Stock Yards Bancorp Reports First Quarter Earnings of $25.9 Million or $0.88 Per Diluted Share
- None.
- None.
Insights
The reported earnings of $25.9 million, or $0.88 per diluted share, for Stock Yards Bancorp indicate a decline from the previous year's $29.0 million, or $0.99 per diluted share. This contraction in earnings could be attributed to a decrease in net interest income, which has fallen by $3.0 million year-over-year. Additionally, the net interest margin has compressed by 39 basis points to 3.20%, highlighting the challenges posed by rising interest rates on the cost of funds. Despite this, the company has registered a $607 million increase in total loans over 12 months, suggesting healthy loan growth.
Observing the non-interest income, a $1.2 million or 6% growth, mainly propelled by Wealth Management & Trust services, indicates diversification beyond traditional banking revenue streams. However, the increase in non-interest expenses by $3.6 million, primarily driven by compensation and employee benefits, suggests escalating operating costs that could potentially pressure future profitability if not managed prudently. As an investor, one should consider the balance between revenue growth from loan expansion and non-interest income against the rising costs and squeezed interest margins.
Stock Yards Bancorp's geographic diversification across Kentucky, Indiana and Ohio, combined with a solid presence in wealth management, presents opportunities for cross-selling and enhanced customer retention. The reported 12% growth in loans reflects an aggressive market penetration. However, deposit balances declining by 1% could suggest a shift in customer behavior or competitive pressures in the deposit market.
The banking sector is experiencing significant margin pressures due to the increased cost of funds and Stock Yards Bancorp's net interest margin contraction aligns with this broader industry trend. Despite this, the company's expected stability in net interest margin suggests a strategic approach to managing interest rate risks. For investors, the company's foresight in anticipating margin stabilization and potential expansion by year-end offers a measure of reassurance regarding management's ability to navigate the shifting rate landscape.
The company's asset quality remains a critical factor, with non-performing loans constituting 0.24% of total loans, showing a year-over-year improvement. The allowance for credit losses to loans ratio slightly decreased, signaling confidence in the quality of the loan book. A reduction in specific reserves alongside net recoveries bolsters the impression of a robust credit environment and stable credit quality.
Stock Yards Bancorp's strategic exits, such as from its insurance captive, indicate a focus on core banking and wealth management operations. The decision likely reflects a desire to streamline operations and focus on areas with strong growth prospects. From a credit perspective, maintaining a well-diversified loan portfolio and a prudent approach to credit provisioning positions the company well to withstand potential downturns in the credit cycle.
Results Highlighted by Steady Loan Growth and Solid Asset Quality
LOUISVILLE, Ky., April 24, 2024 (GLOBE NEWSWIRE) -- Stock Yards Bancorp, Inc. (NASDAQ: SYBT), parent company of Stock Yards Bank & Trust Company, with offices in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets, today reported earnings of
(dollar amounts in thousands, except per share data) | 1Q24 | 4Q23 | 1Q23 | ||||||||
Net income | $ | 25,887 | $ | 23,944 | $ | 29,048 | |||||
Net income per share, diluted | 0.88 | 0.82 | 0.99 | ||||||||
Net interest income | $ | 60,070 | $ | 62,016 | $ | 63,072 | |||||
Provision for credit losses(1) | 1,425 | 6,046 | 2,625 | ||||||||
Non-interest income | 23,271 | 24,417 | 22,047 | ||||||||
Non-interest expenses | 48,961 | 50,013 | 45,314 | ||||||||
Net interest margin | 3.20 | % | 3.25 | % | 3.59 | % | |||||
Efficiency ratio(2) | 58.68 | % | 57.80 | % | 53.13 | % | |||||
Tangible common equity to tangible assets(3) | 8.36 | % | 8.09 | % | 7.74 | % | |||||
Annualized return on average assets(4) | 1.28 | % | 1.17 | % | 1.55 | % | |||||
Annualized return on average equity(4) | 12.09 | % | 11.62 | % | 15.15 | % | |||||
“It was a great start of the year for us, with steady loan growth, solid asset quality metrics, and diversified non-interest income streams contributing to first quarter 2024 results,” commented James A. (Ja) Hillebrand, Chairman and Chief Executive Officer. “Total loans increased
“Strong non-interest income once again propelled our operating results for the first quarter of 2024. Wealth Management & Trust (WM&T) posted another record quarter, benefiting from strong equity market performance, coupled with net new business growth and a record
At March 31, 2024, the Company had
Key factors contributing to the first quarter of 2024 results included:
- Total loans increased
$607 million , or12% , over the last 12 months, while growing$79 million , or1% , on the linked quarter. The yield earned on loans increased to5.95% for the first quarter of 2024, benefiting from interest rate expansion, and to a slightly lesser extent, average balance growth. - Deposit balances declined
$62 million , or1% , on the linked quarter, as non-interest bearing demand accounts contracted$68 million , or4% . The fourth quarter of each year reflects elevated cash levels consistent with the seasonal increase in public funds. - Costs of funds expansion continued to outpace earning asset yield growth during the first quarter of 2024. Net interest income declined
$3.0 million , or5% , for the first quarter of 2024 compared to the first quarter a year ago, with net interest margin compressing 39 bps to3.20% . On the linked quarter, net interest income declined$1.9 million , or3% , while net interest margin contracted 5 bps to3.20% , representing the slowest pace of margin contraction since the first quarter of 2023. - While credit quality remains stable in comparison to traditional metrics, credit loss expense on loans(1) of
$1.2 million was recorded for the first quarter of 2024. Despite modest loan growth and annual CECL model methodology updates, credit loss expense on loans benefited from a slightly improving unemployment forecast, net recoveries and a reduction in specific reserves. - Non-interest income increased
$1.2 million , or6% , over the first quarter of 2023. WM&T income expanded$1.2 million , or13% , to a record$10.8 million , benefitting from strong quarterly fees, improved market conditions and net new business expansion. Treasury management fees once again experienced double digit growth, increasing$307,000 , or13% over the last 12 months. While card and brokerage income combined to increase$311,000 , other non-interest income declined$576,000 over the first quarter of 2023, as the Company elected to strategically exit its insurance captive in late 2023. - Total non-interest expenses increased
$3.6 million , or8% , during the first quarter of 2024 compared to the first quarter of 2023, primarily due to higher compensation and benefits expenses associated with employee growth, annual merit increases and elevated health insurance claims activity. Overall, non-interest expenses generally remained in line with management expectations. - Tangible common equity per share(3) was
$22.50 at March 31, 2024, compared to$21.95 at December 31, 2023, and$19.66 at March 31, 2023. Over the past several quarters, tangible common equity and tangible book value have been impacted by the volatile interest rate market and corresponding impact on accumulated other comprehensive income/loss, primarily as a result of changes in unrealized losses in the available for sale debt securities portfolio, which has a current weighted average life of 5.0 years.
