Stanley Black & Decker Reports 2Q 2024 Results
Stanley Black & Decker (NYSE: SWK) reported Q2 2024 results with revenues of $4.0 billion, down 3% year-over-year. Organic revenue grew 1%, led by DEWALT, Outdoor Products, and Engineered Fastening. Gross margin expanded to 28.4%, up 600 basis points, while adjusted gross margin reached 29.2%, up 560 basis points. The company reported a GAAP EPS loss of $0.13, but adjusted EPS was $1.09. Cash from operations was $573 million, with free cash flow of $486 million. SWK raised its full-year 2024 guidance, now expecting adjusted EPS of $3.70-$4.50 and free cash flow of $650-$850 million. The company remains on track with its cost reduction program, targeting $1.5 billion in pre-tax run-rate savings by end of 2024 and $2 billion by end of 2025.
Stanley Black & Decker (NYSE: SWK) ha riportato i risultati del secondo trimestre del 2024 con ricavi di 4,0 miliardi di dollari, in calo del 3% rispetto all'anno precedente. I ricavi organici sono cresciuti dell'1%, trainati da DEWALT, Prodotti per Esterno e Fasteners Progettati. Il margine lordo è aumentato al 28,4%, con un incremento di 600 punti base, mentre il margine lordo rettificato ha raggiunto il 29,2%, con un aumento di 560 punti base. L'azienda ha segnalato una perdita EPS GAAP di $0,13, ma l'EPS rettificato è stato di $1,09. Il flusso di cassa dalle operazioni è stato di 573 milioni di dollari, con un flusso di cassa libero di 486 milioni di dollari. SWK ha alzato le previsioni per l'intero anno 2024, ora prevedendo un EPS rettificato di $3,70-$4,50 e un flusso di cassa libero di $650-$850 milioni. L'azienda continua a seguire il suo programma di riduzione dei costi, puntando a un risparmio annuale ante imposte di 1,5 miliardi di dollari entro la fine del 2024 e di 2 miliardi di dollari entro la fine del 2025.
Stanley Black & Decker (NYSE: SWK) reportó los resultados del segundo trimestre de 2024 con ingresos de $4,0 mil millones, una disminución del 3% en comparación con el año anterior. Los ingresos orgánicos crecieron un 1%, liderados por DEWALT, Productos para Exterior y Sistemas de Fijación Ingenierizados. El margen bruto se expandió al 28,4%, un aumento de 600 puntos básicos, mientras que el margen bruto ajustado alcanzó el 29,2%, incrementándose en 560 puntos básicos. La compañía reportó una pérdida de EPS GAAP de $0,13, pero el EPS ajustado fue de $1,09. El flujo de caja de las operaciones fue de $573 millones, con un flujo de caja libre de $486 millones. SWK elevó su guía para todo el año 2024, ahora esperando un EPS ajustado de $3,70-$4,50 y un flujo de caja libre de $650-$850 millones. La compañía sigue avanzando con su programa de reducción de costos, buscando $1,5 mil millones en ahorros de costos antes de impuestos para finales de 2024 y $2 mil millones para finales de 2025.
스탠리 블랙 & 디커 (NYSE: SWK)는 2024년 2분기 실적을 발표했으며, 수익은 40억 달러로 전년 대비 3% 감소했습니다. 유기적 수익은 1% 성장했으며, DEWALT, 야외 제품 및 엔지니어링 패스너가 주도했습니다. 총 마진은 28.4%로 600bp 증가했으며, 조정된 총 마진은 29.2%로 560bp 상승했습니다. 회사는 GAAP 기준으로 주당 순 손실을 $0.13 보고했으나, 조정된 EPS는 $1.09였습니다. 운영에서 발생한 현금은 5억 7천 3백만 달러였으며, 자유 현금 흐름은 4억 8천 6백만 달러에 달했습니다. SWK는 2024년 전체 연도 가이던스를 상향 조정하여 조정된 EPS를 $3.70-$4.50, 자유 현금 흐름을 $6억 5천만-$8억 5천만 달러로 예상하고 있습니다. 회사는 2024년 말까지 15억 달러의 세전 비용 절감 목표를 설정하고 있으며, 2025년 말까지 20억 달러를 목표로 하고 있습니다.
Stanley Black & Decker (NYSE: SWK) a annoncé ses résultats du deuxième trimestre 2024 avec un chiffre d'affaires de 4,0 milliards de dollars, en baisse de 3 % par rapport à l'année précédente. Les revenus organiques ont progressé de 1 %, soutenus par DEWALT, Produits de plein air et Fixations ingénierie. La marge brute a augmenté à 28,4 %, en hausse de 600 points de base, tandis que la marge brute ajustée a atteint 29,2 %, en hausse de 560 points de base. L'entreprise a enregistré une perte de BPA GAAP de 0,13 $, mais le BPA ajusté était de 1,09 $. Le flux de trésorerie provenant des activités s'élevait à 573 millions de dollars, avec un flux de trésorerie libre de 486 millions de dollars. SWK a relevé ses prévisions pour l'année 2024, s'attendant désormais à un BPA ajusté de 3,70 $ à 4,50 $ et à un flux de trésorerie libre de 650 $ à 850 millions de dollars. L'entreprise reste sur la bonne voie avec son programme de réduction des coûts, visant à réaliser des économies avant impôts de 1,5 milliard de dollars d'ici la fin de 2024 et 2 milliards de dollars d'ici la fin de 2025.
