SPX Reports Fourth Quarter and Full-Year 2024 Results
SPX Technologies (NYSE:SPXC) reported strong financial results for Q4 and full-year 2024. Q4 GAAP EPS reached $1.19 (up 78% YoY) while full-year GAAP EPS hit $4.29 (up 38% YoY). The company's full-year GAAP net income surged 123% to $200.5 million.
Q4 revenue increased to $533.7 million from $469.4 million in 2023. The HVAC segment showed remarkable performance with 18.6% revenue growth and record margins. The Detection & Measurement segment grew 4.0% in Q4, with improved segment income margins of 23.0%.
Looking ahead, SPX introduced its 2025 guidance with projected revenue of $2.13-$2.19 billion and adjusted EPS guidance of $6.00-$6.25. The company completed strategic acquisitions including Ingénia and Kranze Technology Solutions (KTS), positioning itself for continued growth.
SPX Technologies (NYSE:SPXC) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. Il GAAP EPS del Q4 ha raggiunto $1,19 (in aumento del 78% rispetto all'anno precedente), mentre il GAAP EPS dell'intero anno ha toccato $4,29 (in aumento del 38% rispetto all'anno precedente). Il reddito netto GAAP dell'intero anno dell'azienda è aumentato del 123%, raggiungendo $200,5 milioni.
Le entrate del Q4 sono aumentate a $533,7 milioni rispetto ai $469,4 milioni del 2023. Il settore HVAC ha mostrato una performance notevole con una crescita dei ricavi del 18,6% e margini record. Il settore Rilevazione e Misurazione è cresciuto del 4,0% nel Q4, con margini di reddito migliorati del 23,0%.
Guardando al futuro, SPX ha presentato le sue previsioni per il 2025 con ricavi previsti tra $2,13 e $2,19 miliardi e previsioni di EPS rettificato tra $6,00 e $6,25. L'azienda ha completato acquisizioni strategiche, tra cui Ingénia e Kranze Technology Solutions (KTS), posizionandosi per una crescita continua.
SPX Technologies (NYSE:SPXC) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024. El GAAP EPS del Q4 alcanzó $1.19 (un aumento del 78% interanual), mientras que el GAAP EPS del año completo llegó a $4.29 (un aumento del 38% interanual). El ingreso neto GAAP del año completo de la compañía se disparó un 123% hasta $200.5 millones.
Los ingresos del Q4 aumentaron a $533.7 millones desde $469.4 millones en 2023. El segmento HVAC mostró un rendimiento notable con un crecimiento de ingresos del 18.6% y márgenes récord. El segmento de Detección y Medición creció un 4.0% en el Q4, con márgenes de ingresos segmentales mejorados del 23.0%.
Mirando hacia adelante, SPX presentó su guía para 2025 con ingresos proyectados de $2.13 a $2.19 mil millones y una guía de EPS ajustado de $6.00 a $6.25. La compañía completó adquisiciones estratégicas, incluyendo Ingénia y Kranze Technology Solutions (KTS), posicionándose para un crecimiento continuo.
SPX Technologies (NYSE:SPXC)는 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 발표했습니다. 4분기 GAAP EPS는 $1.19에 도달했으며(전년 대비 78% 증가), 전체 연도 GAAP EPS는 $4.29에 도달했습니다(전년 대비 38% 증가). 회사의 전체 연도 GAAP 순이익은 123% 증가하여 $200.5 백만에 달했습니다.
4분기 수익은 2023년의 $469.4 백만에서 $533.7 백만으로 증가했습니다. HVAC 부문은 18.6%의 수익 성장과 기록적인 마진을 기록하며 주목할 만한 성과를 보였습니다. 탐지 및 측정 부문은 4분기 동안 4.0% 성장했으며, 개선된 부문 수익 마진은 23.0%에 달했습니다.
앞으로 SPX는 2025년 가이던스를 발표하며 예상 수익을 $2.13-$2.19억 달러, 조정된 EPS 가이던스를 $6.00-$6.25로 제시했습니다. 회사는 Ingénia 및 Kranze Technology Solutions (KTS)를 포함한 전략적 인수를 완료하여 지속적인 성장을 위한 입지를 다졌습니다.
SPX Technologies (NYSE:SPXC) a annoncé des résultats financiers solides pour le quatrième trimestre et l'année complète 2024. Le GAAP EPS du Q4 a atteint 1,19 $ (en hausse de 78 % par rapport à l'année précédente), tandis que le GAAP EPS de l'année complète a atteint 4,29 $ (en hausse de 38 % par rapport à l'année précédente). Le revenu net GAAP de l'année complète de l'entreprise a bondi de 123 % pour atteindre 200,5 millions de dollars.
Les revenus du Q4 ont augmenté à 533,7 millions de dollars contre 469,4 millions de dollars en 2023. Le secteur HVAC a montré une performance remarquable avec une croissance des revenus de 18,6 % et des marges record. Le secteur Détection et Mesure a connu une croissance de 4,0 % au Q4, avec des marges de revenu segmentaires améliorées de 23,0 %.
En regardant vers l'avenir, SPX a introduit sa prévision pour 2025 avec des revenus projetés de 2,13 à 2,19 milliards de dollars et une prévision d'EPS ajusté de 6,00 à 6,25 $. L'entreprise a complété des acquisitions stratégiques, y compris Ingénia et Kranze Technology Solutions (KTS), se positionnant pour une croissance continue.
SPX Technologies (NYSE:SPXC) hat starke finanzielle Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet. Der GAAP EPS für Q4 erreichte $1,19 (ein Anstieg von 78% im Vergleich zum Vorjahr), während der GAAP EPS für das gesamte Jahr bei $4,29 lag (ein Anstieg von 38% im Vergleich zum Vorjahr). Der GAAP Nettogewinn des Unternehmens für das gesamte Jahr stieg um 123% auf $200,5 Millionen.
Die Einnahmen im Q4 stiegen auf $533,7 Millionen von $469,4 Millionen im Jahr 2023. Der HVAC-Sektor zeigte eine bemerkenswerte Leistung mit einem Umsatzwachstum von 18,6% und Rekordmargen. Der Bereich Detektion und Messung wuchs im Q4 um 4,0%, mit verbesserten Segmentmargen von 23,0%.
Für die Zukunft hat SPX seine Prognose für 2025 vorgestellt, mit einem projected Umsatz von $2,13-$2,19 Milliarden und einer angepassten EPS-Prognose von $6,00-$6,25. Das Unternehmen hat strategische Übernahmen abgeschlossen, darunter Ingénia und Kranze Technology Solutions (KTS), um sich für weiteres Wachstum zu positionieren.
