SpartanNash Announces First Quarter Fiscal 2021 Financial Results
SpartanNash Company (Nasdaq: SPTN) reported a 7.0% decline in net sales for Q1 2021, totaling $2.66 billion, compared to $2.86 billion in the prior year. EPS reached $0.54 per share, with adjusted EPS at $0.56. The company reaffirmed full-year guidance, projecting EPS between $1.48 and $1.67. Adjusted EBITDA declined to $64.8 million. Retail comparable sales decreased by 7.0% but improved 9.3% on a two-year basis. Strategic leadership appointments were announced, and a supply chain improvement initiative is slated to begin in Q2.
- Retail comparable sales increased by 9.3% on a two-year basis.
- Announced key additions to the leadership team.
- Reaffirmed full-year total Company fiscal 2021 outlook.
- Net sales decreased by $198.7 million, or 7.0%, year-over-year.
- Adjusted EBITDA fell to $64.8 million, down from $74.0 million.
- Military segment net sales dropped by $120.1 million, or 17.1%.
SpartanNash Company (the “Company”) (Nasdaq: SPTN) today reported financial results for its 16-week first quarter ended April 24, 2021.
First Quarter Fiscal 2021 Highlights
-
Net sales of
$2.66 billion , declined7.0% from the prior year quarter net sales of$2.86 billion , due to the prior year’s increased consumer demand related to the COVID-19 pandemic. -
Retail comparable store sales declined
7.0% for the quarter. Comparable store sales increased by9.3% on a two-year basis, representing a continuation of the trend experienced through the end of fiscal 2020. -
EPS was
$0.54 per share and adjusted EPS was$0.56 per share. -
Adjusted EBITDA was
$64.8 million , compared to$74.0 million in the prior year quarter. - Announced key additions to the leadership team during the quarter, including Jason Monaco as EVP and Chief Financial Officer; Masiar Tayebi as EVP and Chief Strategy Officer; and David Petko as SVP and Chief Supply Chain Officer.
-
Re-affirms full year total Company fiscal 2021 outlook, initially provided on Feb. 24, 2021. EPS expected to range from
$1.48 t o$1.67 per diluted share, with adjusted EPS ranging from$1.65 t o$1.80 per diluted share, and adjusted EBITDA ranging from$195 t o$210 million . Increases Retail comparable sales expectations for 2021. - The Company is in the planning phase of a supply chain improvement initiative, commencing in the second quarter. The initiative will be focused on executing sustained improvements to supply chain operations across the Company’s network.
“While this was a transitional quarter for SpartanNash, our overall profitability was consistent with our expectations to start the year,” said SpartanNash President and CEO Tony Sarsam. “We made meaningful progress against our key initiatives for 2021, including improvements in gross margin, service levels, our OwnBrands offering and associate safety and retention. Our recent and planned investments in our supply chain processes and leadership team will drive future efficiency, support our growth and enhance our People First culture.”
Consolidated Financial Results
Consolidated net sales for the first quarter decreased
Gross profit for the first quarter was
Reported operating expenses for the first quarter were
The Company reported operating earnings of
Interest expense decreased
The Company reported net earnings of
Adjusted EBITDA(3) decreased
Please see the financial tables at the end of this press release for a reconciliation of each non-GAAP financial measure to the most directly comparable measure, prepared and presented in accordance with GAAP.
Segment Financial Results
Food Distribution
Net sales for Food Distribution decreased
Reported operating earnings for Food Distribution were
Retail
Net sales for Retail decreased
Reported operating earnings for Retail were
Military
Net sales for Military decreased
The reported operating loss for Military was
Balance Sheet and Cash Flow
Cash flows used in operating activities for the first quarter were
Capital expenditures and IT capital(6) totaled
During the first quarter, the Company declared
Outlook
“We are focused on continuing to expand our customer relationships within Food Distribution, retaining the Retail segment momentum we built during the pandemic and making investments in people and processes that will position us for future success,” Sarsam continued. “We remain committed to continued improvements in our key initiatives and are excited for the contributions from our recently appointed leaders.”