Stanley Black & Decker (NYSE: SWK) berichtete über die Ergebnisse des zweiten Quartals 2024 mit einem Umsatz von . Der organische Umsatz stieg um 1%, angeführt von DEWALT, Outdoor-Produkten und Ingenieur-Befestigungen. Die Bruttomarge erweiterte sich auf 28,4%, was einem Anstieg um 600 Basispunkte entspricht, während die bereinigte Bruttomarge 29,2% erreichte, ein Anstieg um 560 Basispunkte. Das Unternehmen meldete einen GAAP EPS-Verlust von $0,13, das bereinigte EPS betrug jedoch $1,09. Der Cashflow aus dem operativen Geschäft betrug 573 Millionen Dollar, mit einem freien Cashflow von 486 Millionen Dollar. SWK erhöhte seine Prognose für das Gesamtjahr 2024 und erwartet jetzt ein bereinigtes EPS von $3,70-$4,50 und einen freien Cashflow von $650-$850 Millionen. Das Unternehmen ist auf Kurs mit seinem Kostenreduzierungsprogramm und zielt darauf ab, bis Ende 2024 1,5 Milliarden Dollar an Steuervorab-Einsparungen und bis Ende 2025 2 Milliarden Dollar zu erreichen.
- Organic revenue growth of 1% led by DEWALT, Outdoor Products, and Engineered Fastening
- Gross margin expanded 600 basis points to 28.4%, adjusted gross margin up 560 basis points to 29.2%
- Strong cash generation with $573 million from operations and $486 million free cash flow
- Raised full-year 2024 guidance for adjusted EPS and free cash flow
- On track with cost reduction program, targeting $1.5 billion in savings by end of 2024
- Overall revenues down 3% year-over-year to $4.0 billion
- GAAP EPS loss of $0.13
- Environmental charges of $154 million, primarily related to Centredale Superfund site
- Lowered GAAP EPS guidance range for 2024
Insights
Stanley Black & Decker's Q2 2024 results show mixed signals. On the positive side, gross margin expanded significantly to 28.4%, up 600 basis points year-over-year, driven by lower inventory destocking costs, supply chain improvements and reduced shipping expenses. The company's Global Cost Reduction Program is on track, having generated
However, revenues declined
Cash flow performance was strong, with
Looking ahead, SBD has revised its 2024 outlook, lowering GAAP EPS expectations but raising adjusted EPS and free cash flow guidance. The company now expects adjusted EPS of
While the company is making progress on its cost-reduction initiatives and margin improvement, the weak consumer backdrop and mixed demand trends pose challenges. Investors should monitor SBD's ability to continue expanding margins and generating strong cash flow in this environment.
Stanley Black & Decker's Q2 results reflect the complex market dynamics in the tools and outdoor equipment sector. The
Regionally, North America saw modest
However, the Industrial segment's
The company's focus on supply chain transformation and cost reduction is timely, given the uncertain demand environment. The ability to expand margins significantly while facing revenue headwinds demonstrates effective cost management. However, the sustainability of these improvements will be important as the company aims to return to historical
Investors should watch for the impact of SBD's reinvestment of cost savings into growth initiatives, particularly in brand strengthening and innovation. The success of these investments in driving future organic growth will be critical in a competitive market landscape.
Second Quarter Gross Margin Expanded Versus Prior Year Driven by Lower Inventory Destocking Costs, Supply Chain Transformation Benefits and Reduced Shipping Costs
Global Cost Reduction Program Remains On-Track for Expected Pre-Tax Run-Rate Savings of
Strong Cash Generation and Proceeds from Infrastructure Divestiture in Second Quarter Supported
- Second Quarter Revenues of
, Down$4.0 Billion 3% Versus Prior Year as1% Organic Revenue Growth* Led by DEWALT, Outdoor Products and Engineered Fastening Was More Than Offset by the Previously Announced Infrastructure Divestiture and Currency - Second Quarter Gross Margin Was
28.4% , Up 600 Basis Points Versus Prior Year; Second Quarter Adjusted Gross Margin* Was29.2% , Up 560 Basis Points Versus Prior Year - Second Quarter GAAP EPS Was (
); Second Quarter Adjusted EPS* Was$0.13 $1.09 - Second Quarter Cash From Operating Activities Was
and Free Cash Flow* Was$573 Million $486 Million - Revising GAAP EPS Range to
to$0.90 (From$2.00 to$1.60 ), Raising Adjusted EPS* to$2.85 to$3.70 (From$4.50 to$3.50 ) and Raising Free Cash Flow* to$4.50 to$650 Million (From$850 Million to$600 Million )$800 Million
Donald Allan, Jr., Stanley Black & Decker's President & CEO, commented, "We extended our trajectory of solid execution on our operational priorities, which drove gross margin improvement versus the prior year and strong cash generation in the second quarter. Strength in DEWALT, outdoor and aerospace fasteners combined to yield organic growth* amidst a weak consumer backdrop.
"As we look to the back half of 2024, we expect mixed demand trends across our markets. With that in mind, we remain focused on implementing supply chain improvements designed to reshape our cost structure and expand margins, delivering earnings growth and generating strong cash flow. We are continuing to reinvest a portion of the savings to fund new growth investments intended to further strengthen our powerful brands, accelerate innovation and deploy differentiated market activation to capture compelling long-term opportunities in our industry.
"Stanley Black & Decker continues to become a more streamlined business, built on the strength of our people and culture, with an intensified focus on our core market leadership positions. I am confident that by executing our strategy, we are positioning the Company to deliver higher levels of organic revenue growth*, profitability and cash flow to drive strong long-term shareholder returns."
