Sterling Reports Record Fourth Quarter and Full Year 2021 Results
Sterling Construction Company, Inc. (STRL) announced strong financial results for Q4 and full year 2021. Fourth-quarter revenue reached $401.3 million, a 15.6% increase from the previous year. Net income rose 87.3% to $10.9 million, or $0.37 per diluted share. For the full year, revenue was $1.58 billion, up 10.8%, and net income increased to $62.6 million. The company provided 2022 guidance of $1.825 to $1.875 billion in revenue and net income of $83 to $89 million. Backlog grew to $1.49 billion.
- Q4 2021 revenue increased 15.6% to $401.3 million.
- Net income for Q4 2021 was $10.9 million, up 87.3% year-over-year.
- Full-year revenue grew by 10.8% to $1.58 billion.
- Backlog increased 27% year-over-year to $1.49 billion.
- 2022 revenue guidance set between $1.825 billion and $1.875 billion.
- EBITDA for Q4 2021 decreased by 2.7% to $28.1 million.
- Ongoing supply chain and inflation challenges impacting gross margins.
EPS Continues to Outpace Expectations
Delivered Record Full Year Operating Cash Flow
Provides 2022 Full Year Revenue and Net Income Guidance
Fourth Quarter 2021 Results (as compared to Fourth Quarter 2020)
-
Total Revenue of
, an increase of$401.3 million 15.6% -
Net Income was
, or$10.9 million per diluted share, an increase of$0.37 87.3% ; Adjusted Net Income(1) of or$13.9 million per diluted share, an increase of$0.47 137.5% -
EBITDA(2) of
, a decrease of$28.1 million 2.7% ; Adjusted EBITDA(2) of , an increase of$32.0 million 10.7% -
Cash and Cash Equivalents totaled
at$81.8 million December 31, 2021 -
Total backlog at
December 31, 2021 was , an increase of$1.49 billion 27.0%
For the three months ended
For the full-year ended
Backlog at
(1) The Company defines Adjusted Net Income as GAAP net income attributable to Sterling’s common stockholders, excluding the Acquisition costs. See the “Non-GAAP Measures” and “Reconciliation of Non-GAAP Supplemental Adjusted Financial Data” sections below for more information. |
(2) The Company defines EBITDA as GAAP net income attributable to Sterling’s common stockholders, adjusted for depreciation and amortization, net interest expense, taxes and net gain or loss on extinguishment of debt. The Company defines Adjusted EBITDA as EBITDA excluding the impact of acquisition related costs. See the “Non-GAAP Measures” and “EBITDA Reconciliation” sections below for more information. |
BUSINESS UPDATE
Sterling continued to successfully execute on a multi-year strategic business transformation during 2021. The management team remains focused on accelerating the business through an improved business mix, targeted margin expansion through high-growth vertical acquisitions, and through increased exposure within complementary adjacent markets, including two acquisitions in December.
Segment realignment. With the
Solidify the base. Since 2016, Sterling has improved bid discipline to reduce the likelihood of underperforming project margins. As a result of this key risk reduction objective, heavy highway backlog gross margin has improved to
Grow high margin products. During the last five years, Sterling’s project mix shifted from low-bid heavy highway projects to alternative delivery projects and other higher margin work. This shift has resulted in low-bid heavy highway revenue reducing from
Expansion into adjacent markets. Sterling is committed to a programmatic acquisition strategy; one that creates new platforms within higher-margin, specialty end markets that serve to broaden its portfolio of products, services and customers. Sterling has pursued platform acquisitions which are accretive to our financial results and with gross margin profiles at or above
The Company Provides Full Year 2022 Revenue and Net Income Guidance:
-
Revenue of
to$1.82 5 billion$1.87 5 billion -
Net Income of
to$83 million $89 million -
EPS of
to$2.69 $2.88 -
EBITDA of
to$185 million $200 million
CEO Remarks and Outlook
“Throughout 2021, we continued to execute our multi-year strategic business transformation that prioritizes profitable growth, higher-margins and reduced risk. We closed the year with solid fourth quarter results despite the ongoing supply-chain challenges. Our E-Infrastructure and
“Full year revenues of
“During 2021 Sterling generated
Conference Call
Sterling’s management will hold a conference call to discuss these results and recent corporate developments on
To listen to a simultaneous webcast of the call, please go to the Company’s website at www.strlco.com at least fifteen minutes early to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website for thirty days.
