SPX Reports Fourth Quarter and Full-Year 2022 Results
SPX Technologies, Inc. reported a Q4 2022 revenue of $429.3 million, up from $350.0 million in Q4 2021, driven by growth in HVAC and Detection & Measurement segments. Q4 adjusted EPS was $1.17, compared to $0.88 in the previous year. For full-year 2022, revenue rose to $1,460.9 million from $1,219.5 million, with adjusted EPS reaching $3.10. The company anticipates 2023 adjusted EPS of $3.30 to $3.55, capitalizing on strong backlog and operational momentum despite mixed macroeconomic indicators. Key accomplishments include the acquisition of International Tower Lighting and divestiture of the asbestos portfolio, significantly reducing liabilities.
- Q4 2022 revenue grew to $429.3 million, a 22.6% increase year-over-year.
- Adjusted EPS for Q4 2022 was $1.17, an increase from $0.88 in Q4 2021.
- Full-year 2022 revenue increased to $1,460.9 million, up from $1,219.5 million in 2021.
- 2023 guidance for adjusted EPS is between $3.30 and $3.55, indicating approx. 10% growth.
- Q4 operating loss of $24.9 million, influenced by a $73.9 million loss from asbestos portfolio divestiture.
- Full-year diluted income per share decreased to $0.43 from $1.27 in 2021.
Q4 and Full-Year GAAP EPS of
Q4 and Full-Year Adjusted EPS* of
Introducing 2023 Full-Year Adjusted EPS* Guidance Range of
CHARLOTTE, N.C., Feb. 23, 2023 (GLOBE NEWSWIRE) -- SPX Technologies, Inc. (NYSE:SPXC) (“SPX”, the “Company”, “we” or “our”) today reported results for the fourth quarter and year ended December 31, 2022.
Gene Lowe, President and CEO, remarked, “I am very pleased with our fourth quarter and full-year 2022 performance, which included substantial year-over-year organic growth in both our HVAC and Detection & Measurement segments, and strong performances from our acquisitions. In the fourth quarter, in particular, we benefited from strong operational momentum in our HVAC businesses.”
“Looking back at 2022, I am proud of our numerous accomplishments, including the acquisition of International Tower Lighting (ITL), which further extended our Aids to Navigation platform, and the divestiture of our asbestos portfolio, which significantly reduced our legacy liability exposure. We made notable progress on several other key initiatives, including the adoption of meaningful ESG commitments, the introduction and extension of several new digital solutions, and further advances in our continuous improvement journey.”
Mr. Lowe further commented, “Looking ahead to 2023, we anticipate solid year-on-year organic revenue and earnings growth. Despite mixed macro indicators, we entered the year with historically high levels of backlog and solid order rates. With operational momentum and secular tailwinds, including infrastructure spending, we feel confident in our 2023 guidance for adjusted EPS growth of approximately
Fourth Quarter 2022 Overview:
Revenue for the fourth quarter of 2022 was
Operating loss in the fourth quarter of 2022 was
Adjusted operating income* in the fourth quarter of 2022 was
Adjusted earnings per share* in the fourth quarter of 2022 was
Full Year 2022 Overview:
For the full year of 2022, the Company reported revenue of
Diluted income per share from continuing operations in 2022 was
Adjusted operating income* in 2022 was
Fourth Quarter and Full-Year Financial Comparisons:
($ millions) | Q4 2022 | Q4 2021 | FY 2022 | FY 2021 | ||||||||
Revenue | $ | 429.3 | $ | 350.0 | $ | 1,460.9 | $ | 1,219.5 | ||||
Consolidated operating income (loss) | (24.9 | ) | 13.9 | 51.0 | 73.7 | |||||||
Income (loss) from continuing operations | (24.8 | ) | 4.4 | 19.8 | 59.0 | |||||||
Consolidated segment income* | 90.5 | 67.3 | 249.6 | 200.6 | ||||||||
Adjusted operating income* | 71.8 | 48.4 | 187.4 | 135.1 |
* Non-GAAP financial measure. See attached schedules for reconciliation of historical non-GAAP measures to most comparable GAAP financial measure.
HVAC
Revenue for the fourth quarter of 2022 was
Segment income in the fourth quarter of 2022 was
For the full year of 2022, revenue was
For the full year of 2022, segment income was
Detection & Measurement
Revenue for the fourth quarter of 2022 was
Segment income for the fourth quarter of 2022 was
For the full year of 2022, revenue was
For the full year of 2022, segment income was
Presentation of Segment Income
Subsequent to the reporting of our financial results for the third fiscal quarter of 2022, management concluded that, although the assessment of our reportable segments was performed using the appropriate measures as defined by the Segment Reporting Topic of the Accounting Standards Codification, the disclosure of income from segments was not consistent with these measures or the measures used by our Chief Operating Decision Maker (“CODM”) when evaluating the results of, or allocating resources to, our reportable segments. We previously disclosed that segment income was determined before considering impairment and special charges, long-term incentive compensation, certain other operating income/expense, and other indirect corporate expenses. Our CODM also excludes the impact of intangible asset amortization, inventory step-up charges, and other acquisition related costs from segment income. Accordingly, these amounts have now been excluded, for all periods presented. Segment income as presented is calculated in a manner consistent with the presentation of “adjusted segment income” included in the Company’s announcements of its financial results for its first, second and third fiscal quarters of 2022.
