Skyworks Reports Q4 and Full Year FY24 Results
Skyworks Solutions (SWKS) reported Q4 FY24 revenue of $1.025 billion, with GAAP EPS of $0.37 and non-GAAP EPS of $1.55. The company achieved 13% sequential revenue growth and generated over $1.6 billion in free cash flow for the second consecutive year, ending FY24 with a record 40% free cash flow margin. For Q1 FY25, Skyworks expects revenue between $1.05-1.08 billion with non-GAAP EPS of $1.57 at the midpoint. The company secured multiple 5G and Wi-Fi 7 design wins with major customers and declared a quarterly dividend of $0.70 per share.
Skyworks Solutions (SWKS) ha riportato un fatturato Q4 FY24 di 1,025 miliardi di dollari, con un utile per azione GAAP di $0.37 e un utile per azione non GAAP di $1.55. L'azienda ha raggiunto una crescita del fatturato sequenziale del 13% e ha generato oltre 1,6 miliardi di dollari di flusso di cassa libero per il secondo anno consecutivo, chiudendo il FY24 con un margine record di flusso di cassa libero del 40%. Per il Q1 FY25, Skyworks prevede un fatturato tra 1,05-1,08 miliardi di dollari con un utile per azione non GAAP di $1.57 al punto medio. L'azienda ha assicurato numerosi successi di design 5G e Wi-Fi 7 con clienti importanti e ha dichiarato un dividendo trimestrale di $0.70 per azione.
Skyworks Solutions (SWKS) reportó ingresos de Q4 FY24 de 1.025 mil millones de dólares, con un EPS GAAP de $0.37 y un EPS no GAAP de $1.55. La compañía alcanzó un crecimiento secuencial de ingresos del 13% y generó más de 1.6 mil millones de dólares en flujo de efectivo libre por segundo año consecutivo, cerrando el FY24 con un margen récord de flujo de efectivo libre del 40%. Para el Q1 FY25, Skyworks espera ingresos entre 1.05-1.08 mil millones de dólares con un EPS no GAAP de $1.57 en el punto medio. La compañía ha conseguido múltiples éxitos de diseño 5G y Wi-Fi 7 con clientes importantes y declaró un dividendo trimestral de $0.70 por acción.
Skyworks Solutions (SWKS)는 FY24 4분기 매출이 10억 2500만 달러로 나타났으며, GAAP 주당 순이익은 $0.37, 비 GAAP 주당 순이익은 $1.55였습니다. 이 회사는 전년 동기 대비 13%의 매출 성장률을 기록했으며, 2년 연속으로 16억 달러 이상의 자유 현금 흐름을 생성하며 FY24를 종료했습니다. 자유 현금 흐름 마진은 40%로 역대 최고치를 기록했습니다. FY25 1분기 매출은 10억 5000만 - 10억 8000만 달러 사이로 예상되며, 비 GAAP 주당 순이익은 중간값 기준으로 $1.57입니다. 이 회사는 주요 고객과 함께 다수의 5G 및 Wi-Fi 7 설계 승인을 확보했으며, 주당 $0.70의 분기 배당금을 선언했습니다.
Skyworks Solutions (SWKS) a annoncé un chiffre d'affaires pour le Q4 FY24 de 1,025 milliard de dollars, avec un BPA GAAP de $0.37 et un BPA non-GAAP de $1.55. L'entreprise a réalisé une croissance séquentielle du chiffre d'affaires de 13 % et a généré plus de 1,6 milliard de dollars de flux de trésorerie libre pour la deuxième année consécutive, clôturant le FY24 avec une marge record de flux de trésorerie libre de 40 %. Pour le Q1 FY25, Skyworks prévoit un chiffre d'affaires compris entre 1,05-1,08 milliard de dollars avec un BPA non-GAAP de $1.57 au point médian. L'entreprise a sécurisé plusieurs succès de conception 5G et Wi-Fi 7 avec des clients majeurs et a déclaré un dividende trimestriel de $0.70 par action.