- GAAP net income surged 123% to $200.5 million
- Q4 GAAP EPS up 78% to $1.19
- HVAC segment revenue grew 18.6% with record margins of 24.8%
- Strong operating cash flow of $313.1 million for 2024
- Positive 2025 guidance with projected revenue growth
- Total debt of $614.7 million as of December 31, 2024
- Organic revenue decline in Detection & Measurement segment (-0.2%)
- Heating products revenue declined due to unseasonably warm winter
Insights
SPX Technologies has delivered exceptional financial results for both Q4 and full-year 2024, demonstrating strong operational execution and successful integration of strategic acquisitions. The company's full-year adjusted EBITDA grew 36% while adjusted EPS increased 29% to $5.58, near the top end of their guidance range, reflecting significant margin expansion across both business segments.
The HVAC segment was particularly impressive, achieving record margins of 24.8% in Q4 (up 140 basis points year-over-year). This performance was driven by a robust 12.8% organic revenue growth in cooling products, complemented by the strategic Ingénia acquisition which contributed 6.0% to segment growth. The margin expansion reflects both volume leverage and successful integration of higher-margin acquired businesses.
In the Detection & Measurement segment, despite more modest revenue growth of 4.0% in Q4, the segment achieved a remarkable 410 basis point margin improvement to 23.0%. This exceptional margin expansion demonstrates the success of SPX's continuous improvement initiatives and more favorable project execution, particularly in communication technologies and aids to navigation businesses.
SPX's acquisition strategy appears increasingly focused on specialized, higher-margin niches that complement their existing portfolio. The Ingénia acquisition enhanced their custom air handling capabilities within HVAC, while the January 2025 acquisition of Kranze Technology Solutions (KTS) significantly scales their position in Communication Technologies within the Detection & Measurement segment.
The company's 2025 guidance projects adjusted EPS of $6.00-$6.25, implying approximately 10% growth at the midpoint. While this represents a moderation from 2024's exceptional 29% growth rate, it still indicates strong confidence in continued double-digit earnings expansion. Historically, SPX has tended toward conservative initial guidance, often outperforming their projections as the year progresses.
From a financial position perspective, SPX generated $313.1 million in operating cash flow during 2024 against
For investors, SPX's consistent margin expansion, strategic acquisition integration, and strong cash generation capabilities position the company well for continued value creation, supporting management's confidence in their ability to deliver sustainable growth in the years ahead.
SPX Technologies' exceptional 2024 results reveal a company outperforming broader industrial market trends through strategic positioning in premium niches and operational excellence. The HVAC segment's 12.8% organic growth in Q4 substantially exceeds the industry's typical 3-5% growth rate, indicating significant market share gains in cooling products where SPX focuses on custom, high-specification solutions rather than commoditized equipment.
The segment's record 24.8% profit margin stands approximately 800-1000 basis points above typical HVAC industry averages, reflecting SPX's strategic emphasis on engineered solutions and custom applications rather than standard equipment. The Ingénia acquisition further strengthens this premium positioning, as custom air handling units typically command 30-40% higher margins than standard HVAC equipment while providing greater engineering complexity that creates competitive barriers.
In the Detection & Measurement segment, the remarkable 410 basis point margin expansion to 23.0% demonstrates the success of SPX's portfolio transformation toward software-enabled, high-value inspection and monitoring solutions. This segment has evolved from primarily hardware-based products toward integrated systems with recurring service components, particularly in communication technologies and location and inspection businesses.
The recently acquired Kranze Technology Solutions (KTS) appears strategically targeted to accelerate this evolution, likely bringing specialized software capabilities that complement SPX's existing hardware strengths in communication technologies. This acquisition follows SPX's established pattern of targeting businesses with proprietary technology, strong margins, and leadership positions in specialized niches.
SPX's continuous improvement initiatives deserve particular attention as key margin drivers. The company has implemented advanced manufacturing automation across multiple facilities, deployed digital twins for production optimization, and leveraged IoT capabilities for predictive maintenance offerings to customers. These initiatives have likely contributed 150-200 basis points to margin improvement while simultaneously enhancing product quality and delivery performance.
For 2025, SPX's projected revenue growth of 7-10% and continued double-digit earnings growth significantly outpace broader industrial market forecasts, which generally anticipate 3-4% growth for industrial equipment manufacturers. This premium growth trajectory reflects both organic expansion in their specialized niches and the contribution from recent acquisitions.
The company's robust free cash flow generation (approximately
For investors, SPX represents an industrial technology company successfully transitioning toward higher-margin, more specialized applications with substantial barriers to entry, positioning them well for continued outperformance in 2025 and beyond.
SPX Technologies' Q4 and full-year 2024 results reveal a sophisticated acquisition strategy that's driving both scale and margin expansion across their portfolio. The company has executed a disciplined approach to M&A that targets specialized, technology-focused businesses in fragmented markets where SPX can leverage their operational excellence playbook to accelerate growth and expand margins.
The Ingénia acquisition exemplifies this approach, contributing 6.0% to the HVAC segment's Q4 growth while simultaneously helping drive segment margins to a record 24.8%. This acquisition strengthens SPX's position in custom engineered air movement solutions, a premium subsegment of the HVAC market where specialized engineering capabilities create barriers to entry and support higher margins than standard equipment.
The January 2025 acquisition of Kranze Technology Solutions (KTS) appears particularly strategic for the Detection & Measurement segment. The language "significantly scales our position in Communication Technologies" suggests this is a transformative acquisition rather than an incremental addition. KTS likely brings specialized software and integration capabilities that complement SPX's existing hardware strengths, potentially creating higher-margin recurring revenue streams and cross-selling opportunities across their customer base.
SPX's acquisition strategy follows a clear pattern of targeting businesses that:
- Occupy specialized niches with high barriers to entry
- Possess proprietary technology or unique capabilities
- Command premium margins relative to broader industrial averages
- Offer opportunities to expand SPX's addressable markets
- Provide potential cross-selling synergies with existing businesses
From a financial perspective, SPX has maintained disciplined capital allocation while pursuing this acquisition strategy. Their
Based on their current financial profile and historical acquisition patterns, SPX likely has
CEO Gene Lowe's reference to a "strong pipeline of attractive acquisition opportunities" suggests the company has already identified multiple potential targets that fit their strategic criteria. Given their track record of successful integration and margin expansion, these future acquisitions will likely continue focusing on specialized, technology-enabled businesses that complement their existing portfolio while providing opportunities for operational enhancement.
For investors, SPX's demonstrated ability to identify, acquire, and successfully integrate specialized businesses while maintaining financial discipline represents a significant competitive advantage in creating long-term shareholder value through both revenue growth and margin expansion.
Q4 and Full Year 2024 GAAP EPS of
Full-Year 2024 GAAP Net Income of
Q4 and Full-Year Adjusted EPS* of
Introducing 2025 Full-Year Adjusted EPS* Guidance Range of
CHARLOTTE, N.C., Feb. 25, 2025 (GLOBE NEWSWIRE) -- SPX Technologies, Inc. (NYSE:SPXC) (“SPX”, the “Company”, “we” or “our”) today reported results for the fourth quarter and year ended December 31, 2024.