The following table provides the Company’s guidance for 2021, initially provided on Feb. 24, 2021:
|
53 Week |
|
|
52 Week |
|
|||||||||
|
Fiscal 2020 |
|
|
Fiscal 2021 Guidance |
|
|||||||||
|
Actual |
|
|
Low |
|
|
High |
|
||||||
Total net sales (millions) |
$ |
|
9,348 |
|
|
$ |
|
8,800 |
|
|
$ |
|
9,000 |
|
Adjusted EBITDA(3) (millions) |
$ |
|
239 |
|
|
$ |
|
195 |
|
|
$ |
|
210 |
|
Adjusted EPS(7) |
$ |
|
2.53 |
|
|
$ |
|
1.65 |
|
|
$ |
|
1.80 |
|
Reported EPS |
$ |
|
2.12 |
|
|
$ |
|
1.48 |
|
|
$ |
|
1.67 |
|
Capital expenditures and IT capital(6) (thousands) |
$ |
|
78,932 |
|
|
$ |
|
80,000 |
|
|
$ |
|
90,000 |
|
Depreciation and amortization (thousands) |
$ |
|
89,876 |
|
|
$ |
|
90,000 |
|
|
$ |
|
100,000 |
|
Interest expense (thousands) |
$ |
|
14,418 |
|
|
$ |
|
14,000 |
|
|
$ |
|
15,000 |
|
Income tax rate |
|
|
11.1 |
% |
|
|
|
23.0 |
% |
|
|
|
24.5 |
% |
While the Company is re-affirming net sales guidance for fiscal 2021, it now expects that Retail comparable sales will be negative
Conference Call
A telephone conference call to discuss the Company’s first quarter financial results is scheduled for Thursday, June 3, 2021 at 8 a.m. ET. A live webcast of this conference call will be available on the Company’s website, www.spartannash.com/webcasts. Simply click on “For Investors” and follow the links to the live webcast. The webcast will remain available for replay on the Company’s website for approximately 10 days.
About SpartanNash
SpartanNash (Nasdaq: SPTN) is a Fortune 400 company whose core businesses include distributing grocery products to a diverse group of independent and chain retailers, its corporate-owned retail stores and U.S. military commissaries and exchanges; as well as operating a premier fresh produce distribution network. SpartanNash serves customer locations in all 50 states and the District of Columbia, Europe, Cuba, Puerto Rico, Honduras, Iraq, Kuwait, Bahrain, Qatar and Djibouti. SpartanNash currently operates 150 supermarkets, primarily under the banners of Family Fare, Martin's Super Markets, D&W Fresh Market, VG's Grocery and Dan's Supermarket. Through its MDV military division, SpartanNash is a leading distributor of grocery products to U.S. military commissaries.
Forward-Looking Statements
This press release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These include statements preceded by, followed by or that otherwise include the words “outlook,” “believe,” “anticipates,” “continue,” “expects,” “guidance,” “trend,” “on track,” “encouraged” or “plan” or similar expressions. The statements in the “Outlook” section of this press release are inherently forward looking. Forward-looking statements relating to expectations about future results or events are based upon information available to SpartanNash as of today's date, and are not guarantees of the future performance of the Company, and actual results may vary materially from the results and expectations discussed. Additional risks and uncertainties include, but are not limited to, disruption associated with the COVID-19 pandemic and the Company's ability to compete in the highly competitive grocery distribution, retail grocery, and military distribution industries. Additional information concerning these and other risks is contained in SpartanNash’s most recently filed Annual Report on Form 10-K, recent Current Reports on Form 8-K and other SEC filings. All subsequent written and oral forward-looking statements concerning SpartanNash, or other matters and attributable to SpartanNash or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. SpartanNash does not undertake any obligation to publicly update any of these forward-looking statements to reflect events or circumstances that may arise after the date hereof.
(1) A reconciliation of operating earnings to adjusted operating earnings, a non-GAAP financial measure, is provided in Table 3 below.
(2) A reconciliation of net earnings to adjusted earnings from continuing operations, a non-GAAP financial measure, is provided in Table 4 below.
(3) A reconciliation of net earnings to Adjusted EBITDA, a non-GAAP financial measure, is provided in Table 2 below.
(4) A reconciliation of net cash provided by operating activities to free cash flow, a non-GAAP financial measure, is provided in Table 6 below.
(5) A reconciliation of long-term debt and finance lease obligations to net long-term debt, a non-GAAP financial measure, is provided in Table 5 below.
(6) A reconciliation of purchases of property and equipment to capital expenditures and IT capital, a non-GAAP financial measure, is provided in Table 7 below.
(7) A reconciliation of projected earnings per share from continuing operations to adjusted earnings per share from continuing operations, a non-GAAP financial measure, is provided in Table 8 below.