Hillebrand concluded, “In March 2024, S&P Global Market Intelligence once again recognized Stock Yards as one of the Top 50 Best Performing Community Banks with total assets between
Results of Operations – First Quarter 2024 Compared with First Quarter 2023
Net interest income, the Company’s largest source of revenue, decreased by
- Total interest income increased by
$17.1 million , or21% , to$96.5 million .- Interest income and fees on loans increased
$17.1 million , or25% , over the prior year quarter. Consistent with the$572 million , or11% , increase in average loans and interest rate expansion, the average quarterly yield earned on loans increased 61 basis points over the past 12 months to5.95% . - Interest income on securities decreased
$783,000 , or9% , compared to the first quarter of 2023. While average securities balances have declined$176 million , or10% , over the past 12 months, the rate earned on securities remained steady at2.07% . Over the past 12 months, cash flows from investment portfolio maturities and pay downs have been utilized to fund loan growth and provide liquidity in lieu of redeployment. - Average overnight funds increased
$13.2 million quarter over prior year quarter, with interest income increasing$515,000 , or33% consistent with the increase in the Federal Funds Target Rate.
- Interest income and fees on loans increased
- Total interest expense increased
$20.1 million to$36.5 million , as the cost of interest bearing liabilities increased 127 basis points to2.65% . For the fourth consecutive linked quarter end, the pace of expansion of total interest bearing liability costs has slowed.- Interest expense on deposits increased
$18.4 million over the past 12 months, as the overall cost of interest bearing deposits increased to2.53% in the first quarter of 2024 from1.22% in the first quarter of 2023. Interest expense expansion was spread over the majority of categories, with time deposits expanding the most at$7.9 million . - Interest expense on Federal Home Loan Bank (FHLB) advances totaled
$3.0 million for the first quarter of 2024 compared to$1.7 million for the same period in 2023.
- Interest expense on deposits increased
For the first quarter of 2024, consistent with modest loan growth, a slight improvement in unemployment projections, net recoveries, specific reserve reductions and other factors within the CECL allowance model, the Company recorded
Non-interest income increased
- WM&T income ended the first quarter of 2024 at a record
$10.8 million , increasing$1.2 million , or13% , over the first quarter of 2023. WM&T income benefited significantly from strong first quarter equity market performance, coupled with quarterly fees collected. WM&T AUM expanded$732 million , or11% , over the past 12 months to a record$7.50 billion at quarter end. - Treasury management fees increased
$307,000 , or13% , compared to the first quarter of 2023, driven by strong transaction volume, organic growth, modified fee schedules, strong foreign exchange income, new product sales and continued expansion of existing relationships. - Card income increased
$200,000 , or4% , over the first quarter of 2023, driven by transaction volume and increased interchange income. - Other non-interest income declined
$576,000 over the first quarter of 2023, as the Company elected to strategically exit its insurance captive in late 2023.
Non-interest expenses increased
- Compensation expense increased
$2.3 million , compared to the first quarter of 2023, consistent with the increase in full time equivalent employees and annual merit-based salary increases. - Employee benefits increased
$823,000 , or16% , compared to the first quarter of 2023, primarily attributed to elevated health insurance claim activity and higher 401(k) matching and payroll tax expenses. - Net occupancy and equipment expenses decreased
$229,000 , or6% , over the first quarter of 2023, primarily due to the relocation of all WM&T employees to a consolidated central location. - Technology and communication expenses, which include computer software amortization, equipment depreciation and expenditures related to investments in technology needed to maintain and improve the quality of customer delivery channels, information security and internal resources, increased
$818,000 , or19% , consistent with compliance related software upgrades, customer expansion and increased transaction activity. - Card processing expense increased
$327,000 , consistent with higher interchange processing. - Legal and professional fees increased
$318,000 compared to the first quarter of 2023, led by increased compliance-related consulting in preparation for expanded regulatory oversight in conjunction with future growth in total assets and higher collection related legal expenses. - Amortization of investments in tax credit partnerships declined
$323,000 compared to the first quarter of 2023. Effective January 1, 2024, the Bank adopted ASU 2023-02 and began booking tax credit amortization expense for all income tax credit projects as a component of tax expense via the proportional amortization method. - Other non-interest expenses declined
$284,000 , or10% , compared to the first quarter of 2023, primarily due to the Company’s strategic decision to exit its insurance captive in late 2023.