About Sterling
Important Information for Investors and Stockholders
Non-GAAP Measures
This press release may contain “Non-GAAP” financial measures as defined under Regulation G of the amended
Non-GAAP measures may include adjusted net income, adjusted EPS, EBITDA and Adjusted EBITDA, in each case excluding the impacts of certain identified items. The excluded items represent items that the Company does not consider to be representative of its normal operations. The Company believes that these measures are useful for investors to review, because they provide a consistent measure of the underlying financial results of the Company’s ongoing business and, in the Company’s view, allow for a supplemental comparison against historical results and expectations for future performance. Furthermore, the Company uses each of these to measure the performance of the Company’s operations for budgeting and forecasting, as well as employee incentive compensation. However, Non-GAAP measures should not be considered as substitutes for net income, EPS, or other data prepared and reported in accordance with GAAP and should be viewed in addition to the Company’s reported results prepared in accordance with GAAP.
Reconciliations of Non-GAAP financial measures to the most comparable GAAP measures are provided in the tables included within this press release.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains statements that are considered forward-looking statements within the meaning of the federal securities laws. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which may include statements about: our business strategy; our financial strategy; our industry outlook; and our plans, objectives, expectations, forecasts, outlook and intentions. All of these types of statements, other than statements of historical fact included in this press release, are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” the negative of such terms or other comparable terminology. The forward-looking statements contained in this press release are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this press release are not guarantees of future performance, and we cannot assure any reader that such statements will be realized or the forward-looking events and circumstances will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to factors listed in the “Risk Factors” section in our filings with the
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Revenues |
$ |
401,335 |
|
|
$ |
347,228 |
|
|
$ |
1,581,766 |
|
|
$ |
1,427,412 |
|
|
Cost of revenues |
|
(345,661 |
) |
|
|
(300,619 |
) |
|
|
(1,367,009 |
) |
|
|
(1,236,043 |
) |
|
Gross profit |
|
55,674 |
|
|
|
46,609 |
|
|
|
214,757 |
|
|
|
191,369 |
|
|
General and administrative expense |
|
(25,941 |
) |
|
|
(20,206 |
) |
|
|
(78,506 |
) |
|
|
(71,415 |
) |
|
Intangible asset amortization |
|
(2,866 |
) |
|
|
(2,867 |
) |
|
|
(11,464 |
) |
|
|
(11,436 |
) |
|
Acquisition related costs |
|
(3,877 |
) |
|
|
(13 |
) |
|
|
(3,877 |
) |
|
|
(1,026 |
) |
|
Other operating expense, net |
|
(3,209 |
) |
|
|
(2,611 |
) |
|
|
(13,623 |
) |
|
|
(12,600 |
) |
|
Operating income |
|
19,781 |
|
|
|
20,912 |
|
|
|
107,287 |
|
|
|
94,892 |
|
|
Interest income |
|
13 |
|
|
|