Financial Update: As of December 31, 2022, SPX had total outstanding debt of
2023 Guidance Update:
SPX is targeting consolidated revenue of approximately
Segment and company performance is expected to be as follows:
Revenue | Segment Income Margin % | |
HVAC | ( | ( |
Detection & Measurement | ( | ( |
Total SPX Adjusted | ( | ( |
Form 10-K: The Company expects to file its annual report on Form 10-K for the year ended December 31, 2022 with the Securities and Exchange Commission on or before March 1, 2023. This press release should be read in conjunction with that filing, which will be available on the Company's website at www.spx.com, in the Investor Relations section.
Conference Call: SPX will host a conference call at 4:45 p.m. (EDT) today to discuss fourth quarter results. The call will be simultaneously webcast via the Company's website at www.spx.com and the slide presentation will be available in the Investor Relations section of the site.
Call Access Process: To access the call by phone, please go to this link register.vevent.com/register/BI4423a66c82b0492ab3724671a1f9f267 and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at www.spx.com.
Upcoming Investor Events: Company management plans to conduct virtual meetings with investors during the first quarter of 2023 and the Company will also be participating virtually in the Sidoti Spring Small Cap Conference on March 22nd and the UBS 17th Annual Infrastructure and E&C Conference on March 23rd.
About SPX Technologies, Inc: SPX Technologies, Inc. is a diversified, global supplier of highly engineered products and technologies, holding leadership positions in the HVAC and detection and measurement markets. Based in Charlotte, North Carolina, SPX Technologies, Inc. has more than 3,300 employees in 15 countries. SPX Technologies, Inc. is listed on the New York Stock Exchange under the ticker symbol “SPXC.” For more information, please visit www.spx.com.
Non-GAAP Presentation: To provide additional clarity to its operating results, the company discusses results that include “adjusted” non-GAAP financial measures. Reconciliations of historical adjusted results to the most comparable GAAP measures are available in the exhibits of this press release.
Our non-GAAP financial guidance excludes items, which would be included in our GAAP financial measures that we do not consider indicative of our on-going performance; and are calculated in a manner consistent with the presentation of the similarly titled historical non-GAAP measures presented in this press release. These items include, but are not limited to, acquisition related costs, costs associated with dispositions, and potential non-cash income or expense items associated with changes in market interest rates and actuarial or other data related to our pension and postretirement plans, as the ultimate aggregate amounts associated with these items are out of our control and/or cannot be reasonably predicted. Accordingly, a reconciliation of our non-GAAP financial guidance to the most comparable GAAP financial measures is not practicable. Full-year guidance excludes impacts from future acquisitions, dispositions and related transaction costs, restructuring costs, incremental impacts of tariffs and trade tensions on market demand and costs subsequent to the end of the fourth quarter, the impact of foreign exchange rate changes subsequent to the end of the fourth quarter, and environmental and litigation charges.
Forward-looking Statements: Certain statements in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the Company’s documents filed with the Securities and Exchange Commission, including the Company’s most recent annual report on Form 10-K. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements, including the following: cyclical changes and specific industry events in the Company’s markets; changes in anticipated capital investment and maintenance expenditures by customers; availability, limitations or cost increases of raw materials and/or commodities that cannot be recovered in product pricing; the impact of competition on profit margins and the Company’s ability to maintain or increase market share; inadequate performance by third-party suppliers and subcontractors for outsourced products, components and services and other supply-chain risks; the uncertainty of claims resolution with respect to the large power projects in South Africa, as well as claims with respect to, environmental and other contingent liabilities; the impact of climate change and any legal or regulatory actions taken in response there to; cyber-security risks; risks with respect to the protection of intellectual property, including with respect to the Company’s digitalization initiatives; the impact of overruns, inflation and the incurrence of delays with respect to long-term fixed-price contracts; defects or errors in current or planned products; the impact of the COVID-19 pandemic and governmental and other actions taken in response; domestic economic, political, legal, accounting and business developments adversely affecting the Company’s business, including regulatory changes; changes in worldwide economic conditions; uncertainties with respect to the Company’s ability to identify acceptable acquisition targets; uncertainties surrounding timing and successful completion of any announced acquisition or disposition transactions, including with respect to integrating acquisitions and achieving cost savings or other benefits from acquisitions; the impact of retained liabilities of disposed businesses; potential labor disputes; and extreme weather conditions and natural and other disasters.
Actual results may differ materially from these statements. The words “guidance,” “believe,” “expect,” “anticipate,” “project” and similar expressions identify forward-looking statements. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.
Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.
SOURCE SPX Technologies, Inc.
Investor and Media Contacts:
Paul Clegg, VP, Investor Relations and Communications
Garrett Roelofs, Assistant Manager, Investor Relations
Phone: 980-474-3806
E-mail: spx.investor@spx.com
Source: SPX Technologies, Inc.