*Non-GAAP Financial Measure As Further Defined On Page 6 |
The Company's primary areas of multi-year strategic focus remain unchanged:
- Advancing innovation, electrification, and global market penetration to achieve organic revenue growth* of 2 to 3 times the market
- Streamlining and simplifying the organization, and investing in initiatives that more directly impact our customers and end users
- Returning adjusted gross margins* to historical
35% + levels by accelerating the operations and supply chain transformation to improve fill rates and better match inventory with customer demand - Prioritizing cash flow generation and inventory optimization
2Q'24 Key Points:
- Net sales for the quarter were
, down$4.0 billion 3% versus prior year as volume growth (+2% ) was offset by the previously announced Infrastructure business divestiture (-3% ), currency (-1% ) and price (-1% ). - Gross margin for the quarter was
28.4% , up versus the prior year rate of22.4% . Adjusted gross margin* was29.2% , up versus the prior year rate of23.6% , primarily due to lower inventory destocking costs, supply chain transformation benefits and lower shipping costs. - SG&A expenses were
20.6% of sales for the quarter versus20.1% in the prior year. Excluding charges, adjusted SG&A expenses* were19.9% of sales, up versus19.5% in the prior year, as the Company increased investments to position the business to gain additional market share. - Other, net totaled
for the quarter, up versus the prior year, due to$227 million in environmental charges, primarily related to the non-active Centredale Superfund site. On an adjusted basis, other, net was$154 million , relatively in-line versus prior year.$78 million - Net loss from continuing operations was (
0.5% ) of sales versus net earnings from continuing operations of4.3% of sales in the prior year. Second quarter EBITDA* was5.3% of sales. Second quarter adjusted EBITDA* was10.7% of sales, up 500 basis points versus prior year. - Second quarter cash from operating activities was
. Free cash flow* in the second quarter was$573 million , primarily aided by accelerated working capital improvements and timing within the year. Strong cash generation along with proceeds from the Infrastructure divestiture contributed to$486 million of second quarter debt reduction.$1.2 billion
*Non-GAAP Financial Measure As Further Defined On Page 6 |
2Q'24 Segment Results
($ in M) | ||||||
Sales | Segment | Charges1 | Adjusted | Segment | Adjusted | |
Tools & | 9.0 % | 10.4 % | ||||
Industrial | 13.5 % | 13.5 % |
1 See Non-GAAP Adjustments On Page 5 |
*Non-GAAP Financial Measure As Further Defined On Page 6 |
- Tools & Outdoor net sales were flat versus second quarter 2023 with DEWALT and outdoor leading volume gains (+
2% ) that were partially offset by price (-1% ) and currency (-1% ). Regional organic revenues* were:North America (+1% ),Europe (-3% ) and rest of world (+5% ). Second quarterU.S. retail point-of-sale demand was up modestly versus the prior year led by outdoor growth and recaptured DEWALT cordless promotions. The Tools & Outdoor segment margin was9.0% , up 610 basis points versus prior year. Adjusted segment margin* was10.4% , up 590 basis points versus second quarter 2023, primarily due to lower inventory destocking costs, supply chain transformation benefits and lower shipping costs, which were partially offset by growth investments. - Industrial net sales were down
20% versus second quarter 2023 as the Infrastructure divestiture (-20% ) and currency (-2% ) was partially offset by price (+2% ). Engineered Fastening organic revenues* were up2% , driven by aerospace growth which offset market softness in automotive and general industrial. The Industrial segment margin was13.5% , up 190 basis points versus prior year. The adjusted segment margin* was13.5% , up 50 basis points versus second quarter 2023 due to price realization and cost control.
Global Cost Reduction Program Supporting Gross Margin Expansion
The Company continued executing a series of initiatives that are expected to generate
These actions are expected to return adjusted gross margins* to historical
The Global Cost Reduction Program generated incremental pre-tax run-rate cost savings in second quarter 2024 of
*Non-GAAP Financial Measure As Further Defined On Page 6 |
2024 Outlook
Patrick D. Hallinan, Executive Vice President and CFO, commented, "In the first half of 2024 we enhanced gross margins versus the prior year and accelerated working capital improvements, which together with proceeds from the Infrastructure divestiture, reduced
Management is updating its guidance ranges and expects 2024 GAAP EPS to be in the range of
The difference between 2024 GAAP and adjusted EPS* guidance is approximately
* Non-GAAP Financial Measure As Further Defined On Page 6 |
Non-GAAP Adjustments
Total pre-tax non-GAAP adjustments in the second quarter of 2024 were
Earnings Webcast
Stanley Black & Decker will host a webcast with investors today, July 30, 2024, at 8:00 am ET. A slide presentation, which will accompany the call, will be available on the "Investors" section of the Company's website at www.stanleyblackanddecker.com/investors and will remain available after the call.
The call will be available through a live, listen-only webcast or teleconference. Links to access the webcast, register for the teleconference, and view the accompanying slide presentation will be available on the "Investors" section of the Company's website, www.stanleyblackanddecker.com/investors under the subheading "News & Events." A replay will also be available two hours after the call and can be accessed on the "Investors" section of Stanley Black & Decker's website.