15 |
|
|
|
52 |
|
|
|
161 |
|
|
Interest expense |
|
(3,688 |
) |
|
|
(6,840 |
) |
|
|
(19,348 |
) |
|
|
(29,377 |
) |
|
Gain (loss) on extinguishment of debt, net |
|
— |
|
|
|
(301 |
) |
|
|
2,032 |
|
|
|
(301 |
) |
|
Income before income taxes |
|
16,106 |
|
|
|
13,786 |
|
|
|
90,023 |
|
|
|
65,375 |
|
|
Income tax expense |
|
(4,625 |
) |
|
|
(7,759 |
) |
|
|
(24,900 |
) |
|
|
(22,471 |
) |
|
Net income |
|
11,481 |
|
|
|
6,027 |
|
|
|
65,123 |
|
|
|
42,904 |
|
|
Less: Net income attributable to noncontrolling interests |
|
(573 |
) |
|
|
(203 |
) |
|
|
(2,478 |
) |
|
|
(598 |
) |
|
Net income attributable to Sterling common stockholders |
$ |
10,908 |
|
|
$ |
5,824 |
|
|
$ |
62,645 |
|
|
$ |
42,306 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income per share attributable to Sterling common stockholders: |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.38 |
|
|
$ |
0.21 |
|
|
$ |
2.19 |
|
|
$ |
1.52 |
|
|
Diluted |
$ |
0.37 |
|
|
$ |
0.20 |
|
|
$ |
2.15 |
|
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
28,818 |
|
|
|
28,043 |
|
|
|
28,600 |
|
|
|
27,859 |
|
|
Diluted |
|
29,756 |
|
|
|
29,019 |
|
|
|
29,101 |
|
|
|
28,195 |
|
|
||||||||||||||||||||||||
SEGMENT INFORMATION |
||||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||||||||||
|
2021 |
|
% of
|
|
2020 |
|
% of
|
|
2021 |
|
% of
|
|
2020 |
|
% of
|
|||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Transportation Solutions |
$ |
195,477 |
|
|
|
|
$ |
176,683 |
|
|
|
|
$ |
795,582 |
|
|
|
|
$ |
753,824 |
|
|
|
|
E-Infrastructure Solutions |
|
127,183 |
|
|
|
|
|
100,408 |
|
|
|
|
|
468,784 |
|
|
|
|
|
397,253 |
|
|
|
|
Building Solutions |
|
78,675 |
|
|
|
|
|
70,137 |
|
|
|
|
|
317,400 |
|
|
|
|
|
276,335 |
|
|
|
|
Total Revenues |
$ |
401,335 |
|
|
|
|
$ |
347,228 |
|
|
|
|
$ |
1,581,766 |
|
|
|
|
$ |
1,427,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Transportation Solutions |
$ |
4,718 |
|
|
|
|
$ |
3,791 |
|
|
|
|
$ |
21,514 |
|
|
|
|
$ |
14,439 |
|
|
|
|
E-Infrastructure Solutions |
|
18,734 |
|
|
|
|
|
16,903 |
|
|
|
|
|
80,478 |
|
|
|
|
|
76,522 |
|
|
|
|
Building Solutions |
|
9,175 |
|
|
|
|
|
6,366 |
|
|
|
|
|
32,564 |
|
|
|
|
|
30,441 |
|
|
|
|
Segment Operating Income |
|
32,627 |
|
|
|
|
|
27,060 |
|
|
|
|
|
134,556 |
|
|
|
|
|
121,402 |
|
|
|
|
Corporate |
|
(8,969 |
) |
|
|
|
|
(6,135 |
) |
|
|
|
|
(23,392 |
) |
|
|
|
|
(25,484 |
) |
|
|
|
Acquisition related costs |
|
(3,877 |
) |
|
|
|
|
(13 |
) |
|
|
|
|
(3,877 |
) |
|
|
|
|
(1,026 |
) |
|
|
|
Total Operating Income |
$ |
19,781 |
|
|
|
|
$ |
20,912 |
|
|
|
|
$ |
107,287 |
|
|
|
|
$ |
94,892 |
|
|
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
81,840 |
|
|
$ |
66,185 |
|
|
Accounts receivable |
|
232,153 |
|
|
|
177,424 |
|
|
Contract assets |
|
83,310 |
|
|
|
84,975 |
|
|
Receivables from and equity in construction joint ventures |
|
16,896 |
|
|
|
16,653 |
|
|
Other current assets |
|
20,492 |
|
|
|
16,306 |
|
|
Total current assets |
|
434,691 |
|
|
|
361,543 |
|
|
Property and equipment, net |
|
204,316 |
|
|
|
126,668 |
|
|
Operating lease right-of-use assets, net |
|
24,520 |
|
|
|
16,515 |
|
|
|
|
259,791 |
|
|
|
192,014 |
|
|
Other intangibles, net |
|
303,223 |
|
|
|
244,887 |
|
|
Other non-current assets, net |
