding credit enhancements which resulted in the company recording a |
|
|
|
|
|
|
|
|
|
|
|
|
Condensed consolidated balance sheets |
December 31, |
|
September 30, |
|
June 30, |
|
December 31, |
||||
|
2024 (unaudited) |
|
2024 (unaudited) |
|
2024 (unaudited) |
|
2023 |
||||
|
|
(Dollars in thousands, except share data) |
|||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
6,064 |
|
$ |
8,660 |
|
$ |
5,741 |
|
$ |
4,820 |
Interest earning deposits at Federal Reserve Bank |
|
564,059 |
|
|
47,105 |
|
|
399,853 |
|
|
1,033,270 |
Total cash and cash equivalents |
|
570,123 |
|
|
55,765 |
|
|
405,594 |
|
|
1,038,090 |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities, available-for-sale, at fair value, net of |
|
1,502,860 |
|
|
1,588,289 |
|
|
1,581,006 |
|
|
747,534 |
Commercial loans, at fair value |
|
223,115 |
|
|
252,004 |
|
|
265,193 |
|
|
332,766 |
Loans, net of deferred fees and costs |
|
6,113,628 |
|
|
5,906,616 |
|
|
5,605,727 |
|
|
5,361,139 |
Allowance for credit losses |
|
(31,944) |
|
|
(31,004) |
|
|
(28,575) |
|
|
(27,378) |
Loans, net |
|
6,081,684 |
|
|
5,875,612 |
|
|
5,577,152 |
|
|
5,333,761 |
Federal Home Loan Bank, Atlantic Central Bankers Bank, and Federal Reserve Bank stock |
|
15,642 |
|
|
21,717 |
|
|
15,642 |
|
|
15,591 |
Premises and equipment, net |
|
27,566 |
|
|
28,091 |
|
|
28,038 |
|
|
27,474 |
Accrued interest receivable |
|
41,713 |
|
|
42,915 |
|
|
43,720 |
|
|
37,534 |
Intangible assets, net |
|
1,254 |
|
|
1,353 |
|
|
1,452 |
|
|
1,651 |
Other real estate owned |
|
62,025 |
|
|
61,739 |
|
|
57,861 |
|
|
16,949 |
Deferred tax asset, net |
|
18,874 |
|
|
9,604 |
|
|
20,556 |
|
|
21,219 |
Other assets |
|
182,687 |
|
|
157,501 |
|
|
149,187 |
|
|
133,126 |
Total assets |
$ |
8,727,543 |
|
$ |
8,094,590 |
|
$ |
8,145,401 |
|
$ |
7,705,695 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
Demand and interest checking |
$ |
7,434,212 |
|
$ |
6,844,128 |
|
$ |
7,095,391 |
|
$ |
6,630,251 |
Savings and money market |
|
311,834 |
|
|
81,624 |
|
|
60,297 |
|
|
50,659 |
Total deposits |
|
7,746,046 |
6,925,752 |
7,155,688 |
6,680,910 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
— |
|
|
— |
|
|
— |
|
|
42 |
Short-term borrowings |
|
— |
|
|
135,000 |
|
|
— |
|
|
— |
Senior debt |
|
96,214 |
|
|
96,125 |
|
|
96,037 |
|
|
95,859 |
Subordinated debenture |
|
13,401 |
|
|
13,401 |
|
|
13,401 |
|
|
13,401 |
Other long-term borrowings |
|
14,081 |
|
|
38,157 |
|
|
38,283 |
|
|
38,561 |
Other liabilities |
|
68,018 |
70,829 |
65,001 |
69,641 |
||||||
Total liabilities |
$ |
7,937,760 |
$ |
7,279,264 |
$ |
7,368,410 |
$ |
6,898,414 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
Common stock - authorized, 75,000,000 shares of |
|
47,713 |
|
|
48,231 |
|
|
49,268 |
|
|
53,203 |
Treasury stock at cost, 402,731 shares at December 31, 2024 and 0 shares at December 31, 2023, respectively |
|
(22,681) |
|
|
— |
|
|
— |
|
|
— |
Additional paid-in capital |
|
3,233 |
|
|
26,573 |
|
|
72,171 |
|
|
212,431 |
Retained earnings |
|
779,155 |
|
|
723,247 |
|
|
671,730 |
|
|
561,615 |
Accumulated other comprehensive (loss) income |
|
(17,637) |
17,275 |
(16,178) |
(19,968) |
||||||
Total shareholders' equity |
|
789,783 |
|
|
815,326 |
|
|
776,991 |
|
|
807,281 |
|
|
|
|
|
|
|
|
||||
Total liabilities and shareholders' equity |
$ |
8,727,543 |
$ |
8,094,590 |
$ |
8,145,401 |
$ |
7,705,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance sheet and net interest income |
|
Three months ended December 31, 2024 |
|
|
Three months ended December 31, 2023 |
|||||||||||
|
|
(Dollars in thousands; unaudited) |
||||||||||||||
|
|
Average |
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
Average |
Assets: |
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of deferred fees and costs(1) |