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Unaudited; in millions, except per share amounts) | |||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | ||||||||||||
Revenues | $ | 429.3 | $ | 350.0 | $ | 1,460.9 | $ | 1,219.5 | |||||||
Costs and expenses: | |||||||||||||||
Cost of products sold | 267.1 | 220.7 | 937.0 | 787.7 | |||||||||||
Selling, general and administrative | 94.1 | 86.3 | 355.7 | 309.6 | |||||||||||
Intangible amortization | 5.4 | 5.6 | 28.5 | 21.6 | |||||||||||
Impairment of goodwill and intangible assets | 13.4 | 5.7 | 13.4 | 30.0 | |||||||||||
Special charges, net | 0.3 | 0.3 | 0.4 | 1.0 | |||||||||||
Other operating (income) expense, net | 73.9 | 17.5 | 74.9 | (4.1 | ) | ||||||||||
Operating income (loss) | (24.9 | ) | 13.9 | 51.0 | 73.7 | ||||||||||
Other income (expense), net | 4.6 | (8.6 | ) | (15.2 | ) | 9.0 | |||||||||
Interest expense | (2.0 | ) | (2.2 | ) | (9.3 | ) | (13.1 | ) | |||||||
Interest income | 0.3 | 0.3 | 1.7 | 0.5 | |||||||||||
Loss on amendment/refinancing of senior credit agreement | — | — | (1.1 | ) | (0.2 | ) | |||||||||
Income (loss) from continuing operations before income taxes | (22.0 | ) | 3.4 | 27.1 | 69.9 | ||||||||||
Income tax (provision) benefit | (2.8 | ) | 1.0 | (7.3 | ) | (10.9 | ) | ||||||||
Income (loss) from continuing operations | (24.8 | ) | 4.4 | 19.8 | 59.0 | ||||||||||
Income (loss) from discontinued operations, net of tax | — | (3.7 | ) | — | 5.7 | ||||||||||
Gain (loss) on disposition of discontinued operations, net of tax | (2.5 | ) | 5.7 | (19.6 | ) | 360.7 | |||||||||
Income (loss) from discontinued operations, net of tax | (2.5 | ) | 2.0 | (19.6 | ) | 366.4 | |||||||||
Net income (loss) | $ | (27.3 | ) | $ | 6.4 | $ | 0.2 | $ | 425.4 | ||||||
Basic income (loss) per share of common stock: | |||||||||||||||
Income (loss) from continuing operations | $ | (0.55 | ) | $ | 0.10 | $ | 0.44 | $ | 1.30 | ||||||
Income (loss) from discontinued operations | (0.05 | ) | 0.04 | (0.44 | ) | 8.09 | |||||||||
Net income (loss) per share | $ | (0.60 | ) | $ | 0.14 | $ | — | $ | 9.39 | ||||||
Weighted-average number of common shares outstanding — basic | 45.236 | 45.427 | 45.345 | 45.289 | |||||||||||
Diluted income (loss) per share of common stock: | |||||||||||||||
Income (loss) from continuing operations | $ | (0.55 | ) | $ | 0.10 | $ | 0.43 | $ | 1.27 | ||||||
Income (loss) from discontinued operations | (0.05 | ) | 0.04 | (0.43 | ) | 7.88 | |||||||||
Net income (loss) per share | $ | (0.60 | ) | $ | 0.14 | $ | — | $ | 9.15 | ||||||
Weighted-average number of common shares outstanding — diluted | 45.236 | 46.705 | 46.221 | 46.495 |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited; in millions) | |||||||
December 31, 2022 | December 31, 2021 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and equivalents | $ | 147.8 | $ | 388.2 | |||
Accounts receivable, net | 263.5 | 223.4 | |||||
Contract assets | 23.9 | 28.9 | |||||
Inventories, net | 244.0 | 189.8 | |||||
Other current assets | 41.9 | 73.1 | |||||
Total current assets: | 721.1 | 903.4 | |||||
Property, plant and equipment: | |||||||
Land | 13.9 | 13.9 | |||||
Buildings and leasehold improvements | 63.7 | 62.9 | |||||
Machinery and equipment | 233.4 | 231.4 | |||||
311.0 | 308.2 | ||||||
Accumulated depreciation | (201.1 | ) | (194.9 | ) | |||
Property, plant and equipment, net | 109.9 | 113.3 | |||||
Goodwill | 455.3 | 457.3 | |||||
Intangibles, net | 401.6 | 415.5 | |||||
Other assets | 197.4 | 675.9 | |||||
Deferred income taxes | 2.7 | 11.0 | |||||
Assets of DBT and Heat Transfer | 42.9 | 52.2 | |||||
TOTAL ASSETS | $ | 1,930.9 | $ | 2,628.6 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 124.5 | $ | 119.6 | |||
Contract liabilities | 52.8 | 44.7 | |||||
Accrued expenses | 148.0 | 217.9 | |||||
Income taxes payable | 4.7 | 42.1 | |||||
Short-term debt | 1.8 | 2.2 | |||||
Current maturities of long-term debt | 2.0 | 13.0 | |||||
Total current liabilities | 333.8 | 439.5 | |||||
Long-term debt | 243.0 | 230.8 | |||||
Deferred and other income taxes | 34.8 | 31.3 | |||||
Other long-term liabilities | 208.3 | 788.5 | |||||
Liabilities of DBT and Heat Transfer | 31.8 | 35.6 | |||||
Total long-term liabilities | 517.9 | 1,086.2 | |||||
Commitments and contingent liabilities | |||||||