Financial Condition – March 31, 2024 Compared with March 31, 2023
Total assets increased
Total loans increased
Total investment securities decreased
Total deposits increased
During the first quarter of 2024, the Company recorded net loan recoveries of
At March 31, 2024, the Company continued to be “well-capitalized,” the highest regulatory capital rating for financial institutions, with all capital ratios experiencing meaningful growth. Total equity to assets(3) was
In February 2024, the board of directors declared a quarterly cash dividend of
No shares have been purchased since 2020, and approximately 741,000 shares remain eligible for repurchase under the current buy-back plan, which expires in May 2025.
Results of Operations – First Quarter 2024 Compared with Fourth Quarter 2023
Net interest margin declined 5 basis points on the linked quarter to
Net interest income decreased
- Total interest income increased
$1.3 million , or1% , led by the increase in interest income on loans.- Interest income and fees on loans increased
$3.1 million , or4% , over the linked quarter. Average loans increased$133 million , or2% , and the corresponding yield earned increased 16 basis points over the linked quarter to5.95% .
- Interest income and fees on loans increased
- Average overnight funds decreased
$105 million over the linked quarter with interest income decreasing$1.4 million . The fourth quarter of each year reflects elevated cash levels consistent with the seasonal increase in public funds. - Total interest expense increased
$3.3 million , or10% , led by a$2.2 million , or7% , increase in the cost of interest-bearing deposits.
The Company recorded
Non-interest income decreased
- Total interest WM&T income expanded
$672,000 , or7% , consistent with market expansion and net new business growth. - Card income declined
$692,000 , or13% , as the fourth quarter of 2023 included$605,000 in annual debit card processor incentives. - Visa Class B stock was sold in the fourth quarter of 2023 resulting in a non-recurring gain of
$487,000. - Swap fee income declined
$387,000 on the linked quarter. - OREO related sales in the fourth quarter of 2023 generated a
$207,000 gain.
Non-interest expenses decreased
Financial Condition – March 31, 2024 Compared with December 31, 2023
Total assets decreased
Total loans expanded
Total deposits decreased
About the Company
Louisville, Kentucky-based Stock Yards Bancorp, Inc., with
This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although the Company’s management believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from those discussed in forward-looking statements include, but are not limited to: economic conditions both generally and more specifically in the markets in which the Company and its banking subsidiary operates; competition for the Company’s customers from other providers of financial services; changes in, or forecasts of, future political and economic conditions, inflation and efforts to control it; government legislation and regulation, which change and over which the Company has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of the Company’s customers; and other risks detailed in the Company’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company. Refer to Stock Yards’ Annual Report on Form 10-K for the year ended December 31, 2023, as well as its other filings with the SEC for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements.
Contact: | T. Clay Stinnett Executive Vice President, Treasurer and Chief Financial Officer (502) 625-0890 |
Stock Yards Bancorp, Inc. Financial Information (unaudited) | |||||||||
First Quarter 2024 Earnings Release | |||||||||
(In thousands unless otherwise noted) | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
Income Statement Data | 2024 | 2023 | |||||||
Net interest income, fully tax equivalent (5) | $ | 60,167 | $ | 63,245 | |||||
Interest income: | |||||||||
Loans | $ | 85,840 | $ | 68,787 | |||||
Federal funds sold and interest bearing due from banks | 2,096 | 1,581 | |||||||
Mortgage loans held for sale | 31 | 41 | |||||||
Federal Home Loan Bank stock | 468 | 165 | |||||||
Investment securities | 8,110 | 8,893 | |||||||
Total interest income | 96,545 | 79,467 | |||||||
Interest expense: | |||||||||
Deposits | 31,866 | 13,499 | |||||||
Securities sold under agreements to repurchase | 931 | 456 | |||||||
Federal funds purchased | 136 | 177 | |||||||
Federal Home Loan Bank advances | 2,997 | 1,734 | |||||||