SPARTANNASH COMPANY AND SUBSIDIARIES
|
||||||||||
|
16 Weeks Ended |
|
|
|||||||
|
April 24, |
|
|
April 18, |
|
|
||||
(In thousands, except per share amounts) |
2021 |
|
|
2020 |
|
|
||||
Net sales |
$ |
|
2,657,799 |
|
|
$ |
|
2,856,456 |
|
|
Cost of sales |
|
|
2,239,769 |
|
|
|
|
2,432,889 |
|
|
Gross profit |
|
|
418,030 |
|
|
|
|
423,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
387,937 |
|
|
|
|
391,300 |
|
|
Acquisition and integration |
|
|
59 |
|
|
|
|
— |
|
|
Restructuring and asset impairment, net |
|
|
(161 |
) |
|
|
|
10,237 |
|
|
Total operating expenses |
|
|
387,835 |
|
|
|
|
401,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings |
|
|
30,195 |
|
|
|
|
22,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses and (income) |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
4,589 |
|
|
|
|
7,638 |
|
|
Other, net |
|
|
(266 |
) |
|
|
|
(1,041 |
) |
|
Total other expenses, net |
|
|
4,323 |
|
|
|
|
6,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
25,872 |
|
|
|
|
15,433 |
|
|
Income tax expense |
|
|
6,356 |
|
|
|
|
31 |
|
|
Net earnings |
$ |
|
19,516 |
|
|
$ |
|
15,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share: |
$ |
|
0.55 |
|
|
$ |
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share: |
$ |
|
0.54 |
|
|
$ |
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
35,765 |
|
|
|
|
36,172 |
|
|
Diluted |
|
|
35,876 |
|
|
|
|
36,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SPARTANNASH COMPANY AND SUBSIDIARIES
|
|||||||||
|
April 24, |
|
|
January 2, |
|
||||
(In thousands) |
2021 |
|
|
2021 |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
|
23,292 |
|
|
$ |
|
19,903 |
|
Accounts and notes receivable, net |
|
|
346,725 |
|
|
|
|
357,564 |
|
Inventories, net |
|
|
602,565 |
|
|
|
|
541,785 |
|
Prepaid expenses and other current assets |
|
|
64,474 |
|
|
|
|
72,229 |
|
Property and equipment held for sale |
|
|
1,948 |
|
|
|
|
23,259 |
|
Total current assets |
|
|
1,039,004 |
|
|
|
|
1,014,740 |
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
564,965 |
|
|
|
|
577,059 |
|
Goodwill |
|
|
181,035 |
|
|
|
|
181,035 |
|
Intangible assets, net |
|
|
114,538 |
|
|
|
|
116,142 |
|
Operating lease assets |
|
|
276,811 |
|
|
|
|
289,173 |
|
Other assets, net |
|
|
99,213 |
|
|
|
|
99,242 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
|
2,275,566 |
|
|
$ |
|
2,277,391 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
|
441,772 |
|
|
$ |
|
464,784 |
|
Accrued payroll and benefits |
|
|
79,245 |
|
|
|
|
113,789 |
|
Other accrued expenses |
|
|
58,097 |
|
|
|
|
60,060 |
|
Current portion of operating lease liabilities |
|
|
44,898 |
|
|
|
|
45,786 |
|
Current portion of long-term debt and finance lease liabilities |
|
|
4,996 |
|
|
|
|
5,135 |
|
Total current liabilities |
|
|
629,008 |
|
|
|
|
689,554 |
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
56,696 |
|
|
|
|
45,728 |
|
Operating lease liabilities |
|
|
266,842 |
|
|
|
|
278,859 |
|
Other long-term liabilities |
|
|
50,432 |
|
|
|
|
46,892 |
|
Long-term debt and finance lease liabilities |
|
|
522,068 |
|
|
|
|
481,309 |
|
Total long-term liabilities |
|
|
896,038 |
|
|
|
|
852,788 |
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
|
Common stock, voting, no par value; 100,000 shares authorized; 36,266 and 35,851 shares outstanding |
|
|
494,955 |
|
|
|
|
491,819 |
|
Preferred stock, no par value, 10,000 shares authorized; no shares outstanding |
|
|
— |
|
|
|
|
— |
|
Accumulated other comprehensive loss |
|
|
(2,219 |
) |
|
|
|
(2,276 |
) |
Retained earnings |
|
|
257,784 |
|
|
|
|
245,506 |
|
Total shareholders’ equity |
|
|
750,520 |
|
|
|
|
735,049 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
$ |
|
2,275,566 |
|
|
$ |
|
2,277,391 |
|
|
|
|
|
|
|
|
|
|
|
SPARTANNASH COMPANY AND SUBSIDIARIES
|
||||||||||||
|
|
|
|
16 Weeks Ended |
|
|||||||
(In thousands) |
|
|
|
April 24, 2021 |
|
|
April 18, 2020 |
|
||||
Cash flow activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