Stockholders' equity: | |||||||
Common stock | 0.5 | 0.5 | |||||
Paid-in capital | 1,338.3 | 1,334.2 | |||||
Retained deficit | (51.6 | ) | (51.8 | ) | |||
Accumulated other comprehensive income | 257.5 | 263.9 | |||||
Common stock in treasury | (465.5 | ) | (443.9 | ) | |||
Total stockholders' equity | 1,079.2 | 1,102.9 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,930.9 | $ | 2,628.6 | |||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | ||||||||||||
Cash flows from (used in) operating activities: | |||||||||||||||
Net income (loss) | $ | (27.3 | ) | $ | 6.4 | $ | 0.2 | $ | 425.4 | ||||||
Less: Gain (loss) from discontinued operations, net of tax | (2.5 | ) | 2.0 | (19.6 | ) | 366.4 | |||||||||
Income (loss) from continuing operations | (24.8 | ) | 4.4 | 19.8 | 59.0 | ||||||||||
Adjustments to reconcile income (loss) from continuing operations to net cash from (used in) operating activities | |||||||||||||||
Loss on divestiture of asbestos-related assets and liabilities | 73.9 | — | 73.9 | — | |||||||||||
Special charges, net | 0.3 | 0.3 | 0.4 | 1.0 | |||||||||||
(Gain) loss on change in fair value of equity security | — | (2.8 | ) | 3.0 | (11.8 | ) | |||||||||
Loss on amendment/refinancing of senior credit agreement | — | — | 1.1 | 0.2 | |||||||||||
Impairment of goodwill and intangible assets | 13.4 | 5.7 | 13.4 | 30.0 | |||||||||||
Deferred and other income taxes | (4.5 | ) | (3.3 | ) | (21.4 | ) | (1.4 | ) | |||||||
Depreciation and amortization | 9.5 | 10.4 | 46.4 | 42.3 | |||||||||||
Pension and other employee benefits | (6.6 | ) | (9.6 | ) | 3.4 | (8.6 | ) | ||||||||
Long-term incentive compensation | 3.2 | 3.4 | 10.9 | 12.8 | |||||||||||
Other, net | (0.9 | ) | 0.7 | 0.5 | 4.3 | ||||||||||
Contribution to divest asbestos-related assets and liabilities | (138.8 | ) | — | (138.8 | ) | — | |||||||||
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures | |||||||||||||||
Accounts receivable and other assets | 20.6 | (94.7 | ) | (0.3 | ) | (19.8 | ) | ||||||||
Inventories | 25.0 | 0.6 | (53.4 | ) | (21.0 | ) | |||||||||
Accounts payable, accrued expenses and other | 3.9 | 120.6 | (73.7 | ) | 45.8 | ||||||||||
Cash spending on restructuring actions | — | (0.1 | ) | (0.4 | ) | (1.6 | ) | ||||||||
Net cash from (used in) continuing operations | (25.8 | ) | 35.6 | (115.2 | ) | 131.2 | |||||||||
Net cash from (used in) discontinued operations | (0.5 | ) | (14.8 | ) | (21.6 | ) | 43.4 | ||||||||
Net cash from (used in) operating activities | (26.3 | ) | 20.8 | (136.8 | ) | 174.6 | |||||||||
Cash flows from (used in) investing activities: | |||||||||||||||
Proceeds (expenditures) related to company-owned life insurance policies, net | (0.9 | ) | (39.4 | ) | 3.7 | (31.2 | ) | ||||||||
Business acquisitions, net of cash acquired | — | (145.2 | ) | (40.0 | ) | (265.2 | ) | ||||||||
Capital expenditures | (5.9 | ) | (2.1 | ) | (15.9 | ) | (9.6 | ) | |||||||
Net cash used in continuing operations | (6.8 | ) | (186.7 | ) | (52.2 | ) | (306.0 | ) | |||||||
Net cash from (used in) discontinued operations | — | 2.2 | (13.9 | ) | 620.1 | ||||||||||
Net cash from (used in) investing activities | (6.8 | ) | (184.5 | ) | (66.1 | ) | 314.1 | ||||||||
Cash flows from (used in) financing activities: | |||||||||||||||
Borrowings under senior credit facilities | — | 0.8 | 245.0 | 209.9 | |||||||||||
Repayments under senior credit facilities | — | (2.4 | ) | (243.7 | ) | (346.0 | ) | ||||||||
Borrowings under trade receivables agreement | — | — | — | 179.0 | |||||||||||
Repayments under trade receivables agreement | — | — | — | (207.0 | ) | ||||||||||
Net repayments under other financing arrangements | (0.1 | ) | (0.1 | ) | (0.8 | ) | (0.4 | ) | |||||||
Payment of contingent consideration | — | — | (1.3 | ) | — | ||||||||||
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | 1.4 | 0.4 | (3.5 | ) | (3.3 | ) | |||||||||
Repurchases of common stock | — | — | (33.7 | ) | — | ||||||||||
Financing fees paid | — | — | (1.9 | ) | — | ||||||||||
Net cash from (used in) continuing operations | 1.3 | (1.3 | ) | (39.9 | ) | (167.8 | ) | ||||||||
Net cash from discontinued operations | — | 0.5 | 1.0 | 0.2 | |||||||||||
Net cash from (used in) financing activities | 1.3 | (0.8 | ) | (38.9 | ) | (167.6 | ) | ||||||||