About Stanley Black & Decker
Headquartered in the
Investor Contacts:
Dennis Lange
Vice President, Investor Relations
dennis.lange@sbdinc.com
(860) 827-3833
Christina Francis
Director, Investor Relations
christina.francis@sbdinc.com
(860) 438-3470
Media Contacts:
Debora Raymond
Vice President, Public Relations
debora.raymond@sbdinc.com
(203) 640-8054
Non-GAAP Financial Measures
Organic revenue or organic sales is defined as the difference between total current and prior year sales less the impact of companies acquired and divested in the past twelve months and any foreign currency impacts. Organic revenue growth, organic sales growth or organic growth is organic revenue or organic sales divided by prior year sales. Gross profit is defined as sales less cost of sales. Gross margin is gross profit as a percentage of sales. Segment profit is defined as sales less cost of sales and selling, general and administrative ("SG&A") expenses (aside from corporate overhead expense). Segment margin is segment profit as a percentage of sales. EBITDA is earnings before interest, taxes, depreciation and amortization. EBITDA margin is EBITDA as a percentage of sales. Gross profit, gross margin, SG&A, segment profit, segment margin, earnings, EBITDA and EBITDA margin are adjusted for certain gains and charges, such as environmental charges, supply chain transformation costs, acquisition and divestiture-related items, asset impairments, restructuring, and other adjusting items. Management uses these metrics as key measures to assess the performance of the Company as a whole, as well as the related measures at the segment level. Adjusted earnings per share or adjusted EPS, is diluted GAAP EPS excluding certain gains and charges. Free cash flow is defined as cash flow from operations less capital and software expenditures. Management considers free cash flow an important indicator of its liquidity, as well as its ability to fund future growth and to provide a return to the shareowners and is useful information for investors. Free cash flow does not include deductions for mandatory debt service, other borrowing activity, discretionary dividends on the Company's common stock and business acquisitions, among other items. Free cash flow conversion is defined as free cash flow divided by net income. The Non-GAAP statement of operations and business segment information is reconciled to GAAP on pages 12 through 16 and in the appendix to the earnings conference call slides available at http://www.stanleyblackanddecker.com/investors. The Company considers the use of the Non-GAAP financial measures above relevant to aid analysis and understanding of the Company's results, business trends and outlook measures aside from the material impact of certain gains and charges and ensures appropriate comparability to operating results of prior periods.
The Company also provides expectations for the non-GAAP financial measures of adjusted EPS, presented on a basis excluding certain gains and charges, as well as free cash flow. Forecasted adjusted EPS is reconciled to GAAP EPS on page 4. Due to high variability and difficulty in predicting items that impact cash flow from operations, a reconciliation of forecasted free cash flow to its most directly comparable GAAP estimate has been omitted. The Company believes such a reconciliation would also imply a degree of precision that is inappropriate for this forward-looking measure.
CAUTIONARY STATEMENTS
Under the Private Securities Litigation Reform Act of 1995
This document contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are "forward-looking statements" for purposes of federal and state securities laws, including, but not limited to, any projections or guidance of earnings, revenue, profitability or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products, services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Forward-looking statements may include, among others, the words "may," "will," "estimate," "intend," "could," "project," "plan," "continue," "believe," "expect," "anticipate", "run-rate", "annualized", "forecast", "commit", "goal", "target", "design", "on track", "position or positioning", "guidance" "looking forward" or any other similar words.
Although the Company believes that the expectations reflected in any of its forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of its forward-looking statements. The Company's future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, such as those disclosed or incorporated by reference in the Company's filings with the Securities and Exchange Commission.
Important factors that could cause the Company's actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in its forward-looking statements include, among others, the following: (i) successfully developing, marketing and achieving sales from new products and services and the continued acceptance of current products and services; (ii) macroeconomic factors, including global and regional business conditions, commodity prices, inflation and deflation, interest rate volatility, currency exchange rates, and uncertainties in the global financial markets related to the recent failures of several financial institutions; (iii) laws, regulations and governmental policies affecting the Company's activities in the countries where it does business, including those related to tariffs, taxation, data privacy, anti-bribery, anti-corruption, government contracts and trade controls such as section 301 tariffs and section 232 steel and aluminum tariffs; (iv) the economic, political, cultural and legal environment in
Additional factors that could cause actual results to differ materially from forward-looking statements are set forth in the Annual Report on Form 10-K and in the Quarterly Reports on Form 10-Q, including under the headings "Risk Factors," and "Management's Discussion and Analysis of Financial Condition and Results of Operations" and in the Consolidated Financial Statements and the related Notes.
Forward-looking statements in this press release speak only as of the date hereof, and forward-looking statements in documents that are incorporated by reference herein speak only as of the date of those documents. The Company does not undertake any obligation or intention to update or revise any forward-looking statements, whether as a result of future events or circumstances, new information or otherwise, except as required by law.