Skyworks Solutions (SWKS) berichtete über Q4 FY24 einen Umsatz von 1,025 Milliarden Dollar, mit einem GAAP EPS von $0.37 und einem Non-GAAP EPS von $1.55. Das Unternehmen erzielte ein sequenzielles Umsatzwachstum von 13% und generierte zum zweiten Jahr in Folge über 1,6 Milliarden Dollar freien Cashflow, womit FY24 mit einer Rekordmarge von 40% im freien Cashflow endete. Für Q1 FY25 erwartet Skyworks einen Umsatz zwischen 1,05-1,08 Milliarden Dollar mit einem Non-GAAP EPS von $1.57 im Mittelwert. Das Unternehmen hat mehrere 5G- und Wi-Fi 7-Designgewinne mit großen Kunden gesichert und eine vierteljährliche Dividende von $0.70 pro Aktie erklärt.
- 13% sequential revenue growth in Q4
- Record 40% free cash flow margin in FY24
- $1.668 billion in free cash flow generation
- Secured multiple 5G design wins with premium smartphone manufacturers
- Projected revenue growth for Q1 FY25
- Excess inventory reported in select broad market segments
Insights
Skyworks delivered a solid Q4 with
Key financial metrics show operational efficiency, though GAAP operating income of
The company's strategic positioning in key growth markets is noteworthy, particularly in Wi-Fi 7 deployments with major networking players and expanded 5G content in premium Android devices. The emphasis on AI's role in driving smartphone upgrades is significant, as increased RF complexity in new devices typically translates to higher content value per unit for Skyworks.
Design wins across automotive applications, including 5G front-end modules and digital isolators, demonstrate successful market diversification beyond mobile. The broad market segment shows resilience despite inventory challenges, with management projecting a return to year-over-year growth.
-
Delivers Revenue of
$1.02 5 Billion -
Posts GAAP Diluted EPS of
and Non-GAAP Diluted EPS of$0.37 $1.55 -
Generates Annual Operating Cash Flow of
($1.82 5 Billion44% Operating Cash Flow Margin) and Free Cash Flow of ($1.66 8 Billion40% Free Cash Flow Margin)
Revenue for the fourth fiscal quarter of 2024 was
“Skyworks’ fourth fiscal quarter revenue grew
Fourth Fiscal Quarter Business Highlights
- Secured 5G content for premium Android smartphones including Google Pixel 9, Samsung Galaxy, Oppo OnePlus, and several others
- Expanded our Wi-Fi 7 design wins with Linksys, Charter, NETGEAR, CommScope, and TP-Link
- Powered advanced audio solutions for wireless gaming and clinical-grade hearing aids
- Increased design win momentum in automotive including 5G front-end modules, infotainment, and digital isolators, across the leading OEMs
First Fiscal Quarter 2025 Outlook
We provide earnings guidance on a non-GAAP basis because certain information necessary to reconcile such guidance to GAAP is difficult to estimate and dependent on future events outside of our control. Please refer to the attached Discussion Regarding the Use of Non-GAAP Financial Measures in this earnings release for a further discussion of our use of non-GAAP measures, including quantification of known expected adjustment items.
“For the December quarter, we expect revenue to be
Dividend Payment
Skyworks’ board of directors has declared a cash dividend of
Skyworks’ Fourth Quarter 2024 Conference Call
Skyworks will host a conference call with analysts to discuss its fourth quarter fiscal 2024 results and business outlook on Nov. 12, 2024, at 4:30 p.m. ET.
To listen to the conference call, please visit the investor relations section of Skyworks’ website at https://investors.skyworksinc.com/events-presentations. Playback of the conference call will be available on Skyworks’ website at www.skyworksinc.com/investors beginning at 9 p.m. ET on Nov. 12, 2024. Additionally, a transcript of the Company’s prepared remarks will be made available on our website promptly after their conclusion during the call.
About Skyworks
Skyworks Solutions, Inc. is empowering the wireless networking revolution. We are a leading developer, manufacturer and provider of analog and mixed-signal semiconductors and solutions for numerous applications, including aerospace, automotive, broadband, cellular infrastructure, connected home, defense, entertainment and gaming, industrial, medical, smartphone, tablet and wearables.
