Seagate Technology Reports Fiscal Fourth Quarter and Fiscal Year 2024 Financial Results
Seagate Technology (NASDAQ: STX) reported strong financial results for Q4 and fiscal year 2024. Q4 revenue grew 18% year-over-year to $1.89 billion, with non-GAAP gross margin expanding to nearly 31%. Non-GAAP EPS of $1.05 exceeded guidance. For FY2024, revenue was $6.55 billion with non-GAAP EPS of $1.29.
The company generated $434 million in cash flow from operations and $380 million in free cash flow in Q4. Seagate sold its System-on-Chip Operations for $600 million. For FY2024, cash flow from operations was $918 million and free cash flow was $664 million. The company declared a quarterly dividend of $0.70 per share.
CEO Dave Mosley noted an improving cloud demand environment and emphasized focus on profitability, supply discipline, and executing the mass capacity product roadmap anchored by HAMR technology.
Seagate Technology (NASDAQ: STX) ha riportato risultati finanziari robusti per il quarto trimestre e l'anno fiscale 2024. Il fatturato del Q4 è cresciuto del 18% rispetto all'anno precedente, raggiungendo $1,89 miliardi, con un margine lordo non-GAAP che è aumentato a quasi il 31%. L'EPS non-GAAP di $1,05 ha superato le previsioni. Per l'anno fiscale 2024, il fatturato è stato di $6,55 miliardi con un EPS non-GAAP di $1,29.
L'azienda ha generato $434 milioni di flusso di cassa dalle operazioni e $380 milioni di flusso di cassa disponibile nel Q4. Seagate ha venduto le sue operazioni System-on-Chip per $600 milioni. Per l'anno fiscale 2024, il flusso di cassa dalle operazioni è stato di $918 milioni e il flusso di cassa disponibile di $664 milioni. L'azienda ha dichiarato un dividendo trimestrale di $0,70 per azione.
Il CEO Dave Mosley ha notato un miglioramento nella domanda di cloud e ha sottolineato l'importanza della redditività, della disciplina nella fornitura e dell'esecuzione del piano di prodotto per la capacità di massa, ancorato dalla tecnologia HAMR.
Seagate Technology (NASDAQ: STX) reportó resultados financieros sólidos para el cuarto trimestre y el año fiscal 2024. Los ingresos del Q4 crecieron un 18% año tras año, alcanzando los $1.89 mil millones, con un margen bruto no-GAAP que se expandió a casi el 31%. El EPS no-GAAP de $1.05 superó las expectativas. Para el año fiscal 2024, los ingresos fueron de $6.55 mil millones con un EPS no-GAAP de $1.29.
La compañía generó $434 millones en flujo de efectivo de operaciones y $380 millones en flujo de efectivo libre en el Q4. Seagate vendió sus operaciones de System-on-Chip por $600 millones. Para el año fiscal 2024, el flujo de efectivo de operaciones fue de $918 millones y el flujo de efectivo libre fue de $664 millones. La compañía declaró un dividendo trimestral de $0.70 por acción.
El CEO Dave Mosley señaló un entorno de demanda de nube en mejora y enfatizó la importancia de la rentabilidad, la disciplina en la oferta y la ejecución del plan de productos de capacidad masiva anclado en la tecnología HAMR.
Seagate Technology (NASDAQ: STX)는 2024 회계연도 4분기 및 전체 회계연도에 대한 강력한 재무 결과를 보고했습니다. 4분기 매출은 전년 대비 18% 증가하여 18억 9천만 달러에 이릅니다, 비GAAP 총 마진은 거의 31%로 확대되었습니다. 비GAAP 주당 순이익(EPS)은 $1.05로 가이던스를 초과했습니다. 2024 회계연도의 매출은 65억 5천만 달러, 비GAAP EPS는 $1.29였습니다.
회사는 4분기 운영에서 4억 3천4백만 달러의 현금흐름과 3억 8천만 달러의 잉여 현금흐름을 창출했습니다. Seagate는 시스템 온 칩(System-on-Chip) 사업부를 6억 달러에 매각했습니다. 2024 회계연도에 대한 운영으로 인한 현금 흐름은 9억 1천8백만 달러, 잉여 현금 흐름은 6억 6천4백만 달러였습니다. 회사는 주당 분기 배당금 $0.70을 선언했습니다.
CEO인 데이브 모슬리는 클라우드 수요 환경이 개선되고 있다고 언급하며, 수익성, 공급 규율, HAMR 기술에 기반한 대규모 용량 제품 로드맵의 실행에 집중할 필요성을 강조했습니다.
Seagate Technology (NASDAQ: STX) a annoncé de solides résultats financiers pour le quatrième trimestre et l'exercice fiscal 2024. Les revenus du quatrième trimestre ont augmenté de 18 % par rapport à l'année précédente, atteignant 1,89 milliard de dollars, avec une marge brute non-GAAP qui s'est élargie à presque 31 %. Le BPA non-GAAP de 1,05 $ a dépassé les prévisions. Pour l'exercice fiscal 2024, les revenus s'élevaient à 6,55 milliards de dollars avec un BPA non-GAAP de 1,29 $.
L'entreprise a généré 434 millions de dollars de flux de trésorerie provenant des opérations et 380 millions de dollars de flux de trésorerie libre au quatrième trimestre. Seagate a vendu ses opérations System-on-Chip pour 600 millions de dollars. Pour l'exercice fiscal 2024, le flux de trésorerie provenant des opérations était de 918 millions de dollars et le flux de trésorerie libre était de 664 millions de dollars. L'entreprise a déclaré un dividende trimestriel de 0,70 $ par action.