Subordinated debentures | 545 | 529 | |||||||
Total interest expense | 36,475 | 16,395 | |||||||
Net interest income | 60,070 | 63,072 | |||||||
Provision for credit losses (1) | 1,425 | 2,625 | |||||||
Net interest income after provision for credit losses | 58,645 | 60,447 | |||||||
Non-interest income: | |||||||||
Wealth management and trust services | 10,771 | 9,527 | |||||||
Deposit service charges | 2,136 | 2,149 | |||||||
Debit and credit card income | 4,682 | 4,482 | |||||||
Treasury management fees | 2,625 | 2,318 | |||||||
Mortgage banking income | 948 | 1,038 | |||||||
Net investment product sales commissions and fees | 865 | 754 | |||||||
Bank owned life insurance | 588 | 549 | |||||||
Gain (loss) on sale of premises and equipment | - | (2 | ) | ||||||
Other | 656 | 1,232 | |||||||
Total non-interest income | 23,271 | 22,047 | |||||||
Non-interest expenses: | |||||||||
Compensation | 24,221 | 21,896 | |||||||
Employee benefits | 5,876 | 5,053 | |||||||
Net occupancy and equipment | 3,670 | 3,899 | |||||||
Technology and communication | 5,069 | 4,251 | |||||||
Debit and credit card processing | 1,746 | 1,419 | |||||||
Marketing and business development | 1,075 | 1,095 | |||||||
Postage, printing and supplies | 926 | 874 | |||||||
Legal and professional | 1,115 | 797 | |||||||
FDIC insurance | 1,112 | 1,135 | |||||||
Capital and deposit based taxes | 630 | 639 | |||||||
Intangible amortization | 1,052 | 1,180 | |||||||
Amortization of investments in tax credit partnerships | - | 323 | |||||||
Other | 2,469 | 2,753 | |||||||
Total non-interest expenses | 48,961 | 45,314 | |||||||
Income before income tax expense | 32,955 | 37,180 | |||||||
Income tax expense | 7,068 | 8,132 | |||||||
Net income | $ | 25,887 | $ | 29,048 | |||||
Net income per share - Basic | $ | 0.89 | $ | 1.00 | |||||
Net income per share - Diluted | 0.88 | 0.99 | |||||||
Cash dividend declared per share | 0.30 | 0.29 | |||||||
Weighted average shares - Basic | 29,250 | 29,178 | |||||||
Weighted average shares - Diluted | 29,361 | 29,365 | |||||||
March 31, | |||||||||
Balance Sheet Data | 2024 | 2023 | |||||||
Investment securities | $ | 1,379,212 | $ | 1,600,603 | |||||
Loans | 5,849,715 | 5,243,104 | |||||||
Allowance for credit losses on loans | 80,897 | 75,673 | |||||||
Total assets | 8,123,128 | 7,667,648 | |||||||
Non-interest bearing deposits | 1,481,217 | 1,845,302 | |||||||
Interest bearing deposits | 5,127,863 | 4,511,893 | |||||||
Federal Home Loan Bank advances | 200,000 | 275,000 | |||||||
Accumulated other comprehensive income (loss) | (95,054 | ) | (100,943 | ) | |||||
Stockholders' equity | 874,711 | 794,368 | |||||||
Total shares outstanding | 29,393 | 29,324 | |||||||
Book value per share (3) | $ | 29.76 | $ | 27.09 | |||||
Tangible common equity per share (3) | 22.50 | 19.66 | |||||||
Market value per share | 48.91 | 55.14 | |||||||
Stock Yards Bancorp, Inc. Financial Information (unaudited) | |||||||||
First Quarter 2024 Earnings Release | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
Average Balance Sheet Data | 2024 | 2023 | |||||||
Federal funds sold and interest bearing due from banks | $ | 153,990 | $ | 140,831 | |||||
Mortgage loans held for sale | 4,629 | 6,460 | |||||||
Investment securities | 1,578,401 | 1,754,620 | |||||||
Federal Home Loan Bank stock | 21,121 | 15,496 | |||||||
Loans | 5,808,924 | 5,236,879 | |||||||
Total interest earning assets | 7,567,065 | 7,154,286 | |||||||
Total assets | 8,153,364 | 7,579,439 | |||||||
Non-interest bearing deposits | 1,500,602 | 1,878,307 | |||||||
Interest bearing deposits | 5,058,743 | 4,480,151 | |||||||
Total deposits | 6,559,345 | 6,358,458 | |||||||
Securities sold under agreements to repurchase | 164,979 | 122,049 | |||||||
Federal funds purchased | 10,161 | 16,243 | |||||||
Federal Home Loan Bank advances | 274,451 | 163,056 | |||||||
Subordinated debentures | 26,794 | 26,408 | |||||||
Total interest bearing liabilities | 5,535,128 | 4,807,907 | |||||||
Accumulated other comprehensive income (loss) | (95,747 | ) | (106,763 | ) | |||||
Total stockholders' equity | 861,029 | 777,555 | |||||||
Performance Ratios | |||||||||
Annualized return on average assets (4) | 1.28 | % | 1.55 | % | |||||
Annualized return on average equity (4) | 12.09 | % | 15.15 | % | |||||
Net interest margin, fully tax equivalent | 3.20 | % | 3.59 | % | |||||
Non-interest income to total revenue, fully tax equivalent | 27.89 | % | 25.85 | % | |||||