Change in cash and equivalents due to changes in foreign currency exchange rates | 1.6 | 0.4 | 2.9 | 6.6 | |||||||||||
Net change in cash and equivalents | (30.2 | ) | (164.1 | ) | (238.9 | ) | 327.7 | ||||||||
Consolidated cash and equivalents, beginning of period | 187.3 | 560.1 | 396.0 | 68.3 | |||||||||||
Consolidated cash and equivalents, end of period | $ | 157.1 | $ | 396.0 | $ | 157.1 | $ | 396.0 |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||
RESULTS OF REPORTABLE SEGMENTS | |||||||||||||||||||||||||||
(Unaudited; in millions) | |||||||||||||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Δ | %/bps | December 31, 2022 | December 31, 2021 | Δ | %/bps | ||||||||||||||||||||
HVAC reportable segment | |||||||||||||||||||||||||||
Revenues | $ | 274.2 | $ | 211.8 | $ | 62.4 | 29.5% | $ | 913.8 | $ | 752.1 | $ | 161.7 | 21.5% | |||||||||||||
Gross profit | 89.8 | 65.0 | 24.8 | 277.8 | 226.5 | 51.3 | |||||||||||||||||||||
Selling, general and administrative expense | 36.3 | 30.5 | 5.8 | 142.3 | 118.8 | 23.5 | |||||||||||||||||||||
Income | $ | 53.5 | $ | 34.5 | $ | 19.0 | 55.1% | $ | 135.5 | $ | 107.7 | $ | 27.8 | 25.8% | |||||||||||||
as a percent of revenues | 19.5 | % | 16.3 | % | 320 bps | 14.8 | % | 14.3 | % | 50 bps | |||||||||||||||||
Detection & Measurement reportable segment | |||||||||||||||||||||||||||
Revenues | $ | 155.1 | $ | 138.2 | $ | 16.9 | 12.2% | $ | 547.1 | $ | 467.4 | $ | 79.7 | 17.1% | |||||||||||||
Gross profit | 72.4 | 64.6 | 7.8 | 247.2 | 207.9 | 39.3 | |||||||||||||||||||||
Selling, general and administrative expense | 35.4 | 31.8 | 3.6 | 133.1 | 115.0 | 18.1 | |||||||||||||||||||||
Income | $ | 37.0 | $ | 32.8 | $ | 4.2 | 12.8% | $ | 114.1 | $ | 92.9 | $ | 21.2 | 22.8% | |||||||||||||
as a percent of revenues | 23.9 | % | 23.7 | % | 20 bps | 20.9 | % | 19.9 | % | 100 bps | |||||||||||||||||
Consolidated Revenues | $ | 429.3 | $ | 350.0 | $ | 79.3 | 22.7% | $ | 1,460.9 | $ | 1,219.5 | $ | 241.4 | 19.8% | |||||||||||||
Consolidated Operating Income (Loss) | (24.9 | ) | 13.9 | (38.8 | ) | (279.1)% | 51.0 | 73.7 | (22.7 | ) | (30.8)% | ||||||||||||||||
as a percent of revenues | (5.8 | )% | 4.0 | % | -980 bps | 3.5 | % | 6.0 | % | -250 bps | |||||||||||||||||
Consolidated Segment Income | 90.5 | 67.3 | 23.2 | 34.5% | 249.6 | 200.6 | 49.0 | 24.4% | |||||||||||||||||||
as a percent of revenues | 21.1 | % | 19.2 | % | 190 bps | 17.1 | % | 16.4 | % | 70 bps | |||||||||||||||||
Consolidated operating income (loss) | $ | (24.9 | ) | $ | 13.9 | $ | (38.8 | ) | $ | 51.0 | $ | 73.7 | $ | (22.7 | ) | ||||||||||||
Exclude: | |||||||||||||||||||||||||||
Corporate expense | 18.4 | 20.6 | (2.2 | ) | 68.6 | 60.5 | 8.1 | ||||||||||||||||||||
Acquisition-related and other costs (1) | 0.8 | 0.3 | 0.5 | 1.9 | 5.1 | (3.2 | ) | ||||||||||||||||||||
Long-term incentive compensation expense | 3.2 | 3.4 | (0.2 | ) | 10.9 | 12.8 | (1.9 | ) | |||||||||||||||||||
Amortization of intangible assets (2) | 5.4 | 5.6 | (0.2 | ) | 28.5 | 21.6 | 6.9 | ||||||||||||||||||||
Impairment of goodwill and intangible assets | 13.4 | 5.7 | 7.7 | 13.4 | 30.0 | (16.6 | ) | ||||||||||||||||||||
Special charges, net | 0.3 | 0.3 | — | 0.4 | 1.0 | (0.6 | ) | ||||||||||||||||||||
Other operating (income) expense, net | 73.9 | 17.5 | 56.4 | 74.9 | (4.1 | ) | 79.0 | ||||||||||||||||||||
Total segment income | $ | 90.5 | $ | 67.3 | $ | 23.2 | 34.5% | $ | 249.6 | $ | 200.6 | $ | 49.0 | 24.4% | |||||||||||||
as a percent of revenues | 21.1 | % | 19.2 | % | 190 bps | 17.1 | % | 16.4 | % | 70 bps | |||||||||||||||||
(1) Represents (i) additional “Cost of products sold” of | |||||||||||||||||||||||||||
(2) Represents amortization expense associated with acquired intangible assets. |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||
CASH AND DEBT RECONCILIATION | |||||||||||||||||
(Unaudited; in millions) | |||||||||||||||||
Twelve months ended | |||||||||||||||||
December 31, 2022 | |||||||||||||||||
Beginning cash and equivalents | $ | 396.0 | |||||||||||||||
Cash used in continuing operations | (115.2 | ) | |||||||||||||||
Capital expenditures | (15.9 | ) | |||||||||||||||
Business acquisitions, net of cash acquired | (40.0 | ) | |||||||||||||||
Proceeds related to company-owned life insurance policies, net | 3.7 | ||||||||||||||||
Payment of contingent consideration | (1.3 | ) | |||||||||||||||