|
4,455 |
|
|
|
11,067 |
|
|
Total assets |
$ |
1,230,996 |
|
|
$ |
952,694 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
144,982 |
|
|
$ |
95,201 |
|
|
Contract liabilities |
|
127,932 |
|
|
|
114,019 |
|
|
Current maturities of long-term debt |
|
28,230 |
|
|
|
77,434 |
|
|
Current portion of long-term lease obligations |
|
8,841 |
|
|
|
7,588 |
|
|
Accrued compensation |
|
22,803 |
|
|
|
18,013 |
|
|
Other current liabilities |
|
18,972 |
|
|
|
9,629 |
|
|
Total current liabilities |
|
351,760 |
|
|
|
321,884 |
|
|
Long-term debt |
|
428,588 |
|
|
|
291,249 |
|
|
Long-term lease obligations |
|
15,831 |
|
|
|
8,958 |
|
|
Members’ interest subject to mandatory redemption and undistributed earnings |
|
55,115 |
|
|
|
51,290 |
|
|
Deferred tax liability, net |
|
14,656 |
|
|
|
— |
|
|
Other long-term liabilities |
|
4,819 |
|
|
|
10,584 |
|
|
Total liabilities |
|
870,769 |
|
|
|
683,965 |
|
|
Stockholders’ equity: |
|
|
|
|||||
Common stock |
|
298 |
|
|
|
283 |
|
|
Additional paid in capital |
|
280,274 |
|
|
|
256,423 |
|
|
|
|
— |
|
|
|
(1,445 |
) |
|
Retained earnings |
|
79,918 |
|
|
|
17,273 |
|
|
Accumulated other comprehensive loss |
|
(1,723 |
) |
|
|
(5,264 |
) |
|
Total Sterling stockholders’ equity |
|
358,767 |
|
|
|
267,270 |
|
|
Noncontrolling interests |
|
1,460 |
|
|
|
1,459 |
|
|
Total stockholders’ equity |
|
360,227 |
|
|
|
268,729 |
|
|
Total liabilities and stockholders’ equity |
$ |
1,230,996 |
|
|
$ |
952,694 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
Twelve Months Ended |
|||||||
|
2021 |
|
2020 |
|||||
Cash flows from operating activities: |
|
|
|
|||||
Net income |
$ |
65,123 |
|
|
$ |
42,904 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
34,201 |
|
|
|
32,785 |
|
|
Amortization of debt issuance costs and non-cash interest |
|
2,242 |
|
|
|
3,193 |
|
|
Gain on disposal of property and equipment |
|
(1,396 |
) |
|
|
(1,495 |
) |
|
(Gain) loss on debt extinguishment |
|
(2,032 |
) |
|
|
301 |
|
|
Deferred taxes |
|
21,428 |
|
|
|
19,439 |
|
|
Stock-based compensation expense |
|
11,771 |
|
|
|
11,643 |
|
|
Change in fair value of interest rate swap |
|
(32 |
) |
|
|
265 |
|
|
Changes in operating assets and liabilities |
|
20,289 |
|
|
|
11,876 |
|
|
Net cash provided by operating activities |
|
151,594 |
|
|
|
120,911 |
|
|
Cash flows from investing activities: |
|
|
|
|||||
Acquisitions, net of cash acquired |
|
(180,911 |
) |
|
|
— |
|
|
Capital expenditures |
|
(46,651 |
) |
|
|
(32,864 |
) |
|
Proceeds from sale of property and equipment |
|
4,113 |
|
|
|
2,373 |
|
|
Net cash used in investing activities |
|
(223,449 |
) |
|
|
(30,491 |
) |
|
Cash flows from financing activities: |
|
|
|
|||||
Cash received from credit facility |
|
140,000 |
|
|
|
— |
|
|
Repayments of debt |
|
(48,273 |
) |
|
|
(77,745 |
) |
|
Distributions to noncontrolling interest owners |
|
(2,477 |
) |
|
|
(432 |
) |
|
Debt issuance costs |
|
(1,340 |
) |
|
|
— |
|
|
Other |
|
(4 |
) |
|
|
9,837 |
|
|
Net cash provided by (used in) financing activities |
|
87,906 |
|
|
|
(68,340 |
) |
|
Net change in cash, cash equivalents, and restricted cash |
|
16,051 |
|
|
|
22,080 |
|
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
72,642 |
|
|