Efficiency ratio, fully tax equivalent (2) | 58.68 | % | 53.13 | % | |||||
Capital Ratios | |||||||||
Total stockholders' equity to total assets (3) | 10.77 | % | 10.36 | % | |||||
Tangible common equity to tangible assets (3) | 8.36 | % | 7.74 | % | |||||
Average stockholders' equity to average assets | 10.56 | % | 10.26 | % | |||||
Total risk-based capital | 12.69 | % | 12.91 | % | |||||
Common equity tier 1 risk-based capital | 11.11 | % | 11.30 | % | |||||
Tier 1 risk-based capital | 11.49 | % | 11.73 | % | |||||
Leverage | 9.82 | % | 9.56 | % | |||||
Loan Segmentation | |||||||||
Commercial real estate - non-owner occupied | $ | 1,609,483 | $ | 1,467,780 | |||||
Commercial real estate - owner occupied | 931,973 | 805,417 | |||||||
Commercial and industrial | 1,293,696 | 1,214,779 | |||||||
Residential real estate - owner occupied | 723,234 | 620,417 | |||||||
Residential real estate - non-owner occupied | 360,958 | 322,748 | |||||||
Construction and land development | 532,183 | 439,673 | |||||||
Home equity lines of credit | 212,443 | 200,933 | |||||||
Consumer | 145,022 | 136,412 | |||||||
Leases | 16,619 | 13,207 | |||||||
Credit cards | 24,104 | 21,738 | |||||||
Total loans and leases | $ | 5,849,715 | $ | 5,243,104 | |||||
Asset Quality Data | |||||||||
Non-accrual loans | $ | 13,984 | $ | 17,389 | |||||
Modifications to borrowers experiencing financial difficulty | - | - | |||||||
Loans past due 90 days or more and still accruing | 106 | 894 | |||||||
Total non-performing loans | 14,090 | 18,283 | |||||||
Other real estate owned | 10 | 677 | |||||||
Total non-performing assets | $ | 14,100 | $ | 18,960 | |||||
Non-performing loans to total loans | 0.24 | % | 0.35 | % | |||||
Non-performing assets to total assets | 0.17 | % | 0.25 | % | |||||
Allowance for credit losses on loans to total loans | 1.38 | % | 1.44 | % | |||||
Allowance for credit losses on loans to average loans | 1.39 | % | 1.45 | % | |||||
Allowance for credit losses on loans to non-performing loans | 574 | % | 414 | % | |||||
Net (charge-offs) recoveries | $ | 348 | $ | (108 | ) | ||||
Net (charge-offs) recoveries to average loans (6) | 0.01 | % | 0.00 | % | |||||
Stock Yards Bancorp, Inc. Financial Information (unaudited) | ||||||||||||||||||||
First Quarter 2024 Earnings Release | ||||||||||||||||||||
Quarterly Comparison | ||||||||||||||||||||
Income Statement Data | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |||||||||||||||
Net interest income, fully tax equivalent (5) | $ | 60,167 | $ | 62,112 | $ | 61,437 | $ | 61,074 | $ | 63,245 | ||||||||||
Net interest income | $ | 60,070 | $ | 62,016 | $ | 61,315 | $ | 60,929 | $ | 63,072 | ||||||||||
Provision for credit losses (1) | 1,425 | 6,046 | 2,775 | 2,350 | 2,625 | |||||||||||||||
Net interest income after provision for credit losses | 58,645 | 55,970 | 58,540 | 58,579 | 60,447 | |||||||||||||||
Non-interest income: | ||||||||||||||||||||
Wealth management and trust services | 10,771 | 10,099 | 10,030 | 10,146 | 9,527 | |||||||||||||||
Deposit service charges | 2,136 | 2,244 | 2,272 | 2,201 | 2,149 | |||||||||||||||
Debit and credit card income | 4,682 | 5,374 | 4,870 | 4,712 | 4,482 | |||||||||||||||
Treasury management fees | 2,625 | 2,531 | 2,635 | 2,549 | 2,318 | |||||||||||||||
Mortgage banking income | 948 | 823 | 814 | 1,030 | 1,038 | |||||||||||||||
Loss on sale of securities | - | (44 | ) | - | - | - | ||||||||||||||
Net investment product sales commissions and fees | 865 | 860 | 791 | 800 | 754 | |||||||||||||||
Bank owned life insurance | 588 | 576 | 569 | 559 | 549 | |||||||||||||||
Gain (loss) on sale of premises and equipment | - | (105 | ) | 302 | (225 | ) | (2 | ) | ||||||||||||
Other | 656 | 2,059 | 613 | 1,088 | 1,232 | |||||||||||||||
Total non-interest income | 23,271 | 24,417 | 22,896 | 22,860 | 22,047 | |||||||||||||||
Non-interest expenses: | ||||||||||||||||||||
Compensation | 24,221 | 24,494 | 23,379 | 22,107 | 21,896 | |||||||||||||||
Employee benefits | 5,876 | 3,829 | 4,508 | 5,061 | 5,053 | |||||||||||||||
Net occupancy and equipment | 3,670 | 5,150 | 3,821 | 3,514 | 3,899 | |||||||||||||||
Technology and communication | 5,069 | 4,612 | 4,236 | 4,219 | 4,251 | |||||||||||||||
Debit and credit card processing | 1,746 | 1,719 | 1,637 | 1,706 | 1,419 | |||||||||||||||
Marketing and business development | 1,075 | 1,754 | 1,357 | 1,784 | 1,095 | |||||||||||||||