Borrowings under senior credit facilities | 245.0 | ||||||||||||||||
Repayments under senior credit facilities | (243.7 | ) | |||||||||||||||
Net repayments under other financing arrangements | (0.8 | ) | |||||||||||||||
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | (3.5 | ) | |||||||||||||||
Repurchases of common stock | (33.7 | ) | |||||||||||||||
Financing fees paid | (1.9 | ) | |||||||||||||||
Cash used in discontinued operations | (34.5 | ) | |||||||||||||||
Change in cash due to changes in foreign currency exchange rates | 2.9 | ||||||||||||||||
Ending cash and equivalents | $ | 157.1 | |||||||||||||||
Debt at | Debt at | ||||||||||||||||
December 31, 2021 | Borrowings | Repayments | Other | December 31, 2022 | |||||||||||||
Revolving loans | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Term loan | 243.7 | 245.0 | (243.7 | ) | — | 245.0 | |||||||||||
Trade receivables financing arrangement | — | — | — | — | — | ||||||||||||
Other indebtedness | 3.3 | 0.1 | (0.9 | ) | — | 2.5 | |||||||||||
Less: Deferred financing costs associated with the term loan | (1.0 | ) | — | — | 0.3 | (0.7 | ) | ||||||||||
Totals | $ | 246.0 | $ | 245.1 | $ | (244.6 | ) | $ | 0.3 | $ | 246.8 |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||
NON-GAAP RECONCILIATION - ORGANIC REVENUE | |||
HVAC AND DETECTION & MEASUREMENT REPORTABLE SEGMENTS | |||
(Unaudited) | |||
Three months ended December 31, 2022 | |||
HVAC | Detection & Measurement | ||
Net Revenue Growth | |||
Exclude: Foreign Currency | (1.0)% | (3.7)% | |
Exclude: Acquisitions | |||
Organic Revenue Growth |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||
NON-GAAP RECONCILIATION - ORGANIC REVENUE | |||
HVAC AND DETECTION & MEASUREMENT REPORTABLE SEGMENTS | |||
(Unaudited) | |||
Twelve months ended December 31, 2022 | |||
HVAC | Detection & Measurement | ||
Net Revenue Growth | |||
Exclude: Foreign Currency | (0.8)% | (3.1)% | |
Exclude: Acquisitions | |||
Organic Revenue Growth |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||
NON-GAAP RECONCILIATION - ADJUSTED OPERATING INCOME (LOSS) | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | ||||||||||||
Operating income (loss) | $ | (24.9 | ) | $ | 13.9 | $ | 51.0 | $ | 73.7 | ||||||
Include - TSA Income (1) | 0.5 | 0.9 | 2.9 | 0.9 | |||||||||||
Exclude: | |||||||||||||||
Acquisition related and other costs (2) | (3.5 | ) | (4.8 | ) | (16.7 | ) | (13.0 | ) | |||||||
Other operating income/expense (3) | (73.9 | ) | (17.5 | ) | (74.9 | ) | 4.1 | ||||||||
Amortization expense (4) | (5.4 | ) | (5.6 | ) | (28.5 | ) | (21.6 | ) | |||||||
Impairment of goodwill and intangible assets (5) | (13.4 | ) | (5.7 | ) | (13.4 | ) | (30.0 | ) | |||||||
Adjusted operating income | $ | 71.8 | $ | 48.4 | $ | 187.4 | $ | 135.1 | |||||||
as a percent of revenues | 16.7 | % | 13.8 | % | 12.8 | % | 11.1 | % | |||||||
(1) Represents transition services revenue related to the Transformer Solutions disposition. Amount recorded in non-operating (income) expense, net for U.S. GAAP purposes. | |||||||||||||||
(2) For the three and twelve months ended December 31, 2022, represents (i) costs incurred in connection with acquisitions and strategic/transformation initiatives of | |||||||||||||||
(3 )For the three and twelve months ended December 31, 2022, represents (i) the loss of | |||||||||||||||
(4) Represents amortization expense associated with acquired intangible assets. | |||||||||||||||
(5) Represents non-cash charges related to the impairment of goodwill and intangible assets. |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||
Three Months Ended December 31, 2022 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income | $ | 90.5 | $ | — | $ | 90.5 | |||||
Corporate expense (1) | (18.4 | ) | 2.9 | (15.5 | ) | ||||||
Acquisition related costs (2) | (0.8 | ) | 0.8 | — | |||||||
Long-term incentive compensation expense | (3.2 | ) | — | (3.2 | ) | ||||||
Amortization of intangible assets (3) | (5.4 | ) | 5.4 | — | |||||||
Impairment of goodwill and intangible assets (4) | (13.4 | ) | 13.4 | — | |||||||
Special charges, net (5) | (0.3 | ) | 0.3 | — | |||||||
Other operating expense (6) | (73.9 | ) | 73.9 | — | |||||||
Operating income (loss) | (24.9 | ) | 96.7 | 71.8 | |||||||
