Spok Reports Third Quarter 2022 Results
Spok Holdings, Inc. (NASDAQ: SPOK) reported a strong third quarter for 2022, achieving $2.9 million in net income and $4.7 million in adjusted EBITDA. The company’s strategic pivot towards the Care Connect Suite resulted in a 26% year-over-year increase in software operations bookings. Despite a 5.9% decline in total revenue, Spok's wireless average revenue per unit rose by 1.5%. The Board declared a quarterly dividend of $0.3125 per share, with continued capital return of $18.8 million to stockholders. Financial guidance for 2022 was also updated positively.
- Net income of $2.9 million for Q3 2022 compared to a loss in Q3 2021.
- Adjusted EBITDA increased to $4.7 million in Q3 2022.
- Software operations bookings rose by 26% year-over-year.
- Year-to-date adjusted EBITDA of $16.9 million excluding one-time costs.
- Board approved a quarterly dividend of $0.3125 per share.
- Capital returned to stockholders totaled $18.8 million year-to-date.
- Total revenue decreased by 5.9% year-over-year.
- Wireless revenue dropped 3.0% and total software revenue fell 9.4% in Q3 2022.
- Cash, cash equivalents, and short-term investments decreased by 44.9% compared to last year.
Continued improvement in net income and adjusted EBITDA
Care Connect Suite of solutions continues to gain traction
Company improves financial outlook for full year 2022
Recent Highlights:
-
Strategic business plan continued to progress in the third quarter as the Company generated
of net income and$2.9 million of adjusted EBITDA$4.7 million -
Year-to-date, the Company generated
of adjusted EBITDA excluding one-time costs related to the strategic business plan(1)$16.9 million -
With the renewed focus on Spok's Care Connect Suite clients, third quarter software operations bookings increased
26% year over year as momentum continued in the quarter -
Year-to-date software operations bookings increased
18% with 49 deals worth over six figures -
Third quarter wireless average revenue per unit was
, up$7.40 1.5% year over year, with units in service down only3.4% -
Year-to-date, capital returned to stockholders totaled
in the form of the Company’s regular quarterly dividend$18.8 million -
Cash, cash equivalents and short-term investments balance of
on$37.2 million September 30, 2022 , and no debt, with cash flow generation expected to largely cover the dividend in the fourth quarter 2022 and future years -
Partnered with and provided solutions to 18 of the 20 adults hospitals and all 10 children’s hospitals named to
U.S. News & World Report’s 2022-23 Best HospitalsHonor Roll
"I am proud of what the Spok team has been able to accomplish during the third quarter as we continued to execute on our strategic pivot,” said
1) Year-to-date adjusted EBITDA excluding one-time costs related to the strategic business plan of |
Financial Highlights:
|
For the three months ended |
|
For the nine months ended |
||||||||||||||
(Dollars in thousands) |
2022 |
|
2021 |
|
Change (%) |
|
2022 |
|
2021 |
|
Change (%) |
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
||||||
Wireless revenue |
|
|
|
|
|
|
|
|
|
|
|
||||||
Paging revenue |
$ |
18,419 |
|
$ |
18,844 |
|
(2.3 |
) % |
|
$ |
54,873 |
|
$ |
57,332 |
|
(4.3 |
) % |
Product and other revenue |
|
635 |
|
|
800 |
|
(20.6 |
) % |
|
|
1,728 |
|
|
2,291 |
|
(24.6 |
) % |
Total wireless revenue |
$ |
19,054 |
|
$ |
19,644 |
|
(3.0 |
) % |
|
$ |
56,601 |
|
$ |
59,623 |
|
(5.1 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Software revenue |
|
|
|
|
|
|
|
|
|
|
|
||||||
License |
$ |
2,147 |
|
$ |