$ |
6,193,762 |
|
$ |
112,908 |
|
|
|
|
$ |
5,583,467 |
|
$ |
112,334 |
|
|
Leases-bank qualified(2) |
|
5,728 |
|
|
143 |
|
|
|
|
|
4,658 |
|
|
109 |
|
|
Investment securities-taxable |
|
1,556,698 |
|
|
19,341 |
|
|
|
|
|
747,384 |
|
|
10,258 |
|
|
Investment securities-nontaxable(2) |
|
5,221 |
|
|
82 |
|
|
|
|
|
2,895 |
|
|
49 |
|
|
Interest earning deposits at Federal Reserve Bank |
|
527,849 |
|
|
6,378 |
|
|
|
|
|
677,524 |
|
|
9,356 |
|
|
Net interest earning assets |
|
8,289,258 |
|
|
138,852 |
|
|
|
|
|
7,015,928 |
|
|
132,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
(30,829) |
|
|
|
|
|
|
|
|
(24,070) |
|
|
|
|
|
Other assets |
|
291,977 |
|
|
|
|
|
|
|
|
356,785 |
|
|
|
|
|
|
$ |
8,550,406 |
|
|
|
|
|
|
|
$ |
7,348,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand and interest checking |
$ |
7,443,308 |
|
$ |
41,436 |
|
|
|
|
$ |
6,204,048 |
|
$ |
37,830 |
|
|
Savings and money market |
|
111,231 |
|
|
1,078 |
|
|
|
|
|
46,428 |
|
|
392 |
|
|
Total deposits |
|
7,554,539 |
|
|
42,514 |
|
|
|
|
|
6,250,476 |
|
|
38,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
9,673 |
|
|
125 |
|
|
|
|
|
2,717 |
|
|
37 |
|
|
Repurchase agreements |
|
— |
|
|
— |
|
|
— |
|
|
41 |
|
|
— |
|
— |
Long-term borrowings |
|
25,886 |
|
|
360 |
|
|
|
|
|
10,144 |
|
|
125 |
|
|
Subordinated debentures |
|
13,401 |
|
|
275 |
|
|
|
13,401 |
|
|
296 |
|
|||
Senior debt |
|
96,156 |
|
|
1,234 |
|
|
|
95,808 |
|
|
1,234 |
|
|||
Total deposits and liabilities |
|
7,699,655 |
|
|
44,508 |
|
|
|
|
|
6,372,587 |
|
|
39,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
48,196 |
|
|
|
|
|
|
|
|
185,572 |
|
|
|
|
|
Total liabilities |
|
7,747,851 |
|
|
|
|
|
|
|
|
6,558,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
802,555 |
|
|
|
|
|
|
|
|
790,484 |
|
|
|
|
|
|
$ |
8,550,406 |
|
|
|
|
|
|
|
$ |
7,348,643 |
|
|
|
|
|
Net interest income on tax equivalent basis(2) |
|
|
|
$ |
94,344 |
|
|
|
|
|
$ |
92,192 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tax equivalent adjustment |
|
|
|
48 |
|
|
|
|
|
|
33 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
|
$ |
94,296 |
|
|
|
$ |
92,159 |
|||||||
Net interest margin(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes commercial loans, at fair value. All periods include non-accrual loans. |
(2) Full taxable equivalent basis, using |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance sheet and net interest income |
Year ended December 31, 2024 |
|
Year ended December 31, 2023 |
|||||||||||||
|
|
(Dollars in thousands; unaudited) |
||||||||||||||
|
Average |
|
|
|
|
|
Average |
|
Average |
|
|
|
|
Average |
||
Assets: |
Balance |
|
Interest |
|
|
Rate |
|
Balance |
|
Interest |
|
Rate |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of deferred fees and costs(1) |
$ |
5,920,643 |
|
$ |
458,405 |
|
|
|
|
$ |
5,724,679 |
|
$ |
436,343 |
|
|
Leases-bank qualified(2) |
|
5,064 |
|
|
522 |
|
|
|
|
|
4,106 |
|
|
388 |
|
|
Investment securities-taxable |
|
1,331,234 |
|
|
66,262 |
|
|
|
|
|
766,906 |
|
|
39,078 |
|
|
Investment securities-nontaxable(2) |
|
3,487 |
|
|
237 |
|
|
|
|
|
3,118 |
|
|
193 |
|
|
Interest earning deposits at Federal Reserve Bank |
|
497,180 |
|
|
26,326 |
|
|
|
|
|
649,873 |
|
|
33,627 |
|
|
Net interest earning assets |
|
7,757,608 |
|
|
551,752 |
|
|
|
|
|
7,148,682 |
|
|
509,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
(28,707) |
|
|
|
|
|
|
|
|
(23,412) |
|
|
|
|
|
Other assets |
|
308,814 |
|
|
|
|
|
|
|
|
292,501 |
|
|
|
|
|
|
$ |
8,037,715 |
|
|
|
|
|
|
|
$ |
7,417,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand and interest checking |
$ |
6,875,368 |
|
$ |
161,841 |
|
|
|
|
$ |
6,308,509 |
|
$ |
144,814 |
|
|
Savings and money market |
|
71,962 |
|
|
2,531 |
|
|
|
|
|
78,074 |
