TaskUs Announces Fiscal Third Quarter 2024 Results
TaskUs announced its Q3 2024 results, reporting total revenues of $255.3 million, a 13.2% increase year-over-year, exceeding the top-end of guidance by $9.3 million. Net income was $12.7 million with a net income margin of 5.0%. Adjusted Net Income reached $34.3 million, with a margin of 13.4%. Diluted EPS was $0.14, and Adjusted EPS was $0.37. Adjusted EBITDA totaled $54.2 million, with a margin of 21.2%, surpassing midpoint guidance by $1.5 million. Net cash from operating activities was $17.0 million, with Free Cash Flow of $6.3 million. The company updated its full-year revenue guidance to $988-$990 million and expects Q4 revenue between $267.3-$269.3 million. Adjusted EBITDA for the full year is anticipated to be around $213 million. TaskUs added 3,100 teammates, ending Q3 with 54,800 employees. The company experienced strong demand, particularly in Latin America and Europe, and expects continued growth in Q4.
TaskUs ha annunciato i risultati del terzo trimestre del 2024, riportando entrate totali di 255,3 milioni di dollari, un aumento del 13,2% su base annua, superando il limite massimo delle previsioni di 9,3 milioni di dollari. Il reddito netto è stato di 12,7 milioni di dollari, con un margine di reddito netto del 5,0%. Il reddito netto rettificato ha raggiunto 34,3 milioni di dollari, con un margine del 13,4%. EPS diluiti sono stati 0,14 dollari, mentre EPS rettificati sono stati 0,37 dollari. EBITDA rettificato ha totalizzato 54,2 milioni di dollari, con un margine del 21,2%, superando le previsioni medie di 1,5 milioni di dollari. Il cash netto derivante dalle attività operative è stato di 17,0 milioni di dollari, con un flusso di cassa libero di 6,3 milioni di dollari. L'azienda ha aggiornato le previsioni di fatturato per l'intero anno a 988-990 milioni di dollari e prevede entrate nel quarto trimestre tra 267,3-269,3 milioni di dollari. EBITDA rettificato per l'intero anno è previsto intorno ai 213 milioni di dollari. TaskUs ha aggiunto 3.100 collaboratori, chiudendo il terzo trimestre con 54.800 dipendenti. L'azienda ha registrato una forte domanda, in particolare in America Latina e in Europa, e prevede una continua crescita nel quarto trimestre.
TaskUs anunció sus resultados del tercer trimestre de 2024, reportando ingresos totales de 255.3 millones de dólares, un aumento del 13.2% interanual, superando el límite superior de las proyecciones por 9.3 millones de dólares. El ingreso neto fue de 12.7 millones de dólares, con un margen de ingreso neto del 5.0%. El ingreso neto ajustado alcanzó los 34.3 millones de dólares, con un margen del 13.4%. EPS diluido fue de 0.14 dólares, y EPS ajustado fue de 0.37 dólares. EBITDA ajustado totalizó 54.2 millones de dólares, con un margen del 21.2%, superando la guía media por 1.5 millones de dólares. El flujo de efectivo neto de actividades operativas fue de 17.0 millones de dólares, con un flujo de efectivo libre de 6.3 millones de dólares. La empresa actualizó su guía de ingresos para todo el año a 988-990 millones de dólares y espera ingresos para el cuarto trimestre entre 267.3-269.3 millones de dólares. EBITDA ajustado para todo el año se anticipa que sea de alrededor de 213 millones de dólares. TaskUs agregó 3.100 compañeros de trabajo, cerrando el tercer trimestre con 54.800 empleados. La empresa experimentó una fuerte demanda, particularmente en América Latina y Europa, y espera un crecimiento continuo en el cuarto trimestre.
TaskUs는 2024년 3분기 실적을 발표하며 총 수익이 2억 5,530만 달러로, 지난해 대비 13.2% 증가했다고 전했다. 이는 가이던스 상단을 930만 달러 초과하는 수치다. 순이익은 1,270만 달러로, 순이익률은 5.0%였다. 조정된 순이익은 3,430만 달러에 이르며, 마진은 13.4%였다. 희석 주당 순이익은 0.14달러, 조정 주당 순이익은 0.37달러였다. 조정된 EBITDA는 5,420만 달러에 도달하며, 마진은 21.2%로, 중간 가이던스를 150만 달러 초과했다. 운영 활동으로부터의 순현금은 1,700만 달러, 자유 현금 흐름은 630만 달러였다. 회사는 연간 수익 가이던스를 9억 8,800만-9억 9,000만 달러로 업데이트하고 4분기 수익을 2억 6,730만-2억 6,930만 달러로 예상하고 있다. 연간 조정된 EBITDA는 약 2억 1,300만 달러로 예상된다. TaskUs는 3,100명의 팀원을 추가하여, 3분기를 54,800명의 직원으로 마감했다. 이 회사는 특히 라틴 아메리카 및 유럽에서 강력한 수요를 경험했으며, 4분기에도 지속적인 성장을 기대하고 있다.