Skyworks is a global company with engineering, marketing, operations, sales and support facilities located throughout
Safe Harbor Statement
This earnings release includes “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include information relating to future events, prospects, expectations and results of Skyworks (e.g., certain projections and business trends, as well as plans for dividend payments). Forward-looking statements can often be identified by words such as “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “believes,” “plans,” “may,” “will” or “continue,” and similar expressions and variations or negatives of these words. All such statements are subject to certain risks, uncertainties and other important factors that could cause actual results to differ materially and adversely from those projected and may affect our future operating results, financial position and cash flows.
These risks, uncertainties and other important factors include: the susceptibility of the semiconductor industry and the markets addressed by our, and our customers’, products to economic cycles or changes in economic conditions, including inflation and recession; our reliance on a small number of key customers for a large percentage of our sales; decreased gross margins and loss of market share as a result of increased competition; our ability to obtain design wins from customers; market acceptance of our products and our customers’ products, including market acceptance of new, emerging technologies such as AI; the risks of doing business internationally, including increased import/export restrictions and controls (e.g., our ability to sell products to certain specified foreign entities only pursuant to a limited export license from the
The forward-looking statements contained in this earnings release are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
Note to Editors: Skyworks and the Skyworks symbol are trademarks or registered trademarks of Skyworks Solutions, Inc., or its subsidiaries in
SKYWORKS SOLUTIONS, INC. |
|||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in millions, except per share amounts) |
September 27, 2024 |
|
September 29, 2023 |
|
September 27, 2024 |
|
September 29, 2023 |
||||||||
Net revenue |
$ |
1,024.9 |
|
|
$ |
1,218.8 |
|
|
$ |
4,178.0 |
|
|
$ |
4,772.4 |
|
Cost of goods sold |
|
595.1 |
|
|
|
740.6 |
|
|
|
2,457.2 |
|
|
|
2,665.1 |
|
Gross profit |
|
429.8 |
|
|
|
478.2 |
|
|
|
1,720.8 |
|
|
|
2,107.3 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
163.5 |
|
|
|
146.7 |
|
|
|
631.7 |
|
|
|
606.8 |
|
Selling, general, and administrative |
|
74.1 |
|
|
|
73.4 |
|
|
|
300.8 |
|
|
|
314.0 |
|
Amortization of intangibles |
|
0.2 |
|
|
|
3.8 |
|
|
|
0.9 |
|
|
|
33.2 |
|
Impairment, restructuring, and other charges |
|
132.5 |
|
|
|
0.3 |
|
|
|
150.0 |
|
|
|
28.3 |
|
Total operating expenses |
|
370.3 |
|
|
|
224.2 |
|
|
|
1,083.4 |
|
|
|
982.3 |
|
Operating income |
|
59.5 |
|
|
|
254.0 |
|
|
|
637.4 |
|
|
|
1,125.0 |
|
Interest expense |
|
(6.9 |
) |
|
|
(12.4 |
) |
|
|
(30.7 |
) |
|
|
(64.4 |
) |
Other income, net |
|
5.8 |
|
|
|
4.6 |
|
|
|
29.7 |