Le PDG Dave Mosley a noté une amélioration de la demande dans le cloud et a souligné l'importance de la rentabilité, de la discipline d'approvisionnement et de l'exécution de la feuille de route des produits à capacité massive ancrée dans la technologie HAMR.
Seagate Technology (NASDAQ: STX) hat starke Finanzergebnisse für das vierte Quartal und das Geschäftsjahr 2024 gemeldet. Der Umsatz im Q4 stieg im Vergleich zum Vorjahr um 18 % auf 1,89 Milliarden USD, während die non-GAAP-Bruttomarge auf nahezu 31 % anstieg. Das non-GAAP EPS von 1,05 USD übertraf die Prognosen. Für das Geschäftsjahr 2024 betrug der Umsatz 6,55 Milliarden USD und das non-GAAP EPS lag bei 1,29 USD.
Das Unternehmen generierte im Q4 434 Millionen USD operativen Cashflow und 380 Millionen USD freien Cashflow. Seagate verkaufte seine System-on-Chip-Betriebe für 600 Millionen USD. Für das Geschäftsjahr 2024 betrug der Cashflow aus dem operativen Geschäft 918 Millionen USD und der freie Cashflow 664 Millionen USD. Das Unternehmen erklärte eine vierteljährliche Dividende von 0,70 USD pro Aktie.
CEO Dave Mosley wies auf ein sich verbesserndes Cloud-Nachfrageumfeld hin und betonte die Fokussierung auf Rentabilität, Angebotsdisziplin und die Umsetzung des Produktfahrplans für Massenkapazität, der durch die HAMR-Technologie verankert ist.
- Q4 revenue grew 18% year-over-year to $1.89 billion
- Q4 non-GAAP gross margin expanded to nearly 31%
- Q4 non-GAAP EPS of $1.05 exceeded guidance
- Generated $434 million in cash flow from operations and $380 million in free cash flow in Q4
- Sold System-on-Chip Operations for $600 million
- Declared quarterly dividend of $0.70 per share
- Annual revenue decreased from $7.38 billion in FY2023 to $6.55 billion in FY2024
Insights
Seagate Technology’s fiscal Q4 and fiscal year 2024 financial results demonstrate a significant rebound in performance. Revenue for Q4 2024 grew
For the full fiscal year, Seagate reported revenue of
Free cash flow of
Seagate’s financial metrics reflect a company that is navigating market dynamics effectively, with a focus on profitability and shareholder returns. Investors should be encouraged by the significant year-over-year improvement in financial performance and the strategic measures taken to enhance liquidity and reduce debt.
Seagate's emphasis on its Heat-Assisted Magnetic Recording (HAMR) technology and its impact on the company’s roadmap is a critical component of its strategy. HAMR technology is set to deliver higher data density, which is essential as the demand for storage capacity continues to grow, especially from sectors like cloud computing and AI-driven applications.
The ability to offer cost, power and space advantages with this technology can significantly differentiate Seagate in the competitive data storage market. As other companies vie for a share in the burgeoning cloud and enterprise data storage market, Seagate's advancements in HAMR technology could be a powerful differentiator.
This technology focus aligns well with the company’s reported improving cloud demand environment. It suggests that Seagate is well-positioned to capitalize on emerging trends and maintain its competitive edge, potentially leading to increased market share and revenue growth in upcoming years. For tech-focused investors, this signals a forward-looking approach that could secure long-term growth.
From a market perspective, Seagate's financial results and strategic initiatives reflect a strong adaptation to current industry trends and a proactive stance in addressing market demands. The significant year-over-year growth in revenue and profitability, driven by improved cloud demand, aligns with broader industry trends where data storage needs are expanding rapidly due to increased data generation from various applications.
Seagate’s move to sell the System-on-Chip Operations and focus on its core competencies, notably in mass-capacity storage, suggests a strategic pivot to areas with higher growth potential. The transaction not only bolstered the company's cash reserves but also demonstrated strategic foresight in optimizing its business portfolio.
The substantial return to shareholders through dividends and the retirement of debt with convertible notes indicate a balanced approach in capital allocation. This is likely to appeal to income-focused investors and those looking for companies with prudent financial management practices.
Overall, Seagate’s performance showcases effective market positioning and strategic alignment with industry growth areas, making it an attractive proposition for investors looking for both stability and growth in the tech sector.
Fiscal Q4 2024 Highlights
-
Revenue of
$1.89 billion -
GAAP diluted earnings per share (EPS) of
; non-GAAP diluted EPS of$2.39 $1.05 -
Cash flow from operations of
and free cash flow of$434 million $380 million -
Declared cash dividend of
per share$0.70
Fiscal Year 2024 Highlights
-
Revenue of
$6.55 billion -
GAAP diluted EPS of
; non-GAAP diluted EPS of$1.58 $1.29 -
Cash flow from operations of
and free cash flow of$918 million $664 million -
Returned
to shareholders through dividends$585 million
“Seagate delivered robust financial performance for the June quarter amid an improving cloud demand environment, capping off a fiscal year of strong execution against our financial goals. Q4 revenue grew
“In fiscal 2025, we are remaining focused on driving profitability and maintaining supply discipline while continuing to execute our mass capacity product roadmap, anchored by our HAMR technology. Our data storage solutions offer our cloud and enterprise customers with cost, power and space advantages that support their investments in critical AI and other data-driven initiatives,” Mosley concluded.