|
|
2,857 |
|
|
Time deposits |
|
— |
|
|
— |
— |
|
|
20,794 |
|
|
858 |
|
|||
Total deposits |
|
6,947,330 |
|
|
164,372 |
|
|
|
|
|
6,407,377 |
|
|
148,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
44,220 |
|
|
2,469 |
|
|
|
|
|
5,739 |
|
|
271 |
|
|
Repurchase agreements |
|
3 |
|
|
— |
|
|
— |
|
|
41 |
|
|
— |
|
— |
Long-term borrowings |
|
35,232 |
|
|
2,420 |
|
|
|
|
|
9,995 |
|
|
507 |
|
|
Subordinated debentures |
|
13,401 |
|
|
1,155 |
|
|
|
13,401 |
|
|
1,121 |
|
|||
Senior debt |
|
96,027 |
|
|
4,935 |
|
|
|
96,864 |
|
|
5,027 |
|
|||
Total deposits and liabilities |
|
7,136,213 |
|
|
175,351 |
|
|
|
|
|
6,533,417 |
|
|
155,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
102,970 |
|
|
|
|
|
|
|
|
133,698 |
|
|
|
|
|
Total liabilities |
|
7,239,183 |
|
|
|
|
|
|
|
|
6,667,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
798,532 |
|
|
|
|
|
|
|
|
750,656 |
|
|
|
|
|
|
$ |
8,037,715 |
|
|
|
|
|
|
|
$ |
7,417,771 |
|
|
|
|
|
Net interest income on tax equivalent basis(2) |
|
|
|
$ |
376,401 |
|
|
|
|
|
$ |
354,174 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tax equivalent adjustment |
|
|
|
160 |
|
|
|
|
|
|
122 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
|
$ |
376,241 |
|
|
|
$ |
354,052 |
|||||||
Net interest margin(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes commercial loans, at fair value. All periods include non-accrual loans. |
(2) Full taxable equivalent basis, using |
|
|
|
|
|
|
Allowance for credit losses |
|
Year ended |
|||
|
December 31, |
|
December 31, |
||
|
2024 (unaudited) |
|
2023 |
||
|
(Dollars in thousands) |
||||
|
|
|
|
|
|
Balance in the allowance for credit losses at beginning of period |
$ |
27,378 |
|
$ |
22,374 |
|
|
|
|
|
|
Loans charged-off: |
|
|
|
|
|
SBA non-real estate |
|
708 |
|
|
871 |
SBA commercial mortgage |
|
— |
|
|
76 |
Direct lease financing |
|
4,575 |
|
|
3,666 |
IBLOC |
|
— |
|
|
24 |
Consumer - home equity |
|
10 |
|
|
— |
Consumer fintech(1) |
|
19,619 |
|
|
— |
Other loans |
|
8 |
|
|
3 |
Total |
|
24,920 |
|
|
4,640 |
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
SBA non-real estate |
|
229 |
|
|
475 |
SBA commercial mortgage |
|
— |
|
|
75 |
Direct lease financing |
|
318 |
|
|
330 |
Consumer - home equity |
|
1 |
|
|
299 |
Total |
|
548 |
|
|
1,179 |
Net charge-offs |
|
24,372 |
|
|
3,461 |
Provision for credit losses on non-consumer fintech loans |
|
9,319 |
|
|
8,465 |
Provision for credit losses on consumer fintech loans(1) |
|
19,619 |
|
|
— |
|
|
|
|
|
|
Balance in allowance for credit losses at end of period |
$ |
31,944 |
|
$ |
27,378 |
Net charge-offs/average loans |
|
|
|
|
|
Net charge-offs/average assets |
|
|
|
|
|
|
|
|
|
|
|
Excluding the |
|
|
|
|
|
Net charge-offs/average loans |
|
|
|
|
|
Net charge-offs/average assets |
|
|
|
|
|
(1) Lending agreements related to consumer fintech loans had certain provisions accounted for as freestanding credit enhancements which resulted in the company recording a |
Loan portfolio |
December 31, |
|
September 30, |
|
June 30, |
|
December 31, |
||||
|
2024 (unaudited) |
|
2024 (unaudited) |
|
2024 (unaudited) |
|
2023 |
||||
|
(Dollars in thousands) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
SBL non-real estate |
$ |
190,322 |
|
$ |
179,915 |
|
$ |
171,893 |
|
$ |
137,752 |
SBL commercial mortgage |
|
662,091 |
|
|
665,608 |
|
|
647,894 |
|
|
606,986 |
SBL construction |
|
34,685 |
30,158 |
30,881 |
22,627 |
||||||
Small business loans |
|
887,098 |
|
|
875,681 |
|
|
850,668 |
|
|
767,365 |
Direct lease financing |
|
700,553 |
|
|
711,836 |
|
|
711,403 |
|
|
685,657 |
SBLOC / IBLOC(1) |
|
1,564,018 |
|
|
1,543,215 |
|
|
1,558,095 |
|
|
1,627,285 |
Advisor financing(2) |
|
273,896 |
|
|
248,422 |
|
|
238,831 |
|
|
221,612 |