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(Unaudited, Millions of Dollars Except Per Share Amounts) | |||||||||||
SECOND QUARTER | YEAR-TO-DATE | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
NET SALES | $ 4,024.4 | $ 4,158.9 | $ 7,893.9 | $ 8,090.7 | |||||||
COSTS AND EXPENSES | |||||||||||
Cost of sales | 2,883.2 | 3,226.8 | 5,644.2 | 6,323.1 | |||||||
Gross profit | 1,141.2 | 932.1 | 2,249.7 | 1,767.6 | |||||||
% of Net Sales | 28.4 % | 22.4 % | 28.5 % | 21.8 % | |||||||
Selling, general and administrative | 828.6 | 837.3 | 1,680.4 | 1,662.4 | |||||||
% of Net Sales | 20.6 % | 20.1 % | 21.3 % | 20.5 % | |||||||
Other - net | 226.5 | 66.6 | 306.5 | 130.3 | |||||||
Loss on sales of businesses | - | - | - | 7.6 | |||||||
Asset impairment charge | - | - | 25.5 | - | |||||||
Restructuring charges | 29.8 | 4.6 | 44.8 | 16.7 | |||||||
Income (loss) from operations | 56.3 | 23.6 | 192.5 | (49.4) | |||||||
Interest - net | 78.4 | 99.4 | 166.3 | 190.5 | |||||||
(LOSS) EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (22.1) | (75.8) | 26.2 | (239.9) | |||||||
Income taxes on continuing operations | (2.9) | (253.3) | 25.9 | (229.6) | |||||||
NET (LOSS) EARNINGS FROM CONTINUING OPERATIONS | $ (19.2) | $ 177.5 | $ 0.3 | $ (10.3) | |||||||
Gain (loss) on Security sale before income taxes | 10.4 | (0.8) | 10.4 | (0.8) | |||||||
Income taxes on discontinued operations | 2.4 | (0.3) | 2.4 | (0.3) | |||||||
NET EARNINGS (LOSS) FROM DISCONTINUED OPERATIONS | $ 8.0 | $ (0.5) | $ 8.0 | $ (0.5) | |||||||
NET (LOSS) EARNINGS | $ (11.2) | $ 177.0 | $ 8.3 | $ (10.8) | |||||||
BASIC (LOSS) EARNINGS PER SHARE OF COMMON STOCK | |||||||||||
Continuing operations | $ (0.13) | $ 1.19 | $ - | $ (0.07) | |||||||
Discontinued operations | $ 0.05 | $ - | $ 0.05 | $ - | |||||||
Total basic (loss) earnings per share of common stock | $ (0.07) | $ 1.18 | $ 0.06 | $ (0.07) | |||||||
DILUTED (LOSS) EARNINGS PER SHARE OF COMMON STOCK | |||||||||||
Continuing operations | $ (0.13) | $ 1.18 | $ - | $ (0.07) | |||||||
Discontinued operations | $ 0.05 | $ - | $ 0.05 | $ - | |||||||
Total diluted (loss) earnings per share of common stock | $ (0.07) | $ 1.18 | $ 0.05 | $ (0.07) | |||||||
DIVIDENDS PER SHARE OF COMMON STOCK | $ 0.81 | $ 0.80 | $ 1.62 | $ 1.60 | |||||||
WEIGHTED-AVERAGE SHARES OUTSTANDING (in thousands) | |||||||||||
Basic | 150,394 | 149,687 | 150,311 | 149,631 | |||||||
Diluted | 150,394 | 150,227 | 151,012 | 149,631 |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(Unaudited, Millions of Dollars) | |||||
June 29, | December 30, | ||||
2024 | 2023 | ||||
ASSETS | |||||
Cash and cash equivalents | $ 318.5 | $ 449.4 | |||
Accounts and notes receivable, net | 1,512.1 | 1,302.0 | |||
Inventories, net | 4,562.4 | 4,738.6 | |||
Current assets held for sale | - | 140.8 | |||
Other current assets | 392.0 | 386.5 | |||
Total current assets | 6,785.0 | 7,017.3 | |||
Property, plant and equipment, net | 2,078.7 | 2,169.9 | |||
Goodwill and other intangibles, net | 11,801.7 | 11,945.5 | |||
Long-term assets held for sale | - | 716.8 | |||
Other assets | 1,788.8 | 1,814.3 | |||
Total assets | $ 22,454.2 | $ 23,663.8 | |||
LIABILITIES AND SHAREOWNERS' EQUITY | |||||
Short-term borrowings | $ 492.4 | $ 1,074.8 | |||
Current maturities of long-term debt | 500.1 | 1.1 | |||
Accounts payable | 2,450.4 | 2,298.9 | |||
Accrued expenses | 1,899.9 | 2,464.3 | |||
Current liabilities held for sale | - | 44.1 | |||
Total current liabilities | 5,342.8 | 5,883.2 | |||
Long-term debt | 5,602.4 | 6,101.0 | |||
Long-term liabilities held for sale | - | 84.8 | |||
Other long-term liabilities | 2,787.1 | 2,538.7 | |||
Shareowners' equity | 8,721.9 | 9,056.1 | |||
Total liabilities and shareowners' equity | $ 22,454.2 | $ 23,663.8 |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | ||||||||||||
SUMMARY OF CASH FLOW ACTIVITY | ||||||||||||
(Unaudited, Millions of Dollars) | ||||||||||||
SECOND QUARTER | YEAR-TO-DATE | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
OPERATING ACTIVITIES | ||||||||||||
Net (loss) earnings | $ (11.2) | $ 177.0 | $ 8.3 | $ (10.8) | ||||||||
Depreciation and amortization | 155.0 | 164.4 | 295.2 | 325.6 | ||||||||
Loss on sales of businesses | - | - | - | 7.6 | ||||||||
(Gain) loss on sale of discontinued operations | (10.4) | 0.8 | (10.4) | 0.8 | ||||||||
Asset impairment charge | - | - | 25.5 | - | ||||||||
Changes in working capital1 | 397.8 | 278.9 | 38.0 | 97.7 | ||||||||
Other | 41.8 | (356.7) | (214.6) | (442.8) | ||||||||