|
|
|
18.2 |
|
Income before income taxes |
|
58.4 |
|
|
|
246.2 |
|
|
|
636.4 |
|
|
|
1,078.8 |
|
Provision for income taxes |
|
(2.1 |
) |
|
|
1.4 |
|
|
|
40.4 |
|
|
|
96.0 |
|
Net income |
$ |
60.5 |
|
|
$ |
244.8 |
|
|
$ |
596.0 |
|
|
$ |
982.8 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.38 |
|
|
$ |
1.54 |
|
|
$ |
3.72 |
|
|
$ |
6.17 |
|
Diluted |
$ |
0.37 |
|
|
$ |
1.52 |
|
|
$ |
3.69 |
|
|
$ |
6.13 |
|
Weighted average shares: |
|
|
|
|
|
|
|
||||||||
Basic |
|
159.8 |
|
|
|
159.4 |
|
|
|
160.1 |
|
|
|
159.4 |
|
Diluted |
|
161.4 |
|
|
|
160.5 |
|
|
|
161.5 |
|
|
|
160.3 |
|
SKYWORKS SOLUTIONS, INC. |
|||||||||||||||
UNAUDITED RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in millions) |
September 27, 2024 |
|
September 29, 2023 |
|
September 27, 2024 |
|
September 29, 2023 |
||||||||
GAAP gross profit |
$ |
429.8 |
|
|
$ |
478.2 |
|
|
$ |
1,720.8 |
|
|
$ |
2,107.3 |
|
Share-based compensation expense [a] |
|
6.0 |
|
|
|
7.2 |
|
|
|
32.0 |
|
|
|
20.7 |
|
Amortization of acquisition-related intangibles |
|
40.0 |
|
|
|
41.6 |
|
|
|
160.2 |
|
|
|
169.1 |
|
Settlements, gains, losses, and impairments |
|
0.1 |
|
|
|
47.5 |
|
|
|
0.1 |
|
|
|
47.5 |
|
Restructuring and other charges |
|
0.3 |
|
|
|
— |
|
|
|
7.1 |
|
|
|
— |
|
Non-GAAP gross profit |
$ |
476.2 |
|
|
$ |
574.5 |
|
|
$ |
1,920.2 |
|
|
$ |
2,344.6 |
|
GAAP gross margin % |
|
41.9 |
% |
|
|
39.2 |
% |
|
|
41.2 |
% |
|
|
44.2 |
% |
Non-GAAP gross margin % |
|
46.5 |
% |
|
|
47.1 |
% |
|
|
46.0 |
% |
|
|
49.1 |
% |
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in millions) |
September 27, 2024 |
|
September 29, 2023 |
|
September 27, 2024 |
|
September 29, 2023 |
||||||||
GAAP operating income |
$ |
59.5 |
|
|
$ |
254.0 |
|
|
$ |
637.4 |
|
|
$ |
1,125.0 |
|
Share-based compensation expense [a] |
|
38.2 |
|
|
|
49.9 |
|
|
|
180.3 |
|
|
|
185.1 |
|
Acquisition-related expenses |
|
0.2 |
|
|
|
0.1 |
|
|
|
1.8 |
|
|
|
10.7 |
|
Amortization of acquisition-related intangibles |
|
40.2 |
|
|
|
45.4 |
|
|
|
161.1 |
|
|
|
202.3 |
|
Settlements, gains, losses, and impairments |
|
131.8 |
|
|
|
47.3 |
|
|
|
141.9 |
|
|
|
65.4 |
|
Restructuring and other charges |
|
3.6 |
|
|
|
1.2 |
|
|
|
14.7 |
|
|
|
13.4 |
|
Non-GAAP operating income |
$ |
273.5 |
|
|
$ |
397.9 |
|
|
$ |
1,137.2 |
|
|
$ |
1,601.9 |
|
GAAP operating margin % |
|
5.8 |
% |
|
|
20.8 |
% |
|
|
15.3 |
% |
|
|
23.6 |
% |
Non-GAAP operating margin % |
|
26.7 |
% |
|
|
32.6 |
% |
|
|
27.2 |
% |
|
|
33.6 |
% |
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in millions) |
September 27, 2024 |
|
September 29, 2023 |
|
September 27, 2024 |
|
September 29, 2023 |
||||||||
GAAP net income |
$ |
60.5 |
|
|
$ |
244.8 |
|
|
$ |
596.0 |
|
|
$ |
982.8 |
|
Share-based compensation expense [a] |
|
38.2 |
|
|
|
49.9 |
|
|
|
180.3 |
|
|
|
185.1 |
|
Acquisition-related expenses |
|
0.1 |
|
|
|
0.1 |
|
|
|
1.8 |
|
|
|
10.7 |
|
Amortization of acquisition-related intangibles |
|
40.2 |
|
|
|
45.4 |
|
|
|
161.1 |
|
|
|
202.3 |
|
Settlements, gains, losses, and impairments |
|
131.0 |
|
|
|
47.7 |
|
|
|
141.1 |
|
|
|
66.9 |
|
Restructuring and other charges |
|