Real estate bridge loans |
|
2,109,041 |
|
|
2,189,761 |
|
|
2,119,324 |
|
|
1,999,782 |
Consumer fintech(3) |
|
454,357 |
|
|
280,092 |
|
|
70,081 |
|
|
— |
Other loans(4) |
|
111,328 |
46,586 |
46,592 |
50,638 |
||||||
|
|
6,100,291 |
|
|
5,895,593 |
|
|
5,594,994 |
|
|
5,352,339 |
Unamortized loan fees and costs |
|
13,337 |
11,023 |
10,733 |
8,800 |
||||||
Total loans, including unamortized fees and costs |
$ |
6,113,628 |
$ |
5,906,616 |
$ |
5,605,727 |
$ |
5,361,139 |
|||
|
|
|
|
||||||||
Small business portfolio |
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
December 31, |
|
|
2024 (unaudited) |
|
|
2024 (unaudited) |
|
|
2024 (unaudited) |
|
|
2023 |
|
|
(Dollars in thousands) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
SBL, including unamortized fees and costs |
$ |
897,077 |
$ |
885,263 |
$ |
860,226 |
|
$ |
776,867 |
||
SBL, included in loans, at fair value |
|
89,902 |
93,888 |
104,146 |
|
|
119,287 |
||||
Total small business loans(5) |
$ |
986,979 |
$ |
979,151 |
$ |
964,372 |
|
$ |
896,154 |
||
(1) SBLOC loans are collateralized by marketable securities, while IBLOC are collateralized by the cash surrender value of insurance policies. At December 31, 2024 and December 31, 2023, IBLOC loans amounted to |
|||||||||||
(2) In 2020 The Bancorp began originating loans to investment advisors for purposes of debt refinancing, acquisition of another firm or internal succession. Maximum loan amounts are subject to loan-to-value ratios of |
|||||||||||
(3) Consumer fintech loans consist of |
|||||||||||
(4) Includes demand deposit overdrafts reclassified as loan balances totaling |
|||||||||||
(5) The SBLs held at fair value are comprised of the government guaranteed portion of 7(a) Program loans at the dates indicated. |
Small business loans as of December 31, 2024 |
|||
|
|
|
|
|
|
Loan principal |
|
|
|
(Dollars in millions) |
|
|
|
$ |
385 |
PPP loans(1) |
|
|
1 |
Commercial mortgage SBA(2) |
|
|
354 |
Construction SBA(3) |
|
|
12 |
Non-guaranteed portion of |
|
|
115 |
Non-SBA SBLs |
|
|
100 |
Other(5) |
|
|
9 |
Total principal |
|
$ |
976 |
Unamortized fees and costs |
|
|
11 |
Total SBLs |
|
$ |
987 |
(1) Includes the portion of SBA 7(a) Program loans and PPP loans which have been guaranteed by the |
|||
(2) Substantially all these loans are made under the 504 Program, which dictates origination date LTV percentages, generally |
|||
(3) Includes |
|||
(4) Includes the unguaranteed portion of 7(a) Program loans which are |
|||
(5) Comprised of |
Small business loans by type as of December 31, 2024 (Excludes government guaranteed portion of SBA 7(a) Program and PPP loans) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBL commercial mortgage(1) |
|
SBL construction(1) |
|
SBL non-real estate |
|
Total |
|
|
% Total |
||||
|
|
|
(Dollars in millions) |
||||||||||||
Hotels (except casino hotels) and motels |
|
$ |
87 |
|
$ |
— |
|
$ |
— |
|
$ |
87 |
|
|
|
Funeral homes and funeral services |
|
|
36 |
|
|
— |
|
|
34 |
|
|
70 |
|
|
|
Full-service restaurants |
|
|
29 |
|
|
2 |
|
|
2 |
|
|
33 |
|
|
|
Child day care services |
|
|
23 |
|
|
1 |
|
|
1 |
|
|
25 |
|
|
|
Car washes |
|
|
12 |
|
|
5 |
|
|
— |
|
|
17 |
|
|
|
Homes for the elderly |
|
|
16 |
|
|
— |
|
|
— |
|
|
16 |
|
|
|
Outpatient mental health and substance abuse centers |
|
|
15 |
|
|
— |
|
|
— |
|
|
15 |
|
|
|
Gasoline stations with convenience stores |
|
|
15 |
|
|
— |
|
|
— |
|
|
15 |
|
|
|
General line grocery merchant wholesalers |
|
|
13 |
|
|
— |
|
|
— |
|
|
13 |
|
|
|
Fitness and recreational sports centers |
|
|
8 |
|
|
— |
|
|
2 |
|
|
10 |
|
|
|
Nursing care facilities |
|
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
|
|
Lawyer's office |
|
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
|
|