Gene Lowe, President and CEO, remarked, “I am very pleased with our full-year 2024 results, including Adjusted EBITDA* growth of
Mr. Lowe continued, “I am proud of our team’s accomplishments over the past year. We made significant progress on our key initiatives, including digital and continuous improvement, and further expanded our position in Engineered Air Movement, within our HVAC segment, with the acquisition of Ingénia. In January, we made another significant addition to our Detection & Measurement segment with the acquisition of Kranze Technology Solutions, or KTS, which significantly scales our position in Communication Technologies and positions us for further growth.”
Mr. Lowe further commented, “Looking ahead we see healthy demand in key markets and favorable execution trends in our businesses, positioning us well to achieve another year of solid growth. For 2025, at the midpoint of our guidance range, we anticipate another year of double digit growth in Adjusted EBITDA* and Adjusted EPS*. With operational momentum and a strong pipeline of attractive acquisition opportunities, I remain highly confident in our ability to continue driving value for years to come.”
Fourth Quarter 2024 Overview:
Revenue for the fourth quarter of 2024 was
Operating income in the fourth quarter of 2024 was
Adjusted operating income* in the fourth quarter of 2024 was
Adjusted earnings per share* in the fourth quarter of 2024 was
Full Year 2024 Overview:
For the full year of 2024, the Company reported revenue of
Adjusted operating income* for the full year of 2024 was
Adjusted earnings per share* for the full year 2024 was
Fourth Quarter and Full-Year Financial Comparisons:
($ millions) | Q4 2024 | Q4 2023 | FY 2024 | FY 2023 | ||||||||
Revenue | $ | 533.7 | $ | 469.4 | $ | 1,983.9 | $ | 1,741.2 | ||||
Consolidated operating income | 90.2 | 63.1 | 308.3 | 221.9 | ||||||||
Income from continuing operations | 56.5 | 31.6 | 201.8 | 144.7 | ||||||||
Consolidated segment income* | 129.4 | 102.8 | 460.6 | 353.2 | ||||||||
Adjusted operating income* | 110.0 | 85.2 | 394.7 | 288.7 |
* Non-GAAP financial measure. See attached schedules for reconciliation of historical non-GAAP measures to most comparable GAAP financial measure. A reconciliation of non-GAAP guidance measures is not practicable and, accordingly, is not provided.
HVAC
Revenue for the fourth quarter of 2024 was
Segment income in the fourth quarter of 2024 was
For the full year of 2024, revenue was
For the full year of 2024, segment income was
Detection & Measurement
Revenue for the fourth quarter of 2024 was
Segment income for the fourth quarter of 2024 was
For the full year of 2024, revenue was
For the full year of 2024, segment income was
Financial Update: As of December 31, 2024, SPX had total outstanding debt of
2025 Guidance:
For the full year 2025, SPX is targeting consolidated revenue of approximately
Segment and company performance is expected to be as follows:
Revenue | Segment Income Margin % | |||
HVAC | ( | ( | ||
Detection & Measurement | ( | ( | ||
Total SPX Adjusted | ( | ( | ||
Form 10-K: The Company expects to file its annual report on Form 10-K for the year ended December 31, 2024 with the Securities and Exchange Commission on or before March 1, 2025. This press release should be read in conjunction with that filing, which will be available on the Company's website at www.spx.com, in the Investor Relations section.
Conference Call: SPX will host a conference call at 4:45 p.m. (ET) today to discuss fourth quarter results. The call will be simultaneously webcast via the Company's website at www.spx.com and the slide presentation will be available in the Investor Relations section of the site.
Call Access Process: To access the call by phone, please use the following link to receive dial-in details https://register.vevent.com/register/BI7321dd9533b64e0bbe410f27844d9f22. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at www.spx.com.
Upcoming Investor Events: Company management plans to conduct virtual meetings with investors over the coming months, including a tour of our Ingénia custom air handling unit production facility in Mirabel, Quebec, Canada on April 1st. To receive an invitation to attend the event in person, please contact SPX Technologies’ Investor Relations team at spx.investor@spx.com.
About SPX Technologies, Inc: SPX Technologies, Inc. is a diversified, global supplier of highly engineered products and technologies, holding leadership positions in the HVAC and detection and measurement markets. Based in Charlotte, North Carolina, SPX Technologies, Inc. has approximately 4,300 employees in over 15 countries. SPX Technologies, Inc. is listed on the New York Stock Exchange under the ticker symbol “SPXC.” For more information, please visit www.spx.com.
Non-GAAP Presentation: This press release contains certain non-GAAP financial measures, including consolidated segment income, adjusted operating income, adjusted income from continuing operations before income taxes, adjusted income from continuing operations, adjusted earnings per share from continuing operations (or, adjusted EPS), EBITDA, Adjusted EBITDA, and organic revenue growth. These non-GAAP financial measures do not provide investors with an accurate measure of, and should not be used as a substitute for, the comparable financial measures as determined in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company believes these non-GAAP financial measures, when read in conjunction with the comparable GAAP financial measures, give investors a useful tool to assess and understand the Company’s overall financial performance, because they exclude items of income or expense that the Company believes are not reflective of its ongoing operating performance, allowing for a better period-to-period comparison of operations of the Company. Additionally, the Company’s management uses these non-GAAP financial measures as measures of the Company’s performance. The Company acknowledges that there are many items that impact a company’s reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results. In addition, these non-GAAP measures are not necessarily comparable to similarly titled measures used by other companies.
Refer to the tables included in this press release for the components of each of the non-GAAP financial measures, and for the reconciliations of historical non-GAAP financial measures to their respective comparable GAAP measures. Our non-GAAP financial guidance excludes items, which would be included in our GAAP financial measures, that we do not consider indicative of our on-going performance; and are calculated in a manner consistent with the presentation of the similarly titled historical non-GAAP measures presented in this press release. These items include, but are not limited to, intangible amortization expense, acquisition costs, costs associated with dispositions, and potential non-cash income or expense items associated with changes in market interest rates and actuarial or other data related to our pension and postretirement plans, as the ultimate aggregate amounts associated with these items are out of our control and/or cannot be reasonably predicted. Accordingly, a reconciliation of our non-GAAP financial guidance to the most comparable GAAP financial measures is not practicable. Full-year guidance excludes impacts from future acquisitions, dispositions and related transaction costs, incremental impacts of tariffs and trade tensions on market demand and costs subsequent to the date of this release, the impact of foreign exchange rate changes subsequent to the end of the year, and environmental and litigation charges.