|
$ |
|
(31,778 |
) |
|
$ |
|
129,296 |
|
Net cash provided by (used in) investing activities |
|
|
|
|
|
4,257 |
|
|
|
|
(13,951 |
) |
Net cash provided by (used in) financing activities |
|
|
|
|
|
30,910 |
|
|
|
|
(118,262 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
3,389 |
|
|
|
|
(2,917 |
) |
Cash and cash equivalents at beginning of the period |
|
|
|
|
|
19,903 |
|
|
|
|
24,172 |
|
Cash and cash equivalents at end of the period |
|
|
|
$ |
|
23,292 |
|
|
$ |
|
21,255 |
|
SPARTANNASH COMPANY AND SUBSIDIARIES
|
||||||||||||||||
|
16 Weeks Ended |
|
|
|||||||||||||
(In thousands) |
April 24, 2021 |
|
|
April 18, 2020 |
|
|
||||||||||
Food Distribution Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
$ |
|
1,334,082 |
|
|
50.2 |
% |
|
$ |
|
1,369,495 |
|
|
47.9 |
% |
|
Operating earnings |
|
|
21,146 |
|
|
|
|
|
|
|
11,390 |
|
|
|
|
|
Retail Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
739,444 |
|
|
27.8 |
% |
|
|
|
782,568 |
|
|
27.4 |
% |
|
Operating earnings |
|
|
14,192 |
|
|
|
|
|
|
|
12,645 |
|
|
|
|
|
Military Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
584,273 |
|
|
22.0 |
% |
|
|
|
704,393 |
|
|
24.7 |
% |
|
Operating loss |
|
|
(5,143 |
) |
|
|
|
|
|
|
(2,005 |
) |
|
|
|
|
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
$ |
|
2,657,799 |
|
|
100.0 |
% |
|
$ |
|
2,856,456 |
|
|
100.0 |
% |
|
Operating earnings |
|
|
30,195 |
|
|
|
|
|
|
|
22,030 |
|
|
|
|
|
Non-GAAP Financial Measures
In addition to reporting financial results in accordance with GAAP, the Company also provides information regarding adjusted operating earnings, adjusted earnings from continuing operations, and adjusted earnings before interest, taxes, depreciation and amortization (“adjusted EBITDA”). These are non-GAAP financial measures, as defined below, and are used by management to allocate resources, assess performance against its peers and evaluate overall performance. The Company believes these measures provide useful information for both management and its investors. The Company believes these non-GAAP measures are useful to investors because they provide additional understanding of the trends and special circumstances that affect its business. These measures provide useful supplemental information that helps investors to establish a basis for expected performance and the ability to evaluate actual results against that expectation. The measures, when considered in connection with GAAP results, can be used to assess the overall performance of the Company as well as assess the Company’s performance against its peers. These measures are also used as a basis for certain compensation programs sponsored by the Company. In addition, securities analysts, fund managers and other shareholders and stakeholders that communicate with the Company request its financial results in these adjusted formats.
Current year adjusted operating earnings, adjusted earnings from continuing operations, and adjusted EBITDA exclude organizational realignment costs and severance associated with cost reduction initiatives. Organizational realignment costs include benefits for associates terminated as part of a leadership transition plan which do not meet the definition of a reduction-in-force. Prior year adjusted operating earnings, adjusted earnings from continuing operations, and adjusted EBITDA exclude “Fresh Cut operating losses” subsequent to the decision to exit these operations during the first quarter, severance associated with cost reduction initiatives, and fees paid to a third-party advisory firm associated with Project One Team, the Company’s initiative to drive growth while increasing efficiency and reducing costs. Pension termination income related to a refund from the annuity provider associated with the final reconciliation of participant data is excluded from adjusted earnings from continuing operations. Each of these items are considered “non-operational” or “non-core” in nature.