Quarterly Financial Results
|
GAAP |
|
Non-GAAP |
||||||||||||
|
FQ4 2024 |
|
FQ4 2023 |
|
FQ4 2024 |
|
FQ4 2023 |
||||||||
Revenue ($M) |
$ |
1,887 |
|
|
$ |
1,602 |
|
|
$ |
1,887 |
|
|
$ |
1,602 |
|
Gross Margin |
|
31.8 |
% |
|
19.0 |
% |
|
|
30.9 |
% |
|
|
19.5 |
% |
|
Operating Margin |
|
16.6 |
% |
|
1.6 |
% |
|
|
17.3 |
% |
|
|
3.4 |
% |
|
Net Income (Loss) ($M) |
$ |
513 |
|
|
$ |
(92 |
) |
|
$ |
222 |
|
|
$ |
(37 |
) |
Diluted Earnings (Loss) Per Share |
$ |
2.39 |
|
|
$ |
(0.44 |
) |
|
$ |
1.05 |
|
|
$ |
(0.18 |
) |
Annual Financial Results
|
GAAP |
|
Non-GAAP |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue ($M) |
$ |
6,551 |
|
|
$ |
7,384 |
|
|
$ |
6,551 |
|
|
$ |
7,384 |
|
Gross Margin |
|
23.4 |
% |
|
|
18.3 |
% |
|
|
25.5 |
% |
|
|
21.1 |
% |
Operating Margin |
|
6.9 |
% |
|
|
(4.6 |
%) |
|
|
10.3 |
% |
|
|
5.6 |
% |
Net Income (Loss) ($M) |
$ |
335 |
|
|
$ |
(529 |
) |
|
$ |
272 |
|
|
$ |
40 |
|
Diluted Earnings (Loss) Per Share |
$ |
1.58 |
|
|
$ |
(2.56 |
) |
|
$ |
1.29 |
|
|
$ |
0.19 |
|
For a detailed reconciliation of GAAP to non-GAAP results, see accompanying financial tables.
During the fiscal fourth quarter the Company generated
Seagate has issued a Supplemental Financial Information document, which is available on Seagate’s Investor Relations website at investors.seagate.com.
Quarterly Cash Dividend
The Board of Directors of the Company (the “Board”) declared a quarterly cash dividend of
Business Outlook
The business outlook for the fiscal first quarter 2025 is based on our current assumptions and expectations; actual results may differ materially as a result of, among other things, the important factors discussed in the Cautionary Note Regarding Forward-Looking Statements section of this release.
The Company is providing the following guidance for its fiscal first quarter 2025:
-
Revenue of
, plus or minus$2.10 billion $150 million -
Non-GAAP diluted EPS of
, plus or minus$1.40 $0.20
Guidance regarding non-GAAP diluted EPS excludes known pre-tax charges related to estimated share-based compensation expenses of
We have not reconciled our non-GAAP diluted EPS guidance for fiscal first quarter 2025 to the most directly comparable GAAP measure, other than estimated share-based compensation expenses, because material items that may impact these measures are out of our control and/or cannot be reasonably predicted, including, but not limited to, accelerated depreciation, impairment and other charges related to cost saving efforts, net (gain) loss recognized from early redemption of debt, purchase order cancellation fees, strategic investment losses (gains) or impairment charges, income tax adjustments on these measures, and other charges or benefits that may arise. The amounts of these measures are not currently available but may be material to future results. A reconciliation of the non-GAAP diluted EPS guidance for fiscal first quarter 2025 to the corresponding GAAP measures is not available without unreasonable effort. A reconciliation of our historical non-GAAP financial measures to their nearest GAAP equivalent is contained in this release.
Investor Communications
Seagate management will hold a public webcast today at 2:00 PM PT / 5:00 PM ET that can be accessed on its Investor Relations website at investors.seagate.com.
An archived audio webcast of this event will be available on Seagate’s Investor Relations website at investors.seagate.com shortly following the event conclusion.
About Seagate
Seagate Technology is a leading innovator of mass-capacity data storage. We create breakthrough technology so you can confidently store your data and easily unlock its value. Founded over 45 years ago, Seagate has shipped over four billion terabytes of data capacity and offers a full portfolio of storage devices, systems, and services from edge to cloud. To learn more about how Seagate leads storage innovation, visit www.seagate.com and our blog, or follow us on X, Facebook, LinkedIn, and YouTube.
© 2024 Seagate Technology LLC. All rights reserved. Seagate, Seagate Technology, and the Spiral logo are registered trademarks of Seagate Technology LLC in
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical fact. Forward-looking statements include, among other things, statements about the Company’s plans, programs, strategies, prospects, and opportunities; financial outlook for future periods, including the fiscal first quarter 2025; expectations regarding our ability to service debt and continue to generate free cash flow; expectations regarding our ability to make timely quarterly payments under the settlement agreement with the
The inclusion of Seagate’s website addresses in this press release are provided for convenience only. The information contained in, or that can be accessed through, Seagate’s websites and social media channels are not part of this press release.
