Service Properties Trust Announces Second Quarter 2022 Results
Service Properties Trust (Nasdaq: SVC) reported a net income of $11.35 million, or $0.07 per share, for Q2 2022, marking a substantial turnaround from a loss of $91.11 million in the same quarter last year. The normalized FFO surged by 238% to $89.16 million ($0.54 per share). Adjusted EBITDAre rose 53% to $181.87 million. Year-to-date, SVC has sold 76 properties for $523.1 million as it adjusts its portfolio. Hotel metrics improved with occupancy at 66.7% and a RevPAR increase of 56.9%. SVC met all financial covenants, enhancing its financial flexibility.
- Net income increased to $11.35 million, up from a loss of $91.11 million.
- Normalized FFO rose 238% to $89.16 million, equating to $0.54 per share.
- Adjusted EBITDAre grew 53% to $181.87 million.
- Sold 76 properties for $523.1 million year-to-date, indicating strong liquidity.
- Occupancy rate improved to 66.7%, a 11.3 percentage point increase year-over-year.
- Loss on asset impairment of $3 million reported.
- Decline in overall hotel count from 304 to 247 hotels year over year.
Net Income of
Sold 76 Properties Raising Proceeds of
Met All Financial Covenant Requirements
“Hotel operating trends greatly improved throughout the second quarter, driven by increased bookings at our urban and select service hotels. Comparable RevPAR improved from
With the significant improvement in hotel fundamentals during the second quarter, we are back in compliance with all of our required debt covenants, which we expect will provide us additional financial flexibility. We have also generated significant liquidity through the continued execution of our previously announced disposition plans, with aggregate proceeds of
Results for the Quarter Ended
|
Three Months Ended |
||||||
|
2022 |
|
2021 |
||||
|
($ in thousands, except per share data) |
||||||
Net income (loss) |
$ |
11,350 |
|
$ |
(91,110 |
) |
|
Net income (loss) per common share |
$ |
0.07 |
|
$ |
(0.55 |
) |
|
Normalized FFO (1) |
$ |
89,158 |
|
$ |
25,840 |
|
|
Normalized FFO per common share (1) |
$ |
0.54 |
|
$ |
0.16 |
|
|
Adjusted EBITDAre (1) |
$ |
181,873 |
|
$ |
118,577 |
|
(1) |
Additional information and reconciliations of net income (loss) determined in accordance with |
-
Net income (loss): Net income for the quarter ended
June 30, 2022 was , or$11.4 million per diluted common share, compared to a net loss of$0.07 , or$91.1 million per diluted common share, for the quarter ended$0.55 June 30, 2021 . Net income for the quarter endedJune 30, 2022 includes a , or$38.9 million per diluted common share, net gain on sale of real estate,$0.24 , or$10.1 million per diluted common share, of net unrealized losses on equity securities and a$0.06 , or$3.0 million per diluted common share, loss on asset impairment. Net loss for the quarter ended$0.02 June 30, 2021 includes a , or$10.8 million per diluted common share, gain on sale of real estate,$0.07 , or$6.2 million per diluted common share, of transaction related costs and$0.04 , or$2.5 million per diluted common share, of net unrealized gains on equity securities. The weighted average number of diluted common shares outstanding was 164.7 million and 164.5 million for the quarters ended$0.02 June 30, 2022 and 2021, respectively. -
Normalized FFO: Normalized FFO for the quarter ended
June 30, 2022 were , or$89.2 million per diluted common share, compared to Normalized FFO of$0.54 , or$25.8 million per diluted common share, for the quarter ended$0.16 June 30, 2021 . -
Adjusted EBITDAre: Adjusted EBITDAre for the quarter ended
June 30, 2022 compared to the same period in 2021 increased53.4% to .$181.9 million
As of
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||
|
|
2022 |
|
2021 |
|
Change |
|
2022 |
|
2021 |
|
Change |
||||||||||
|
|
($ in thousands, except hotel statistics) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
No. of hotels |
|
|
244 |
|
|
|
244 |
|
|
— |
|
|
|
244 |
|
|
|
244 |
|
|
— |
|
No. of rooms or suites |