TaskUs a annoncé ses résultats pour le troisième trimestre 2024, rapportant des revenus totaux de 255,3 millions de dollars, en hausse de 13,2% par rapport à l'année précédente, dépassant le plafond des prévisions de 9,3 millions de dollars. Le revenu net était de 12,7 millions de dollars, avec une marge de revenu net de 5,0%. Le revenu net ajusté a atteint 34,3 millions de dollars, avec une marge de 13,4%. Le BPA dilué était de 0,14 dollar, et le BPA ajusté était de 0,37 dollar. L'EBITDA ajusté a totalisé 54,2 millions de dollars, avec une marge de 21,2%, dépassant la fourchette moyenne des prévisions de 1,5 million de dollars. La trésorerie nette provenant des activités opérationnelles était de 17,0 millions de dollars, avec un flux de trésorerie libre de 6,3 millions de dollars. L'entreprise a mis à jour ses prévisions de revenus pour l'ensemble de l'année à 988-990 millions de dollars et s'attend à des revenus au quatrième trimestre compris entre 267,3 et 269,3 millions de dollars. L'EBITDA ajusté pour l'année entière est prévu d'être d'environ 213 millions de dollars. TaskUs a ajouté 3 100 coéquipiers, terminant le troisième trimestre avec 54 800 employés. L'entreprise a connu une forte demande, notamment en Amérique latine et en Europe, et s'attend à une poursuite de la croissance au quatrième trimestre.
TaskUs hat seine Ergebnisse für das dritte Quartal 2024 bekannt gegeben und berichtete von Gesamterlösen in Höhe von 255,3 Millionen US-Dollar, einem 13,2% Anstieg im Vergleich zum Vorjahr, der den oberen Rand der Prognose um 9,3 Millionen US-Dollar überstieg. Der Nettogewinn betrug 12,7 Millionen US-Dollar, mit einer Nettogewinnmarge von 5,0%. Der bereinigte Nettogewinn erreichte 34,3 Millionen US-Dollar, mit einer Marge von 13,4%. Verdünntes EPS betrug 0,14 US-Dollar und bereinigtes EPS 0,37 US-Dollar. Bereinigtes EBITDA summierte sich auf 54,2 Millionen US-Dollar, mit einer Marge von 21,2%, was den Durchschnitt der Prognosen um 1,5 Millionen US-Dollar übertraf. Der Nettostrom aus operativen Tätigkeiten betrug 17,0 Millionen US-Dollar, mit einem freien Cashflow von 6,3 Millionen US-Dollar. Das Unternehmen hat seine Umsatzprognose für das Gesamtjahr auf 988-990 Millionen US-Dollar aktualisiert und erwartet im 4. Quartal Einnahmen zwischen 267,3-269,3 Millionen US-Dollar. Bereinigtes EBITDA für das Gesamtjahr wird auf etwa 213 Millionen US-Dollar geschätzt. TaskUs hat 3.100 Mitarbeiter eingestellt und beendete das 3. Quartal mit 54.800 Angestellten. Das Unternehmen hat eine starke Nachfrage erlebt, insbesondere in Lateinamerika und Europa, und erwartet ein weiteres Wachstum im 4. Quartal.
- Total revenues of $255.3 million, a 13.2% YoY increase.
- Net income of $12.7 million, a 30% increase YoY.
- Adjusted Net Income of $34.3 million, a 14.4% increase YoY.
- Diluted EPS of $0.14, a 40% increase YoY.
- Adjusted EPS of $0.37, a 15.6% increase YoY.
- Adjusted EBITDA of $54.2 million, a 3.4% increase YoY.
- Midpoint full-year revenue guidance increased by $64 million since initial 2024 guide.
- Added 3,100 teammates, ending Q3 with 54,800 employees.
- Strong demand in Latin America and Europe.
- Net cash from operating activities decreased by 21.5% YoY.
- Free Cash Flow decreased by 54.5% YoY.
- Adjusted Free Cash Flow decreased by 71.7% YoY.
- Adjusted EBITDA margin decreased from 23.2% to 21.2% YoY.
Insights
TaskUs delivered strong Q3 results with
The financial metrics show solid execution with improving margins - net income margin increased to
The outsourced digital services sector shows resilience through TaskUs's performance. While competitors struggled, TaskUs's strategic investments in specialized services and technology have yielded market share gains. The addition of 3,100 teammates and broad-based growth across geographies, particularly in Latin America and Europe, indicates strong market demand and successful geographic diversification.