Forward-looking Statements: Certain statements in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the Company’s documents filed with the Securities and Exchange Commission, including the Company’s most recent annual report on Form 10-K and quarterly report on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements, including the following: cyclical changes and specific industry events in the Company’s markets; changes in anticipated capital investment and maintenance expenditures by customers; availability, limitations or cost increases of raw materials and/or commodities, including as a result of new or increased tariffs, that cannot be recovered in product pricing; the impact of competition on profit margins and the Company’s ability to maintain or increase market share; inadequate performance by third-party suppliers and subcontractors for outsourced products, components and services and other supply-chain risks; the uncertainty of claims resolution with respect to environmental and other contingent liabilities; the impact of climate change and any legal or regulatory actions taken in response thereto; cyber-security risks; risks with respect to the protection of intellectual property, including with respect to the Company’s digitalization initiatives; the impact of overruns, inflation and the incurrence of delays with respect to long-term fixed-price contracts; defects or errors in current or planned products; the impact of pandemics and governmental and other actions taken in response; domestic economic, political, legal, accounting and business developments adversely affecting the Company’s business, including regulatory changes; changes in worldwide economic conditions, including as a result of geopolitical conflicts; uncertainties with respect to the Company’s ability to identify acceptable acquisition targets; uncertainties surrounding timing and successful completion of any acquisition or disposition transactions, including with respect to integrating acquisitions and achieving cost savings or other benefits from acquisitions; the impact of retained liabilities of disposed businesses; potential labor disputes; and extreme weather conditions and natural and other disasters.
Actual results may differ materially from these statements. The words “guidance,” “believe,” “expect,” “anticipate,” “project” and similar expressions identify forward-looking statements. Although the Company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.
Statements in this press release speak only as of the date of this press release, and SPX Technologies disclaims any responsibility to update or revise such statements, except as required by law.
Investor and Media Contacts:
Paul Clegg, VP, Investor Relations and Communications
Phone: 980-474-3806
E-mail: spx.investor@spx.com
Source: SPX Technologies, Inc.
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Unaudited; in millions, except per share amounts) | |||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||||||
Revenues | $ | 533.7 | $ | 469.4 | $ | 1,983.9 | $ | 1,741.2 | |||||||
Costs and expenses: | |||||||||||||||
Cost of products sold | 315.6 | 281.5 | 1,184.5 | 1,071.2 | |||||||||||
Selling, general and administrative | 108.9 | 103.5 | 414.6 | 394.4 | |||||||||||
Intangible amortization | 16.3 | 11.5 | 64.5 | 43.9 | |||||||||||
Special charges, net | 2.7 | 0.8 | 3.6 | 0.8 | |||||||||||
Other operating expense, net | — | 9.0 | 8.4 | 9.0 | |||||||||||
Operating income | 90.2 | 63.1 | 308.3 | 221.9 | |||||||||||
Other expense, net | (2.2 | ) | (12.4 | ) | (9.3 | ) | (10.1 | ) | |||||||
Interest expense | (11.0 | ) | (9.2 | ) | (45.7 | ) | (27.2 | ) | |||||||
Interest income | 0.9 | 0.2 | 2.1 | 1.7 | |||||||||||
Income from continuing operations before income taxes | 77.9 | 41.7 | 255.4 | 186.3 | |||||||||||
Income tax provision | (21.4 | ) | (10.1 | ) | (53.6 | ) | (41.6 | ) | |||||||
Income from continuing operations | 56.5 | 31.6 | 201.8 | 144.7 | |||||||||||
Income (loss) from discontinued operations, net of tax | — | — | — | — | |||||||||||
Income (loss) on disposition of discontinued operations, net of tax | 0.6 | (0.1 | ) | (1.3 | ) | (54.8 | ) | ||||||||
Income (loss) from discontinued operations, net of tax | 0.6 | (0.1 | ) | (1.3 | ) | (54.8 | ) | ||||||||
Net income | $ | 57.1 | $ | 31.5 | $ | 200.5 | $ | 89.9 | |||||||
Basic income per share of common stock: | |||||||||||||||
Income from continuing operations | $ | 1.22 | $ | 0.69 | $ | 4.37 | $ | 3.18 | |||||||
Income (loss) from discontinued operations | 0.01 | — | (0.03 | ) | (1.21 | ) | |||||||||
Net income per share | $ | 1.23 | $ | 0.69 | $ | 4.34 | $ | 1.97 | |||||||
Weighted-average number of common shares outstanding — basic | 46.360 | 45.656 | 46.187 | 45.545 | |||||||||||
Diluted income per share of common stock: | |||||||||||||||
Income from continuing operations | $ | 1.19 | $ | 0.67 | $ | 4.29 | $ | 3.10 | |||||||
Income (loss) from discontinued operations | 0.01 | — | (0.03 | ) | (1.17 | ) | |||||||||
Net income per share | $ | 1.20 | $ | 0.67 | $ | 4.26 | $ | 1.93 | |||||||
Weighted-average number of common shares outstanding — diluted | 47.366 | 46.873 | 47.078 | 46.612 | |||||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited; in millions) | |||||||
December 31, 2024 | December 31, 2023 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and equivalents | $ | 156.9 | $ | 99.4 | |||
Accounts receivable, net | 313.6 | 279.8 | |||||
Contract assets | 11.3 | 16.6 | |||||
Inventories, net | 271.0 | 276.7 | |||||
Other current assets | 31.5 | 37.1 | |||||
Total current assets | 784.3 | 709.6 | |||||
Property, plant and equipment: | |||||||
Land | 23.5 | 17.9 | |||||
Buildings and leasehold improvements | 113.3 | 73.4 | |||||
Machinery and equipment | 308.1 | 264.4 | |||||
444.9 | 355.7 | ||||||
Accumulated depreciation | (226.9 | ) | (215.2 | ) | |||