Net cash provided by (used in) operating activities | 573.0 | 264.4 | 142.0 | (21.9) | ||||||||
INVESTING AND FINANCING ACTIVITIES | ||||||||||||
Capital and software expenditures | (87.2) | (68.3) | (152.9) | (136.5) | ||||||||
Proceeds from sales of businesses, net of cash sold | 735.6 | (6.3) | 735.6 | (5.7) | ||||||||
Proceeds from debt issuances, net of fees | - | (1.3) | - | 745.9 | ||||||||
Net short-term commercial paper repayments | (1,245.7) | (42.0) | (570.8) | (327.9) | ||||||||
Cash dividends on common stock | (121.8) | (119.7) | (243.6) | (239.5) | ||||||||
Effect of exchange rate changes on cash | (15.0) | (14.2) | (42.6) | (5.1) | ||||||||
Other | 0.4 | (7.4) | (1.6) | (18.3) | ||||||||
Net cash (used in) provided by investing and financing activities | (733.7) | (259.2) | (275.9) | 12.9 | ||||||||
(Decrease) increase in cash, cash equivalents and restricted cash | (160.7) | 5.2 | (133.9) | (9.0) | ||||||||
Cash, cash equivalents and restricted cash, beginning of period | 481.4 | 390.7 | 454.6 | 404.9 | ||||||||
Cash, cash equivalents and restricted cash, end of period | $ 320.7 | $ 395.9 | $ 320.7 | $ 395.9 | ||||||||
Free Cash Flow Computation2 | ||||||||||||
Net cash provided by (used in) operating activities | $ 573.0 | $ 264.4 | $ 142.0 | $ (21.9) | ||||||||
Less: capital and software expenditures | (87.2) | (68.3) | (152.9) | (136.5) | ||||||||
Free cash flow (before dividends) | $ 485.8 | $ 196.1 | $ (10.9) | $ (158.4) | ||||||||
Reconciliation of Cash, Cash Equivalents and Restricted Cash | ||||||||||||
June 29, 2024 | December 30, 2023 | |||||||||||
Cash and cash equivalents | $ 318.5 | $ 449.4 | ||||||||||
Restricted cash included in Other current assets | 2.2 | 4.6 | ||||||||||
Cash and cash equivalents included in Current assets held for sale | - | 0.6 | ||||||||||
Cash, cash equivalents and restricted cash | $ 320.7 | $ 454.6 | ||||||||||
1 | Working capital is comprised of accounts receivable, inventory, accounts payable and deferred revenue. | |||||||||||
2 | Free cash flow is defined as cash flow from operations less capital and software expenditures. Management considers free cash flow an important measure of its liquidity, as |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||||||
BUSINESS SEGMENT INFORMATION | |||||||||
(Unaudited, Millions of Dollars) | |||||||||
SECOND QUARTER | YEAR-TO-DATE | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||
NET SALES | |||||||||
Tools & Outdoor | $ 3,528.7 | $ 3,542.2 | $ 6,813.3 | $ 6,857.6 | |||||
Industrial | 495.7 | 616.7 | 1,080.6 | 1,233.1 | |||||
Total | $ 4,024.4 | $ 4,158.9 | $ 7,893.9 | $ 8,090.7 | |||||
SEGMENT PROFIT | |||||||||
Tools & Outdoor | $ 316.1 | $ 102.0 | $ 571.8 | $ 120.7 | |||||
Industrial | 66.8 | 71.6 | 132.0 | 139.0 | |||||
Segment Profit | 382.9 | 173.6 | 703.8 | 259.7 | |||||
Corporate Overhead | (70.3) | (78.8) | (134.5) | (154.5) | |||||
Total | $ 312.6 | $ 94.8 | $ 569.3 | $ 105.2 | |||||
Segment Profit as a Percentage of Net Sales | |||||||||
Tools & Outdoor | 9.0 % | 2.9 % | 8.4 % | 1.8 % | |||||
Industrial | 13.5 % | 11.6 % | 12.2 % | 11.3 % | |||||
Segment Profit | 9.5 % | 4.2 % | 8.9 % | 3.2 % |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | ||||||||
RECONCILIATION OF GAAP EARNINGS FINANCIAL MEASURES TO CORRESPONDING | ||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||
(Unaudited, Millions of Dollars Except Per Share Amounts) | ||||||||
SECOND QUARTER 2024 | ||||||||
GAAP | Non-GAAP | Non-GAAP2 | ||||||
Gross profit | $ 1,141.2 | $ 33.5 | $ 1,174.7 | |||||
% of Net Sales | 28.4 % | 29.2 % | ||||||
Selling, general and administrative | 828.6 | (27.6) | 801.0 | |||||
% of Net Sales | 20.6 % | 19.9 % | ||||||
(Loss) earnings from continuing operations before income taxes | (22.1) | 239.3 | 217.2 | |||||
Income taxes on continuing operations | (2.9) | 55.6 | 52.7 | |||||
Net (loss) earnings from continuing operations | (19.2) | 183.7 | 164.5 | |||||
Diluted (loss) earnings per share of common stock - Continuing operations1 | $ (0.13) | $ 1.22 | $ 1.09 | |||||
1 | The Non-GAAP diluted earnings per share for the second quarter of 2024 is calculated using diluted weighted-average shares outstanding of 151.103 million. | |||||||
SECOND QUARTER 2023 | ||||||||
GAAP | Non-GAAP | Non-GAAP2 | ||||||
Gross profit | $ 932.1 | $ 51.4 | $ 983.5 | |||||
% of Net Sales | 22.4 % | 23.6 % | ||||||
Selling, general and administrative | 837.3 | (25.4) | 811.9 | |||||
% of Net Sales | 20.1 % | 19.5 % | ||||||
Loss from continuing operations before income taxes | (75.8) | 71.1 | (4.7) | |||||