|
|
40,477 |
|
|
|
40,477 |
|
|
— |
|
|
|
40,477 |
|
|
|
40,477 |
|
|
— |
|
Occupancy |
|
|
66.7 |
% |
|
|
55.4 |
% |
|
11.3 pts |
|
|
60.0 |
% |
|
|
47.1 |
% |
|
12.9 pts |
||
ADR |
|
$ |
137.57 |
|
|
$ |
105.54 |
|
|
30.3 |
% |
|
$ |
129.82 |
|
|
$ |
99.99 |
|
|
29.8 |
% |
|
|
$ |
91.76 |
|
|
$ |
58.47 |
|
|
56.9 |
% |
|
$ |
77.89 |
|
|
$ |
47.10 |
|
|
65.4 |
% |
Hotel operating revenues (1) |
|
$ |
395,114 |
|
|
$ |
245,738 |
|
|
60.8 |
% |
|
$ |
661,372 |
|
|
$ |
390,861 |
|
|
69.2 |
% |
Hotel operating expenses (1) |
|
$ |
304,405 |
|
|
$ |
218,052 |
|
|
39.6 |
% |
|
$ |
560,883 |
|
|
$ |
406,283 |
|
|
38.1 |
% |
|
|
$ |
90,709 |
|
|
$ |
27,686 |
|
|
227.6 |
% |
|
$ |
100,489 |
|
|
$ |
(15,422 |
) |
|
n/m |
|
|
|
23.0 |
% |
|
|
11.3 |
% |
|
11.7 pts |
|
|
15.2 |
% |
|
|
(4.0 |
)% |
|
19.2 pts |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
All Hotels |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
No. of hotels |
|
|
247 |
|
|
|
304 |
|
|
(57 |
) |
|
|
247 |
|
|
|
304 |
|
|
(57 |
) |
No. of rooms or suites |
|
|
41,166 |
|
|
|
48,439 |
|
|
(7,273 |
) |
|
|
41,166 |
|
|
|
48,439 |
|
|
(7,273 |
) |
Occupancy |
|
|
66.6 |
% |
|
|
56.6 |
% |
|
10.0 pts |
|
|
59.8 |
% |
|
|
48.3 |
% |
|
11.5 pts |
||
ADR |
|
$ |
138.43 |
|
|
$ |
100.72 |
|
|
37.4 |
% |
|
$ |
130.50 |
|
|
$ |
95.54 |
|
|
36.6 |
% |
|
|
$ |
92.19 |
|
|
$ |
57.01 |
|
|
61.7 |
% |
|
$ |
78.04 |
|
|
$ |
46.15 |
|
|
69.1 |
% |
Hotel operating revenues (1)(2) |
|
$ |
418,984 |
|
|
$ |
280,135 |
|
|
49.6 |
% |
|
$ |
716,390 |
|
|
$ |
449,088 |
|
|
59.5 |
% |
Hotel operating expenses (1)(2) |
|
$ |
328,987 |
|
|
$ |
250,245 |
|
|
31.5 |
% |
|
$ |
621,173 |
|
|
$ |
457,373 |
|
|
35.8 |
% |
|
|
$ |
89,997 |
|
|
$ |
29,890 |
|
|
201.1 |
% |
|
$ |
95,217 |
|
|
$ |
(8,285 |
) |
|
n/m |
|
|
|
|
21.5 |
% |
|
|
10.7 |
% |
|
10.8 pts |
|
|
13.3 |
% |
|
|
(1.8 |
)% |
|
15.1 pts |
(1) |
Reconciliations of hotel operating revenues and hotel operating expenses used to determine |
|
(2) |
Results of all hotels as owned during the periods presented, including the results of hotels sold by SVC for the period owned by SVC. |
Recent operating statistics for SVC’s hotels are as follows:
|
||||||||||||
|
|
244 Hotels, 40,477 rooms |
|
2022 vs 2019 |
||||||||
|
|
Occupancy |
|
Average Daily Rate |
|
RevPAR |
|
Occupancy |
|
Average Daily Rate |
|
RevPAR |
April |
|
65.3 % |
|
|
|
|
|
(11.1)Pts |
|
(4.6) % |
|
(18.4) % |
May |
|
65.5 % |
|
|
|
|
|
(12.1)Pts |
|
(3.6) % |
|
(18.6) % |
June |
|
69.4 % |
|
|
|
|
|
(12.1)Pts |
|
1.5 % |
|
(13.6) % |
All Hotels |
||||||||||||
|
|
247 Hotels, 41,166 rooms |
|
2022 vs 2019 |
||||||||
|
|
Occupancy |
|
Average Daily Rate |
|
RevPAR |
|
Occupancy |
|
Average Daily Rate |
|
RevPAR |
April |
|
65.1 % |
|
|
|
|
|
(11.2)Pts |
|
(4.7) % |
|
(18.7) % |
May |
|
65.4 % |
|
|
|
|
|
(12.3)Pts |
|
(3.9) % |
|
(19.1) % |
June |
|
69.3 % |
|
|
|
|
|
(12.3)Pts |
|
1.4 % |
|
(13.9) % |
Preliminary
Net Lease Retail Portfolio:
SVC’s net lease retail portfolio is summarized as follows:
|
|
As of |
Number of properties |
|
775 |
Industries |
|
20 |
Tenants |
|
176 |
Brands |
|
134 |
Square feet |
|
13.4 million |
Occupancy |
|
|
Weighted average lease term (by annual minimum rent) |
|
10.0 years |
Rent Coverage |
|
2.80x |
During the quarter ended
Recent Investment Activities:
During the quarter ended
SVC has entered into agreements to sell four Sonesta branded hotels (one extended stay hotel with 96 keys and three select service hotels with 412 keys) located in four states for an aggregate sales price of
Capital expenditures made at certain of SVC’s properties for the quarter ended
During the quarter ended
Liquidity and Financing Activities:
-
As of
August 3, 2022 , SVC had approximately of cash and cash equivalents.$790.0 million -
As previously announced, in