Plumbing, heating, and air-conditioning contractors |
|
|
8 |
|
|
— |
|
|
1 |
|
|
9 |
|
|
|
Used car dealers |
|
|
7 |
|
|
— |
|
|
— |
|
|
7 |
|
|
|
All other specialty trade contractors |
|
|
6 |
|
|
— |
|
|
1 |
|
|
7 |
|
|
|
Caterers |
|
|
7 |
|
|
— |
|
|
— |
|
|
7 |
|
|
|
Limited-service restaurants |
|
|
4 |
|
|
— |
|
|
3 |
|
|
7 |
|
|
|
General warehousing and storage |
|
|
6 |
|
|
— |
|
|
— |
|
|
6 |
|
|
|
Automotive body, paint, and interior repair |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
Appliance repair and maintenance |
|
|
6 |
|
|
— |
|
|
— |
|
|
6 |
|
|
|
Other accounting services |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
Offices of dentists |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
Other miscellaneous durable goods merchant |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
Packaged frozen food merchant wholesalers |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
Other(2) |
|
|
147 |
|
|
12 |
|
|
29 |
|
|
188 |
|
|
|
Total |
|
$ |
488 |
|
$ |
20 |
|
$ |
73 |
|
$ |
581 |
|
|
|
(1) Of the SBL commercial mortgage and SBL construction loans, |
|||||||||||||||
(2) Loan types of less than |
State diversification as of December 31, 2024 (Excludes government guaranteed portion of SBA 7(a) Program loans and PPP loans) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBL commercial mortgage(1) |
|
SBL construction(1) |
|
SBL non-real estate |
|
Total |
|
|
% Total |
||||
|
|
|
(Dollars in millions) |
||||||||||||
|
|
$ |
131 |
|
$ |
3 |
|
$ |
6 |
|
$ |
140 |
|
|
|
|
|
|
77 |
|
|
8 |
|
|
4 |
|
|
89 |
|
|
|
|
|
|
44 |
|
|
— |
|
|
4 |
|
|
48 |
|
|
|
|
|
|
34 |
|
|
— |
|
|
2 |
|
|
36 |
|
|
|
|
|
|
19 |
|
|
— |
|
|
13 |
|
|
32 |
|
|
|
|
|
|
23 |
|
|
3 |
|
|
6 |
|
|
32 |
|
|
|
|
|
|
23 |
|
|
— |
|
|
7 |
|
|
30 |
|
|
|
|
|
|
25 |
|
|
2 |
|
|
1 |
|
|
28 |
|
|
|
Other States |
|
|
112 |
|
|
4 |
|
|
30 |
|
|
146 |
|
|
|
Total |
|
$ |
488 |
|
$ |
20 |
|
$ |
73 |
|
$ |
581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Of the SBL commercial mortgage and SBL construction loans, |
Top 10 loans as of December 31, 2024 |
|||||||
|
|
|
|
|
|
|
|
Type(1) |
|
State |
|
SBL commercial mortgage |
|
||
|
|
|
(Dollars in millions) |
||||
General line grocery merchant wholesalers |
|
|
CA |
|
$ |
13 |
|
Funeral homes and funeral services |
|
|
ME |
|
|
13 |
|
Funeral homes and funeral services |
|
|
PA |
|
|
12 |
|
Outpatient mental health and substance abuse center |
|
|
FL |
|
|
10 |
|
Hotel |
|
|
FL |
|
|
8 |
|
Lawyer's office |
|
|
CA |
|
|
8 |
|
Hotel |
|
|
VA |
|
|
7 |
|
Hotel |
|
|
NC |
|
|
7 |
|
Used car dealer |
|
|
CA |
|
|
7 |
|
General warehousing and storage |
|
|
PA |
|
|
6 |
|
Total |
|
|
|
|
$ |
91 |
|
(1) The table above does not include loans to the extent that they are |
Commercial real estate loans, excluding SBA loans, are as follows including LTV at origination:
Type as of December 31, 2024 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Type |
|
|
# Loans |
|
|
Balance |
|
Weighted average origination date LTV |
|
Weighted average interest rate |
|
|
|
(Dollars in millions) |
|||||||
Real estate bridge loans (multifamily apartment loans recorded at amortized cost)(1) |
|
|
169 |
|
$ |
2,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-SBA commercial real estate loans, at fair value: |
|
|
|
|
|
|
|
|
|
|
Multifamily (apartment bridge loans)(1) |
|
|
5 |
|
$ |
94 |
|
|
|
|
Hospitality (hotels and lodging) |
|
|
1 |
|
|
19 |
|
|
|
|
Retail |
|
|
2 |
|
|
12 |
|
|
|
|
Other |
|
|
2 |
|
|
9 |
|
|
|
|
|
|
|
10 |
|
|
134 |
|
|
|
|
Fair value adjustment |
|
|
|
|
|
(1) |
|
|
|
|
Total non-SBA commercial real estate loans, at fair value |
|
|
|
|
|
133 |
|
|
|
|
Total commercial real estate loans |
|
|
|
|
$ |
2,242 |
|
|
|
|