Table 2: Reconciliation of Net Earnings to Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
|
|||||||||
|
16 Weeks Ended |
|
|||||||
(In thousands) |
April 24, 2021 |
|
|
April 18, 2020 |
|
||||
Net earnings |
$ |
|
19,516 |
|
|
$ |
|
15,402 |
|
Income tax expense |
|
|
6,356 |
|
|
|
|
31 |
|
Other expenses, net |
|
|
4,323 |
|
|
|
|
6,597 |
|
Operating earnings |
|
|
30,195 |
|
|
|
|
22,030 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
LIFO expense |
|
|
1,655 |
|
|
|
|
1,583 |
|
Depreciation and amortization |
|
|
28,091 |
|
|
|
|
27,656 |
|
Acquisition and integration |
|
|
59 |
|
|
|
|
— |
|
Restructuring and asset impairment, net |
|
|
(161 |
) |
|
|
|
10,237 |
|
Fresh Cut operating losses |
|
|
— |
|
|
|
|
2,262 |
|
Stock-based compensation |
|
|
4,190 |
|
|
|
|
2,243 |
|
Stock warrant |
|
|
645 |
|
|
|
|
— |
|
Non-cash rent |
|
|
(895 |
) |
|
|
|
(1,594 |
) |
Costs associated with Project One Team |
|
|
— |
|
|
|
|
493 |
|
Organizational realignment costs |
|
|
641 |
|
|
|
|
— |
|
Severance associated with cost reduction initiatives |
|
|
125 |
|
|
|
|
5,156 |
|
(Gain) loss on disposal of assets |
|
|
(182 |
) |
|
|
|
3,911 |
|
Other non-cash charges |
|
|
480 |
|
|
|
|
1 |
|
Adjusted EBITDA |
$ |
|
64,843 |
|
|
$ |
|
73,978 |
|
Table 2: Reconciliation of Net Earnings to Adjusted Earnings Before Interest, Taxes, Depreciation
|
|||||||||
|
16 Weeks Ended |
|
|||||||
(In thousands) |
April 24, 2021 |
|
|
April 18, 2020 |
|
||||
Food Distribution: |
|
|
|
|
|
|
|
|
|
Operating earnings |
$ |
|
21,146 |
|
|
$ |
|
11,390 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
LIFO expense |
|
|
794 |
|
|
|
|
794 |
|
Depreciation and amortization |
|
|
9,790 |
|
|
|
|
10,183 |
|
Restructuring and asset impairment, net |
|
|
(18 |
) |
|
|
|
9,222 |
|
Fresh Cut operating losses |
|
|
— |
|
|
|
|
2,262 |
|
Stock-based compensation |
|
|
1,929 |
|
|
|
|
1,005 |
|
Stock warrant |
|
|
645 |
|
|
|
|
— |
|
Non-cash rent |
|
|
774 |
|
|
|
|
58 |
|
Costs associated with Project One Team |
|
|
— |
|
|
|
|
265 |
|
Organizational realignment costs |
|
|
313 |
|
|
|
|
— |
|
Severance associated with cost reduction initiatives |
|
|
99 |
|
|
|
|
3,180 |
|
(Gain) loss on disposal of assets |
|
|
(37 |
) |
|
|
|
2,140 |
|
Other non-cash charges (gains) |
|
|
234 |
|
|
|
|
(1 |
) |
Adjusted EBITDA |
$ |
|
35,669 |
|
|
$ |
|
40,498 |
|
Retail: |
|
|
|
|
|
|
|
|
|
Operating earnings |
$ |
|
14,192 |
|
|
$ |
|
12,645 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
LIFO expense |
|
|
415 |
|
|
|
|
343 |
|
Depreciation and amortization |
|
|
14,241 |
|
|
|
|
13,756 |
|
Acquisition and integration |
|
|
59 |
|
|
|
|
— |
|
Restructuring and asset impairment, net |
|
|
(143 |
) |
|
|
|
1,015 |
|
Stock-based compensation |
|
|
1,480 |
|
|
|
|
750 |
|
Non-cash rent |
|
|
(1,552 |
) |
|
|
|
(1,534 |
) |
Costs associated with Project One Team |
|
|
— |
|
|
|
|
164 |
|
Organizational realignment costs |
|
|
234 |
|
|
|
|
— |
|
Severance associated with cost reduction initiatives |
|
|
29 |
|
|
|
|
1,451 |
|
(Gain) loss on disposal of assets |
|
|
(123 |
) |
|
|
|
1,805 |
|
Other non-cash charges |
|
|
175 |
|
|
|
|
— |
|
Adjusted EBITDA |
$ |
|
29,007 |
|
|
$ |
|
30,395 |
|
Military: |
|
|
|
|
|
|
|
|
|
Operating loss |
$ |
|
(5,143 |
) |
|
$ |
|
(2,005 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
LIFO expense |
|
|
446 |
|
|
|
|
446 |
|
Depreciation and amortization |
|
|
4,060 |
|
|
|
|
3,717 |
|
Stock-based compensation |
|
|
781 |
|
|
|
|
488 |
|
Non-cash rent |
|
|
(117 |
) |
|
|
|
(118 |
) |
Costs associated with Project One Team |
|
|
— |
|
|
|
|
64 |
|
Organizational realignment costs |
|
|
94 |
|
|
|
|
— |
|
Severance associated with cost reduction initiatives |