Income taxes on continuing operations | (253.3) | 265.5 | 12.2 | |||||
Net earnings (loss) from continuing operations | 177.5 | (194.4) | (16.9) | |||||
Diluted earnings (loss) per share of common stock - Continuing operations | $ 1.18 | $ (1.29) | $ (0.11) | |||||
2 | The Non-GAAP 2024 and 2023 information, as reconciled to GAAP above, is considered relevant to aid analysis and understanding of the Company's |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | ||||||||
RECONCILIATION OF GAAP EARNINGS FINANCIAL MEASURES TO CORRESPONDING | ||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||
(Unaudited, Millions of Dollars Except Per Share Amounts) | ||||||||
YEAR-TO-DATE 2024 | ||||||||
GAAP | Non-GAAP | Non-GAAP1 | ||||||
Gross profit | $ 2,249.7 | $ 47.9 | $ 2,297.6 | |||||
% of Net Sales | 28.5 % | 29.1 % | ||||||
Selling, general and administrative | 1,680.4 | (47.7) | 1,632.7 | |||||
% of Net Sales | 21.3 % | 20.7 % | ||||||
Earnings from continuing operations before income taxes | 26.2 | 310.8 | 337.0 | |||||
Income taxes on continuing operations | 25.9 | 62.4 | 88.3 | |||||
Net earnings from continuing operations | 0.3 | 248.4 | 248.7 | |||||
Diluted earnings per share of common stock - Continuing operations | $ - | $ 1.65 | $ 1.65 | |||||
YEAR-TO-DATE 2023 | ||||||||
GAAP | Non-GAAP | Non-GAAP1 | ||||||
Gross profit | $ 1,767.6 | $ 124.8 | $ 1,892.4 | |||||
% of Net Sales | 21.8 % | 23.4 % | ||||||
Selling, general and administrative | 1,662.4 | (46.1) | 1,616.3 | |||||
% of Net Sales | 20.5 % | 20.0 % | ||||||
Loss from continuing operations before income taxes | (239.9) | 177.9 | (62.0) | |||||
Income taxes on continuing operations | (229.6) | 245.1 | 15.5 | |||||
Net loss from continuing operations | (10.3) | (67.2) | (77.5) | |||||
Diluted loss per share of common stock - Continuing operations | $ (0.07) | $ (0.45) | $ (0.52) | |||||
1 | The Non-GAAP 2024 and 2023 information, as reconciled to GAAP above, is considered relevant to aid analysis and understanding of |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||||||
RECONCILIATION OF GAAP SEGMENT PROFIT FINANCIAL MEASURES TO CORRESPONDING | |||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||
(Unaudited, Millions of Dollars) | |||||||||
SECOND QUARTER 2024 | |||||||||
GAAP | Non-GAAP | Non-GAAP3 | |||||||
SEGMENT PROFIT | |||||||||
Tools & Outdoor | $ 316.1 | $ 52.6 | $ 368.7 | ||||||
Industrial | 66.8 | 0.3 | 67.1 | ||||||
Segment Profit | 382.9 | 52.9 | 435.8 | ||||||
Corporate Overhead | (70.3) | 8.2 | (62.1) | ||||||
Total | $ 312.6 | $ 61.1 | $ 373.7 | ||||||
Segment Profit as a Percentage of Net Sales | |||||||||
Tools & Outdoor | 9.0 % | 10.4 % | |||||||
Industrial | 13.5 % | 13.5 % | |||||||
Segment Profit | 9.5 % | 10.8 % | |||||||
1 | Non-GAAP adjustments relate primarily to footprint actions associated with the supply chain transformation and | ||||||||
SECOND QUARTER 2023 | |||||||||
GAAP | Non-GAAP | Non-GAAP3 | |||||||
SEGMENT PROFIT | |||||||||
Tools & Outdoor | $ 102.0 | $ 55.8 | $ 157.8 | ||||||
Industrial | 71.6 | 8.5 | 80.1 | ||||||
Segment Profit | 173.6 | 64.3 | 237.9 | ||||||
Corporate Overhead | (78.8) | 12.5 | (66.3) | ||||||
Total | $ 94.8 | $ 76.8 | $ 171.6 | ||||||
Segment Profit as a Percentage of Net Sales | |||||||||
Tools & Outdoor | 2.9 % | 4.5 % | |||||||
Industrial | 11.6 % | 13.0 % | |||||||
Segment Profit | 4.2 % | 5.7 % | |||||||
2 | Non-GAAP adjustments relate primarily to footprint actions and other costs associated with the supply chain | ||||||||
3 | The Non-GAAP 2024 and 2023 business segment information, as reconciled to GAAP above, is considered relevant to |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||||||
RECONCILIATION OF GAAP SEGMENT PROFIT FINANCIAL MEASURES TO CORRESPONDING | |||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||
(Unaudited, Millions of Dollars) | |||||||||
YEAR-TO-DATE 2024 | |||||||||
GAAP | Non-GAAP | Non-GAAP3 | |||||||
SEGMENT PROFIT | |||||||||
Tools & Outdoor | $ 571.8 | $ 75.5 | $ 647.3 | ||||||
Industrial | 132.0 | 6.0 | 138.0 | ||||||
Segment Profit | 703.8 | 81.5 | 785.3 | ||||||
Corporate Overhead | (134.5) | 14.1 | (120.4) | ||||||
Total | $ 569.3 | $ 95.6 | $ 664.9 | ||||||
Segment Profit as a Percentage of Net Sales | |||||||||
Tools & Outdoor | 8.4 % | 9.5 % | |||||||
Industrial | 12.2 % | 12.8 % | |||||||
Segment Profit | 8.9 % | 9.9 % | |||||||
1 | Non-GAAP adjustments relate primarily to footprint actions associated with the supply chain transformation and | ||||||||
YEAR-TO-DATE 2023 | |||||||||