April 2022 , SVC and its lenders amended the agreement governing its revolving credit facility to, among other things, extend the previous covenant waiver period throughDecember 31, 2022 , modify certain covenant requirements now scheduled to resume in the third quarter of 2022, reduce the size of the facility to , allow for the acquisition of up to$800.0 million of real estate assets through the waiver period and increase the limit on amounts SVC can fund for certain other investments to$300.0 million through the waiver period, and require SVC to maintain minimum liquidity levels to address near term debt maturities.$100.0 million -
Also in
April 2022 , SVC exercised its option to extend the maturity date of the credit facility toJanuary 2023 . SVC has an additional six-month extension option available, subject to meeting certain conditions. -
In
June 2022 , SVC redeemed at par all of its outstanding5.0% senior notes due inAugust 2022 for a redemption price equal to the principal amount of , plus accrued and unpaid interest.$500 million -
As of
June 30, 2022 , SVC has met the minimum financial covenant levels under its senior notes indentures, which reinstates its ability to incur additional debt, so long as it maintains these covenant levels and subject to the provisions of its senior notes indentures and revolving credit facility.
Conference Call:
On
A live audio webcast of the conference call will also be available in a listen-only mode on SVC’s website, www.svcreit.com. Participants wanting to access the webcast should visit SVC’s website about five minutes before the call. The archived webcast will be available for replay on SVC’s website for about one week after the call. The transcription, recording and retransmission in any way of SVC’s second quarter conference call is strictly prohibited without the prior written consent of SVC.
Supplemental Data:
A copy of SVC’s Second Quarter 2022 Supplemental Operating and Financial Data is available for download at SVC’s website, www.svcreit.com. SVC’s website is not incorporated as part of this press release.
Non-GAAP Financial Measures and Certain Definitions:
SVC presents certain “non-GAAP financial measures” within the meaning of the applicable
Please see the pages attached hereto for a more detailed statement of SVC’s operating results and financial condition and for an explanation of SVC’s calculation of FFO and Normalized FFO, EBITDA,
Average Daily Rate, or ADR, represents rooms revenue divided by the total number of room nights sold in a given period. ADR provides useful insight on pricing at SVC’s hotels and is a measure widely used in the hotel industry.
Comparable Hotels Data: SVC presents RevPAR, ADR, and occupancy for the periods presented on a comparable basis to facilitate comparisons between periods. SVC generally defines comparable hotels as those that were owned by it on
Occupancy represents the total number of room nights sold divided by the total number of room nights available at a hotel or group of hotels. Occupancy is an important measure of the utilization rate and demand of SVC’s hotels.
Rent Coverage: SVC defines Rent Coverage as earnings before interest, taxes, depreciation, amortization and rent, or EBITDAR, divided by the annual minimum rent due to SVC weighted by the minimum rent of the property to total minimum rents of the net lease portfolio. EBITDAR amounts used to determine rent coverage are generally for the latest twelve-month period reported based on the most recent operating information, if any, furnished by the tenant. Operating statements furnished by the tenant often are unaudited and, in certain cases, may not have been prepared in accordance with GAAP and are not independently verified by SVC. Tenants that do not report operating information are excluded from the rent coverage calculations. In instances where SVC does not have financial information for the most recent quarter from its tenants, it has calculated an implied EBITDAR for the 2022 second quarter using industry benchmark data to reflect current operating trends. SVC believes using this industry benchmark data provides a reasonable estimate of recent operating results and rent coverage for those tenants.