SEAGATE TECHNOLOGY HOLDINGS PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) |
|||||||
|
June 28,
|
|
June 30,
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,358 |
|
|
$ |
786 |
|
Accounts receivable, net |
|
429 |
|
|
|
621 |
|
Inventories, net |
|
1,239 |
|
|
|
1,140 |
|
Other current assets |
|
306 |
|
|
|
358 |
|
Total current assets |
|
3,332 |
|
|
|
2,905 |
|
Property, equipment and leasehold improvements, net |
|
1,614 |
|
|
|
1,706 |
|
Goodwill |
|
1,219 |
|
|
|
1,237 |
|
Deferred income taxes |
|
1,037 |
|
|
|
1,117 |
|
Other assets, net |
|
537 |
|
|
|
591 |
|
Total Assets |
$ |
7,739 |
|
|
$ |
7,556 |
|
LIABILITIES AND SHAREHOLDER’S DEFICIT |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
1,786 |
|
|
$ |
1,603 |
|
Accrued employee compensation |
|
106 |
|
|
|
100 |
|
Accrued warranty |
|
74 |
|
|
|
78 |
|
Current portion of long-term debt |
|
479 |
|
|
|
63 |
|
Accrued expenses |
|
654 |
|
|
|
748 |
|
Total current liabilities |
|
3,099 |
|
|
|
2,592 |
|
Long-term accrued warranty |
|
75 |
|
|
|
90 |
|
Other non-current liabilities |
|
861 |
|
|
|
685 |
|
Long-term debt, less current portion |
|
5,195 |
|
|
|
5,388 |
|
Total Liabilities |
|
9,230 |
|
|
|
8,755 |
|
Total Shareholders’ Deficit |
|
(1,491 |
) |
|
|
(1,199 |
) |
Total Liabilities and Shareholders’ Deficit |
$ |
7,739 |
|
|
$ |
7,556 |
|
SEAGATE TECHNOLOGY HOLDINGS PLC CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except per share data) |
|||||||||||||||
|
For the Three Months Ended |
|
For the Fiscal Years Ended |
||||||||||||
|
June 28,
|
|
June 30,
|
|
June 28,
|
|
June 30,
|
||||||||
|
|
|
|
|
|
||||||||||
Revenue |
$ |
1,887 |
|
|
$ |
1,602 |
|
|
$ |
6,551 |
|
|
$ |
7,384 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
1,287 |
|
|
|
1,298 |
|
|
|
5,015 |
|
|
|
6,033 |
|
Product development |
|
158 |
|
|
|
172 |
|
|
|
654 |
|
|
|
797 |
|
Marketing and administrative |
|
131 |
|
|
|
114 |
|
|
|
460 |
|
|
|
491 |
|
Amortization of intangibles |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
BIS settlement penalty |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
300 |
|
Restructuring and other, net |
|
(3 |
) |
|
|
(8 |
) |
|
|
(30 |
) |
|
|
102 |
|
Total operating expenses |
|
1,573 |
|
|
|
1,576 |
|
|
|
6,099 |
|
|
|
7,726 |
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from operations |
|
314 |
|
|
|
26 |
|
|
|
452 |
|
|
|
(342 |
) |
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
7 |
|
|
|
6 |
|
|
|
15 |
|
|
|
10 |
|
Interest expense |
|
(82 |
) |
|
|
(84 |
) |
|
|
(332 |
) |
|
|
(313 |
) |
Net gain from termination of interest rate swap |
|
— |
|
|
|
— |
|
|
|
104 |
|
|
|
— |
|
Net gain from business divestiture |
|
313 |
|
|
|
— |
|
|
|
313 |
|
|
|
— |
|
Net (loss) gain from early redemption of debt |
|
— |
|
|
|
(17 |
) |
|
|
(29 |
) |
|
|
190 |
|
Other, net |
|
(14 |
) |
|
|
(16 |
) |
|
|
(78 |
) |
|
|
(41 |
) |
Other income (expense), net |
|
224 |
|
|
|
(111 |
) |
|
|
(7 |
) |
|
|
(154 |
) |
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income taxes |
|
538 |
|
|
|
(85 |
) |
|
|
445 |
|
|
|
(496 |
) |
Provision for income taxes |
|
25 |
|
|
|
7 |
|
|
|
110 |
|
|
|
33 |
|
Net income (loss) |
$ |
513 |
|
|
$ |
(92 |
) |
|
$ |
335 |
|
|
$ |
(529 |
) |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.44 |
|
|
$ |
(0.44 |
) |
|
$ |
1.60 |
|
|
$ |
(2.56 |
) |
Diluted |
$ |
2.39 |
|
|
$ |
(0.44 |
) |
|
$ |
1.58 |
|
|
$ |
(2.56 |
) |
Number of shares used in per share calculations: |
|
|
|
|
|
|
|
||||||||
Basic |
|
210 |
|
|
|
207 |
|
|
|
209 |
|
|
|
207 |
|
Diluted |
|
215 |
|
|
|
207 |
|
|
|
212 |
|
|
|
207 |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per ordinary share |
$ |
0.70 |
|
|
$ |
0.70 |
|
|
$ |
2.80 |
|
|
$ |
2.80 |
|
|
|
|
|
|
|
|
|