Other income (expense), net (7) | 4.6 | (7.7 | ) | (3.1 | ) | ||||||
Interest expense, net | (1.7 | ) | — | (1.7 | ) | ||||||
Income (loss) from continuing operations before income taxes | (22.0 | ) | 89.0 | 67.0 | |||||||
Income tax provision (8) | (2.8 | ) | (10.2 | ) | (13.0 | ) | |||||
Income (loss) from continuing operations | (24.8 | ) | 78.8 | 54.0 | |||||||
Diluted shares outstanding | 45.236 | 46.311 | |||||||||
Earnings (loss) per share from continuing operations | $ | (0.55 | ) | $ | 1.17 | ||||||
(1) Adjustment represents the removal of acquisition and strategic/transformation related expenses ( | |||||||||||
(2) Adjustment represents the removal of integration costs of | |||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of | |||||||||||
(4) Adjustment represents the removal of non-cash charges related to the impairment of goodwill and intangible assets. | |||||||||||
(5) Adjustment represents the removal of a non-cash asset write-down associated with acquisition integration activities. | |||||||||||
(6) Adjustment represents the removal of the loss related to the Asbestos Portfolio Sale. | |||||||||||
(7) Adjustment represents the removal of non-service pension and postretirement gains ( | |||||||||||
(8) Adjustment represents the tax impact of items (1) through (7) above and the removal of certain discrete income tax benefits that are considered non-recurring. | |||||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||
Twelve Months Ended December 31, 2022 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income | $ | 249.6 | $ | — | $ | 249.6 | |||||
Corporate expense (1) | (68.6 | ) | 18.2 | (50.4 | ) | ||||||
Acquisition related costs (2) | (1.9 | ) | 1.9 | — | |||||||
Long-term incentive compensation expense (3) | (10.9 | ) | (0.8 | ) | (11.7 | ) | |||||
Amortization of intangible assets (4) | (28.5 | ) | 28.5 | — | |||||||
Impairment of goodwill and intangible assets (5) | (13.4 | ) | 13.4 | — | |||||||
Special charges, net (6) | (0.4 | ) | 0.3 | (0.1 | ) | ||||||
Other operating expense (7) | (74.9 | ) | 74.9 | — | |||||||
Operating income | 51.0 | 136.4 | 187.4 | ||||||||
Other income (expense), net (8) | (15.2 | ) | 16.7 | 1.5 | |||||||
Interest expense, net | (7.6 | ) | — | (7.6 | ) | ||||||
Loss on amendment/refinancing of senior credit agreement (9) | (1.1 | ) | 1.1 | — | |||||||
Income from continuing operations before income taxes | 27.1 | 154.2 | 181.3 | ||||||||
Income tax provision (10) | (7.3 | ) | (30.7 | ) | (38.0 | ) | |||||
Income from continuing operations | 19.8 | 123.5 | 143.3 | ||||||||
Diluted shares outstanding | 46.221 | 46.221 | |||||||||
Earnings per share from continuing operations | $ | 0.43 | $ | 3.10 | |||||||
(1) Adjustment represents the removal of acquisition and strategic/transformation related expenses incurred during the period ( | |||||||||||
(2) Adjustment represents the removal of inventory step-up charges related to the ITL acquisition of | |||||||||||
(3) Adjustment represents the removal of a gain of | |||||||||||
(4) Adjustment represents the removal of amortization expense associated with acquired intangible assets of | |||||||||||
(5) Adjustment represents the removal of non-cash charges related to the impairment of goodwill and intangible assets. | |||||||||||
(6) Adjustment represents the removal of a non-cash asset write-down associated with acquisition integration activities. | |||||||||||
(7) Adjustment represents the removal of (i) the loss related to the Asbestos Portfolio Sale ( | |||||||||||
(8) Adjustment represents the removal of (i) asbestos-related charges ( | |||||||||||
(9) Adjustment represents the removal of a non-cash charge and certain expenses incurred in connection with an amendment to our senior credit agreement. | |||||||||||
(10) Adjustment primarily represents the tax impact of items (1) through (9) above and the removal of certain discrete income tax benefits that are considered non-recurring. |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||
Three Months Ended December 31, 2021 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income | $ | 67.3 | $ | — | $ | 67.3 | |||||
Corporate expense (1) | (20.6 | ) | 5.2 | (15.4 | ) | ||||||
Acquisition related costs (2) | (0.3 | ) | 0.3 | — | |||||||
Long-term incentive compensation expense | (3.4 | ) | — | (3.4 | ) | ||||||