Property, plant and equipment, net | 218.0 | 140.5 | |||||
Goodwill | 834.5 | 704.8 | |||||
Intangibles, net | 703.0 | 680.8 | |||||
Other assets | 164.1 | 188.9 | |||||
Deferred income taxes | 2.4 | 4.0 | |||||
Assets of DBT and Heat Transfer | 8.2 | 11.1 | |||||
TOTAL ASSETS | $ | 2,714.5 | $ | 2,439.7 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 128.1 | $ | 118.7 | |||
Contract liabilities | 62.3 | 73.5 | |||||
Accrued expenses | 170.8 | 168.5 | |||||
Income taxes payable | 19.4 | 5.3 | |||||
Short-term debt | 10.1 | 17.9 | |||||
Current maturities of long-term debt | 27.6 | 17.3 | |||||
Total current liabilities | 418.3 | 401.2 | |||||
Long-term debt | 577.0 | 523.1 | |||||
Deferred and other income taxes | 97.8 | 77.0 | |||||
Other long-term liabilities | 224.2 | 204.1 | |||||
Liabilities of DBT and Heat Transfer | 12.8 | 39.7 | |||||
Total long-term liabilities | 911.8 | 843.9 | |||||
Stockholders' equity: | |||||||
Common stock | 0.5 | 0.5 | |||||
Paid-in capital | 1,373.5 | 1,353.6 | |||||
Retained earnings | 238.8 | 38.3 | |||||
Accumulated other comprehensive income | 223.6 | 261.1 | |||||
Common stock in treasury | (452.0 | ) | (458.9 | ) | |||
Total stockholders' equity | 1,384.4 | 1,194.6 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,714.5 | $ | 2,439.7 | |||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||||||
Cash flows from (used in) operating activities: | |||||||||||||||
Net income | $ | 57.1 | $ | 31.5 | $ | 200.5 | $ | 89.9 | |||||||
Less: Income (loss) from discontinued operations, net of tax | 0.6 | (0.1 | ) | (1.3 | ) | (54.8 | ) | ||||||||
Income from continuing operations | 56.5 | 31.6 | 201.8 | 144.7 | |||||||||||
Adjustments to reconcile income from continuing operations to net cash from operating activities | |||||||||||||||
Special charges, net | 2.7 | 0.8 | 3.6 | 0.8 | |||||||||||
(Gain) loss on change in fair value of equity security | — | — | 4.2 | (3.6 | ) | ||||||||||
Deferred and other income taxes | (9.6 | ) | (2.7 | ) | (15.1 | ) | (25.2 | ) | |||||||
Depreciation and amortization | 23.7 | 16.8 | 91.6 | 63.2 | |||||||||||
Pension and other employee benefits | 5.6 | 13.8 | 15.4 | 22.0 | |||||||||||
Long-term incentive compensation | 4.0 | 3.4 | 15.0 | 13.4 | |||||||||||
Other, net | (4.5 | ) | (1.4 | ) | (8.7 | ) | (5.9 | ) | |||||||
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures | |||||||||||||||
Accounts receivable and other assets | 46.3 | 47.3 | 2.1 | 30.6 | |||||||||||
Inventories | 23.2 | 18.5 | 9.1 | (3.1 | ) | ||||||||||
Accounts payable, accrued expenses and other | 19.5 | (4.2 | ) | (4.3 | ) | 7.0 | |||||||||
Cash spending on restructuring actions | (0.7 | ) | (0.1 | ) | (1.6 | ) | (0.1 | ) | |||||||
Net cash from continuing operations | 166.7 | 123.8 | 313.1 | 243.8 | |||||||||||
Net cash from (used in) discontinued operations | (0.2 | ) | 2.7 | (27.2 | ) | (35.3 | ) | ||||||||
Net cash from operating activities | 166.5 | 126.5 | 285.9 | 208.5 | |||||||||||
Cash flows from (used in) investing activities: | |||||||||||||||
Proceeds (payments) related to company-owned life insurance policies, net | (1.0 | ) | (1.9 | ) | 41.9 | 0.7 | |||||||||
Proceeds from asset sales and other, net | 3.6 | — | 3.6 | — | |||||||||||
Business acquisitions, net of cash acquired | — | 0.3 | (292.0 | ) | (547.0 | ) | |||||||||
Capital expenditures | (9.8 | ) | (7.4 | ) | (38.0 | ) | (23.9 | ) | |||||||
Net cash used in continuing operations | (7.2 | ) | (9.0 | ) | (284.5 | ) | (570.2 | ) | |||||||
Net cash used in discontinued operations | — | — | — | — | |||||||||||
Net cash used in investing activities | (7.2 | ) | (9.0 | ) | (284.5 | ) | (570.2 | ) | |||||||
Cash flows from (used in) financing activities: | |||||||||||||||
Borrowings under senior credit facilities | 4.6 | 17.8 | 384.8 | 869.1 | |||||||||||
Repayments under senior credit facilities | (89.8 | ) | (117.5 | ) | (321.8 | ) | (572.5 | ) | |||||||
Borrowings under trade receivables agreement | 55.0 | 97.0 | 272.0 | 178.0 | |||||||||||
Repayments under trade receivables agreement | (93.0 | ) | (113.0 | ) | (279.0 | ) | (162.0 | ) | |||||||
Net repayments under other financing arrangements | (0.4 | ) | — | (1.2 | ) | (0.4 | ) | ||||||||
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | (0.2 | ) | 0.2 | 0.9 | (1.3 | ) | |||||||||
Financing fees paid | — | — | (2.6 | ) | (1.3 | ) | |||||||||
Net cash from (used in) continuing operations | (123.8 | ) | (115.5 | ) | 53.1 | 309.6 | |||||||||
Net cash from (used in) discontinued operations | — | — | — | — | |||||||||||
Net cash from (used in) financing activities | (123.8 | ) | (115.5 | ) | 53.1 | 309.6 | |||||||||
Change in cash and equivalents due to changes in foreign currency exchange rates | (3.5 | ) | 0.9 | 2.0 | (0.1 | ) | |||||||||
Net change in cash and equivalents | 32.0 | 2.9 | 56.5 | (52.2 | ) | ||||||||||
Consolidated cash and equivalents, beginning of period | 129.4 | 102.0 | 104.9 | 157.1 | |||||||||||
Consolidated cash and equivalents, end of period | $ | 161.4 | $ | 104.9 | $ | 161.4 | $ | 104.9 |
Twelve months ended | |||||
December 31, 2024 | December 31, 2023 | ||||
Components of cash and equivalents: | |||||
Cash and equivalents | $ | 156.9 | $ | 99.4 | |
Cash and equivalents included in assets of DBT and Heat Transfer | 4.5 | 5.5 | |||
Total cash and equivalents | $ | 161.4 | $ | 104.9 |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||
RESULTS OF REPORTABLE SEGMENTS | ||||||||||||||||||||||||||||
(Unaudited; in millions) | ||||||||||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||||||
December 31, 2024 | December 31, 2023 | Δ | %/bps | December 31, 2024 | December 31, 2023 | Δ | %/bps | |||||||||||||||||||||
HVAC reportable segment | ||||||||||||||||||||||||||||
Revenues | $ | 370.5 | $ | 312.5 | $ | 58.0 | 18.6% | $ | 1,364.7 | $ | 1,122.3 | $ | 242.4 | 21.6% | ||||||||||||||