The company's ability to raise guidance multiple times through 2024 (
-
Total revenues of
,$255.3 million 13.2% year-over-year growth. Exceeding the top-end of our guidance by .$9.3 million -
Net income of
, net income margin of$12.7 million 5.0% . -
Adjusted Net Income of
, Adjusted Net Income margin of$34.3 million 13.4% . -
Diluted EPS of
, Adjusted EPS of$0.14 .$0.37 -
Adjusted EBITDA of
, Adjusted EBITDA margin of$54.2 million 21.2% . Exceeding our midpoint guidance by .$1.5 million -
Net cash provided by operating activities of
, Free Cash Flow of$17.0 million and$6.3 million 11.6% conversion of Adjusted EBITDA to Free Cash Flow. Adjusted Free Cash Flow of and$9.1 million 16.8% conversion of Adjusted EBITDA to Adjusted Free Cash Flow.
"Our team has continued to deliver results that exceed expectations. In Q3 we delivered the highest quarterly revenue in our company’s history and returned to double-digit year-over-year revenue growth of
Third Quarter 2024 Financial and Frontline Highlights
($ in thousands, except per share amounts) |
Three months ended September 30, |
|
|
|
Nine months ended September 30, |
|
|
||||||||||||||
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|||
Service revenue |
$ |
255,345 |
|
|
$ |
225,626 |
|
|
13.2 |
% |
|
$ |
720,743 |
|
|
$ |
690,101 |
|
|
4.4 |
% |
Net income |
$ |
12,699 |
|
|
$ |
9,772 |
|
|
30.0 |
% |
|
$ |
37,011 |
|
|
$ |
29,413 |
|
|
25.8 |
% |
Net income margin |
|
5.0 |
% |
|
|
4.3 |
% |
|
|
|
|
5.1 |
% |
|
|
4.3 |
% |
|
|
||
Adjusted Net Income |
$ |
34,277 |
|
|
$ |
29,961 |
|
|
14.4 |
% |
|
$ |
90,184 |
|
|
$ |
94,294 |
|
|
(4.4 |
)% |
Adjusted Net Income margin |
|
13.4 |
% |
|
|
13.3 |
% |
|
|
|
|
12.5 |
% |
|
|
13.7 |
% |
|
|
||
Diluted EPS |
$ |
0.14 |
|
|
$ |
0.10 |
|
|
40.0 |
% |
|
$ |
0.40 |
|
|
$ |
0.30 |
|
|
33.3 |
% |
Adjusted EPS |
$ |
0.37 |
|
|
$ |
0.32 |
|
|
15.6 |
% |
|
$ |
0.98 |
|
|
$ |
0.96 |
|
|
2.1 |
% |
Adjusted EBITDA |
$ |
54,215 |
|
|
$ |
52,452 |
|
|
3.4 |
% |
|
$ |
156,072 |
|
|
$ |
161,781 |
|
|
(3.5 |
)% |
Adjusted EBITDA margin |
|
21.2 |
% |
|
|
23.2 |
% |
|
|
|
|
21.7 |
% |
|
|
23.4 |
% |
|
|
||
Net cash provided by operating activities |
$ |
17,019 |
|
|
$ |
21,682 |
|
|
(21.5 |
)% |
|
$ |
98,230 |
|
|
$ |
103,895 |
|
|
(5.5 |
)% |
Free Cash Flow |
$ |
6,286 |
|
|
$ |
13,823 |
|
|
(54.5 |
)% |
|
$ |
79,409 |
|
|
$ |
80,991 |
|
|
(2.0 |
)% |
Conversion of Adjusted EBITDA to Free Cash Flow |
|
11.6 |
% |
|
|
26.4 |
% |
|
|
|
|
50.9 |
% |
|
|
50.1 |
% |
|
|
||
Adjusted Free Cash Flow |
$ |
9,097 |
|
|
$ |
32,164 |
|
|
(71.7 |
)% |
|
$ |
82,220 |
|
|
$ |
99,332 |
|
|
(17.2 |
)% |
Conversion of Adjusted EBITDA to Adjusted Free Cash Flow |
|
16.8 |
% |
|
|
61.3 |
% |
|
|
|
|
52.7 |
% |
|
|
61.4 |
% |
|
|
- All three service lines delivered year-over-year revenue growth in Q3. The growth rates in each service line are expected to accelerate in Q4 of 2024.
-
Increased our midpoint, full-year revenue guidance by
this quarter, and$24 million since our initial 2024 guidance.$64 million - Added 3,100 teammates since the second quarter, ending the third quarter of 2024 with 54,800 teammates.
- Net Debt to Adjusted EBITDA leverage ratio was 0.4 times.