SEAGATE TECHNOLOGY HOLDINGS PLC CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) |
|||||||
|
For the Fiscal Years Ended |
||||||
|
June 28,
|
|
June 30,
|
||||
OPERATING ACTIVITIES |
|
|
|
||||
Net income (loss) |
$ |
335 |
|
|
$ |
(529 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
264 |
|
|
|
513 |
|
Share-based compensation |
|
127 |
|
|
|
115 |
|
Net loss (gain) from redemption and repurchase of debt |
|
7 |
|
|
|
(204 |
) |
Net gain from business divestiture |
|
(313 |
) |
|
|
— |
|
Deferred income taxes |
|
78 |
|
|
|
10 |
|
Other non-cash operating activities, net |
|
34 |
|
|
|
(125 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
192 |
|
|
|
911 |
|
Inventories, net |
|
(99 |
) |
|
|
425 |
|
Accounts payable |
|
227 |
|
|
|
(421 |
) |
Accrued employee compensation |
|
6 |
|
|
|
(152 |
) |
BIS settlement penalty |
|
(45 |
) |
|
|
— |
|
Accrued expenses, income taxes and warranty |
|
(138 |
) |
|
|
101 |
|
Other assets and liabilities |
|
243 |
|
|
|
298 |
|
Net cash provided by operating activities |
|
918 |
|
|
|
942 |
|
INVESTING ACTIVITIES |
|
|
|
||||
Acquisition of property, equipment and leasehold improvements |
|
(254 |
) |
|
|
(316 |
) |
Proceeds from sale of assets |
|
40 |
|
|
|
534 |
|
Purchases of investments |
|
— |
|
|
|
(1 |
) |
Proceeds from sale of investments |
|
14 |
|
|
|
— |
|
Proceeds from business divestiture |
|
326 |
|
|
|
— |
|
Net cash provided by (used in) investing activities |
|
126 |
|
|
|
217 |
|
FINANCING ACTIVITIES |
|
|
|
||||
Redemption and repurchase of debt |
|
(1,288 |
) |
|
|
(1,578 |
) |
Proceeds from issuance of long-term debt |
|
1,500 |
|
|
|
1,600 |
|
Dividends to shareholders |
|
(585 |
) |
|
|
(582 |
) |
Repurchases of ordinary shares |
|
— |
|
|
|
(408 |
) |
Taxes paid related to net share settlement of equity awards |
|
(38 |
) |
|
|
(44 |
) |
Proceeds from issuance of ordinary shares under employee stock plans |
|
66 |
|
|
|
68 |
|
Other financing activities, net |
|
(128 |
) |
|
|
(44 |
) |
Net cash used in financing activities |
|
(473 |
) |
|
|
(988 |
) |
Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash |
|
1 |
|
|
|
— |
|
Increase (decrease) in cash, cash equivalents and restricted cash |
|
572 |
|
|
|
171 |
|
Cash, cash equivalents and restricted cash at the beginning of the year |
|
788 |
|
|
|
617 |
|
Cash, cash equivalents and restricted cash at the end of the year |
$ |
1,360 |
|
|
$ |
788 |
|
Use of non-GAAP financial information
The Company uses non-GAAP measures of gross profit, gross margin, operating expenses, income from operations, operating margin, net income, diluted EPS, free cash flow, EBITDA, adjusted EBITDA and last twelve months adjusted EBITDA, which are adjusted from results based on GAAP to exclude certain benefits, expenses, gains and losses. These non-GAAP financial measures are used by management to evaluate the business and provided to enhance the user’s overall understanding of the Company’s current financial performance and its prospects for the future. Specifically, the Company believes non-GAAP results provide useful information to investors as these non-GAAP results exclude certain benefits, expenses, gains and losses that the Company believes are not part of the Company's ongoing operations and not indicative of its core operating results.
These non-GAAP financial measures are some of the measurements management uses to assess the Company’s performance, allocate resources and plan for future periods. Reported non-GAAP results should only be considered as supplemental to results prepared in accordance with GAAP, and not considered as a substitute or replacement for, or superior to, GAAP results. These non-GAAP measures may differ from the non-GAAP measures reported by other companies in its industry.