3.6 |
|
|
|
1.2 |
|
|
|
14.6 |
|
|
|
13.4 |
|
Tax adjustments |
|
(23.7 |
) |
|
|
(36.3 |
) |
|
|
(82.2 |
) |
|
|
(94.5 |
) |
Non-GAAP net income |
$ |
249.9 |
|
|
$ |
352.8 |
|
|
$ |
1,012.7 |
|
|
$ |
1,366.7 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
September 27, 2024 |
|
September 29, 2023 |
|
September 27, 2024 |
|
September 29, 2023 |
||||||||
GAAP net income per share, diluted |
$ |
0.37 |
|
|
$ |
1.52 |
|
|
$ |
3.69 |
|
|
$ |
6.13 |
|
Share-based compensation expense [a] |
|
0.24 |
|
|
|
0.31 |
|
|
|
1.12 |
|
|
|
1.15 |
|
Acquisition-related expenses |
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
0.07 |
|
Amortization of acquisition-related intangibles |
|
0.25 |
|
|
|
0.28 |
|
|
|
1.00 |
|
|
|
1.26 |
|
Settlements, gains, losses, and impairments |
|
0.82 |
|
|
|
0.30 |
|
|
|
0.87 |
|
|
|
0.42 |
|
Restructuring and other charges |
|
0.02 |
|
|
|
0.01 |
|
|
|
0.09 |
|
|
|
0.08 |
|
Tax adjustments |
|
(0.15 |
) |
|
|
(0.22 |
) |
|
|
(0.51 |
) |
|
|
(0.59 |
) |
Non-GAAP net income per share, diluted |
$ |
1.55 |
|
|
$ |
2.20 |
|
|
$ |
6.27 |
|
|
$ |
8.52 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in millions) |
September 27, 2024 |
|
September 29, 2023 |
|
September 27, 2024 |
|
September 29, 2023 |
||||||||
GAAP net cash provided by operating activities |
$ |
476.0 |
|
|
$ |
365.7 |
|
|
$ |
1,824.7 |
|
|
$ |
1,856.4 |
|
Capital expenditures |
|
(82.8 |
) |
|
|
(70.1 |
) |
|
|
(157.0 |
) |
|
|
(210.3 |
) |
Non-GAAP free cash flow |
$ |
393.2 |
|
|
$ |
295.6 |
|
|
$ |
1,667.7 |
|
|
$ |
1,646.1 |
|
GAAP net cash provided by operating activities margin % |
|
46.4 |
% |
|
|
30.0 |
% |
|
|
43.7 |
% |
|
|
38.9 |
% |
Non-GAAP free cash flow margin % |
|
38.4 |
% |
|
|
24.3 |
% |
|
|
39.9 |
% |
|
|
34.5 |
% |
SKYWORKS SOLUTIONS, INC.
DISCUSSION REGARDING THE USE OF NON-GAAP FINANCIAL MEASURES
Our earnings release contains some or all of the following financial measures that have not been calculated in accordance with United States Generally Accepted Accounting Principles (“GAAP”): (i) non-GAAP gross profit and gross margin, (ii) non-GAAP operating income and operating margin, (iii) non-GAAP net income, (iv) non-GAAP diluted earnings per share, and (v) non-GAAP free cash flow and free cash flow margin. As set forth in the “Unaudited Reconciliations of Non-GAAP Financial Measures” table found above, we derive such non-GAAP financial measures by excluding certain expenses and other items from the respective GAAP financial measure that is most directly comparable to each non-GAAP financial measure. Management uses these non-GAAP financial measures to evaluate our operating performance and compare it against past periods, make operating decisions, forecast for future periods, compare our operating performance against peer companies, and determine payments under certain compensation programs. These non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by eliminating certain non-recurring expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods and competitors more difficult, obscure trends in ongoing operations, or reduce management’s ability to make forecasts.