"In Q3, we continued to experience strong global demand from both new and existing clients, generating
Fourth Quarter and Full Year 2024 Outlook
For the fourth quarter and full year 2024, TaskUs expects its financial results to include1, 2: |
|||
|
2024 Outlook |
||
|
Fourth Quarter |
|
Full Year |
Revenue (in millions) |
|
|
|
Revenue change (YoY) at midpoint |
|
|
|
Adjusted EBITDA Margin1 |
~ |
|
~ |
Adjusted Free Cash Flow (in millions)2 |
N/A |
|
|
(1) | With respect to the non-GAAP Adjusted EBITDA margin outlook provided above, a reconciliation to the closest GAAP financial measure has not been provided as the quantification of certain items included in the calculation of GAAP net income (loss) cannot be calculated or predicted at this time without unreasonable efforts. For example, the non-GAAP adjustment for stock-based compensation expense requires additional inputs such as number of shares granted and market price that are not currently ascertainable, and the non-GAAP adjustment for foreign currency gains or losses depends on the timing and magnitude of changes in foreign currency exchange rates and cannot be accurately forecasted. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on its future GAAP financial results. |
|
(2) |
Adjusted Free Cash Flow is calculated as net cash provided by operating activities in the period minus cash used for purchase of property and equipment in the period, excluding certain non-recurring adjustments. At the midpoint of our guidance, net cash provided by operating activities for the full year 2024, excluding certain litigation-related payments, is expected to be approximately |
Conference Call Information
TaskUs senior management will host a conference call today to discuss the Company’s third quarter 2024 financial results and financial outlook. This call is scheduled to begin at 5:00 pm ET. Analysts and investors who wish to participate in the call can register by visiting https://register.vevent.com/register/BI8fce858f29da495b8940187fddefb841. To listen to a live audio webcast, please visit TaskUs’ Investor Relations website at IR.Taskus.com. A replay of the audio webcast will be available on the same website for 12 months following the call. At the time of the conference call and webcast, the Company will post a slide presentation and other materials on its website.
About TaskUs
TaskUs is a leading provider of outsourced digital services and next-generation customer experience to the world’s most innovative companies, helping its clients represent, protect, and grow their brands. Leveraging a cloud-based infrastructure, TaskUs serves clients in the fastest-growing sectors, including social media, e-commerce, gaming, streaming media, food delivery and ride-sharing, Technology, FinTech, and HealthTech. As of September 30, 2024, TaskUs had a worldwide headcount of approximately 54,800 people across 28 locations in 12 countries, including
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts, and further include, without limitation, statements reflecting our current views with respect to, among other things, our operations, our financial performance, our industry, the impact of the macroeconomic environment on our business, and other non-historical statements including the statements in the “Fourth Quarter and Full Year 2024 Outlook” section of this press release. In some cases, you can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “predicts,” “intends,” “trends,” “plans,” “estimates,” “anticipates,” “position us” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors include but are not limited to: the dependence of our business on key clients; the risk of loss of business or non-payment from clients; our failure to cost-effectively acquire and retain new clients; the risk that we may provide inadequate service or cause disruptions in our clients’ businesses or fail to comply with the quality standards required by our clients under our agreements; utilization of artificial intelligence by our clients or our failure to incorporate artificial intelligence into our operations; our inability to anticipate clients’ needs by adapting to market and technology trends; unauthorized or improper disclosure of personal or other sensitive information, or security breaches and incidents; negative publicity or liability or difficulty recruiting and retaining employees; our failure to detect and deter criminal or fraudulent activities or other misconduct by our employees or third parties; global economic and political conditions, especially in the social media and meal delivery and transport industries from which we generate significant revenue; the dependence of our business on our international operations, particularly in