|
50,562 |
|
|
Cash, cash equivalents, and restricted cash at end of period |
|
88,693 |
|
|
|
72,642 |
|
|
Less: restricted cash (Other current assets) |
|
(6,853 |
) |
|
|
(6,457 |
) |
|
Cash and cash equivalents at end of period |
$ |
81,840 |
|
|
$ |
66,185 |
|
|
||||||||||||||||||||
HISTORICAL QUARTERLY SEGMENT INFORMATION |
||||||||||||||||||||
(In thousands) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
With the |
||||||||||||||||||||
|
2021 Quarters Ended |
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Total |
|||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|||||||||||
Transportation Solutions |
$ |
147,054 |
|
|
$ |
203,153 |
|
|
$ |
249,898 |
|
|
$ |
195,477 |
|
|
$ |
795,582 |
|
|
E-Infrastructure Solutions |
|
96,572 |
|
|
|
123,743 |
|
|
|
121,286 |
|
|
|
127,183 |
|
|
|
468,784 |
|
|
Building Solutions |
|
71,690 |
|
|
|
74,770 |
|
|
|
92,265 |
|
|
|
78,675 |
|
|
|
317,400 |
|
|
Total Revenues |
$ |
315,316 |
|
|
$ |
401,666 |
|
|
$ |
463,449 |
|
|
$ |
401,335 |
|
|
$ |
1,581,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income |
|
|
|
|
|
|
|
|
|
|||||||||||
Transportation Solutions |
$ |
2,666 |
|
|
$ |
4,796 |
|
|
$ |
9,334 |
|
|
$ |
4,718 |
|
|
$ |
21,514 |
|
|
E-Infrastructure Solutions |
|
17,812 |
|
|
|
24,714 |
|
|
|
19,218 |
|
|
|
18,734 |
|
|
|
80,478 |
|
|
Building Solutions |
|
7,361 |
|
|
|
6,790 |
|
|
|
9,238 |
|
|
|
9,175 |
|
|
|
32,564 |
|
|
Segment Operating Income |
|
27,839 |
|
|
|
36,300 |
|
|
|
37,790 |
|
|
|
32,627 |
|
|
|
134,556 |
|
|
Corporate |
|
(5,084 |
) |
|
|
(3,580 |
) |
|
|
(5,759 |
) |
|
|
(8,969 |
) |
|
|
(23,392 |
) |
|
Acquisition related costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,877 |
) |
|
|
(3,877 |
) |
|
Total Operating Income |
$ |
22,755 |
|
|
$ |
32,720 |
|
|
$ |
32,031 |
|
|
$ |
19,781 |
|
|
$ |
107,287 |
|
|
|
2020 Quarters Ended |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total |
||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
||||||||||
Transportation Solutions |
|
$ |
153,286 |
|
|
$ |
222,777 |
|
|
$ |
201,078 |
|
|
$ |
176,683 |
|
|
$ |
753,824 |
|
E-Infrastructure Solutions |
|
|
78,574 |
|
|
|
103,310 |
|
|
|
114,961 |
|
|
|
100,408 |
|
|
|
397,253 |
|
Building Solutions |
|
|
64,828 |
|
|
|
73,951 |
|
|
|
67,419 |
|
|
|
70,137 |
|
|
|
276,335 |
|
Total Revenues |
|
$ |
296,688 |
|
|
$ |
400,038 |
|
|
$ |
383,458 |
|
|
$ |
347,228 |
|
|
$ |
1,427,412 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Transportation Solutions |
|
$ |
(1,285 |
) |
|
$ |
7,263 |
|
|
$ |
4,670 |
|
|
$ |
3,791 |
|
|
$ |
14,439 |
|
E-Infrastructure Solutions |
|
|
13,630 |
|
|
|
23,573 |
|
|
|
22,416 |
|
|
|
16,903 |
|
|
|
76,522 |
|
Building Solutions |
|
|
7,438 |
|
|
|
8,950 |
|
|
|
7,687 |
|
|
|
6,366 |
|
|
|
30,441 |
|
Segment Operating Income |
|
|
19,783 |
|
|
|
39,786 |
|
|
|
34,773 |
|
|
|
27,060 |
|
|
|
121,402 |
|
Corporate |
|
|
(7,207 |
) |
|
|
(6,601 |
) |
|
|
(5,541 |
) |
|
|
(6,135 |
) |
|
|
(25,484 |
) |
Acquisition related costs |
|
|
(473 |
) |
|
|
(139 |
) |
|
|
(401 |
) |
|
|
(13 |
) |
|
|
(1,026 |
) |
Total Operating Income |
|
$ |
12,103 |
|
|
$ |
33,046 |
|
|
$ |
28,831 |
|
|
$ |
20,912 |
|
|
$ |
94,892 |
|
|
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1) |