Postage, printing and supplies | 926 | 903 | 938 | 889 | 874 | |||||||||||||||
Legal and professional | 1,115 | 1,293 | 1,049 | 819 | 797 | |||||||||||||||
FDIC insurance | 1,112 | 1,060 | 937 | 779 | 1,135 | |||||||||||||||
Capital and deposit based taxes | 630 | 601 | 629 | 607 | 639 | |||||||||||||||
Intangible amortization | 1,052 | 1,167 | 1,167 | 1,172 | 1,180 | |||||||||||||||
Amortization of investments in tax credit partnerships | - | 324 | 323 | 324 | 323 | |||||||||||||||
Other | 2,469 | 3,107 | 2,721 | 2,819 | 2,753 | |||||||||||||||
Total non-interest expenses | 48,961 | 50,013 | 46,702 | 45,800 | 45,314 | |||||||||||||||
Income before income tax expense | 32,955 | 30,374 | 34,734 | 35,639 | 37,180 | |||||||||||||||
Income tax expense | 7,068 | 6,430 | 7,642 | 7,975 | 8,132 | |||||||||||||||
Net income | $ | 25,887 | $ | 23,944 | $ | 27,092 | $ | 27,664 | $ | 29,048 | ||||||||||
Net income per share - Basic | $ | 0.89 | $ | 0.82 | $ | 0.93 | $ | 0.95 | $ | 1.00 | ||||||||||
Net income per share - Diluted | 0.88 | 0.82 | 0.92 | 0.94 | 0.99 | |||||||||||||||
Cash dividend declared per share | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | |||||||||||||||
Weighted average shares - Basic | 29,250 | 29,226 | 29,223 | 29,223 | 29,178 | |||||||||||||||
Weighted average shares - Diluted | 29,361 | 29,331 | 29,336 | 29,340 | 29,365 | |||||||||||||||
Quarterly Comparison | ||||||||||||||||||||
Balance Sheet Data | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |||||||||||||||
Cash and due from banks | $ | 71,676 | $ | 94,466 | $ | 79,538 | $ | 111,126 | $ | 87,922 | ||||||||||
Federal funds sold and interest bearing due from banks | 88,547 | 171,493 | 113,499 | 103,204 | 229,076 | |||||||||||||||
Mortgage loans held for sale | 6,462 | 6,056 | 6,535 | 7,069 | 6,397 | |||||||||||||||
Investment securities | 1,379,212 | 1,471,016 | 1,465,453 | 1,542,753 | 1,600,603 | |||||||||||||||
Federal Home Loan Bank stock | 24,675 | 16,236 | 26,241 | 27,366 | 23,226 | |||||||||||||||
Loans | 5,849,715 | 5,771,038 | 5,617,084 | 5,418,609 | 5,243,104 | |||||||||||||||
Allowance for credit losses on loans | 80,897 | 79,374 | 78,075 | 77,710 | 75,673 | |||||||||||||||
Goodwill | 194,074 | 194,074 | 194,074 | 194,074 | 194,074 | |||||||||||||||
Total assets | 8,123,128 | 8,170,102 | 7,903,430 | 7,732,552 | 7,667,648 | |||||||||||||||
Non-interest bearing deposits | 1,481,217 | 1,548,624 | 1,714,918 | 1,766,132 | 1,845,302 | |||||||||||||||
Interest bearing deposits | 5,127,863 | 5,122,124 | 4,687,889 | 4,442,248 | 4,511,893 | |||||||||||||||
Securities sold under agreements to repurchase | 162,528 | 152,991 | 113,894 | 138,347 | 104,578 | |||||||||||||||
Federal funds purchased | 9,961 | 12,852 | 11,518 | 11,646 | 14,745 | |||||||||||||||
Federal Home Loan Bank advances | 200,000 | 200,000 | 350,000 | 400,000 | 275,000 | |||||||||||||||
Subordinated debentures | 26,806 | 26,740 | 26,641 | 26,541 | 26,442 | |||||||||||||||
Accumulated other comprehensive income (loss) | (95,054 | ) | (92,798 | ) | (127,905 | ) | (107,416 | ) | (100,943 | ) | ||||||||||
Stockholders' equity | 874,711 | 858,103 | 806,918 | 808,082 | 794,368 | |||||||||||||||
Total shares outstanding | 29,393 | 29,329 | 29,323 | 29,323 | 29,324 | |||||||||||||||
Book value per share (3) | $ | 29.76 | $ | 29.26 | $ | 27.52 | $ | 27.56 | $ | 27.09 | ||||||||||
Tangible common equity per share (3) | 22.50 | 21.95 | 20.17 | 20.17 | 19.66 | |||||||||||||||
Market value per share | 48.91 | 51.49 | 39.29 | 45.37 | 55.14 | |||||||||||||||
Capital Ratios | ||||||||||||||||||||
Total stockholders' equity to total assets (3) | 10.77 | % | 10.50 | % | 10.21 | % | 10.45 | % | 10.36 | % | ||||||||||
Tangible common equity to tangible assets (3) | 8.36 | % | 8.09 | % | 7.69 | % | 7.87 | % | 7.74 | % | ||||||||||
Average stockholders' equity to average assets | 10.56 | % | 10.07 | % | 10.39 | % | 10.53 | % | 10.26 | % | ||||||||||
Total risk-based capital | 12.69 | % | 12.56 | % | 12.71 | % | 12.78 | % | 12.91 | % | ||||||||||
Common equity tier 1 risk-based capital | 11.11 | % | 11.04 | % | 11.17 | % | 11.20 | % | 11.30 | % | ||||||||||
Tier 1 risk-based capital | 11.49 | % | 11.43 | % | 11.57 | % | 11.61 | % | 11.73 | % | ||||||||||
Leverage | 9.82 | % | 9.62 | % | 9.80 | % | 9.83 | % | 9.56 | % | ||||||||||
Stock Yards Bancorp, Inc. Financial Information (unaudited) | ||||||||||||||||||||
First Quarter 2024 Earnings Release | ||||||||||||||||||||
Quarterly Comparison | ||||||||||||||||||||