We provide investors with non-GAAP gross profit and gross margin, non-GAAP operating income and operating margin, non-GAAP net income, non-GAAP diluted earnings per share, and non-GAAP free cash flow and free cash flow margin because we believe it is important for investors to be able to closely monitor and understand changes in our ability to generate income from ongoing business operations. We believe these non-GAAP financial measures give investors an additional method to evaluate historical operating performance and identify trends, an additional means of evaluating period-over-period operating performance and a method to facilitate certain comparisons of our operating results to those of our peer companies. We believe that providing non-GAAP operating income and operating margin allows investors to assess the extent to which our ongoing operations impact our overall financial performance. We also believe that providing non-GAAP net income and non-GAAP diluted earnings per share allows investors to assess the overall financial performance of our ongoing operations by eliminating the impact of share-based compensation expense, acquisition-related expenses, amortization of acquisition-related intangibles, settlements, gains, losses, and impairments, restructuring-related charges, and certain tax items which may not occur in each period presented and which may represent non-cash items unrelated to our ongoing operations. We further believe that providing non-GAAP free cash flow and free cash flow margin provide insight into our liquidity, our cash-generating capability, and the amount of cash potentially available to return to shareholders. We believe that disclosing these non-GAAP financial measures contributes to enhanced financial reporting transparency and provides investors with added clarity about complex financial performance measures.
We calculate non-GAAP gross profit by excluding from GAAP gross profit, share-based compensation expense, amortization of acquisition-related intangibles, settlements, gains, losses, and impairments, and restructuring and other charges. We calculate non-GAAP operating income by excluding from GAAP operating income, share-based compensation expense, acquisition-related expenses, amortization of acquisition-related intangibles, settlements, gains, losses, and impairments, and restructuring-related charges. We calculate non-GAAP net income and diluted earnings per share by excluding from GAAP net income and diluted earnings per share, share-based compensation expense, acquisition-related expenses, amortization of acquisition-related intangibles, settlements, gains, losses, and impairments, restructuring-related charges, and certain tax items. We calculate non-GAAP free cash flow by deducting capital expenditures from GAAP net cash provided by operating activities. We exclude certain items identified above from the respective non-GAAP financial measure referenced above for the reasons set forth with respect to each such excluded item below:
Share-Based Compensation Expense - because (1) the total amount of expense is partially outside of our control because it is based on factors such as stock price volatility and interest rates, which may be unrelated to our performance during the period in which the expense is incurred, (2) it is an expense based upon a valuation methodology premised on assumptions that vary over time, and (3) the amount of the expense can vary significantly between companies due to factors that can be outside of the control of such companies.
Acquisition-Related Expenses and Amortization of Acquisition-Related Intangibles - including such items as, when applicable, fair value adjustments to contingent consideration, fair value charges incurred upon the sale of acquired inventory, acquisition-related expenses, and amortization of acquired intangible assets because they are not considered by management in making operating decisions and we believe that such expenses do not have a direct correlation to our future business operations and thereby including such charges does not necessarily reflect the performance of our ongoing operations for the period in which such charges or reversals are incurred.
Settlements, Gains, Losses, and Impairments - because such settlements, gains, losses, and impairments (1) are not considered by management in making operating decisions, (2) are infrequent in nature, (3) are generally not directly controlled by management, (4) do not necessarily reflect the performance of our ongoing operations for the period in which such charges are recognized, and/or (5) can vary significantly in amount between companies and make comparisons less reliable.
Restructuring and Other Charges - because these charges have no direct correlation to our future business operations and including such charges or reversals does not necessarily reflect the performance of our ongoing operations for the period in which such charges or reversals are incurred.
Certain Income Tax Items - including certain deferred tax charges and benefits that do not result in a current tax payment or tax refund and other adjustments, including but not limited to, items unrelated to the current fiscal year or that are not indicative of our ongoing business operations.
The non-GAAP financial measures presented in the table above should not be considered in isolation and are not an alternative for the respective GAAP financial measure that is most directly comparable to each such non-GAAP financial measure. Investors are cautioned against placing undue reliance on these non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures to arrive at these non-GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures may have limited value for purposes of drawing comparisons between companies as a result of different companies potentially calculating similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.