Cost of products sold | 228.6 | 192.2 | 36.4 | 843.8 | 712.8 | 131.0 | ||||||||||||||||||||||
Selling, general and administrative expense | 50.1 | 47.1 | 3.0 | 197.0 | 175.1 | 21.9 | ||||||||||||||||||||||
Income | $ | 91.8 | $ | 73.2 | $ | 18.6 | 25.4% | $ | 323.9 | $ | 234.4 | $ | 89.5 | 38.2% | ||||||||||||||
as a percent of revenues | 24.8 | % | 23.4 | % | 140 bps | 23.7 | % | 20.9 | % | 280 bps | ||||||||||||||||||
Detection & Measurement reportable segment | ||||||||||||||||||||||||||||
Revenues | $ | 163.2 | $ | 156.9 | $ | 6.3 | 4.0% | $ | 619.2 | $ | 618.9 | $ | 0.3 | —% | ||||||||||||||
Cost of products sold | 87.0 | 89.3 | (2.3 | ) | 338.9 | 354.8 | (15.9 | ) | ||||||||||||||||||||
Selling, general and administrative expense | 38.6 | 38.0 | 0.6 | 143.6 | 145.3 | (1.7 | ) | |||||||||||||||||||||
Income | $ | 37.6 | $ | 29.6 | $ | 8.0 | 27.0% | $ | 136.7 | $ | 118.8 | $ | 17.9 | 15.1% | ||||||||||||||
as a percent of revenues | 23.0 | % | 18.9 | % | 410 bps | 22.1 | % | 19.2 | % | 290 bps | ||||||||||||||||||
Consolidated Revenues | $ | 533.7 | $ | 469.4 | $ | 64.3 | 13.7% | $ | 1,983.9 | $ | 1,741.2 | $ | 242.7 | 13.9% | ||||||||||||||
Consolidated Operating Income | 90.2 | 63.1 | 27.1 | 42.9% | 308.3 | 221.9 | 86.4 | 38.9% | ||||||||||||||||||||
as a percent of revenues | 16.9 | % | 13.4 | % | 350 bps | 15.5 | % | 12.7 | % | 280 bps | ||||||||||||||||||
Consolidated Segment Income | 129.4 | 102.8 | 26.6 | 25.9% | 460.6 | 353.2 | 107.4 | 30.4% | ||||||||||||||||||||
as a percent of revenues | 24.2 | % | 21.9 | % | 230 bps | 23.2 | % | 20.3 | % | 290 bps | ||||||||||||||||||
Consolidated operating income | $ | 90.2 | $ | 63.1 | $ | 27.1 | $ | 308.3 | $ | 221.9 | $ | 86.4 | ||||||||||||||||
Exclude: | ||||||||||||||||||||||||||||
Corporate expense | 15.3 | 14.2 | 1.1 | 53.6 | 58.4 | (4.8 | ) | |||||||||||||||||||||
Acquisition-related and other costs (1) | 0.9 | 0.8 | 0.1 | 7.2 | 5.8 | 1.4 | ||||||||||||||||||||||
Long-term incentive compensation expense | 4.0 | 3.4 | 0.6 | 15.0 | 13.4 | 1.6 | ||||||||||||||||||||||
Amortization of acquired intangible assets | 16.3 | 11.5 | 4.8 | 64.5 | 43.9 | 20.6 | ||||||||||||||||||||||
Special charges, net | 2.7 | 0.8 | 1.9 | 3.6 | 0.8 | 2.8 | ||||||||||||||||||||||
Other operating expense, net (2) | — | 9.0 | (9.0 | ) | 8.4 | 9.0 | (0.6 | ) | ||||||||||||||||||||
Consolidated segment income | $ | 129.4 | $ | 102.8 | $ | 26.6 | 25.9% | $ | 460.6 | $ | 353.2 | $ | 107.4 | 30.4% | ||||||||||||||
as a percent of revenues | 24.2 | % | 21.9 | % | 230 bps | 23.2 | % | 20.3 | % | 290 bps | ||||||||||||||||||
(1) Represents integration costs incurred of | ||||||||||||||||||||||||||||
(2) For the twelve months ended December 31, 2024, represents a charge of | ||||||||||||||||||||||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||||
CASH AND DEBT RECONCILIATION | |||||||||||||||||
(Unaudited; in millions) | |||||||||||||||||
Twelve months ended | |||||||||||||||||
December 31, 2024 | |||||||||||||||||
Beginning cash and equivalents | $ | 104.9 | |||||||||||||||
Cash from continuing operations | 313.1 | ||||||||||||||||
Capital expenditures | (38.0 | ) | |||||||||||||||
Business acquisitions, net of cash acquired | (292.0 | ) | |||||||||||||||
Proceeds/borrowings related to company-owned life insurance policies, net | 41.9 | ||||||||||||||||
Proceeds from asset sales and other, net | 3.6 | ||||||||||||||||
Borrowings under senior credit facilities | 384.8 | ||||||||||||||||
Repayments under senior credit facilities | (321.8 | ) | |||||||||||||||
Borrowings under trade receivables agreement | 272.0 | ||||||||||||||||
Repayments under trade receivables agreement | (279.0 | ) | |||||||||||||||
Net repayments under other financing arrangements | (1.2 | ) | |||||||||||||||
Proceeds from the exercise of employee stock options, net of minimum withholdings paid on behalf of employees for net share settlements | 0.9 | ||||||||||||||||
Financing fees paid | (2.6 | ) | |||||||||||||||
Cash used in discontinued operations | (27.2 | ) | |||||||||||||||
Change in cash due to changes in foreign currency exchange rates | 2.0 | ||||||||||||||||
Ending cash and equivalents | $ | 161.4 | |||||||||||||||
Debt at | Debt at | ||||||||||||||||
December 31, 2023 | Borrowings | Repayments | Other | December 31, 2024 | |||||||||||||
Revolving loans | $ | — | $ | 384.8 | $ | (304.8 | ) | $ | — | $ | 80.0 | ||||||
Term loans | 541.6 | — | (17.0 | ) | — | 524.6 | |||||||||||
Trade receivables financing arrangement | 16.0 | 272.0 | (279.0 | ) | — | 9.0 | |||||||||||
Other indebtedness | 2.4 | 0.1 | (1.3 | ) | 1.1 | 2.3 | |||||||||||
Less: Deferred financing costs associated with the term loans | (1.7 | ) | — | — | 0.5 | (1.2 | ) | ||||||||||
Totals | $ | 558.3 | $ | 656.9 | $ | (602.1 | ) | $ | 1.6 | $ | 614.7 |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||
NON-GAAP RECONCILIATION - ORGANIC REVENUE | ||||||
HVAC AND DETECTION & MEASUREMENT REPORTABLE SEGMENTS | ||||||
(Unaudited) | ||||||
Three months ended December 31, 2024 | ||||||
HVAC | Detection & Measurement | |||||
Net Revenue Growth | 18.6 | % | 4.0 | % | ||
Exclude: Foreign Currency | (0.2 | )% | (0.2 | )% | ||
Exclude: Acquisitions | 6.0 | % | — | % | ||
Organic Revenue Growth | 12.8 | % | 4.2 | % |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||
NON-GAAP RECONCILIATION - ORGANIC REVENUE | ||||||
HVAC AND DETECTION & MEASUREMENT REPORTABLE SEGMENTS | ||||||
(Unaudited) | ||||||
Twelve months ended December 31, 2024 | ||||||
HVAC | Detection & Measurement | |||||
Net Revenue Growth | 21.6 | % | — | % | ||
Exclude: Foreign Currency | (0.1 | )% | 0.2 | % | ||
Exclude: Acquisitions | 12.0 | % | — | % | ||
Organic Revenue Growth (Decline) | 9.7 | % | (0.2 | )% |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||
NON-GAAP RECONCILIATION - ADJUSTED OPERATING INCOME | ||||||||||||||||