Revenue per
CONDENSED CONSOLIDATED BALANCE SHEETS (dollars in thousands, except share data) (unaudited) |
||||||||
|
|
As of |
|
As of |
||||
|
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
|
||||
Real estate properties: |
|
|
|
|
||||
Land |
|
$ |
1,918,840 |
|
|
$ |
1,918,385 |
|
Buildings, improvements and equipment |
|
|
7,771,855 |
|
|
|
8,307,248 |
|
Total real estate properties, gross |
|
|
9,690,695 |
|
|
|
10,225,633 |
|
Accumulated depreciation |
|
|
(2,891,054 |
) |
|
|
(3,281,659 |
) |
Total real estate properties, net |
|
|
6,799,641 |
|
|
|
6,943,974 |
|
Acquired real estate leases and other intangibles, net |
|
|
267,904 |
|
|
|
283,241 |
|
Assets held for sale |
|
|
68,034 |
|
|
|
515,518 |
|
Cash and cash equivalents |
|
|
635,204 |
|
|
|
944,043 |
|
Restricted cash |
|
|
64,901 |
|
|
|
3,375 |
|
Equity method investments |
|
|
109,682 |
|
|
|
62,687 |
|
Investment in equity securities |
|
|
40,840 |
|
|
|
61,159 |
|
Due from related persons |
|
|
59,204 |
|
|
|
48,168 |
|
Other assets, net |
|
|
286,149 |
|
|
|
291,150 |
|
Total assets |
|
$ |
8,331,559 |
|
|
$ |
9,153,315 |
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
||||
Revolving credit facility |
|
$ |
800,000 |
|
|
$ |
1,000,000 |
|
Senior unsecured notes, net |
|
|
5,649,650 |
|
|
|
6,143,022 |
|
Accounts payable and other liabilities |
|
|
425,118 |
|
|
|
433,448 |
|
Due to related persons |
|
|
11,919 |
|
|
|
21,539 |
|
Total liabilities |
|
|
6,886,687 |
|
|
|
7,598,009 |
|
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
||||
Shareholders’ equity: |
|
|
|
|
||||
Common shares of beneficial interest, |
|
|
1,651 |
|
|
|
1,651 |
|
Additional paid in capital |
|
|
4,553,848 |
|
|
|
4,552,558 |
|
Cumulative other comprehensive income |
|
|
829 |
|
|
|
779 |
|
Cumulative net income available for common shareholders |
|
|
2,527,188 |
|
|
|
2,635,660 |
|
Cumulative common distributions |
|
|
(5,638,644 |
) |
|
|
(5,635,342 |
) |
Total shareholders’ equity |
|
|
1,444,872 |
|
|
|
1,555,306 |
|
Total liabilities and shareholders’ equity |
|
$ |
8,331,559 |
|
|
$ |
9,153,315 |
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (amounts in thousands, except per share data) (unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues: |
|
|
|
|
|
|
|
|
||||||||
Hotel operating revenues (1) |
|
$ |
418,984 |
|
|
$ |
280,135 |
|
|
$ |
716,390 |
|
|
$ |
449,088 |
|
Rental income (2) |
|
|
96,793 |
|
|
|
95,801 |
|
|
|
193,151 |
|
|
|
188,018 |
|
Total revenues |
|
|
515,777 |
|
|
|
375,936 |
|
|
|
909,541 |
|
|
|
637,106 |
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses: |
|
|
|
|
|
|
|
|
||||||||
Hotel operating expenses (1)(3) |
|
|
325,194 |
|
|
|
243,183 |
|
|
|
615,537 |
|
|
|
438,536 |
|
Other operating expenses |
|
|
3,179 |
|
|
|
4,376 |
|
|
|
5,650 |
|
|
|
8,109 |
|
Depreciation and amortization |
|
|
100,520 |
|
|
|
121,677 |
|
|
|
204,633 |
|
|
|
246,045 |
|
General and administrative |
|
|
12,665 |
|
|
|
13,480 |
|
|
|
24,452 |
|
|
|
25,821 |
|
Transaction related costs (4) |
|
|
743 |
|
|
|
6,151 |
|
|
|
1,920 |
|
|
|
25,785 |
|
Loss on asset impairment, net (5) |
|
|
3,048 |
|
|
|
899 |
|
|
|
8,548 |
|
|
|
2,110 |
|
Total expenses |
|
|
445,349 |
|
|
|
389,766 |
|
|
|
860,740 |
|
|
|
746,406 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gain on sale of real estate, net (6) |
|
|
38,851 |
|
|
|
10,849 |
|
|
|
44,399 |
|
|
|
10,840 |
|
Unrealized gains (losses) on equity securities, net (7) |
|
|
(10,059 |
) |
|
|
2,500 |
|
|
|
(20,319 |
) |
|
|
(3,981 |
) |
Interest income |
|
|
1,021 |
|
|
|
225 |
|
|
|
1,294 |
|
|
|
282 |
|
Interest expense (including amortization of debt issuance costs and debt discounts and premiums of |