Non-GAAP Measures
TaskUs supplements results reported in accordance with
TaskUs, Inc. Condensed Consolidated Statements of Income (unaudited) (in thousands, except per share data) |
|||||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||
Service revenue |
$ |
255,345 |
|
|
$ |
225,626 |
|
$ |
720,743 |
|
|
$ |
690,101 |
Operating expenses: |
|
|
|
|
|
|
|
||||||
Cost of services |
|
153,765 |
|
|
|
130,139 |
|
|
433,052 |
|
|
|
401,455 |
Selling, general, and administrative expense |
|
62,650 |
|
|
|
57,114 |
|
|
171,830 |
|
|
|
179,583 |
Depreciation |
|
9,758 |
|
|
|
9,762 |
|
|
30,525 |
|
|
|
29,502 |
Amortization of intangible assets |
|
4,988 |
|
|
|
5,027 |
|
|
14,955 |
|
|
|
15,276 |
Loss (gain) on disposal of assets |
|
(10 |
) |
|
|
640 |
|
|
(93 |
) |
|
|
772 |
Total operating expenses |
|
231,151 |
|
|
|
202,682 |
|
|
650,269 |
|
|
|
626,588 |
Operating income |
|
24,194 |
|
|
|
22,944 |
|
|
70,474 |
|
|
|
63,513 |
Other expense (income), net |
|
898 |
|
|
|
2,895 |
|
|
(2,007 |
) |
|
|
34 |
Financing expenses |
|
5,504 |
|
|
|
5,712 |
|
|
16,532 |
|
|
|
16,141 |
Income before income taxes |
|
17,792 |
|
|
|
14,337 |
|
|
55,949 |
|
|
|
47,338 |
Provision for income taxes |
|
5,093 |
|
|
|
4,565 |
|
|
18,938 |
|
|
|
17,925 |
Net income |
$ |
12,699 |
|
|
$ |
9,772 |
|
$ |
37,011 |
|
|
$ |
29,413 |
Net income per common share: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.14 |
|
|
$ |
0.11 |
|
$ |
0.42 |
|
|
$ |
0.31 |
Diluted |
$ |
0.14 |
|
|
$ |
0.10 |
|
$ |
0.40 |
|
|
$ |
0.30 |
Weighted-average number of common shares outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
88,978,159 |
|
|
|
92,480,316 |
|
|
88,701,787 |
|
|
|
95,522,026 |
Diluted |
|
92,579,919 |
|
|
|
94,035,111 |
|
|
92,019,911 |
|
|
|
97,729,230 |
TaskUs, Inc. Condensed Consolidated Balance Sheets (unaudited) (in thousands) |
|||||
|
September 30,
|
|
December 31,
|
||
Assets |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
180,381 |
|
$ |
125,776 |
Accounts receivable, net of allowance for credit losses of |
|
200,780 |
|
|
176,812 |
Income tax receivable |
|
8,472 |
|
|
2,021 |
Prepaid expenses and other current assets |
|
29,777 |
|
|
23,909 |
Total current assets |
|
419,410 |
|
|
328,518 |
Noncurrent assets: |
|
|
|
||
Property and equipment, net |
|
65,127 |
|
|
68,893 |
Operating lease right-of-use assets |
|
47,352 |
|
|
44,326 |
Deferred tax assets |
|
6,651 |
|
|
4,857 |
Intangibles |
|
178,084 |
|
|
192,958 |
Goodwill |
|
218,359 |
|
|
218,108 |
Other noncurrent assets |
|
7,114 |
|
|
6,542 |
Total noncurrent assets |
|
522,687 |
|
|
535,684 |
Total assets |
$ |
942,097 |
|
$ |
864,202 |
Liabilities and Shareholders’ Equity |
|
|
|
||
Liabilities: |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable and accrued liabilities |
$ |
38,464 |
|
$ |
26,054 |
Accrued payroll and employee-related liabilities |
|
59,514 |
|
|
40,291 |
Current portion of debt |
|
13,122 |
|
|
8,059 |
Current portion of operating lease liabilities |
|
18,116 |
|
|
15,872 |
Current portion of income tax payable |
|
6,239 |
|
|
7,451 |
Deferred revenue |
|
3,646 |
|
|
4,077 |
Total current liabilities |
|
139,101 |
|
|
101,804 |
Noncurrent liabilities: |
|
|
|
||
Income tax payable |
|
4,678 |
|
|
4,621 |
Long-term debt |
|
246,325 |
|
|
256,166 |
Operating lease liabilities |
|
31,677 |
|
|
31,475 |
Accrued payroll and employee-related liabilities |
|
5,212 |
|
|
3,978 |
Deferred tax liabilities |
|
25,229 |
|
|
25,214 |
Other noncurrent liabilities |
|
85 |
|
|
233 |
Total noncurrent liabilities |
|
313,206 |
|
|
321,687 |
Total liabilities |
|
452,307 |
|
|
423,491 |
Total shareholders’ equity |
|
489,790 |
|
|
440,711 |
Total liabilities and shareholders’ equity |
$ |
942,097 |
|
$ |
864,202 |
TaskUs, Inc. Condensed Consolidated Statement of Cash Flows (unaudited) (in thousands) |
|||||||
|
Nine months ended September 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
37,011 |
|
|
$ |
29,413 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
|
30,525 |
|
|
|
29,502 |
|
Amortization of intangibles |
|
14,955 |
|
|
|
15,276 |
|
Amortization of debt financing fees |
|
447 |
|
|
|
447 |
|
Loss (gain) on disposal of assets |
|
(93 |
) |
|
|
772 |
|
Benefit from credit losses |
|
(25 |
) |
|
|
— |
|
Unrealized foreign exchange losses (gains) on forward contracts |
|
(166 |
) |
|
|
6,020 |
|
Deferred taxes |
|
(1,813 |
) |
|
|
(255 |
) |
Stock-based compensation expense |
|
31,954 |
|
|
|
42,337 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(23,452 |