SEAGATE TECHNOLOGY HOLDINGS PLC RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES (In millions, except per share amounts, gross margin and operating margin) (Unaudited) |
|||||||||||||||
|
For the Three Months Ended |
|
For the Twelve Months Ended |
||||||||||||
|
June 28,
|
|
June 30,
|
|
June 28,
|
|
June 30,
|
||||||||
GAAP Gross Profit |
$ |
600 |
|
|
$ |
304 |
|
|
$ |
1,536 |
|
|
$ |
1,351 |
|
Accelerated depreciation, impairment and other charges related to cost saving efforts |
|
— |
|
|
|
3 |
|
|
|
13 |
|
|
|
60 |
|
Amortization of acquired intangible assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
Pandemic-related lockdown charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
Purchase order cancellation fees |
|
(26 |
) |
|
|
— |
|
|
|
87 |
|
|
|
108 |
|
Share-based compensation |
|
9 |
|
|
|
5 |
|
|
|
32 |
|
|
|
29 |
|
Other charges |
|
— |
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
Non-GAAP Gross Profit |
$ |
583 |
|
|
$ |
313 |
|
|
$ |
1,670 |
|
|
$ |
1,561 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Gross Margin |
|
31.8 |
% |
|
|
19.0 |
% |
|
|
23.4 |
% |
|
|
18.3 |
% |
Non-GAAP Gross Margin |
|
30.9 |
% |
|
|
19.5 |
% |
|
|
25.5 |
% |
|
|
21.1 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Expenses |
$ |
286 |
|
|
$ |
278 |
|
|
$ |
1,084 |
|
|
$ |
1,693 |
|
Accelerated depreciation, impairment and other charges related to cost saving efforts |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25 |
) |
Amortization of acquired intangible assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
BIS settlement penalty |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(300 |
) |
Restructuring and other, net |
|
3 |
|
|
|
8 |
|
|
|
30 |
|
|
|
(102 |
) |
Share-based compensation |
|
(29 |
) |
|
|
(17 |
) |
|
|
(95 |
) |
|
|
(86 |
) |
Other charges |
|
(4 |
) |
|
|
(11 |
) |
|
|
(26 |
) |
|
|
(29 |
) |
Non-GAAP Operating Expenses |
$ |
256 |
|
|
$ |
258 |
|
|
$ |
993 |
|
|
$ |
1,148 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Income (Loss) From Operations |
$ |
314 |
|
|
$ |
26 |
|
|
$ |
452 |
|
|
$ |
(342 |
) |
Accelerated depreciation, impairment and other charges related to cost saving efforts |
|
— |
|
|
|
3 |
|
|
|
13 |
|
|
|
85 |
|
Amortization of acquired intangible assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
BIS settlement penalty |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
300 |
|
Pandemic-related lockdown charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
Purchase order cancellation fees |
|
(26 |
) |
|
|
— |
|
|
|
87 |
|
|
|
108 |
|
Restructuring and other, net |
|
(3 |
) |
|
|
(8 |
) |
|
|
(30 |
) |
|
|
102 |
|
Share-based compensation |
|
38 |
|
|
|
22 |
|
|
|
127 |
|
|
|
115 |
|
Other charges |
|
4 |
|
|
|
12 |
|
|
|
28 |
|
|
|
32 |
|
Non-GAAP Income From Operations |
$ |
327 |
|
|
$ |
55 |
|
|
$ |
677 |
|
|
$ |
413 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Margin |
|
16.6 |
% |
|
|
1.6 |
% |
|
|
6.9 |
% |
|
|
(4.6 |
)% |
Non-GAAP Operating Margin |
|
17.3 |
% |
|
|
3.4 |
% |
|
|
10.3 |
% |
|
|
5.6 |
% |
GAAP Net Income (Loss) |
$ |
513 |
|
|
$ |
(92 |
) |
|
$ |
335 |
|
|
$ |
(529 |
) |
Accelerated depreciation, impairment and other charges related to cost saving efforts |
|
— |
|
|
|
3 |
|
|
|
13 |
|
|
|
85 |
|
Amortization of acquired intangible assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
BIS settlement penalty |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
300 |
|
Net gain from business divestiture |
|
(313 |
) |
|
|
— |
|
|
|
(313 |
) |
|
|
— |
|
Net gain from termination of interest rate swap |
|
— |
|
|
|
— |
|
|
|
(104 |
) |
|
|
— |
|
Net loss (gain) from early redemption of debt |
|
— |
|
|
|
17 |
|
|
|
29 |
|
|
|
(190 |
) |
Pandemic-related lockdown charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
Purchase order cancellation fees |
|
(26 |
) |
|
|
— |
|
|
|
87 |
|
|
|
108 |
|
Restructuring and other, net |
|
(3 |
) |
|
|
(8 |
) |
|
|
(30 |
) |
|
|
102 |
|
Share-based compensation |
|
38 |
|
|
|
22 |
|
|
|
127 |
|
|
|
115 |
|
Strategic investment losses or impairment charges |
|
8 |
|
|
|
9 |
|
|
|
51 |
|
|
|
10 |
|
Other charges |
|
4 |
|
|
|
12 |
|
|
|
28 |
|
|
|
32 |
|
Income tax adjustments |
|
1 |
|
|
|
— |
|
|
|
49 |
|
|
|
(6 |
) |
Non-GAAP Net Income (Loss) |
$ |
222 |
|
|
$ |
(37 |
) |
|
$ |
272 |
|
|
$ |
40 |
|
GAAP Diluted Net Income (Loss) Per Share |
$ |
2.39 |
|
|
$ |
(0.44 |
) |
|
$ |
1.58 |
|
|
$ |
(2.56 |
) |
Accelerated depreciation, impairment and other charges related to cost saving efforts |
|
— |
|
|
|
0.01 |
|
|
|
0.06 |
|
|
|
0.41 |
|
Amortization of acquired intangible assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.03 |
|
BIS settlement penalty |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.45 |
|
Net gain from business divestiture |
|
(1.46 |
) |
|
|
— |
|
|
|
(1.48 |
) |
|
|
— |
|
Net gain from termination of interest rate swap |
|
— |
|
|
|
— |
|
|
|
(0.49 |
) |
|
|
— |
|
Net loss (gain) from early redemption of debt |