|
|
(89,820 |
) |
|
|
(91,378 |
) |
|
|
(182,164 |
) |
|
|
(180,769 |
) |
Loss on early extinguishment of debt (8) |
|
|
(791 |
) |
|
|
— |
|
|
|
(791 |
) |
|
|
— |
|
Income (loss) before income taxes and equity in losses of an investee |
|
|
9,630 |
|
|
|
(91,634 |
) |
|
|
(108,780 |
) |
|
|
(282,928 |
) |
Income tax expense |
|
|
(473 |
) |
|
|
(211 |
) |
|
|
(1,168 |
) |
|
|
(1,064 |
) |
Equity in earnings (losses) of an investee (9) |
|
|
2,193 |
|
|
|
735 |
|
|
|
1,476 |
|
|
|
(2,108 |
) |
Net income (loss) |
|
$ |
11,350 |
|
|
$ |
(91,110 |
) |
|
$ |
(108,472 |
) |
|
$ |
(286,100 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding (basic and diluted) |
|
|
164,677 |
|
|
|
164,506 |
|
|
|
164,672 |
|
|
|
164,502 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share (basic and diluted) |
|
$ |
0.07 |
|
|
$ |
(0.55 |
) |
|
$ |
(0.66 |
) |
|
$ |
(1.74 |
) |
See Notes on page 13. |
||||||||||||||||
RECONCILIATIONS OF FUNDS FROM OPERATIONS, NORMALIZED FUNDS FROM OPERATIONS, EBITDA, EBITDAre AND ADJUSTED EBITDAre (amounts in thousands, except per share data) (unaudited) |
|||||||||||||||||
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
|
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Calculation of FFO and Normalized FFO: (10) |
|
|
|
||||||||||||||
Net income (loss) |
$ |
11,350 |
|
|
$ |
(91,110 |
) |
|
$ |
(108,472 |
) |
|
$ |
(286,100 |
) |
||
Add (Less): |
Depreciation and amortization |
|
100,520 |
|
|
|
121,677 |
|
|
|
204,633 |
|
|
|
246,045 |
|
|
|
Loss on asset impairment, net (5) |
|
3,048 |
|
|
|
899 |
|
|
|
8,548 |
|
|
|
2,110 |
|
|
|
Gain on sale of real estate, net (6) |
|
(38,851 |
) |
|
|
(10,849 |
) |
|
|
(44,399 |
) |
|
|
(10,840 |
) |
|
|
Unrealized (gains) losses on equity securities, net (7) |
|
10,059 |
|
|
|
(2,500 |
) |
|
|
20,319 |
|
|
|
3,981 |
|
|
|
Adjustments to reflect SVC’s share of FFO attributable to an investee (9) |
|
905 |
|
|
|
1,034 |
|
|
|
1,571 |
|
|
|
1,499 |
|
|
FFO |
|
87,031 |
|
|
|
19,151 |
|
|
|
82,200 |
|
|
|
(43,305 |
) |
||
Add (Less): |
Transaction related costs (4) |
|
743 |
|
|
|
6,151 |
|
|
|
1,920 |
|
|
|
25,785 |
|
|
|
Loss on early extinguishment of debt (8) |
|
791 |
|
|
|
— |
|
|
|
791 |
|
|
|
— |
|
|
|
Adjustments to reflect SVC's share of Normalized FFO attributable to an investee (9) |
|
593 |
|
|
|
538 |
|
|
|
838 |
|
|
|
1,363 |
|
|
Normalized FFO |
$ |
89,158 |
|
|
$ |
25,840 |
|
|
$ |
85,749 |
|
|
$ |
(16,157 |
) |
||
|
|
|
|
|
|
|
|
||||||||||
Weighted average common shares outstanding (basic and diluted) |
|
164,677 |
|
|
|
164,506 |
|
|
|
164,672 |
|
|
|
164,502 |
|
||
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted per common share amounts: |
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) per share |
$ |
0.07 |
|
|
$ |
(0.55 |
) |
|
$ |
(0.66 |
) |
|
$ |
(1.74 |
) |
|
|
FFO |
$ |
0.53 |
|
|
$ |
0.12 |
|
|
$ |
0.50 |
|
|
$ |
(0.26 |
) |
|
|
Normalized FFO |
$ |
0.54 |
|
|
$ |
0.16 |
|
|
$ |
0.52 |
|
|
$ |
(0.10 |
) |
|
|
Distributions declared per share |
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|||||||||||
Calculation of EBITDA, EBITDAre and Adjusted EBITDAre:(11) |
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
$ |
11,350 |
|
|
$ |
(91,110 |
) |
|
$ |
(108,472 |
) |
|
$ |
(286,100 |
) |
||
Add (Less): |
Interest expense |
|
89,820 |
|
|
|
91,378 |
|
|
|
182,164 |
|
|
|
180,769 |
|
|
|
Income tax expense |
|
473 |
|
|
|
211 |
|
|
|
1,168 |
|
|
|
1,064 |
|
|
|
Depreciation and amortization |
|
100,520 |
|
|
|
121,677 |
|
|
|
204,633 |
|
|
|
246,045 |
|
|
EBITDA |
|
202,163 |
|
|
|
122,156 |
|
|
|
279,493 |
|
|
|
141,778 |
|
||
Add (Less): |