) |
|
|
(680 |
) |
Prepaid expenses and other current assets |
|
(5,807 |
) |
|
|
(4,403 |
) |
Operating lease right-of-use assets |
|
11,883 |
|
|
|
10,670 |
|
Other noncurrent assets |
|
(809 |
) |
|
|
(123 |
) |
Accounts payable and accrued liabilities |
|
3,318 |
|
|
|
(9,063 |
) |
Accrued payroll and employee-related liabilities |
|
20,904 |
|
|
|
(4,093 |
) |
Operating lease liabilities |
|
(12,423 |
) |
|
|
(10,217 |
) |
Income tax payable |
|
(7,592 |
) |
|
|
(1,278 |
) |
Deferred revenue |
|
(442 |
) |
|
|
(278 |
) |
Other noncurrent liabilities |
|
(145 |
) |
|
|
(152 |
) |
Net cash provided by operating activities |
|
98,230 |
|
|
|
103,895 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchase of property and equipment |
|
(18,821 |
) |
|
|
(22,904 |
) |
Investment in loan receivable |
|
— |
|
|
|
(1,000 |
) |
Net cash used in investing activities |
|
(18,821 |
) |
|
|
(23,904 |
) |
Cash flows from financing activities: |
|
|
|
||||
Payments for deferred business acquisition consideration |
|
(144 |
) |
|
|
(145 |
) |
Payments on long-term debt |
|
(5,063 |
) |
|
|
(2,025 |
) |
Proceeds from employee stock plans |
|
3,301 |
|
|
|
554 |
|
Payments for taxes related to net share settlement |
|
(3,880 |
) |
|
|
(2,035 |
) |
Payments for stock repurchases |
|
(15,468 |
) |
|
|
(92,683 |
) |
Net cash used in financing activities |
|
(21,254 |
) |
|
|
(96,334 |
) |
Increase (decrease) in cash and cash equivalents |
|
58,155 |
|
|
|
(16,343 |
) |
Effect of exchange rate changes on cash |
|
(3,550 |
) |
|
|
(3,033 |
) |
Cash and cash equivalents at beginning of period |
|
125,776 |
|
|
|
133,992 |
|
Cash and cash equivalents at end of period |
$ |
180,381 |
|
|
$ |
114,616 |
|
TaskUs, Inc. Non-GAAP Reconciliations Adjusted EBITDA (unaudited) (in thousands, except margin amounts) |
|||||||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
12,699 |
|
|
$ |
9,772 |
|
|
$ |
37,011 |
|
|
$ |
29,413 |
|
Provision for income taxes |
|
5,093 |
|
|
|
4,565 |
|
|
|
18,938 |
|
|
|
17,925 |
|
Financing expenses |
|
5,504 |
|
|
|
5,712 |
|
|
|
16,532 |
|
|
|
16,141 |
|
Depreciation |
|
9,758 |
|
|
|
9,762 |
|
|
|
30,525 |
|
|
|
29,502 |
|
Amortization of intangible assets |
|
4,988 |
|
|
|
5,027 |
|
|
|
14,955 |
|
|
|
15,276 |
|
EBITDA |
$ |
38,042 |
|
|
$ |
34,838 |
|
|
$ |
117,961 |
|
|
$ |
108,257 |
|
Transaction costs(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
245 |
|
Earn-out consideration(2) |
|
— |
|
|
|
(53 |
) |
|
|
— |
|
|
|
7,863 |
|
Foreign currency losses(3) |
|
2,490 |
|
|
|
3,494 |
|
|
|
2,192 |
|
|
|
1,316 |
|
Loss (gain) on disposal of assets |
|
(10 |
) |
|
|
640 |
|
|
|
(93 |
) |
|
|
772 |
|
Severance costs(4) |
|
— |
|
|
|
60 |
|
|
|
487 |
|
|
|
1,628 |
|
Litigation costs(5) |
|
4,412 |
|
|
|
— |
|
|
|
7,030 |
|
|
|
— |
|
Stock-based compensation expense(6) |
|
10,742 |
|
|
|
13,946 |
|
|
|
32,434 |
|
|
|
42,725 |
|
Interest income(7) |
|
(1,461 |
) |
|
|
(473 |
) |
|
|
(3,939 |
) |
|
|
(1,025 |
) |
Adjusted EBITDA |
$ |
54,215 |
|
|
$ |
52,452 |
|
|
$ |
156,072 |
|
|
$ |
161,781 |
|
Net Income Margin(8) |
|
5.0 |
% |
|
|
4.3 |
% |
|
|
5.1 |
% |
|
|
4.3 |
% |
Adjusted EBITDA Margin(8) |
|
21.2 |
% |
|
|
23.2 |
% |
|
|
21.7 |
% |
|
|
23.4 |
% |
(1) |
Represents professional service fees related to non-recurring transactions. |
|
(2) |
Represents earn-out consideration recognized as compensation expense related to the acquisition of heloo. |
|
(3) |
Realized and unrealized foreign currency losses include the effect of fair market value changes of forward contracts not designated as hedging instruments and remeasurement of |
|
(4) |
Represents severance payments as a result of certain cost optimization measures we undertook during the period to restructure support roles. |
|
(5) |
Represents only those litigation costs that are considered non-recurring and outside of the ordinary course of business. |
|
(6) |
Represents stock-based compensation expense, as well as associated payroll tax. |
|
(7) |
Represents interest earned on short-term savings, time-deposits and money market funds. |
|
(8) |
Net Income Margin represents net income divided by service revenue and Adjusted EBITDA Margin represents Adjusted EBITDA divided by service revenue. |
TaskUs, Inc. Non-GAAP Reconciliations Adjusted Net Income (unaudited) (in thousands, except margin amounts) |
|||||||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
12,699 |
|
|
$ |
9,772 |
|
|
$ |
37,011 |
|
|
$ |
29,413 |
|
Amortization of intangible assets |
|
4,988 |
|
|
|
5,027 |
|
|
|
14,955 |
|
|
|
15,276 |
|