Amortization of intangible assets (3) | (5.6 | ) | 5.6 | — | |||||||
Impairment of goodwill and intangible assets (4) | (5.7 | ) | 5.7 | — | |||||||
Special charges, net (5) | (0.3 | ) | 0.2 | (0.1 | ) | ||||||
Other operating expense (6) | (17.5 | ) | 17.5 | — | |||||||
Operating income | 13.9 | 34.5 | 48.4 | ||||||||
Other expense, net (7) | (8.6 | ) | 6.9 | (1.7 | ) | ||||||
Interest expense, net | (1.9 | ) | — | (1.9 | ) | ||||||
Income from continuing operations before income taxes | 3.4 | 41.4 | 44.8 | ||||||||
Income tax (provision) benefit (8) | 1.0 | (4.9 | ) | (3.9 | ) | ||||||
Income from continuing operations | 4.4 | 36.5 | 40.9 | ||||||||
Diluted shares outstanding | 46.705 | 46.705 | |||||||||
Earnings per share from continuing operations | $ | 0.10 | $ | 0.88 | |||||||
(1) Adjustment represents the removal of acquisition related expenses ( | |||||||||||
(2) Adjustment represents the removal of inventory step-up charges related to the ECS acquisition within the Detection & Measurement reportable segment of | |||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of | |||||||||||
(4) Adjustment represents the removal of non-cash charges related to the impairment of goodwill and intangible assets. | |||||||||||
(5) Adjustment represents the removal of restructuring charges associated with acquisition integration activities. | |||||||||||
(6) Adjustment represents the removal of charges related to asbestos product liability matters ( | |||||||||||
(7) Adjustment represents the removal of (i) charges related to asbestos product liability matters ( | |||||||||||
(8) Adjustment primarily represents the tax impact of items (1) through (7) above and the removal of certain discrete income tax charges that are considered non-recurring. |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||
Twelve Months Ended December 31, 2021 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income | $ | 200.6 | $ | — | $ | 200.6 | |||||
Corporate expense (1) | (60.5 | ) | 8.6 | (51.9 | ) | ||||||
Acquisition related and other costs (2) | (5.1 | ) | 5.1 | — | |||||||
Long-term incentive compensation expense | (12.8 | ) | — | (12.8 | ) | ||||||
Amortization of intangible assets (3) | (21.6 | ) | 21.6 | — | |||||||
Impairment of goodwill and intangible assets (4) | (30.0 | ) | 30.0 | — | |||||||
Special charges, net (5) | (1.0 | ) | 0.2 | (0.8 | ) | ||||||
Other operating income (6) | 4.1 | (4.1 | ) | — | |||||||
Operating income | 73.7 | 61.4 | 135.1 | ||||||||
Other income, net (7) | 9.0 | (3.7 | ) | 5.3 | |||||||
Interest expense, net | (12.6 | ) | — | (12.6 | ) | ||||||
Loss on amendment/refinancing of senior credit agreement | (0.2 | ) | 0.2 | — | |||||||
Income from continuing operations before income taxes | 69.9 | 57.9 | 127.8 | ||||||||
Income tax provision (8) | (10.9 | ) | (8.7 | ) | (19.6 | ) | |||||
Income from continuing operations | 59.0 | 49.2 | 108.2 | ||||||||
Diluted shares outstanding | 46.495 | 46.495 | |||||||||
Earnings per share from continuing operations | $ | 1.27 | $ | 2.33 | |||||||
(1) Adjustment represents the removal of acquisition related expenses ( | |||||||||||
(2) Adjustment represents the removal of (i) inventory step-up charges related to the Sensors & Software, Sealite and ECS acquisitions within the Detection & Measurement reportable segment of | |||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of | |||||||||||
(4) Adjustment represents the removal of non-cash charges related to the impairment of goodwill and intangible assets. | |||||||||||
(5) Adjustment represents the removal of restructuring charges associated with acquisition integration activities. | |||||||||||
(6) Adjustment represents the removal of net gains related to contingent consideration fair value adjustments ( | |||||||||||
(7) Adjustment represents the removal of (i) charges related to asbestos product liability matters ( | |||||||||||
(8) Adjustment primarily represents the tax impact of items (1) through (7) above and the removal of certain discrete income tax charges that are considered non-recurring. |
FAQ
What were SPXC's Q4 2022 financial results?
What is SPXC's full-year 2022 revenue?
What is SPXC's 2023 adjusted EPS guidance?
What were the main drivers of SPXC's revenue growth in 2022?