Loss on asset impairment, net (5) |
|
3,048 |
|
|
|
899 |
|
|
|
8,548 |
|
|
|
2,110 |
|
|
|
Gain loss on sale of real estate, net (6) |
|
(38,851 |
) |
|
|
(10,849 |
) |
|
|
(44,399 |
) |
|
|
(10,840 |
) |
|
|
Adjustments to reflect SVC’s share of EBITDAre attributable to an investee (9) |
|
2,074 |
|
|
|
1,116 |
|
|
|
2,754 |
|
|
|
1,659 |
|
|
EBITDAre |
|
168,434 |
|
|
|
113,322 |
|
|
|
246,396 |
|
|
|
134,707 |
|
||
Add (Less): |
Transaction related costs (4) |
|
743 |
|
|
|
6,151 |
|
|
|
1,920 |
|
|
|
25,785 |
|
|
|
Unrealized (gains) losses on equity securities, net (7) |
|
10,059 |
|
|
|
(2,500 |
) |
|
|
20,319 |
|
|
|
3,981 |
|
|
|
Loss on early extinguishment of debt (8) |
|
791 |
|
|
|
— |
|
|
|
791 |
|
|
|
— |
|
|
|
Adjustments to reflect SVC’s share of Adjusted EBITDAre attributable to an investee (9) |
|
1,014 |
|
|
|
538 |
|
|
|
1,294 |
|
|
|
1,363 |
|
|
|
General and administrative expense paid in common shares (12) |
|
832 |
|
|
|
1,066 |
|
|
|
1,294 |
|
|
|
1,445 |
|
|
Adjusted EBITDAre |
$ |
181,873 |
|
|
$ |
118,577 |
|
|
$ |
272,014 |
|
|
$ |
167,281 |
|
||
|
|
|
|
|
|||||||||||||
See Notes on page 13. |
|||||||||||||||||
CALCULATION AND RECONCILIATION OF HOTEL EBITDA
(amounts in thousands) (unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Number of hotels |
|
244 |
|
|
|
244 |
|
|
|
244 |
|
|
|
244 |
|
|
Room revenues |
$ |
334,569 |
|
|
$ |
215,180 |
|
|
$ |
563,378 |
|
|
$ |
344,762 |
|
|
Food and beverage revenues |
|
43,363 |
|
|
|
18,388 |
|
|
|
68,424 |
|
|
|
26,184 |
|
|
Other revenues |
|
17,182 |
|
|
|
12,170 |
|
|
|
29,570 |
|
|
|
19,915 |
|
|
Hotel operating revenues - comparable hotels |
|
395,114 |
|
|
|
245,738 |
|
|
|
661,372 |
|
|
|
390,861 |
|
|
Rooms expenses |
|
98,006 |
|
|
|
70,502 |
|
|
|
175,268 |
|
|
|
119,232 |
|
|
Food and beverage expenses |
|
31,208 |
|
|
|
15,075 |
|
|
|
53,312 |
|
|
|
23,709 |
|
|
Other direct and indirect expenses |
|
128,056 |
|
|
|
94,834 |
|
|
|
240,861 |
|
|
|
193,345 |
|
|
Management fees |
|
14,734 |
|
|
|
9,156 |
|
|
|
24,992 |
|
|
|
13,454 |
|
|
Real estate taxes, insurance and other |
|
29,801 |
|
|
|
27,368 |
|
|
|
62,056 |
|
|
|
54,696 |
|
|
FF&E reserves (13) |
|
2,600 |
|
|
|
1,117 |
|
|
|
4,394 |
|
|
|
1,847 |
|
|
Hotel operating expenses - comparable hotels |
|
304,405 |
|
|
|
218,052 |
|
|
|
560,883 |
|
|
|
406,283 |
|
|
|
$ |
90,709 |
|
|
$ |
27,686 |
|
|
$ |
100,489 |
|
|
$ |
(15,422 |
) |
|
|
|
23.0 |
% |
|
|
11.3 |
% |
|
|
15.2 |
% |
|
|
(4.0 |
)% |
|
|
|
|
|
|
|
|
|
|||||||||
Hotel operating revenues (GAAP) (1) |
$ |
418,984 |
|
|
$ |
280,135 |
|
|
$ |
716,390 |
|
|
$ |
449,088 |
|
|
Add (Less): |
|
|
|
|
|
|
|
|||||||||
Hotel operating revenues from non-comparable hotels |
|
(23,870 |
) |
|
|
(34,397 |
) |
|
|
(55,018 |
) |
|
|
(58,227 |
) |
|
Hotel operating revenues - comparable hotels |
$ |
395,114 |
|
|
$ |
245,738 |
|
|
$ |
661,372 |
|
|
$ |
390,861 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Hotel operating expenses (GAAP) (1) |
$ |
325,194 |
|
|
$ |
243,183 |
|
|
$ |
615,537 |
|
|
$ |
438,536 |
|
|
Add (Less): |
|
|
|
|
|
|
|
|||||||||
Hotel operating expenses from non-comparable hotels |
|
(24,010 |
) |
|
|
(32,175 |
) |
|
|
(59,669 |
) |
|
|
(50,419 |
) |
|
Reduction for security deposit and guaranty fundings, net (3) |
|
— |
|
|
|
5,306 |
|
|
|
— |
|
|
|
15,698 |
|
|
FF&E reserves from managed hotel operations (13) |
|
2,600 |
|
|
|
1,117 |
|
|
|
4,394 |
|
|
|
1,847 |
|
|
Other (14) |
|
621 |
|
|
|
621 |
|
|
|
621 |
|
|
|
621 |
|
|
Hotel operating expenses - comparable hotels |
$ |
304,405 |
|
|
$ |
218,052 |
|
|
$ |
560,883 |
|
|
$ |
406,283 |
|
|
See Notes on page 13. |
||||||||||||||||