||||||||||||
(In thousands, except per share data) |
||||||||||||
(Unaudited) |
||||||||||||
|
||||||||||||
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures. |
||||||||||||
|
|
|
|
|
|
|||||||
|
Three Months Ended |
|||||||||||
|
As Reported
|
|
Adjustment |
|
Adjusted
|
|||||||
Revenues |
$ |
401,335 |
|
|
$ |
— |
|
|
$ |
401,335 |
|
|
Cost of revenues |
|
(345,661 |
) |
|
|
— |
|
|
|
(345,661 |
) |
|
Gross profit |
|
55,674 |
|
|
|
— |
|
|
|
55,674 |
|
|
General and administrative expense |
|
(25,941 |
) |
|
|
— |
|
|
|
(25,941 |
) |
|
Intangible asset amortization |
|
(2,866 |
) |
|
|
— |
|
|
|
(2,866 |
) |
|
Acquisition related costs |
|
(3,877 |
) |
|
|
3,877 |
|
|
|
— |
|
|
Other operating expense, net |
|
(3,209 |
) |
|
|
— |
|
|
|
(3,209 |
) |
|
Operating income |
|
19,781 |
|
|
|
3,877 |
|
|
|
23,658 |
|
|
Interest income |
|
13 |
|
|
|
— |
|
|
|
13 |
|
|
Interest expense |
|
(3,688 |
) |
|
|
— |
|
|
|
(3,688 |
) |
|
Income before income taxes |
|
16,106 |
|
|
|
3,877 |
|
|
|
19,983 |
|
|
Income tax expense |
|
(4,625 |
) |
|
|
(930 |
) |
|
|
(5,555 |
) |
|
Net income |
|
11,481 |
|
|
|
2,947 |
|
|
|
14,428 |
|
|
Less: Net income attributable to noncontrolling interests |
|
(573 |
) |
|
|
— |
|
|
|
(573 |
) |
|
Net income attributable to Sterling common stockholders |
$ |
10,908 |
|
|
$ |
2,947 |
|
|
$ |
13,855 |
|
|
|
|
|
|
|
|
|||||||
Net income per share attributable to Sterling common stockholders: |
|
|
|
|
|
|||||||
Basic |
$ |
0.38 |
|
|
$ |
0.10 |
|
|
$ |
0.48 |
|
|
Diluted |
$ |
0.37 |
|
|
$ |
0.10 |
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|||||||
Basic |
|
28,818 |
|
|
|
|
|
28,818 |
|
|||
Diluted |
|
29,756 |
|
|
|
|
|
29,756 |
|
|||
(1) The summary unaudited adjusted financial data is presented excluding the costs of acquiring Petillo and Kimes, net of tax. This presentation is considered a Non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1) |
||||||||||||
(In thousands, except per share data) |
||||||||||||
(Unaudited) |
||||||||||||
|
||||||||||||
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures. |
||||||||||||
|
|
|
|
|
|
|||||||
|
Three Months Ended |
|||||||||||
|
As Reported
|
|
Adjustment |
|
Adjusted
|
|||||||
Revenues |
$ |
347,228 |
|
|
$ |
— |
|
|
$ |
347,228 |
|
|
Cost of revenues |
|
(300,619 |
) |
|
|
— |
|
|
|
(300,619 |
) |
|
Gross profit |
|
46,609 |
|
|
|
— |
|
|
|
46,609 |
|
|
General and administrative expense |
|
(20,206 |
) |
|
|
— |
|
|
|
(20,206 |
) |
|
Intangible asset amortization |
|
(2,867 |
) |
|
|
— |
|
|
|
(2,867 |
) |
|
Acquisition related costs |
|
(13 |
) |
|
|
13 |
|
|
|
— |
|
|
Other operating expense, net |
|
(2,611 |
) |
|
|
— |
|
|
|
(2,611 |
) |
|
Operating income |
|
20,912 |
|
|
|
13 |
|
|
|
20,925 |
|
|
Interest income |
|
15 |
|
|
|
— |
|
|
|
15 |
|
|
Interest expense |
|
(6,840 |
) |
|
|
— |
|
|
|
(6,840 |
) |
|
Loss on extinguishment of debt |
|
(301 |
) |
|
|
— |
|
|
|
(301 |
) |
|
Income before income taxes |
|
13,786 |
|
|
|
13 |
|
|
|
13,799 |
|
|
Income tax expense |
|
(7,759 |
) |
|
|
(4 |
) |
|
|
(7,763 |
) |
|
Net income |
|
6,027 |
|
|
|
9 |
|
|
|
6,036 |
|
|
Less: Net income attributable to noncontrolling interests |
|
(203 |
) |
|
|
— |
|
|
|
(203 |
) |
|