Average Balance Sheet Data | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |||||||||||||||
Federal funds sold and interest bearing due from banks | $ | 153,990 | $ | 258,950 | $ | 124,653 | $ | 131,958 | $ | 140,831 | ||||||||||
Mortgage loans held for sale | 4,629 | 5,305 | 7,112 | 8,420 | 6,460 | |||||||||||||||
Investment securities | 1,578,401 | 1,618,799 | 1,659,888 | 1,719,045 | 1,754,620 | |||||||||||||||
Federal Home Loan Bank stock | 21,121 | 20,519 | 27,290 | 25,074 | 15,496 | |||||||||||||||
Loans | 5,808,924 | 5,676,193 | 5,486,262 | 5,286,597 | 5,236,879 | |||||||||||||||
Total interest earning assets | 7,567,065 | 7,579,766 | 7,305,205 | 7,171,094 | 7,154,286 | |||||||||||||||
Total assets | 8,153,364 | 8,116,569 | 7,805,154 | 7,594,901 | 7,579,439 | |||||||||||||||
Non-interest bearing deposits | 1,500,602 | 1,663,962 | 1,731,724 | 1,781,338 | 1,878,307 | |||||||||||||||
Interest bearing deposits | 5,058,743 | 5,025,240 | 4,509,411 | 4,414,599 | 4,480,151 | |||||||||||||||
Total deposits | 6,559,345 | 6,689,202 | 6,241,135 | 6,195,937 | 6,358,458 | |||||||||||||||
Securities sold under agreement to repurchase | 164,979 | 130,148 | 127,063 | 113,051 | 122,049 | |||||||||||||||
Federal funds purchased | 10,161 | 13,606 | 11,776 | 13,602 | 16,243 | |||||||||||||||
Federal Home Loan Bank advances | 274,451 | 205,435 | 401,630 | 348,352 | 163,056 | |||||||||||||||
Subordinated debentures | 26,794 | 26,706 | 26,606 | 26,508 | 26,408 | |||||||||||||||
Total interest bearing liabilities | 5,535,128 | 5,401,135 | 5,076,486 | 4,916,112 | 4,807,907 | |||||||||||||||
Accumulated other comprehensive income (loss) | (95,747 | ) | (125,843 | ) | (112,329 | ) | (102,970 | ) | (106,763 | ) | ||||||||||
Total stockholders' equity | 861,029 | 817,682 | 810,710 | 799,886 | 777,555 | |||||||||||||||
Performance Ratios | ||||||||||||||||||||
Annualized return on average assets (4) | 1.28 | % | 1.17 | % | 1.38 | % | 1.46 | % | 1.55 | % | ||||||||||
Annualized return on average equity (4) | 12.09 | % | 11.62 | % | 13.26 | % | 13.87 | % | 15.15 | % | ||||||||||
Net interest margin, fully tax equivalent | 3.20 | % | 3.25 | % | 3.34 | % | 3.42 | % | 3.59 | % | ||||||||||
Non-interest income to total revenue, fully tax equivalent | 27.89 | % | 28.22 | % | 27.15 | % | 27.24 | % | 25.85 | % | ||||||||||
Efficiency ratio, fully tax equivalent (2) | 58.68 | % | 57.80 | % | 55.38 | % | 54.57 | % | 53.13 | % | ||||||||||
Loans Segmentation | ||||||||||||||||||||
Commercial real estate - non-owner occupied | $ | 1,609,483 | $ | 1,561,689 | $ | 1,557,977 | $ | 1,527,453 | $ | 1,467,780 | ||||||||||
Commercial real estate - owner occupied | 931,973 | 907,424 | 896,522 | 825,026 | 805,417 | |||||||||||||||
Commercial and industrial | 1,293,696 | 1,307,128 | 1,251,027 | 1,233,642 | 1,214,779 | |||||||||||||||
Residential real estate - owner occupied | 723,234 | 708,893 | 696,162 | 664,870 | 620,417 | |||||||||||||||
Residential real estate - non-owner occupied | 360,958 | 358,715 | 349,624 | 337,961 | 322,748 | |||||||||||||||
Construction and land development | 532,183 | 531,324 | 480,120 | 451,324 | 439,673 | |||||||||||||||
Home equity lines of credit | 212,443 | 211,390 | 203,184 | 202,574 | 200,933 | |||||||||||||||
Consumer | 145,022 | 145,340 | 143,703 | 139,602 | 136,412 | |||||||||||||||
Leases | 16,619 | 15,503 | 14,710 | 13,967 | 13,207 | |||||||||||||||
Credit cards | 24,104 | 23,632 | 24,055 | 22,190 | 21,738 | |||||||||||||||
Total loans and leases | $ | 5,849,715 | $ | 5,771,038 | $ | 5,617,084 | $ | 5,418,609 | $ | 5,243,104 | ||||||||||
Asset Quality Data | ||||||||||||||||||||
Non-accrual loans | $ | 13,984 | $ | 19,058 | $ | 17,227 | $ | 17,364 | $ | 17,389 | ||||||||||
Modifications to borrowers experiencing financial difficulty | - | - | - | - | - | |||||||||||||||
Loans past due 90 days or more and still accruing | 106 | 110 | 1 | 437 | 894 | |||||||||||||||
Total non-performing loans | 14,090 | 19,168 | 17,228 | 17,801 | 18,283 | |||||||||||||||
Other real estate owned | 10 | 10 | 427 | 677 | 677 | |||||||||||||||
Total non-performing assets | $ | 14,100 | $ | 19,178 | $ | 17,655 | $ | 18,478 | $ | 18,960 | ||||||||||
Non-performing loans to total loans | 0.24 | % | 0.33 | % | 0.31 | % | 0.33 | % | 0.35 | % | ||||||||||
Non-performing assets to total assets | 0.17 | % | 0.23 | % | 0.22 | % | 0.24 | % | 0.25 | % | ||||||||||