CALCULATION AND RECONCILIATION OF HOTEL EBITDA All Hotels (amounts in thousands) (unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Room revenues |
$ |
357,117 |
|
|
$ |
248,618 |
|
|
$ |
615,737 |
|
|
$ |
401,346 |
|
|
Food and beverage revenues |
|
44,256 |
|
|
|
18,933 |
|
|
|
70,158 |
|
|
|
27,105 |
|
|
Other revenues |
|
17,611 |
|
|
|
12,584 |
|
|
|
30,495 |
|
|
|
20,637 |
|
|
Hotel operating revenues |
|
418,984 |
|
|
|
280,135 |
|
|
|
716,390 |
|
|
|
449,088 |
|
|
Rooms expenses |
|
106,982 |
|
|
|
80,910 |
|
|
|
195,725 |
|
|
|
137,488 |
|
|
Food and beverage expenses |
|
32,333 |
|
|
|
15,659 |
|
|
|
55,567 |
|
|
|
24,701 |
|
|
Other direct and indirect expenses |
|
136,099 |
|
|
|
107,533 |
|
|
|
263,116 |
|
|
|
207,298 |
|
|
Management fees |
|
15,240 |
|
|
|
10,661 |
|
|
|
26,572 |
|
|
|
15,899 |
|
|
Real estate taxes, insurance and other |
|
35,161 |
|
|
|
34,347 |
|
|
|
75,799 |
|
|
|
70,088 |
|
|
FF&E reserves (13) |
|
3,172 |
|
|
|
1,135 |
|
|
|
4,394 |
|
|
|
1,899 |
|
|
Hotel operating expenses |
|
328,987 |
|
|
|
250,245 |
|
|
|
621,173 |
|
|
|
457,373 |
|
|
|
$ |
89,997 |
|
|
$ |
29,890 |
|
|
$ |
95,217 |
|
|
$ |
(8,285 |
) |
|
|
|
21.5 |
% |
|
|
10.7 |
% |
|
|
13.3 |
% |
|
|
(1.8 |
)% |
|
|
|
|
|
|
|
|
|
|||||||||
Hotel operating expenses (GAAP) (1) |
$ |
325,194 |
|
|
$ |
243,183 |
|
|
$ |
615,537 |
|
|
$ |
438,536 |
|
|
Add (Less): |
|
|
|
|
|
|
|
|||||||||
Reduction for security deposit and guaranty fundings, net (3) |
|
— |
|
|
|
5,306 |
|
|
|
— |
|
|
|
15,696 |
|
|
FF&E reserves from managed hotels operations (13) |
|
3,172 |
|
|
|
1,135 |
|
|
|
4,394 |
|
|
|
1,899 |
|
|
Other (14) |
|
621 |
|
|
|
621 |
|
|
|
1,242 |
|
|
|
1,242 |
|
|
Hotel operating expenses |
$ |
328,987 |
|
|
$ |
250,245 |
|
|
$ |
621,173 |
|
|
$ |
457,373 |
|
|
See Notes on page 13 |
||||||||||||||||
(1) |
As of |
|
(2) |
SVC reduced rental income by |
|
(3) |
When managers of SVC’s hotels are required to fund the shortfalls of owner’s priority return under the terms of SVC’s management agreements or their guarantees, SVC reflects such fundings in its condensed consolidated statements of income (loss) as a reduction of hotel operating expenses. There were no net reductions to hotel operating expenses during the three and six months ended |
|
(4) |
Transaction related costs for the three and six months ended |
|
(5) |
SVC recorded a loss on asset impairment of |
|
(6) |
SVC recorded a |
|
(7) |
Unrealized gain or loss on equity securities, net represents the adjustment required to adjust the carrying value of SVC’s investment in shares of TA common stock to its fair value. |
|
(8) |
SVC recorded a |
|
(9) |
Represents SVC’s proportionate share from its equity investment in Sonesta. |
|
(10) |
SVC calculates FFO and Normalized FFO as shown above. FFO is calculated on the basis defined by |
|
(11) |
SVC calculates EBITDA, EBITDAre, and Adjusted EBITDAre as shown above. EBITDAre is calculated on the basis defined by Nareit which is EBITDA, excluding gains and losses on the sale of real estate, loss on impairment of real estate assets, if any, and adjustments to reflect SVC’s share of EBITDAre attributable to an investee. In calculating Adjusted EBITDAre, SVC adjusts for the items shown above. Other real estate companies and REITs may calculate EBITDA, EBITDAre and Adjusted EBITDAre differently than SVC does. |
|
(12) |
Amounts represent the equity compensation for SVC’s Trustees, officers and certain other employees of SVC’s manager. |
|
(13) |
Various percentages of total sales at certain of SVC’s hotels are escrowed as reserves for future renovations or refurbishments, or FF&E reserve escrows. SVC owns all the FF&E reserve escrows for its hotels. |