Net income attributable to Sterling common stockholders |
$ |
5,824 |
|
|
$ |
9 |
|
|
$ |
5,833 |
|
|
|
|
|
|
|
|
|||||||
Net income per share attributable to Sterling common stockholders: |
|
|
|
|
|
|||||||
Basic |
$ |
0.21 |
|
|
$ |
— |
|
|
$ |
0.21 |
|
|
Diluted |
$ |
0.20 |
|
|
$ |
— |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|||||||
Basic |
|
28,043 |
|
|
|
|
|
28,043 |
|
|||
Diluted |
|
29,019 |
|
|
|
|
|
29,019 |
|
|||
|
|
|
|
|
|
|||||||
(1) The summary unaudited adjusted financial data is presented excluding the costs of integrating Plateau, net of tax. This presentation is considered a Non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items. |
|
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1) |
||||||||||||
(In thousands, except per share data) |
||||||||||||
(Unaudited) |
||||||||||||
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures. |
||||||||||||
|
|
|
|
|
|
|||||||
|
Twelve Months Ended |
|||||||||||
|
As Reported
|
|
Adjustment |
|
Adjusted
|
|||||||
Revenues |
$ |
1,581,766 |
|
|
$ |
— |
|
|
$ |
1,581,766 |
|
|
Cost of revenues |
|
(1,367,009 |
) |
|
|
— |
|
|
|
(1,367,009 |
) |
|
Gross profit |
|
214,757 |
|
|
|
— |
|
|
|
214,757 |
|
|
General and administrative expense |
|
(78,506 |
) |
|
|
— |
|
|
|
(78,506 |
) |
|
Intangible asset amortization |
|
(11,464 |
) |
|
|
— |
|
|
|
(11,464 |
) |
|
Acquisition related costs |
|
(3,877 |
) |
|
|
3,877 |
|
|
|
— |
|
|
Other operating expense, net |
|
(13,623 |
) |
|
|
— |
|
|
|
(13,623 |
) |
|
Operating income |
|
107,287 |
|
|
|
3,877 |
|
|
|
111,164 |
|
|
Interest income |
|
52 |
|
|
|
— |
|
|
|
52 |
|
|
Interest expense |
|
(19,348 |
) |
|
|
— |
|
|
|
(19,348 |
) |
|
Gain on extinguishment of debt |
|
2,032 |
|
|
|
— |
|
|
|
2,032 |
|
|
Income before income taxes |
|
90,023 |
|
|
|
3,877 |
|
|
|
93,900 |
|
|
Income tax expense |
|
(24,900 |
) |
|
|
(930 |
) |
|
|
(25,830 |
) |
|
Net income |
|
65,123 |
|
|
|
2,947 |
|
|
|
68,070 |
|
|
Less: Net income attributable to noncontrolling interests |
|
(2,478 |
) |
|
|
— |
|
|
|
(2,478 |
) |
|
Net income attributable to Sterling common stockholders |
$ |
62,645 |
|
|
$ |
2,947 |
|
|
$ |
65,592 |
|
|
|
|
|
|
|
|
|||||||
Net income per share attributable to Sterling common stockholders: |
|
|
|
|
|
|||||||
Basic |
$ |
2.19 |
|
|
$ |
0.10 |
|
|
$ |
2.29 |
|
|
Diluted |
$ |
2.15 |
|
|
$ |
0.10 |
|
|
$ |
2.25 |
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|||||||
Basic |
|
28,600 |
|
|
|
|
|
28,600 |
|
|||
Diluted |
|
29,101 |
|
|
|
|
|
29,101 |
|
|||
|
|
|
|
|
|
|||||||
(1) The summary unaudited adjusted financial data is presented excluding the costs of acquiring Petillo and Kimes, net of tax. This presentation is considered a Non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items. |
|
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1) |
||||||||||||
(In thousands, except per share data) |
||||||||||||
(Unaudited) |
||||||||||||
|
||||||||||||
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures. |
||||||||||||
|
|
|
|
|
|
|||||||
|
Twelve Months Ended |
|||||||||||
|
As Reported
|
|
Adjustment |
|
Adjusted
|
|||||||
Revenues |
$ |
1,427,412 |
|
|
$ |
— |
|
|
$ |
1,427,412 |
|
|
Cost of revenues |
|
(1,236,043 |
) |
|
|