|
|
(3 |
) |
|
|
|
525 |
|
Gain on disposal of assets |
|
|
(22 |
) |
|
|
|
(34 |
) |
Other non-cash charges |
|
|
71 |
|
|
|
|
2 |
|
Adjusted EBITDA |
$ |
|
167 |
|
|
$ |
|
3,085 |
|
Notes: Adjusted EBITDA is a non-GAAP operating financial measure that the Company defines as net earnings plus interest, discontinued operations, depreciation and amortization, and other non-cash items including deferred (stock) compensation, the LIFO provision, as well as adjustments for items that do not reflect the ongoing operating activities of the Company and costs associated with the closing of operational locations.
Adjusted EBITDA and adjusted EBITDA by segment are not measures of performance under accounting principles generally accepted in the United States of America and should not be considered as a substitute for net earnings, cash flows from operating activities and other income or cash flow statement data. The Company’s definitions of adjusted EBITDA and adjusted EBITDA by segment may not be identical to similarly titled measures reported by other companies.
Table 3: Reconciliation of Operating Earnings to Adjusted Operating Earnings
|
|||||||||
|
16 Weeks Ended |
|
|||||||
(In thousands) |
April 24, 2021 |
|
|
April 18, 2020 |
|
||||
Operating earnings |
$ |
|
30,195 |
|
|
$ |
|
22,030 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Acquisition and integration |
|
|
59 |
|
|
|
|
— |
|
Restructuring and asset impairment, net |
|
|
(161 |
) |
|
|
|
10,237 |
|
Costs associated with Project One Team |
|
|
— |
|
|
|
|
493 |
|
Organizational realignment costs |
|
|
641 |
|
|
|
|
— |
|
Severance associated with cost reduction initiatives |
|
|
125 |
|
|
|
|
5,156 |
|
Fresh Cut operating losses |
|
|
— |
|
|
|
|
2,262 |
|
Adjusted operating earnings |
$ |
|
30,859 |
|
|
$ |
|
40,178 |
|
Reconciliation of operating earnings (loss) to adjusted operating earnings (loss) by segment: |
|
||||||||
Food Distribution: |
|
|
|
|
|
|
|
|
|
Operating earnings |
$ |
|
21,146 |
|
|
$ |
|
11,390 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Restructuring and asset impairment, net |
|
|
(18 |
) |
|
|
|
9,222 |
|
Costs associated with Project One Team |
|
|
— |
|
|
|
|
265 |
|
Organizational realignment costs |
|
|
313 |
|
|
|
|
— |
|
Severance associated with cost reduction initiatives |
|
|
99 |
|
|
|
|
3,180 |
|
Fresh Cut operating losses |
|
|
— |
|
|
|
|
2,262 |
|
Adjusted operating earnings |
$ |
|
21,540 |
|
|
$ |
|
26,319 |
|
Retail: |
|
|
|
|
|
|
|
|
|
Operating earnings |
|
|
14,192 |
|
|
|
|
12,645 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Acquisition and integration |
|
|
59 |
|
|
|
|
— |
|
Restructuring and asset impairment, net |
|
|
(143 |
) |
|
|
|
1,015 |
|
Costs associated with Project One Team |
|
|
— |
|
|
|
|
164 |
|
Organizational realignment costs |
|
|
234 |
|
|
|
|
— |
|
Severance associated with cost reduction initiatives |
|
|
29 |
|
|
|
|
1,451 |
|
Adjusted operating earnings |
$ |
|
14,371 |
|
|
$ |
|
15,275 |
|
Military: |
|
|
|
|
|
|
|
|
|
Operating loss |
$ |
|
(5,143 |
) |
|
$ |
|
(2,005 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
Costs associated with Project One Team |
|
|
— |
|
|
|
|
64 |
|
Organizational realignment costs |
|
|
94 |
|
|
|
|
— |
|
Severance associated with cost reduction initiatives |
|
|
(3 |
) |
|
|
|
525 |
|
Adjusted operating loss |
$ |
|
(5,052 |
) |
|
$ |
|
(1,416 |
) |
Notes: Adjusted operating earnings is a non-GAAP operating financial measure that the Company defines as operating earnings plus or minus adjustments for items that do not reflect the ongoing operating activities of the Company and costs associated with the closing of operational locations.