(1) In the third quarter of 2021, we resumed the origination of bridge loans for multi-family apartment rehabilitation which comprise these categories. Such loans held at fair value were originally intended for sale, but are now being retained on the balance sheet. In addition to “as is” origination date appraisals, on which the weighted average origination date LTVs are based, third-party appraisers also estimated “as stabilized” values, which represents additional potential collateral value as rehabilitation progresses, and units are re-leased at stabilized rental rates. The weighted average origination date “as stabilized” LTV was estimated at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State diversification as of December 31, 2024 |
|
|
15 largest loans as of December 31, 2024 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State |
|
|
Balance |
|
|
Origination date LTV |
|
|
State |
|
|
|
Balance |
|
Origination date LTV |
(Dollars in millions) |
|
|
(Dollars in millions) |
||||||||||||
|
|
$ |
693 |
|
|
|
|
|
|
|
|
$ |
46 |
|
|
|
|
|
276 |
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
236 |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
128 |
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
121 |
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
104 |
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
34 |
|
|
Other States each < |
|
|
599 |
|
|
|
|
|
|
|
|
|
34 |
|
|
Total |
|
$ |
2,242 |
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
15 largest commercial real estate loans |
|
|
$ |
520 |
|
|
Institutional banking loans outstanding at December 31, 2024 |
||||
|
|
|
|
|
Type |
Principal |
|
% of total |
|
|
|
(Dollars in millions) |
|
|
SBLOC |
$ |
1,016 |
|
|
IBLOC |
|
548 |
|
|
Advisor financing |
|
274 |
|
|
Total |
$ |
1,838 |
|
|
For SBLOC, we generally lend up to
Top 10 SBLOC loans at December 31, 2024 |
||||
|
|
|
|
|
|
Principal amount |
|
% Principal to collateral |
|
|
(Dollars in millions) |
|||
|
$ |
10 |
|
|
|
|
9 |
|
|
|
|
9 |
|
|
|
|
8 |
|
|
|
|
8 |
|
|
|
|
7 |
|
|
|
|
7 |
|
|
|
|
6 |
|
|
|
|
6 |
|
|
|
|
6 |
|
|
Total and weighted average |
$ |
76 |
|
|
Insurance backed lines of credit (IBLOC)
IBLOC loans are backed by the cash value of eligible life insurance policies which have been assigned to us. We generally lend up to
Direct lease financing by type as of December 31, 2024 |
||||
|
|
|
|
|
|
|
Principal balance(1) |
|
% Total |
|
|
(Dollars in millions) |
|
|
Government agencies and public institutions(2) |
$ |
133 |
|
|
Construction |
|
118 |
|
|
Waste management and remediation services |
|
97 |
|
|
Real estate and rental and leasing |
|
87 |
|
|
Health care and social assistance |
|
29 |
|
|
Professional, scientific, and technical services |
|
22 |
|
|
Other services (except public administration) |
|
21 |
|
|
Wholesale trade |
|
20 |
|
|
General freight trucking |
|
19 |
|
|
Finance and insurance |
|
14 |
|
|
Transit and other transportation |
|
13 |
|
|
Mining, quarrying, and oil and gas extraction |
|
9 |
|
|
Other |
|
119 |
|
|
Total |
$ |
701 |
|
|
(1) Of the total |
||||
(2) Includes public universities as well as school districts. |
Direct lease financing by state as of December 31, 2024 |
||||
|
|
|
|
|
State |
|
Principal balance |
|
% Total |
|
|
(Dollars in millions) |
|
|
|
$ |
109 |
|
|
|
|
65 |
|
|
|
|
52 |
|
|
|
|
48 |
|
|
|
|
46 |
|
|
|
|
43 |
|
|
|
|
38 |
|
|
|
|
37 |
|
|
|
|
37 |
|
|
|
|
25 |
|
|
|
|
20 |
|
|
|
|
15 |
|
|
|
|
14 |
|
|
|
|
14 |
|
|
|
|
13 |
|
|
Other States |
|
125 |
|
|
Total |
$ |
701 |
|
|
|
|
|
|
|
|
|
|
Capital ratios |
Tier 1 capital |
|
Tier 1 capital |
|
Total capital |
|
Common equity |
|
to average |
|
to risk-weighted |
|
to risk-weighted |
|
tier 1 to risk |
|
assets ratio |
|
assets ratio |
|
assets ratio |
|
weighted assets |