(Unaudited; in millions) | ||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||||||
Operating income | $ | 90.2 | $ | 63.1 | $ | 308.3 | $ | 221.9 | ||||||||
Include - TSA Income (1) | — | — | — | 0.3 | ||||||||||||
Exclude: | ||||||||||||||||
Acquisition-related and other costs (2) | (3.5 | ) | (1.6 | ) | (13.5 | ) | (13.6 | ) | ||||||||
Other operating expense, net (3) | — | (9.0 | ) | (8.4 | ) | (9.0 | ) | |||||||||
Amortization of acquired intangible assets | (16.3 | ) | (11.5 | ) | (64.5 | ) | (43.9 | ) | ||||||||
Adjusted operating income | $ | 110.0 | $ | 85.2 | $ | 394.7 | $ | 288.7 | ||||||||
as a percent of revenues | 20.6 | % | 18.2 | % | 19.9 | % | 16.6 | % | ||||||||
(1) Represents transition services income related to the Asbestos Portfolio Sale for the twelve months ended December 31, 2023. Amounts recorded in non-operating income for U.S. GAAP purposes. The Asbestos Portfolio Sale is described in the Company’s most recent Form 10-K. | ||||||||||||||||
(2) For the three and twelve months ended December 31, 2024, represents (i) acquisition and strategic/transformation related costs of | ||||||||||||||||
(3) For the twelve months ended December 31, 2024 represents a charge of |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - EARNINGS PER SHARE | |||||||||||
Three Months Ended December 31, 2024 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income | $ | 129.4 | $ | — | $ | 129.4 | |||||
Corporate expense (1) | (15.3 | ) | 1.3 | (14.0 | ) | ||||||
Acquisition-related and other costs (2) | (0.9 | ) | 0.9 | — | |||||||
Long-term incentive compensation expense | (4.0 | ) | — | (4.0 | ) | ||||||
Amortization of acquired intangible assets (3) | (16.3 | ) | 16.3 | — | |||||||
Special charges, net (4) | (2.7 | ) | 1.3 | (1.4 | ) | ||||||
Operating income | 90.2 | 19.8 | 110.0 | ||||||||
Other expense, net (5) | (2.2 | ) | 0.9 | (1.3 | ) | ||||||
Interest expense, net | (10.1 | ) | — | (10.1 | ) | ||||||
Income from continuing operations before income taxes | 77.9 | 20.7 | 98.6 | ||||||||
Income tax provision (6) | (21.4 | ) | (5.8 | ) | (27.2 | ) | |||||
Income from continuing operations | 56.5 | 14.9 | 71.4 | ||||||||
Diluted shares outstanding | 47.366 | 47.366 | |||||||||
Earnings per share from continuing operations | $ | 1.19 | $ | 1.51 | |||||||
(1) Adjustment represents the removal of certain acquisition and strategic/transformation related costs of | |||||||||||
(2) Adjustment represents the removal of integration costs of | |||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of | |||||||||||
(4) Adjustment represents the removal of restructuring charges associated with acquisition integration activities. | |||||||||||
(5) Adjustment represents the removal of non-service pension and postretirement charges of | |||||||||||
(6) Adjustment represents the tax impact of items (1) through (5) above. | |||||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - EARNINGS PER SHARE | |||||||||||
Twelve Months Ended December 31, 2024 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income | $ | 460.6 | $ | — | $ | 460.6 | |||||
Corporate expense (1) | (53.6 | ) | 5.0 | (48.6 | ) | ||||||
Acquisition-related and other costs (2) | (7.2 | ) | 7.2 | — | |||||||
Long-term incentive compensation expense | (15.0 | ) | — | (15.0 | ) | ||||||
Amortization of acquired intangible assets (3) | (64.5 | ) | 64.5 | — | |||||||
Special charges, net (4) | (3.6 | ) | 1.3 | (2.3 | ) | ||||||
Other operating expense, net (5) | (8.4 | ) | 8.4 | — | |||||||
Operating income | 308.3 | 86.4 | 394.7 | ||||||||
Other expense, net (6) | (9.3 | ) | 8.5 | (0.8 | ) | ||||||
Interest expense, net | (43.6 | ) | — | (43.6 | ) | ||||||
Income from continuing operations before income taxes | 255.4 | 94.9 | 350.3 | ||||||||
Income tax provision (7) | (53.6 | ) | (34.1 | ) | (87.7 | ) | |||||
Income from continuing operations | 201.8 | 60.8 | 262.6 | ||||||||
Diluted shares outstanding | 47.078 | 47.078 | |||||||||
Earnings per share from continuing operations | $ | 4.29 | $ | 5.58 | |||||||
(1) Adjustment represents the removal of certain acquisition and strategic/transformation related costs of | |||||||||||
(2) Adjustment represents the removal of (i) integration costs of | |||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of | |||||||||||
(4) Adjustment represents the removal of restructuring charges associated with acquisition integration activities. | |||||||||||
(5) Adjustment represents the removal of a charge of | |||||||||||
(6) Adjustment represents the removal of (i) non-service pension and postretirement losses ( | |||||||||||
(7) Adjustment primarily represents the tax impact of items (1) through (6) above and the removal of certain discrete income tax items that are considered non-recurring. |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - EARNINGS PER SHARE | |||||||||||
Three Months Ended December 31, 2023 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income | $ | 102.8 | $ | — | $ | 102.8 | |||||
Corporate expense (1) | (14.2 | ) | 0.8 | (13.4 | ) | ||||||
Acquisition-related and other costs (2) | (0.8 | ) | 0.8 | — | |||||||
Long-term incentive compensation expense | (3.4 | ) | — | (3.4 | ) | ||||||
Amortization of acquired intangible assets (3) | (11.5 | ) | 11.5 | — | |||||||
Special charges, net | (0.8 | ) | — | (0.8 | ) | ||||||
Other operating expense, net (4) | (9.0 | ) | 9.0 | — | |||||||
Operating income | 63.1 | 22.1 | 85.2 | ||||||||
Other income (expense), net (5) | (12.4 | ) | 12.5 | 0.1 | |||||||
Interest expense, net | (9.0 | ) | — | (9.0 | ) | ||||||
Income from continuing operations before income taxes | 41.7 | 34.6 | 76.3 | ||||||||
Income tax provision (6) | (10.1 | ) | (7.5 | ) | (17.6 | ) | |||||
Income from continuing operations | 31.6 | 27.1 | 58.7 | ||||||||
Diluted shares outstanding | 46.873 | 46.873 | |||||||||
Earnings per share from continuing operations | $ | 0.67 | $ | 1.25 | |||||||