|
— |
|
|
|
0.08 |
|
|
|
0.14 |
|
|
|
(0.91 |
) |
Pandemic-related lockdown charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.03 |
|
Purchase order cancellation fees |
|
(0.12 |
) |
|
|
— |
|
|
|
0.41 |
|
|
|
0.52 |
|
Restructuring and other, net |
|
(0.01 |
) |
|
|
(0.04 |
) |
|
|
(0.14 |
) |
|
|
0.49 |
|
Share-based compensation |
|
0.18 |
|
|
|
0.11 |
|
|
|
0.6 |
|
|
|
0.56 |
|
Strategic investment losses or impairment charges |
|
0.04 |
|
|
|
0.04 |
|
|
|
0.24 |
|
|
|
0.05 |
|
Other charges |
|
0.02 |
|
|
|
0.06 |
|
|
|
0.13 |
|
|
|
0.15 |
|
Income tax adjustments |
|
— |
|
|
|
— |
|
|
|
0.23 |
|
|
|
(0.03 |
) |
Non-GAAP diluted share count adjustments1,2 |
|
0.01 |
|
|
|
— |
|
|
|
0.01 |
|
|
|
— |
|
Non-GAAP Diluted Net Income (Loss) Per Share1,2 |
$ |
1.05 |
|
|
$ |
(0.18 |
) |
|
$ |
1.29 |
|
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
||||||||
Shares Used In Diluted Net Income (Loss) Per Share Calculation |
|
|
|
|
|
|
|||||||||
GAAP |
|
215 |
|
|
|
207 |
|
|
|
212 |
|
|
|
207 |
|
Non-GAAP diluted share count adjustments1,2 |
|
(3 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
2 |
|
Non-GAAP |
|
212 |
|
|
|
207 |
|
|
|
211 |
|
|
|
209 |
|
GAAP Net Cash Provided by Operating Activities |
$ |
434 |
|
$ |
218 |
|
$ |
918 |
|
$ |
942 |
||||
Acquisition of property, equipment and leasehold improvements |
|
54 |
|
|
|
50 |
|
|
|
254 |
|
|
|
316 |
|
Free Cash Flow |
$ |
380 |
|
|
$ |
168 |
|
|
$ |
664 |
|
|
$ |
626 |
|
|
For the Three Months Ended |
|
|
||||||||||||||||
|
June 28,
|
|
March 29,
|
|
December 29,
|
|
September 29,
|
|
Last Twelve Months |
||||||||||
GAAP Net Income (Loss) |
$ |
513 |
|
|
$ |
25 |
|
|
$ |
(19 |
) |
|
$ |
(184 |
) |
|
$ |
335 |
|
Depreciation and amortization |
|
63 |
|
|
|
63 |
|
|
|
62 |
|
|
|
76 |
|
|
|
264 |
|
Interest expense |
|
82 |
|
|
|
82 |
|
|
|
84 |
|
|
|
84 |
|
|
|
332 |
|
Interest income |
|
(7 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(15 |
) |
Income tax expense (benefit) |
|
25 |
|
|
|
33 |
|
|
|
15 |
|
|
|
37 |
|
|
|
110 |
|
Non-GAAP EBITDA |
|
676 |
|
|
|
200 |
|
|
|
139 |
|
|
|
11 |
|
|
|
1,026 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net gain from business divestiture |
|
(313 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(313 |
) |
Net gain from termination of interest rate swap |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(104 |
) |
|
|
(104 |
) |
Net loss from early redemption of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29 |
|
|
|
29 |
|
Purchase order cancellation fees |
|
(26 |
) |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
118 |
|
|
|
87 |
|
Restructuring and other, net |
|
(3 |
) |
|
|
2 |
|
|
|
(31 |
) |
|
|
2 |
|
|
|
(30 |
) |
Share-based compensation |
|
38 |
|
|
|
34 |
|
|
|
30 |
|
|
|
25 |
|
|
|
127 |
|
Strategic investment losses or impairment charges |
|
8 |
|
|
|
— |
|
|
|
43 |
|
|
|
— |
|
|
|
51 |
|
Underutilization charges, net of depreciation and amortization |
|
20 |
|
|
|
38 |
|
|
|
31 |
|
|
|
51 |
|
|
|
140 |
|
Other charges |
|
4 |
|
|
|
5 |
|
|
|
8 |
|
|
|
11 |
|
|
|
28 |
|
Non-GAAP Adjusted EBITDA |
$ |
404 |
|
|
$ |
278 |
|
|
$ |
216 |
|
|
$ |
143 |
|
|
$ |
1,041 |
|
_____________________________________
1 |
For the three months ended June 30, 2023, GAAP and non-GAAP diluted net loss per share were computed using weighted average basic shares of 207 million, as a result of the net loss reported during the period. For the twelve months ended June 30, 2023, GAAP diluted net loss per share was computed using weighted average basic shares of 207 million, as a result of the net loss reported during the period. Non-GAAP diluted net income per share was computed using weighted average diluted shares of 209 million, as a result of non-GAAP net income reported during the period. |
2 |
For the three months and twelve months ended June 28, 2024, non-GAAP shares used in diluted net income per share calculation excluded approximately 3 million and 1 million shares, respectively, that are issuable upon conversion of our 2028 exchangeable senior notes using the if-converted method. This is because these dilutive effects are expected to be offset partially or in full by the capped call transactions entered by the Company in conjunction with the issuance of our 2028 exchangeable senior notes in order to reduce the potential dilution to the Company's ordinary shares upon the conversion. |
The Company’s Non-GAAP measures are adjusted for the following items:
Accelerated depreciation, impairment and other charges related to cost saving efforts
These expenses are excluded in the non-GAAP measures due to the inconsistency in amount and frequency, and they are not normal operating expenses or indicative of the Company's operating performance. Exclusion of these amounts provides a supplemental view of the Company's operating performance to investors to enable them to evaluate the Company's current operating performance compared to the past periods' operating performance.