As of December 31, 2024 |
|
|
|
|
|
|
|
The Bancorp, Inc. |
|
|
|
|
|
|
|
The Bancorp Bank, National Association |
|
|
|
|
|
|
|
"Well capitalized" institution (under federal regulations-Basel III) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2023 |
|
|
|
|
|
|
|
The Bancorp, Inc. |
|
|
|
|
|
|
|
The Bancorp Bank, National Association |
|
|
|
|
|
|
|
"Well capitalized" institution (under federal regulations-Basel III) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Year ended |
||||||||
|
December 31, |
|
December 31, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Selected operating ratios |
|
|
|
|
|
|
|
|
|
|
|
Return on average assets(1) |
|
|
|
|
|
|
|
|
|
|
|
Return on average equity(1) |
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
(1) Annualized |
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share table |
December 31, |
|
September 30, |
|
|
June 30, |
|
December 31, |
|||
|
2024 |
|
2024 |
|
2024 |
|
2023 |
||||
Book value per share |
$ |
16.55 |
|
$ |
16.90 |
|
$ |
15.77 |
|
$ |
15.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan delinquency and other real estate owned |
December 31, 2024 |
|||||||||||||||||||
|
30-59 days |
|
60-89 days |
|
90+ days |
|
|
|
|
Total |
|
|
|
|
Total |
|||||
|
past due |
|
past due |
|
still accruing |
|
Non-accrual |
|
past due |
|
Current |
|
loans |
|||||||
SBL non-real estate |
$ |
229 |
|
$ |
— |
|
$ |
871 |
|
$ |
2,635 |
|
$ |
3,735 |
|
$ |
186,587 |
|
$ |
190,322 |
SBL commercial mortgage |
|
— |
|
|
— |
|
|
336 |
|
|
4,885 |
|
|
5,221 |
|
|
656,870 |
|
|
662,091 |
SBL construction |
|
— |
|
|
— |
|
|
— |
|
|
1,585 |
|
|
1,585 |
|
|
33,100 |
|
|
34,685 |
Direct lease financing |
|
7,069 |
|
|
1,923 |
|
|
1,088 |
|
|
6,026 |
|
|
16,106 |
|
|
684,447 |
|
|
700,553 |
SBLOC / IBLOC |
|
20,991 |
|
|
1,808 |
|
|
3,322 |
|
|
503 |
|
|
26,624 |
|
|
1,537,394 |
|
|
1,564,018 |
Advisor financing |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
273,896 |
|
|
273,896 |
Real estate bridge loans(1) |
|
— |
|
|
— |
|
|
— |
|
|
12,300 |
|
|
12,300 |
|
|
2,096,741 |
|
|
2,109,041 |
Consumer fintech |
|
13,419 |
|
|
681 |
|
|
213 |
|
|
— |
|
|
14,313 |
|
|
440,044 |
|
|
454,357 |
Other loans |
|
49 |
|
|
— |
|
|
— |
|
|
— |
|
|
49 |
|
|
111,279 |
|
|
111,328 |
Unamortized loan fees and costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
13,337 |
|
|
13,337 |
|
$ |
41,757 |
|
$ |
4,412 |
|
$ |
5,830 |
|
$ |
27,934 |
|
$ |
79,933 |
|
$ |
6,033,695 |
|
$ |
6,113,628 |
(1) The |
Other loan information
Of the
Other real estate owned year to date activity |
||
|
|
|
|
December 31, 2024 |
|
Beginning balance |
$ |
16,949 |
Transfer from loans, net |
|
42,120 |
Transfer from commercial loans, at fair value |
|
2,863 |
Sales |
|
(1,602) |
Advances |
|
1,695 |
Ending balance |
$ |
62,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
December 31, |
|
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
(Dollars in thousands) |
|||||||||
Asset quality ratios: |
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans(1) |
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total assets(1) |
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) In the first quarter of 2024, a |
|
|
|
|
|
|
|
|
|
|
|
|
Gross dollar volume (GDV)(1) |
Three months ended |
||||||||||
|
December 31, |
|
September 30, |
|
June 30, |
|
December 31, |
||||
|
2024 |
|
2024 |
|
2024 |
|
2023 |
||||
|
|
(Dollars in thousands) |
|||||||||
Prepaid and debit card GDV |
$ |
39,656,909 |
|
$ |
37,898,006 |
|
$ |
37,139,200 |
|
$ |
33,292,350 |
(1) Gross dollar volume represents the total dollar amount spent on prepaid and debit cards issued by The Bancorp Bank, N.A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Business line quarterly summary: |