Adjusted operating earnings is not a measure of performance under accounting principles generally accepted in the United States of America and should not be considered as a substitute for operating earnings, cash flows from operating activities and other income or cash flow statement data. The Company’s definition of adjusted operating earnings may not be identical to similarly titled measures reported by other companies.
Table 4: Reconciliation of Net Earnings to
|
||||||||||||||||||||
|
16 Weeks Ended |
|
|
|||||||||||||||||
|
April 24, 2021 |
|
|
April 18, 2020 |
|
|
||||||||||||||
|
|
|
|
per diluted |
|
|
|
|
|
per diluted |
|
|
||||||||
(In thousands, except per share amounts) |
Earnings |
|
|
share |
|
|
Earnings |
|
|
share |
|
|
||||||||
Net earnings |
$ |
|
19,516 |
|
|
$ |
|
0.54 |
|
|
$ |
|
15,402 |
|
|
$ |
|
0.43 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and integration |
|
|
59 |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
Restructuring and asset impairment, net |
|
|
(161 |
) |
|
|
|
|
|
|
|
|
10,237 |
|
|
|
|
|
|
|
Fresh Cut operating losses |
|
|
— |
|
|
|
|
|
|
|
|
|
2,262 |
|
|
|
|
|
|
|
Costs associated with Project One Team |
|
|
— |
|
|
|
|
|
|
|
|
|
493 |
|
|
|
|
|
|
|
Organizational realignment costs |
|
|
641 |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
Severance associated with cost reduction initiatives |
|
|
125 |
|
|
|
|
|
|
|
|
|
5,156 |
|
|
|
|
|
|
|
Pension termination |
|
|
— |
|
|
|
|
|
|
|
|
|
(1,004 |
) |
|
|
|
|
|
|
Total adjustments |
|
|
664 |
|
|
|
|
|
|
|
|
|
17,144 |
|
|
|
|
|
|
|
Income tax effect on adjustments (a) |
|
|
(162 |
) |
|
|
|
|
|
|
|
|
(4,095 |
) |
|
|
|
|
|
|
Impact of CARES Act (b) |
|
|
— |
|
|
|
|
|
|
|
|
|
(4,345 |
) |
|
|
|
|
|
|
Total adjustments, net of taxes |
|
|
502 |
|
|
|
|
0.02 |
|
|
|
|
8,704 |
|
|
|
|
0.24 |
|
|
Adjusted earnings from continuing operations |
$ |
|
20,018 |
|
|
$ |
|
0.56 |
|
|
$ |
|
24,106 |
|
|
$ |
|
0.67 |
|
|
(a) |
The income tax effect on adjustments is computed by applying the applicable tax rate to the adjustments. |
|
(b) |
Represents tax impacts attributable to the Coronavirus Aid, Relief and Economic Security (“CARES”) Act, primarily related to additional deductions and the utilization of net operating loss carrybacks. |
|
|
|
Notes: Adjusted earnings from continuing operations is a non-GAAP operating financial measure that the Company defines as net earnings plus or minus adjustments for items that do not reflect the ongoing operating activities of the Company and costs associated with the closing of operational locations.
Adjusted earnings from continuing operations is not a measure of performance under accounting principles generally accepted in the United States of America and should not be considered as a substitute for net earnings, cash flows from operating activities and other income or cash flow statement data. The Company’s definition of adjusted earnings from continuing operations may not be identical to similarly titled measures reported by other companies.