GAAP | Non-GAAP | Non-GAAP3 | |||||||
SEGMENT PROFIT | |||||||||
Tools & Outdoor | $ 120.7 | $ 135.0 | $ 255.7 | ||||||
Industrial | 139.0 | 8.8 | 147.8 | ||||||
Segment Profit | 259.7 | 143.8 | 403.5 | ||||||
Corporate Overhead | (154.5) | 27.1 | (127.4) | ||||||
Total | $ 105.2 | $ 170.9 | $ 276.1 | ||||||
Segment Profit as a Percentage of Net Sales | |||||||||
Tools & Outdoor | 1.8 % | 3.7 % | |||||||
Industrial | 11.3 % | 12.0 % | |||||||
Segment Profit | 3.2 % | 5.0 % | |||||||
2 | Non-GAAP adjustments relate primarily to footprint actions and other costs associated with the supply chain | ||||||||
3 | The Non-GAAP 2024 and 2023 business segment information, as reconciled to GAAP above, is considered relevant to |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||||||
RECONCILIATION OF GAAP (LOSS) EARNINGS TO EBITDA | |||||||||
(Unaudited, Millions of Dollars) | |||||||||
SECOND QUARTER | YEAR-TO-DATE | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||
Net (loss) earnings from continuing operations | $ (19.2) | $ 177.5 | $ 0.3 | $ (10.3) | |||||
% of Net Sales | -0.5 % | 4.3 % | 0.0 % | -0.1 % | |||||
Interest - net | 78.4 | 99.4 | 166.3 | 190.5 | |||||
Income taxes on continuing operations | (2.9) | (253.3) | 25.9 | (229.6) | |||||
Depreciation and amortization | 155.0 | 164.4 | 295.2 | 325.6 | |||||
EBITDA1 | $ 211.3 | $ 188.0 | $ 487.7 | $ 276.2 | |||||
% of Net Sales | 5.3 % | 4.5 % | 6.2 % | 3.4 % | |||||
Non-GAAP Adjustments before income taxes | 239.3 | 71.1 | 310.8 | 177.9 | |||||
Less: Accelerated depreciation included in Non-GAAP Adjustments before income taxes | 21.3 | 20.6 | 26.6 | 38.1 | |||||
Adjusted EBITDA1 | $ 429.3 | $ 238.5 | $ 771.9 | $ 416.0 | |||||
% of Net Sales | 10.7 % | 5.7 % | 9.8 % | 5.1 % | |||||
1 | EBITDA is earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA represents EBITDA excluding certain gains and charges, as summarized below. | ||||||||
SUMMARY OF NON-GAAP ADJUSTMENTS BEFORE INCOME TAXES | |||||||||
(Unaudited, Millions of Dollars) | |||||||||
SECOND QUARTER | YEAR-TO-DATE | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||
Supply Chain Transformation Costs: | |||||||||
Footprint Rationalization2 | $ 24.0 | $ 21.3 | $ 32.4 | $ 80.6 | |||||
Strategic Sourcing & Operational Excellence3 | 7.6 | 30.7 | 13.4 | 44.8 | |||||
Facility-related costs | 1.6 | 0.2 | 2.3 | 0.9 | |||||
Other charges (gains) | 0.3 | (0.8) | (0.2) | (1.5) | |||||
Gross Profit | $ 33.5 | $ 51.4 | $ 47.9 | $ 124.8 | |||||
Supply Chain Transformation Costs: | |||||||||
Footprint Rationalization2 | $ 15.5 | $ 3.7 | $ 21.6 | $ 3.8 | |||||
Complexity Reduction & Operational Excellence | 1.5 | 6.7 | 3.2 | 6.8 | |||||
Acquisition & integration-related costs4 | 3.9 | 2.4 | 6.7 | 12.5 | |||||
Transition services costs related to previously divested businesses | 4.7 | 12.9 | 10.2 | 25.7 | |||||
Other charges (gains) | 2.0 | (0.3) | 6.0 | (2.7) | |||||
Selling, general and administrative | $ 27.6 | $ 25.4 | $ 47.7 | $ 46.1 | |||||
Other, net5 | $ (5.4) | $ (10.3) | $ (8.9) | $ (17.3) | |||||
Loss on sales of businesses | - | - | - | 7.6 | |||||
Asset impairment charge6 | - | - | 25.5 | - | |||||
Environmental charges7 | 153.8 | - | 153.8 | - | |||||
Restructuring charges | 29.8 | 4.6 | 44.8 | 16.7 | |||||
(Loss) earnings from continuing operations before income taxes | $ 239.3 | $ 71.1 | $ 310.8 | $ 177.9 | |||||
2 | Footprint Rationalization costs in 2024 primarily relate to accelerated depreciation of manufacturing and distribution center equipment of | ||||||||
3 | Strategic Sourcing & Operational Excellence costs in 2023 primarily relate to third-party consultant fees to provide expertise in identifying and quantifying opportunities to | ||||||||
4 | Acquisition & integration-related costs primarily relate to the MTD and Excel acquisitions, including costs to integrate the organizations and shared processes, as well as | ||||||||
5 | Includes deal-related costs, net of income related to providing transition services to previously divested businesses. | ||||||||
6 | The | ||||||||
7 | The |
View original content to download multimedia:https://www.prnewswire.com/news-releases/stanley-black--decker-reports-2q-2024-results-302209098.html
SOURCE Stanley Black & Decker, Inc.
FAQ
What was Stanley Black & Decker's (SWK) revenue in Q2 2024?
How much did Stanley Black & Decker's (SWK) gross margin improve in Q2 2024?
What is Stanley Black & Decker's (SWK) adjusted EPS guidance for 2024?
How much free cash flow did Stanley Black & Decker (SWK) generate in Q2 2024?