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances |
|
|
|
|
||||
|
|
|
|
|
|
% Growth |
|
|
|
|
||
Major business lines |
|
Average approximate rates(1) |
|
Balances(2) |
|
Year over Year |
|
Linked quarter annualized |
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Institutional banking(3) |
|
|
|
|
|
( |
|
|
|
|
|
|
Small business lending(4) |
|
|
|
987 |
|
|
|
|
|
|
|
|
Leasing |
|
|
|
701 |
|
|
|
( |
|
|
|
|
Commercial real estate (non-SBA loans, at fair value) |
|
|
|
133 |
|
nm |
|
nm |
|
|
|
|
Real estate bridge loans (recorded at book value) |
|
|
|
2,109 |
|
|
|
( |
|
|
|
|
Consumer fintech loans - interest bearing |
|
|
|
19 |
|
nm |
|
nm |
|
|
|
|
Consumer fintech loans - non-interest bearing(5) |
|
— |
|
435 |
|
nm |
|
nm |
|
|
|
|
Weighted average yield |
|
|
|
|
|
|
|
|
|
Non-interest income |
||
|
|
|
|
|
|
|
|
|
|
|
|
% Growth |
Deposits: Fintech solutions group |
|
|
|
|
|
|
|
|
|
Current quarter |
|
Year over Year |
Prepaid and debit card issuance, consumer fintech loan fees, and other payments |
|
|
|
|
|
|
|
nm |
|
|
|
|
(1) Average rates are for the three months ended December 31, 2024. |
||||||||||||
(2) Loan and deposit categories are based on period-end and average quarterly balances, respectively. |
||||||||||||
(3) Institutional Banking loans are comprised of SBLOC loans collateralized by marketable securities, IBLOC loans collateralized by the cash surrender value of eligible life insurance policies, and investment advisor financing. |
||||||||||||
(4) Small Business Lending is substantially comprised of SBA-guaranteed loans. Growth rates exclude the impact of |
||||||||||||
(5) Income related to non-interest-bearing balances is included in non-interest income. |
Summary of credit lines available
The Bancorp maintains lines of credit exceeding potential liquidity requirements as follows. The Bancorp also has access to other substantial sources of liquidity.
|
|
|
|
December 31, 2024 |
|
|
|
(Dollars in thousands) |
Federal Reserve Bank |
$ |
1,987,218 |
Federal Home Loan Bank |
|
1,015,541 |
Total lines of credit available |
$ |
3,002,759 |
Estimated insured vs uninsured deposits
The vast majority of The Bancorp’s deposits are insured and low balance and accordingly do not constitute the liquidity risk experienced by certain institutions. Accordingly, the deposit base is comprised as follows.
|
|
|
|
December 31, 2024 |
|
Insured |
|
|
Low balance accounts |
|
|
Other uninsured |
|
|
Total deposits |
|
|
Calculation of efficiency ratio (non-GAAP)(1) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Year ended |
||||||||
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(Dollars in thousands) |
||||||||||
Net interest income |
$ |
94,296 |
|
$ |
92,159 |
|
$ |
376,241 |
|
$ |
354,052 |
Non-interest income(2) |
|
34,651 |
|
|
26,989 |
|
|
126,863 |
|
|
112,094 |
Total revenue |
$ |
128,947 |
|
$ |
119,148 |
|
$ |
503,104 |
|
$ |
466,146 |
Non-interest expense |
$ |
51,812 |
|
$ |
45,610 |
|
$ |
203,225 |
|
$ |
191,042 |
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)The efficiency ratio is calculated by dividing GAAP total non-interest expense by the total of GAAP net interest income and non-interest income. This ratio compares revenues generated with the amount of expense required to generate such revenues and may be used as one measure of overall efficiency. |
|||||||||||
(2)Excludes |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250128036104/en/
The Bancorp, Inc. Contact
Andres Viroslav
Director, Investor Relations
215-861-7990
andres.viroslav@thebancorp.com
Source: The Bancorp, Inc.
FAQ
What was The Bancorp's (TBBK) Q4 2024 earnings per share?
How much did TBBK's gross dollar volume grow in Q4 2024?
What is TBBK's guidance for 2025?
How many shares did TBBK repurchase in Q4 2024?