Transaction costs(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
245 |
|
Earn-out consideration(2) |
|
— |
|
|
|
(53 |
) |
|
|
— |
|
|
|
7,863 |
|
Foreign currency losses(3) |
|
2,490 |
|
|
|
3,494 |
|
|
|
2,192 |
|
|
|
1,316 |
|
Loss (gain) on disposal of assets |
|
(10 |
) |
|
|
640 |
|
|
|
(93 |
) |
|
|
772 |
|
Severance costs(4) |
|
— |
|
|
|
60 |
|
|
|
487 |
|
|
|
1,628 |
|
Litigation costs(5) |
|
4,412 |
|
|
|
— |
|
|
|
7,030 |
|
|
|
— |
|
Stock-based compensation expense(6) |
|
10,742 |
|
|
|
13,946 |
|
|
|
32,434 |
|
|
|
42,725 |
|
Tax impacts of adjustments(7) |
|
(1,044 |
) |
|
|
(2,925 |
) |
|
|
(3,832 |
) |
|
|
(4,944 |
) |
Adjusted Net Income |
$ |
34,277 |
|
|
$ |
29,961 |
|
|
$ |
90,184 |
|
|
$ |
94,294 |
|
Net Income Margin(8) |
|
5.0 |
% |
|
|
4.3 |
% |
|
|
5.1 |
% |
|
|
4.3 |
% |
Adjusted Net Income Margin(8) |
|
13.4 |
% |
|
|
13.3 |
% |
|
|
12.5 |
% |
|
|
13.7 |
% |
(1) |
Represents professional service fees related to non-recurring transactions. |
|
(2) |
Represents earn-out consideration recognized as compensation expense related to the acquisition of heloo. |
|
(3) |
Realized and unrealized foreign currency losses include the effect of fair market value changes of forward contracts not designated as hedging instruments and remeasurement of |
|
(4) |
Represents severance payments as a result of certain cost optimization measures we undertook during the period to restructure support roles. |
|
(5) |
Represents only those litigation costs that are considered non-recurring and outside of the ordinary course of business. |
|
(6) |
Represents stock-based compensation expense, as well as associated payroll tax. |
|
(7) |
Represents tax impacts of adjustments to net income which resulted in a tax benefit during the period, including stock-based compensation expense, earn-out consideration, litigation costs and severance. After these adjustments, we applied a non-GAAP effective tax rate of |
|
(8) |
Net Income Margin represents net income divided by service revenue and Adjusted Net Income Margin represents Adjusted Net Income divided by service revenue. |
TaskUs, Inc. Non-GAAP Reconciliations Adjusted EPS (unaudited) |
|||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
GAAP diluted EPS |
$ |
0.14 |
|
$ |
0.10 |
|
$ |
0.40 |
|
$ |
0.30 |
Per share adjustments to net income(1) |
|
0.23 |
|
|
0.22 |
|
|
0.58 |
|
|
0.66 |
Adjusted EPS |
$ |
0.37 |
|
$ |
0.32 |
|
$ |
0.98 |
|
$ |
0.96 |
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding – diluted |
|
92,579,919 |
|
|
94,035,111 |
|
|
92,019,911 |
|
|
97,729,230 |
(1) |
Reflects the aggregate adjustments made to reconcile net income to Adjusted Net Income, as noted in the above table, divided by the GAAP diluted weighted-average number of shares outstanding for the relevant period. |
TaskUs, Inc. Non-GAAP Reconciliations Free Cash Flow (unaudited) (in thousands, except percentages) |
|||||||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
17,019 |
|
|
$ |
21,682 |
|
|
$ |
98,230 |
|
|
$ |
103,895 |
|
Purchase of property and equipment |
|
(10,733 |
) |
|
|
(7,859 |
) |
|
|
(18,821 |
) |
|
|
(22,904 |
) |
Free Cash Flow |
$ |
6,286 |
|
|
$ |
13,823 |
|
|
$ |
79,409 |
|
|
$ |
80,991 |
|
Payment for earn-out consideration |
|
— |
|
|
|
18,341 |
|
|
|
— |
|
|
|
18,341 |
|
Payment for litigation costs |
$ |
2,811 |
|
|
$ |
— |
|
|
$ |
2,811 |
|
|
$ |
— |
|
Adjusted Free Cash Flow |
$ |
9,097 |
|
|
$ |
32,164 |
|
|
$ |
82,220 |
|
|
$ |
99,332 |
|
Conversion of Adjusted EBITDA to Free Cash Flow(1) |
|
11.6 |
% |
|
|
26.4 |
% |
|
|
50.9 |
% |
|
|
50.1 |
% |
Conversion of Adjusted EBITDA to Adjusted Free Cash Flow(1) |
|
16.8 |
% |
|
|
61.3 |
% |
|
|
52.7 |
% |
|
|
61.4 |
% |
(1) |
Conversion of Adjusted EBITDA to Free Cash Flow represents Free Cash Flow divided by Adjusted EBITDA Conversion of Adjusted EBITDA to Adjusted Free Cash Flow represents Adjusted Free Cash Flow divided by Adjusted EBITDA. |
Definitions of Non-GAAP Metrics
EBITDA and Adjusted EBITDA
EBITDA is a non-GAAP profitability measure that represents net income or loss for the period before the impact of the benefit from or provision for income taxes, financing expenses, depreciation, and amortization of intangible assets. EBITDA eliminates potential differences in performance caused by variations in capital structures (affecting financing expenses), tax positions (such as the availability of net operating losses against which to relieve taxable profits), the cost and age of tangible assets (affecting relative depreciation expense) and the extent to which intangible assets are identifiable (affecting relative amortization expense).