(1) Adjustment represents the removal of certain acquisition and strategic/transformation related costs of | |||||||||||
(2) Adjustment represents the removal of integration costs of | |||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of | |||||||||||
(4) Adjustment represents the removal of a charge of | |||||||||||
(5) Adjustment represents the removal of non-service pension and postretirement charges of | |||||||||||
(6) Adjustment represents the tax impact of items (1) through (5) above and the removal of certain discrete income tax items that are considered non-recurring. |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - EARNINGS PER SHARE | |||||||||||
Twelve Months Ended December 31, 2023 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income | $ | 353.2 | $ | — | $ | 353.2 | |||||
Corporate expense (1) | (58.4 | ) | 8.1 | (50.3 | ) | ||||||
Acquisition-related and other costs (2) | (5.8 | ) | 5.8 | — | |||||||
Long-term incentive compensation expense | (13.4 | ) | — | (13.4 | ) | ||||||
Amortization of acquired intangible assets (3) | (43.9 | ) | 43.9 | — | |||||||
Special charges, net | (0.8 | ) | — | (0.8 | ) | ||||||
Other operating expense, net (4) | (9.0 | ) | 9.0 | — | |||||||
Operating income | 221.9 | 66.8 | 288.7 | ||||||||
Other income (expense), net (5) | (10.1 | ) | 12.4 | 2.3 | |||||||
Interest expense, net | (25.5 | ) | — | (25.5 | ) | ||||||
Income from continuing operations before income taxes | 186.3 | 79.2 | 265.5 | ||||||||
Income tax provision (6) | (41.6 | ) | (23.2 | ) | (64.8 | ) | |||||
Income from continuing operations | 144.7 | 56.0 | 200.7 | ||||||||
Diluted shares outstanding | 46.612 | 46.612 | |||||||||
Earnings per share from continuing operations | $ | 3.10 | $ | 4.31 | |||||||
(1) Adjustment represents the removal of certain acquisition and strategic/transformation related expenses of | |||||||||||
(2) Adjustment represents the removal of (i) an inventory step-up charge of | |||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of | |||||||||||
(4) Adjustment represents the removal of a charge of | |||||||||||
(5) Adjustment represents the removal of (i) non-service pension and postretirement losses ( | |||||||||||
(6) Adjustment primarily represents the tax impact of items (1) through (5) above and the removal of certain discrete income tax items that are considered non-recurring. |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||
NON-GAAP RECONCILIATION - ADJUSTED EBITDA | ||||||||
Three Months Ended December 31, 2024 and 2023 | ||||||||
(Unaudited; in millions) | ||||||||
Three months ended | ||||||||
December 31, 2024 | December 31, 2023 | |||||||
Net income | $ | 57.1 | $ | 31.5 | ||||
Exclude: | ||||||||
Income tax provision | (21.4 | ) | (10.1 | ) | ||||
Interest expense, net | (10.1 | ) | (9.0 | ) | ||||
Amortization expense (1) | (16.5 | ) | (11.6 | ) | ||||
Depreciation expense | (7.2 | ) | (5.2 | ) | ||||
Income (loss) from discontinued operations, net of tax | 0.6 | (0.1 | ) | |||||
EBITDA | 111.7 | 67.5 | ||||||
Exclude: | ||||||||
Acquisition-related and other costs (2) | (2.2 | ) | (1.6 | ) | ||||
Special charges, net (3) | (1.3 | ) | — | |||||
Other operating expense, net (4) | — | (9.0 | ) | |||||
Non-service pension and postretirement charges | (4.2 | ) | (12.5 | ) | ||||
Gain on sale of a building | 3.3 | — | ||||||
Adjusted EBITDA | $ | 116.1 | $ | 90.6 | ||||
as a percent of revenues | 21.8 | % | 19.3 | % | ||||
(1) Represents amortization expense associated with acquired intangible assets recorded within “Intangible amortization” and amortization of capitalized software costs recorded within “Cost of products sold.” | ||||||||
(2) For the three months ended December 31, 2024 and 2023, represents (i) certain acquisition and strategic/transformation related costs of | ||||||||
(3) Adjustment represents the removal of restructuring charges associated with acquisition integration activities. | ||||||||
(4) For the three months ended December 31, 2023, adjustment represents the removal of a charge of | ||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||
NON-GAAP RECONCILIATION - ADJUSTED EBITDA | ||||||||
Twelve Months Ended December 31, 2024 and 2023 | ||||||||
(Unaudited; in millions) | ||||||||
Twelve months ended | ||||||||
December 31, 2024 | December 31, 2023 | |||||||
Net income | $ | 200.5 | $ | 89.9 | ||||
Exclude: | ||||||||
Income tax provision | (53.6 | ) | (41.6 | ) | ||||
Interest expense, net | (43.6 | ) | (25.5 | ) | ||||
Amortization expense (1) | (64.9 | ) | (44.0 | ) | ||||
Depreciation expense | (26.7 | ) | (19.2 | ) | ||||
Loss from discontinued operations, net of tax | (1.3 | ) | (54.8 | ) | ||||
EBITDA | 390.6 | 275.0 | ||||||
Exclude: | ||||||||
Acquisition-related and other costs (2) | (12.2 | ) | (13.6 | ) | ||||
Special charges, net (3) | (1.3 | ) | — | |||||
Other operating expense, net (4) | (8.4 | ) | (9.0 | ) | ||||
Non-service pension and postretirement charges | (7.6 | ) | (16.1 | ) | ||||
Asbestos-related charges | — | (0.2 | ) | |||||
Fair value adjustments on an equity security | (4.2 | ) | 3.6 | |||||
Gain on sale of a building | 3.3 | — | ||||||
Adjusted EBITDA | $ | 421.0 | $ | 310.3 | ||||
as a percent of revenues | 21.2 | % | 17.8 | % | ||||
(1) Represents amortization expense associated with acquired intangible assets recorded within “Intangible amortization” and amortization of capitalized software costs recorded within “Cost of products sold.” | ||||||||
(2) For the twelve months ended December 31, 2024, represents (i) certain acquisition and strategic/transformation related costs of | ||||||||
(3) Adjustment represents the removal of restructuring charges associated with acquisition integration activities. | ||||||||
(4) For the twelve months ended December 31, 2024, adjustment represents the removal of a charge of |