Our earnings release contains forward-looking estimates of non-GAAP diluted earnings per share for the first quarter of our 2025 fiscal year (“Q1 2025”). We provide this non-GAAP measure to investors on a prospective basis for the same reasons (set forth above) that we provide it to investors on a historical basis. We are unable to provide a reconciliation of our forward-looking estimate of Q1 2025 GAAP diluted earnings per share to a forward-looking estimate of Q1 2025 non-GAAP diluted earnings per share because certain information needed to make a reasonable forward-looking estimate of GAAP diluted earnings per share for Q1 2025 (other than estimated share-based compensation expense of
[a] The following table summarizes the expense recognized in accordance with ASC 718 - Compensation, Stock Compensation (in millions):
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
September 27, 2024 |
|
September 29, 2023 |
|
September 27, 2024 |
|
September 29, 2023 |
||||||||
Cost of goods sold |
$ |
6.0 |
|
$ |
7.2 |
|
$ |
32.0 |
|
$ |
20.7 |
||||
Research and development |
|
18.3 |
|
|
|
25.1 |
|
|
|
85.5 |
|
|
|
94.8 |
|
Selling, general, and administrative |
|
13.9 |
|
|
|
17.6 |
|
|
|
62.8 |
|
|
|
69.6 |
|
Total share-based compensation |
$ |
38.2 |
|
|
$ |
49.9 |
|
|
$ |
180.3 |
|
|
$ |
185.1 |
|
SKYWORKS SOLUTIONS, INC. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
As of |
||||||
(in millions) |
September 27, 2024 |
|
September 29, 2023 |
||||
Assets |
|
|
|
||||
Cash, cash equivalents, and marketable securities |
$ |
1,574.1 |
|
$ |
738.5 |
||
Accounts receivable, net |
|
508.8 |
|
|
|
864.3 |
|
Inventory |
|
784.8 |
|
|
|
1,119.7 |
|
Property, plant, and equipment, net |
|
1,280.3 |
|
|
|
1,390.1 |
|
Goodwill and intangible assets, net |
|
3,077.2 |
|
|
|
3,398.8 |
|
Other assets |
|
1,058.1 |
|
|
|
915.3 |
|
Total assets |
$ |
8,283.3 |
|
|
$ |
8,426.7 |
|
|
|
|
|
||||
Liabilities and Equity |
|
|
|
||||
Accounts payable |
$ |
171.8 |
|
|
$ |
159.2 |
|
Accrued and other liabilities |
|
780.5 |
|
|
|
892.6 |
|
Debt |
|
994.3 |
|
|
|
1,292.2 |
|
Stockholders’ equity |
|
6,336.7 |
|
|
|
6,082.7 |
|
Total liabilities and equity |
$ |
8,283.3 |
|
|
$ |
8,426.7 |
|
SKYWORKS SOLUTIONS, INC. |
|||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in millions) |
September 27, 2024 |
|
September 29, 2023 |
|
September 27, 2024 |
|
September 29, 2023 |
||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
60.5 |
|
|
$ |
244.8 |
|
|
$ |
596.0 |
|
|
$ |
982.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||
Share-based compensation |
|
38.2 |
|
|
|
49.9 |
|
|
|
180.3 |
|
|
|
185.1 |
|
Depreciation |
|
68.6 |
|
|
|
92.0 |
|
|
|
264.8 |
|
|
|
387.8 |
|
Amortization of intangible assets |
|
46.9 |
|
|
|
51.2 |
|
|
|
186.5 |
|
|
|
225.9 |
|
Deferred income taxes |
|
(106.3 |
) |
|
|