— |
|
|
|
(1,236,043 |
) |
|
Gross profit |
|
191,369 |
|
|
|
— |
|
|
|
191,369 |
|
|
General and administrative expense |
|
(71,415 |
) |
|
|
— |
|
|
|
(71,415 |
) |
|
Intangible asset amortization |
|
(11,436 |
) |
|
|
— |
|
|
|
(11,436 |
) |
|
Acquisition related costs |
|
(1,026 |
) |
|
|
1,026 |
|
|
|
— |
|
|
Other operating expense, net |
|
(12,600 |
) |
|
|
— |
|
|
|
(12,600 |
) |
|
Operating income |
|
94,892 |
|
|
|
1,026 |
|
|
|
95,918 |
|
|
Interest income |
|
161 |
|
|
|
— |
|
|
|
161 |
|
|
Interest expense |
|
(29,377 |
) |
|
|
— |
|
|
|
(29,377 |
) |
|
Loss on extinguishment of debt |
|
(301 |
) |
|
|
— |
|
|
|
(301 |
) |
|
Income before income taxes |
|
65,375 |
|
|
|
1,026 |
|
|
|
66,401 |
|
|
Income tax expense |
|
(22,471 |
) |
|
|
(353 |
) |
|
|
(22,824 |
) |
|
Net income |
|
42,904 |
|
|
|
673 |
|
|
|
43,577 |
|
|
Less: Net income attributable to noncontrolling interests |
|
(598 |
) |
|
|
— |
|
|
|
(598 |
) |
|
Net income attributable to Sterling common stockholders |
$ |
42,306 |
|
|
$ |
673 |
|
|
$ |
42,979 |
|
|
|
|
|
|
|
|
|||||||
Net income per share attributable to Sterling common stockholders: |
|
|
|
|
|
|||||||
Basic |
$ |
1.52 |
|
|
$ |
0.02 |
|
|
$ |
1.54 |
|
|
Diluted |
$ |
1.50 |
|
|
$ |
0.02 |
|
|
$ |
1.52 |
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|||||||
Basic |
|
27,859 |
|
|
|
|
|
27,859 |
|
|||
Diluted |
|
28,195 |
|
|
|
|
|
28,195 |
|
|||
|
|
|
|
|
|
|||||||
(1) The summary unaudited adjusted financial data is presented excluding the costs of integrating Plateau, net of tax. This presentation is considered a Non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items. |
|
|||||||||||||
EBITDA RECONCILIATION |
|||||||||||||
(In thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
|
|||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Net income attributable to Sterling common stockholders |
|
$ |
10,908 |
|
$ |
5,824 |
|
$ |
62,645 |
|
|
$ |
42,306 |
Depreciation and amortization |
|
|
8,865 |
|
|
8,146 |
|
|
34,201 |
|
|
|
32,785 |
Interest expense, net of interest income |
|
|
3,675 |
|
|
6,825 |
|
|
19,296 |
|
|
|
29,216 |
Income tax expense |
|
|
4,625 |
|
|
7,759 |
|
|
24,900 |
|
|
|
22,471 |
(Gain) loss on extinguishment of debt, net |
|
|
— |
|
|
301 |
|
|
(2,032 |
) |
|
|
301 |
EBITDA (1) |
|
$ |
28,073 |
|
$ |
28,855 |
|
$ |
139,010 |
|
|
$ |
127,079 |
Acquisition related costs |
|
|
3,877 |
|
|
13 |
|
|
3,877 |
|
|
|
1,026 |
Adjusted EBITDA (2) |
|
$ |
31,950 |
|
$ |
28,868 |
|
$ |
142,887 |
|
|
$ |
128,105 |
|
|
|
|
|
|
|
|
|
|||||
(1) The Company defines EBITDA as GAAP net income attributable to Sterling common stockholders, adjusted for depreciation and amortization, net interest expense, taxes, and net gain or loss on extinguishment of debt. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||
(2) Adjusted EBITDA excludes the impact of acquisition related costs. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220228006070/en/
281-214-0777
Investor Relations:
212-836-9626
Source:
FAQ
What were Sterling Construction's Q4 2021 financial results?
How did Sterling's full-year 2021 performance compare to 2020?
What is Sterling's backlog as of December 31, 2021?
What is the revenue guidance for Sterling in 2022?