Table 5: Reconciliation of Long-Term Debt and Finance Lease Obligations to Net Long-Term Debt
|
|||||||||
|
April 24, |
|
|
January 2, |
|
||||
(In thousands) |
2021 |
|
|
2020 |
|
||||
Current portion of long-term debt and finance lease liabilities |
$ |
|
4,996 |
|
|
$ |
|
5,135 |
|
Long-term debt and finance lease liabilities |
|
|
522,068 |
|
|
|
|
481,309 |
|
Total debt |
|
|
527,064 |
|
|
|
|
486,444 |
|
Cash and cash equivalents |
|
|
(23,292 |
) |
|
|
|
(19,903 |
) |
Net long-term debt |
$ |
|
503,772 |
|
|
$ |
|
466,541 |
|
Notes: Net long-term debt is a non-GAAP financial measure that is defined as long-term debt and finance lease obligations plus current maturities of long-term debt and finance lease obligations less cash and cash equivalents. The Company believes both management and its investors find the information useful because it reflects the amount of long-term debt obligations that are not covered by available cash and temporary investments. Net long-term debt is not a substitute for GAAP financial measures and may differ from similarly titled measures of other companies.
Table 6: Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
|
||||||||||||
|
|
|
|
16 Weeks Ended |
|
|||||||
(In thousands) |
|
|
|
April 24, 2021 |
|
|
April 18, 2020 |
|
||||
Net cash (used in) provided by operating activities |
|
|
|
$ |
|
(31,778 |
) |
|
$ |
|
129,296 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
|
|
|
22,124 |
|
|
|
|
17,893 |
|
Free cash flow |
|
|
|
$ |
|
(53,902 |
) |
|
$ |
|
111,403 |
|
Notes: Free cash flow is a non-GAAP financial measure calculated by subtracting capital expenditures from cash flows provided by operating activities, the most directly comparable GAAP measure. The Company believes it is a useful indicator of liquidity that provides information to both management and investors about the amount of cash generated from operations that, after capital expenditures, can be used for strategic business objectives, including the repayment of long-term debt. Free cash flow is not a substitute for GAAP financial measures and may differ from similarly titled measures of other companies.
Table 7: Reconciliation of Purchases of Property and Equipment to Capital Expenditures and IT Capital
|
||||||||||||
|
|
|
|
16 Weeks Ended |
|
|||||||
(In thousands) |
|
|
|
April 24, 2021 |
|
|
April 18, 2020 |
|
||||
Purchases of property and equipment |
|
|
|
$ |
|
22,124 |
|
|
$ |
|
17,893 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
Cloud computing spend |
|
|
|
|
|
1,947 |
|
|
|
|
1,579 |
|
Capital expenditures and IT capital |
|
|
|
$ |
|
24,071 |
|
|
$ |
|
19,472 |
|
Notes: Capital expenditures and IT capital is a non-GAAP financial measure calculated by adding spending related to the development of cloud computing applications spend to capital expenditures, the most directly comparable GAAP measure. Cloud computing spend only includes costs incurred during the application development phase and does not include ongoing costs of hosting or maintenance associated with these applications, which are expensed as incurred. The Company believes it is a useful indicator of the Company’s investment in its facilities and systems as it transitions to more cloud-based IT systems. Capital expenditures and IT capital is not a substitute for GAAP financial measures and may differ from similarly titled measures of other companies.
Table 8: Reconciliation of Projected Net Earnings per Diluted Share to
|
|||||||||
|
52 Weeks Ending January 1, 2022 |
|
|||||||
|
Low |
|
|
High |
|
||||
Net Earnings per Diluted Share |
$ |
|
1.48 |
|
|
$ |
|
1.67 |
|
Adjustments, net of taxes: |
|
|
|
|
|
|
|
|
|
Acquisition and integration expenses |
|
|
0.01 |
|
|
|
|
0.01 |
|
Restructuring and asset impairment, net |
|
|
0.13 |
|
|
|
|
0.10 |
|
Severance associated with cost reduction initiatives |
|
|
0.01 |
|
|
|
|
0.01 |
|
Organizational realignment |
|
|
0.02 |
|
|
|
|
0.01 |
|
Projected Adjusted Earnings per Diluted Share from Continuing Operations |
$ |
|
1.65 |
|
|
$ |
|
1.80 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210602005998/en/
FAQ
What were SpartanNash's earnings for Q1 2021?
How did SpartanNash's net sales change in Q1 2021?
What is SpartanNash's outlook for 2021?
How did the Military segment perform in Q1 2021?