(64.8 |
) |
|
|
(108.4 |
) |
|
|
(151.2 |
) |
Asset impairment charges |
|
131.1 |
|
|
|
47.5 |
|
|
|
147.9 |
|
|
|
64.5 |
|
Amortization of debt discount and issuance costs |
|
0.5 |
|
|
|
1.1 |
|
|
|
2.5 |
|
|
|
4.0 |
|
Other, net |
|
(2.2 |
) |
|
|
(1.4 |
) |
|
|
(8.8 |
) |
|
|
(3.5 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Receivables, net |
|
98.6 |
|
|
|
(137.4 |
) |
|
|
355.4 |
|
|
|
229.8 |
|
Inventory |
|
38.8 |
|
|
|
115.8 |
|
|
|
330.4 |
|
|
|
90.8 |
|
Accounts payable |
|
10.0 |
|
|
|
11.2 |
|
|
|
10.4 |
|
|
|
(87.1 |
) |
Other current and long-term assets and liabilities |
|
91.3 |
|
|
|
(44.2 |
) |
|
|
(132.3 |
) |
|
|
(72.5 |
) |
Net cash provided by operating activities |
|
476.0 |
|
|
|
365.7 |
|
|
|
1,824.7 |
|
|
|
1,856.4 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
||||||||
Capital expenditures |
|
(82.8 |
) |
|
|
(70.1 |
) |
|
|
(157.0 |
) |
|
|
(210.3 |
) |
Purchased intangibles |
|
(5.8 |
) |
|
|
(7.1 |
) |
|
|
(26.1 |
) |
|
|
(25.8 |
) |
Purchases of marketable securities |
|
(245.3 |
) |
|
|
(6.7 |
) |
|
|
(270.9 |
) |
|
|
(288.8 |
) |
Sales and maturities of marketable securities |
|
61.2 |
|
|
|
5.1 |
|
|
|
86.5 |
|
|
|
294.0 |
|
Other |
|
1.3 |
|
|
|
0.6 |
|
|
|
11.6 |
|
|
|
6.5 |
|
Net cash used in investing activities |
|
(271.4 |
) |
|
|
(78.2 |
) |
|
|
(355.9 |
) |
|
|
(224.4 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
||||||||
Repurchase of common stock - payroll tax withholdings on equity awards |
|
(1.9 |
) |
|
|
(2.3 |
) |
|
|
(36.3 |
) |
|
|
(35.9 |
) |
Repurchase of common stock - stock repurchase program |
|
— |
|
|
|
— |
|
|
|
(77.3 |
) |
|
|
(175.3 |
) |
Dividends paid |
|
(112.0 |
) |
|
|
(108.4 |
) |
|
|
(439.1 |
) |
|
|
(405.2 |
) |
Net proceeds from exercise of stock options |
|
— |
|
|
|
3.8 |
|
|
|
1.1 |
|
|
|
5.1 |
|
Proceeds from employee stock purchase plan |
|
14.5 |
|
|
|
16.6 |
|
|
|
32.6 |
|
|
|
32.1 |
|
Payments of debt |
|
— |
|
|
|
(200.0 |
) |
|
|
(300.0 |
) |
|
|
(900.0 |
) |
Net cash used in financing activities |
|
(99.4 |
) |
|
|
(290.3 |
) |
|
|
(819.0 |
) |
|
|
(1,479.2 |
) |
Net increase (decrease) in cash and cash equivalents |
|
105.2 |
|
|
|
(2.8 |
) |
|
|
649.8 |
|
|
|
152.8 |
|
Cash and cash equivalents at beginning of period |
|
1,263.4 |
|
|
|
721.6 |
|
|
|
718.8 |
|
|
|
566.0 |
|
Cash and cash equivalents at end of period |
$ |
1,368.6 |
|
|
$ |
718.8 |
|
|
$ |
1,368.6 |
|
|
$ |
718.8 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241111423741/en/
Media Relations:
Constance Griffiths
(949) 231-4207
constance.griffiths@skyworksinc.com
Investor Relations:
Raji Gill
(949) 508-0973
raji.gill@skyworksinc.com
Source: Skyworks Solutions, Inc.
FAQ
What was Skyworks (SWKS) Q4 2024 revenue?
What is Skyworks (SWKS) guidance for Q1 2025?
What was Skyworks (SWKS) free cash flow margin in FY24?