Amortization of acquired intangible assets
The Company records expense from amortization of intangible assets that were acquired in connection with its business combinations over their estimated useful lives. Such charges are inconsistent in size and are significantly impacted by the timing and magnitude of the Company’s acquisitions. The Company excludes these expenses because they are not normal operating expenses or indicative of its operating performance. Exclusion of these amounts provides a supplemental view of the Company's operating performance to investors to enable them to evaluate the Company's current operating performance compared to the past periods’ operating performance.
BIS settlement penalty
The Company accrued a settlement penalty of
Net gain from business divestiture
The Company recorded a pre-tax net gain of
Net loss (gain) from early redemption of debt and termination of interest rate swap
From time to time, the Company incurs gains, losses and fees from the early redemption and repurchase of certain long-term debt instruments and termination of related interest rate swap agreements. The amount of these charges may be inconsistent in size and varies depending on the timing of the early redemption of debt and/or termination of interest rate swap. The Company does not believe these are part of its normal operating performance. Exclusion of these amounts provides a supplemental view of the Company's operating performance to investors to enable them to evaluate the Company's current operating performance compared to the past periods' operating performance.
Pandemic-related lockdown charges
Pandemic-related lockdown charges are factory under-utilization costs incurred due to the pandemic-related lockdown measures at our factory in
Purchase order cancellation fees
Purchase order cancellation fees are the costs incurred to cancel certain purchase commitments made with the Company's suppliers for component and equipment purchases that will not be received due to change in forecasted demand. These charges are inconsistent in amount and frequency. The Company does not believe these are part of its normal operating expenses. Exclusion of these amounts provides a supplemental view to investors to evaluate the Company's current operating performance compared to the past periods’ operating performance.
Restructuring and other, net
Restructuring and other, net are costs associated with restructuring plans that are primarily related to costs associated with reduction in the Company’s workforce, exiting certain facilities and other related costs, as well as charges or gains from sale of properties. These costs or benefits do not reflect the Company’s normal or ongoing operating performance and consequently the Company excludes these expenses to provide a supplemental view to investors to evaluate the Company's current operating performance compared to the past periods’ operating performance.
Share-based compensation
These expenses consist primarily of expenses for employee share-based compensation. Given the variety of equity awards used by companies, the varying methodologies for determining share-based compensation expense, the subjective assumptions involved in those determinations, and the volatility in valuations that can be driven by market conditions outside the Company’s control, the Company believes excluding share-based compensation expense enhances the ability of management and investors to understand and assess the underlying performance of its business over time and compare it against the Company’s peers, a majority of whom also exclude share-based compensation expense from their non-GAAP results.
Strategic investment gains, losses and impairment charges
From time to time, the Company incurs gains, losses or impairment charges from strategic investments that are measured and accounted at fair value, under the equity method of accounting, as available-for-sale debt securities or adjust for downward or upward adjustments to the carrying value under the measurement alternative if an impairment or observable price adjustment is recognized in the current period that are not considered normal operating expenses or gains. The resulting expense, gain or impairment loss is inconsistent in amount and frequency and the Company excludes these amounts to provide a supplemental view to investors to evaluate the Company's current operating performance compared to the past periods’ operating performance.
Other charges
The other charges primarily include IT transformation costs. These charges are inconsistent in amount and frequency and are excluded to provide a supplemental view to investors to evaluate the Company's current operating performance compared to past periods’ operating performance.
Income tax adjustments
Provision or benefit for income taxes represents the tax effects of non-GAAP adjustments determined using a hybrid with and without method and effective tax rate for the applicable adjustment and jurisdiction.
Free cash flow
Free cash flow is a non-GAAP measure defined as net cash provided by operating activities less acquisition of property, equipment and leasehold improvements. Free cash flow does not reflect non-cash items, net cash used or provided by financing activities and net cash used or provided by investing activities, other than acquisition of property, equipment and leasehold improvements. This non-GAAP financial measure is used by management to assess the Company's sources of liquidity, capital structure and operating performance.
EBITDA, adjusted EBITDA and last twelve months (LTM) adjusted EBITDA
EBITDA is defined as net income (loss) before income tax expense, interest expense, interest income, depreciation and amortization. Adjusted EBITDA excludes certain expenses, gains and losses that the Company believes are not indicative of its core operating results. These adjustments primarily include impairment and other charges related to cost saving efforts, net loss (gain) from early redemption of debt, net gain from termination of interest rate swap, net gain from business divestiture, pandemic-related lockdown charges, purchase order cancellation fees, restructuring and other, net, share-based compensation, strategic investment losses or impairment charges, other extraordinary charges such as factory underutilization charges and BIS settlement penalty. LTM adjusted EBITDA is defined as the total of last twelve months adjusted EBITDA. These non-GAAP financial measures are used by management to evaluate the Company’s debt portfolio and structure to comply with its financial debt covenants.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240723676876/en/
Investor Relations Contact:
Shanye Hudson, (510) 661-1600
shanye.hudson@seagate.com
Media Contact:
Agnieszka Zielinska, (503) 380-0948
agnieszka.zielinska@seagate.com
Source: Seagate Technology Holdings plc
FAQ
What was Seagate's (STX) revenue for Q4 2024?
How much did Seagate (STX) earn per share in Q4 2024?
What was Seagate's (STX) free cash flow in Q4 2024?
How much did Seagate (STX) pay in dividends for fiscal year 2024?