Adjusted EBITDA is a non-GAAP profitability measure that represents EBITDA before certain items that are considered to hinder comparison of the performance of our businesses on a period-over-period basis or with other businesses. During the periods presented, we excluded from Adjusted EBITDA transaction costs, earn-out consideration, the effect of foreign currency gains and losses, gains and losses on disposals of assets, non-recurring severance costs, certain non-recurring litigation costs, stock-based compensation expense and associated employer payroll tax and interest income, which include costs that are required to be expensed in accordance with GAAP. Our management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA are appropriate to provide additional information to investors about certain material non-cash items and about unusual items that we do not expect to continue at the same level in the future.
Adjusted EBITDA Margin represents Adjusted EBITDA divided by service revenue.
Adjusted Net Income
Adjusted Net Income is a non-GAAP profitability measure that represents net income or loss for the period before the impact of amortization of intangible assets and certain items that are considered to hinder comparison of the performance of our businesses on a period-over-period basis or with other businesses. During the periods presented, we excluded from Adjusted Net Income amortization of intangible assets, transaction costs, earn-out consideration, the effect of foreign currency gains and losses, gains and losses on disposals of assets, non-recurring severance costs, certain non-recurring litigation costs, stock-based compensation expense and associated employer payroll tax and the related effect on income taxes of certain pre-tax adjustments, which include costs that are required to be expensed in accordance with GAAP. Our management believes that the inclusion of supplementary adjustments to net income applied in presenting Adjusted Net Income are appropriate to provide additional information to investors about certain material non-cash items and about unusual items that we do not expect to continue at the same level in the future.
Adjusted Net Income Margin represents Adjusted Net Income divided by service revenue.
Adjusted EPS
Adjusted EPS is a non-GAAP profitability measure that represents earnings available to shareholders excluding the impact of certain items that are considered to hinder comparison of the performance of our business on a period-over-period basis or with other businesses. Adjusted EPS is calculated as Adjusted Net Income divided by our diluted weighted-average number of shares outstanding. Our management believes that the inclusion of supplementary adjustments to earnings per share applied in presenting Adjusted EPS are appropriate to provide additional information to investors about certain material non-cash items and about unusual items that we do not expect to continue at the same level in the future.
Free Cash Flow
Free Cash Flow is a non-GAAP liquidity measure that represents our ability to generate additional cash from our business operations. Free Cash Flow is calculated as net cash provided by operating activities in the period minus cash used for purchase of property and equipment in the period. Our management believes that the inclusion of this non-GAAP measure, when considered with our GAAP results, provides management and investors with an additional understanding of our ability to generate additional cash for ongoing business operations and other capital deployment.
Adjusted Free Cash Flow is a non-GAAP liquidity measure that represents Free Cash Flow before the payment of earn-out consideration and certain litigation costs, that are considered non-recurring and outside of the ordinary course of business, which would hinder comparison of the performance of our business on a period-over-period basis or with other businesses. Our management believes that the inclusion of these supplementary adjustments to Free Cash Flow are appropriate to provide additional information to investors about these unusual items that we do not expect to continue at the same level in the future.
Conversion of Adjusted EBITDA to Free Cash Flow represents Free Cash Flow divided by Adjusted EBITDA. Conversion of Adjusted EBITDA to Adjusted Free Cash Flow represents Adjusted Free Cash Flow divided by Adjusted EBITDA.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241107389315/en/
Investor Contact
Trent Thrash
IR@taskus.com
Media Contact
Heidi Lemmetyinen
heidi.lemmetyinen@taskus.com
Source: TaskUs, Inc.
FAQ
What were TaskUs' Q3 2024 revenues?
What is TaskUs' revenue guidance for Q4 2024?
What is TaskUs' full-year 2024 revenue guidance?
How much did TaskUs' net income increase in Q3 2024?