Allowance for credit losses on loans to total loans | 1.38 | % | 1.38 | % | 1.39 | % | 1.43 | % | 1.44 | % | ||||||||||
Allowance for credit losses on loans to average loans | 1.39 | % | 1.40 | % | 1.42 | % | 1.47 | % | 1.45 | % | ||||||||||
Allowance for credit losses on loans to non-performing loans | 574 | % | 414 | % | 453 | % | 437 | % | 414 | % | ||||||||||
Net (charge-offs) recoveries | $ | 348 | $ | (4,472 | ) | $ | (1,935 | ) | $ | (113 | ) | $ | (108 | ) | ||||||
Net (charge-offs) recoveries to average loans (6) | 0.01 | % | -0.08 | % | -0.04 | % | 0.00 | % | 0.00 | % | ||||||||||
Other Information | ||||||||||||||||||||
Total assets under management (in millions) | $ | 7,496 | $ | 7,160 | $ | 6,670 | $ | 6,976 | $ | 6,764 | ||||||||||
Full-time equivalent employees | 1,062 | 1,075 | 1,056 | 1,056 | 1,028 | |||||||||||||||
(1) - Detail of Provision for credit losses follows: | ||||||||||||||||||||
(in thousands) | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |||||||||||||||
Provision for credit losses - loans | $ | 1,175 | $ | 5,771 | $ | 2,300 | $ | 2,150 | $ | 2,250 | ||||||||||
Provision for credit losses - off balance sheet exposures | 250 | 275 | 475 | 200 | 375 | |||||||||||||||
Total provision for credit losses | $ | 1,425 | $ | 6,046 | $ | 2,775 | $ | 2,350 | $ | 2,625 | ||||||||||
(2) - The efficiency ratio, a non-GAAP measure, equals total non-interest expenses divided by the sum of net interest income (FTE) and non-interest income. | ||||||||||||||||||||
(3) - The following table provides a reconciliation of total stockholders’ equity in accordance with GAAP to tangible stockholders’ equity, a non-GAAP disclosure. Bancorp provides the tangible book value per share, a non-GAAP measure, in addition to those defined by banking regulators, because of its widespread use by investors as a means to evaluate capital adequacy: | ||||||||||||||||||||
Quarterly Comparison | ||||||||||||||||||||
(In thousands, except per share data) | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |||||||||||||||
Total stockholders' equity - GAAP (a) | $ | 874,711 | $ | 858,103 | $ | 806,918 | $ | 808,082 | $ | 794,368 | ||||||||||
Less: Goodwill | (194,074 | ) | (194,074 | ) | (194,074 | ) | (194,074 | ) | (194,074 | ) | ||||||||||
Less: Core deposit and other intangibles | (19,252 | ) | (20,304 | ) | (21,471 | ) | (22,638 | ) | (23,810 | ) | ||||||||||
Tangible common equity - Non-GAAP (c) | $ | 661,385 | $ | 643,725 | $ | 591,373 | $ | 591,370 | $ | 576,484 | ||||||||||
Total assets - GAAP (b) | $ | 8,123,128 | $ | 8,170,102 | $ | 7,903,430 | $ | 7,732,552 | $ | 7,667,648 | ||||||||||
Less: Goodwill | (194,074 | ) | (194,074 | ) | (194,074 | ) | (194,074 | ) | (194,074 | ) | ||||||||||
Less: Core deposit and other intangibles | (19,252 | ) | (20,304 | ) | (21,471 | ) | (22,638 | ) | (23,810 | ) | ||||||||||
Tangible assets - Non-GAAP (d) | $ | 7,909,802 | $ | 7,955,724 | $ | 7,687,885 | $ | 7,515,840 | $ | 7,449,764 | ||||||||||
Total stockholders' equity to total assets - GAAP (a/b) | 10.77 | % | 10.50 | % | 10.21 | % | 10.45 | % | 10.36 | % | ||||||||||
Tangible common equity to tangible assets - Non-GAAP (c/d) | 8.36 | % | 8.09 | % | 7.69 | % | 7.87 | % | 7.74 | % | ||||||||||
Total shares outstanding (e) | 29,393 | 29,329 | 29,323 | 29,323 | 29,324 | |||||||||||||||
Book value per share - GAAP (a/e) | $ | 29.76 | $ | 29.26 | $ | 27.52 | $ | 27.56 | $ | 27.09 | ||||||||||
Tangible common equity per share - Non-GAAP (c/e) | 22.50 | 21.95 | 20.17 | 20.17 | 19.66 | |||||||||||||||
(4) - Return on average assets equals net income divided by total average assets, annualized to reflect a full year return on average assets. Similarly, return on average equity equals net income divided by total average equity, annualized to reflect a full year return on average equity. | ||||||||||||||||||||
(5) - Interest income on a FTE basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal, state and local taxes yielding the same after-tax income. | ||||||||||||||||||||
(6) - Quarterly net (charge-offs) recoveries to average loans ratios are not annualized. |
FAQ
What were Stock Yards Bancorp's first-quarter earnings?
How did Stock Yards Bancorp's total loans perform over the last 12 months?
What contributed to Stock Yards Bancorp's first-quarter operating results?
What was Stock Yards Bancorp's net interest margin for the first quarter of 2024?
How did Stock Yards Bancorp's non-interest income change in the first quarter of 2024?