|
(14) |
SVC is amortizing a liability it recorded for the fair value of its initial investment in Sonesta as a reduction to hotel operating expenses in its condensed consolidated statements of income (loss). SVC reduced hotel operating expenses by |
Warning Concerning Forward-Looking Statements
This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Whenever SVC uses words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “will,” “may” and negatives or derivatives of these or similar expressions, SVC is making forward-looking statements. These forward-looking statements are based upon SVC’s present intent, beliefs or expectations, but forward-looking statements are not guaranteed to occur and may not occur. Actual results may differ materially from those contained in or implied by SVC’s forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond SVC’s control. For example:
-
Mr. Hargreaves states that hotel operating trends greatly improved throughout the second quarter, noting causes for these improvements and the positive impacts they had on SVC’s operating results.Mr. Hargreaves also noted that SVC expects to benefit further from a rebound in business travel in the coming quarters. These statements may imply that hotel operating trends and business travel will continue to improve and increase and not decline and that SVC will benefit as a result; however, the hotel industry and SVC’s business are subject to various risks, including risks beyond its control, such as the continued impact of the COVID-19 pandemic and economic conditions including the current inflationary conditions and possible recession. As a result, hotel operating trends and business travel may not continue to improve and may decline in the future, and SVC’s operating results may not further improve and may decline; -
Mr. Hargreaves states that SVC’s net lease properties continue to provide steady cash flows. However, SVC’s net lease tenants may become unable or unwilling to pay rents due to SVC, which could adversely impact SVC and the value of its net lease properties; -
Mr. Hargreaves states that SVC is back in compliance with all of its required debt covenants and that it generated significant liquidity from hotel sales. However, SVC narrowly regained compliance with certain of those covenants, which limits its ability to incur additional debt. Further, it may fail to satisfy these covenants in future periods and it may not maintain its current liquidity due to repaying debt, funding its operations, making acquisitions or otherwise; and -
SVC has entered or expects to enter agreements for the sale of six properties for an aggregate sales price of
and expects to complete these sales by the end of 2022. The sales of SVC’s properties are subject to conditions; accordingly, SVC cannot provide any assurance that it will sell any of these properties and the sales may be delayed, may not occur or their terms may change. Any sales it may complete may be at prices less than SVC expects.$24.6 million
The information contained in SVC’s filings with the
You should not place undue reliance upon forward-looking statements.
Except as required by law, SVC does not intend to update or change any forward-looking statements as a result of new information, future events or otherwise.
A
No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220804005960/en/
(617) 658-0776
Source:
FAQ
What were Service Properties Trust's financial results for Q2 2022?
How much did SVC sell its properties for in 2022?
What is the occupancy rate for Service Properties Trust's hotels in June 2022?
Has Service Properties Trust met its financial covenants as of Q2 2022?