1,807 |
|
18.8 |
% |
|
$ |
5,933 |
|
$ |
4,267 |
|
39.0 |
% |
Professional services |
|
2,835 |
|
|
4,159 |
|
(31.8 |
) % |
|
|
9,502 |
|
|
13,378 |
|
(29.0 |
) % |
Hardware |
|
530 |
|
|
596 |
|
(11.1 |
) % |
|
|
1,626 |
|
|
1,694 |
|
(4.0 |
) % |
Maintenance |
|
9,178 |
|
|
9,645 |
|
(4.8 |
) % |
|
|
27,617 |
|
|
28,648 |
|
(3.6 |
) % |
Total software revenue |
|
14,690 |
|
|
16,207 |
|
(9.4 |
) % |
|
|
44,678 |
|
|
47,987 |
|
(6.9 |
) % |
Total revenue |
$ |
33,744 |
|
$ |
35,851 |
|
(5.9 |
) % |
|
$ |
101,279 |
|
$ |
107,610 |
|
(5.9 |
) % |
|
For the three months ended |
|
For the nine months ended |
|||||||||||||||||
(Dollars in thousands) |
2022 |
|
2021 |
|
Change (%) |
|
2022 |
|
2021 |
|
Change (%) |
|||||||||
GAAP |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
$ |
30,205 |
|
$ |
39,408 |
|
|
(23.4 |
) % |
|
$ |
103,996 |
|
|
$ |
114,516 |
|
|
(9.2 |
) % |
Net income (loss) |
$ |
2,920 |
|
$ |
(2,494 |
) |
|
217.1 |
% |
|
$ |
(2,370 |
) |
|
$ |
(5,510 |
) |
|
57.0 |
% |
Cash, cash equivalents, and short-term investments (as of period end) |
$ |
37,165 |
|
$ |
67,458 |
|
|
(44.9 |
) % |
|
$ |
37,165 |
|
|
$ |
67,458 |
|
|
(44.9 |
) % |
Capital returned to stockholders |
$ |
6,170 |
|
$ |
2,438 |
|
|
153.1 |
% |
|
$ |
18,849 |
|
|
$ |
7,590 |
|
|
148.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted operating expenses |
$ |
27,874 |
|
$ |
39,379 |
|
|
(29.2 |
) % |
|
$ |
94,915 |
|
|
$ |
114,747 |
|
|
(17.3 |
) % |
Adjusted EBITDA |
$ |
4,664 |
|
$ |
(2,499 |
) |
|
286.6 |
% |
|
$ |
1,058 |
|
|
$ |
(4,470 |
) |
|
123.7 |
% |
|
For the three months ended |
|
For the nine months ended |
||||||||||||||
(Dollars in thousands, excluding units and service and ARPU) |
2022 |
|
2021 |
|
Change (%) |
|
2022 |
|
2021 |
|
Change (%) |
||||||
Key Statistics |
|
|
|
|
|
|
|
|
|
|
|
||||||
Wireless units in service |
|
824 |
|
|
853 |
|
(3.4 |
) % |
|
|
824 |
|
|
853 |
|
(3.4 |
) % |
Wireless average revenue per unit (ARPU) |
$ |
7.40 |
|
$ |
7.29 |
|
1.5 |
% |
|
$ |
7.30 |
|
$ |
7.33 |
|
(0.4 |
) % |
Software operations bookings(2) |
$ |
6,243 |
|
$ |
4,971 |
|
25.6 |
% |
|
$ |
18,829 |
|
$ |
15,906 |
|
18.4 |
% |
Software maintenance bookings(3) |
$ |
6,306 |
|
$ |
12,146 |
|
(48.1 |
) % |
|
$ |
27,768 |
|
$ |
28,844 |
|
(3.7 |
) % |
Software backlog (as of period end) |
$ |
44,026 |
|
$ |
42,868 |
|
2.7 |
% |
|
$ |
44,026 |
|
$ |
42,868 |
|
2.7 |
% |
2) Software operations bookings includes net new (i.e. new customers or incremental add-on sales to existing customers) sales of license, professional services, equipment, and first-year maintenance. |
3) Software maintenance bookings includes the renewal of maintenance and term license contracts. |
Financial Outlook:
Regarding financial guidance, the Company expects the following for fiscal year 2022, which is updated from the previously provided 2022 financial guidance:
(Unaudited and in millions) |
|
Current Guidance
|
|
Prior Guidance
|
||||||||
|
|
From |
|
To |
|
From |
|
To |
||||
Revenue |
|
|
|
|
|
|
|
|
||||
Wireless |
|
$ |
74.5 |
|
$ |
75.5 |
|
$ |
73.5 |
|
$ |
75.5 |
Software |
|
$ |
57.0 |
|
$ |
60.5 |
|
$ |
56.5 |
|
$ |
60.5 |
Total Revenue |
|
$ |
131.5 |
|
$ |
136.0 |
|
$ |
130.0 |
|
$ |
136.0 |
|
|
|
|
|
|
|
|
|
||||
Adjusted Operating Expenses |
|
$ |
123.0 |
|
$ |
125.0 |
|
$ |
123.3 |
|
$ |
126.1 |
|
|
|
|
|
|
|
|
|
||||
Capital Expenditures |
|
$ |
3.2 |
|
$ |
3.9 |
|
$ |
3.2 |
|
$ |
3.9 |
2022 Third Quarter Call:
Management will host a conference call and webcast to discuss these financial results on
Conference Call Details
Date/Time: |
|
Webcast: |
|
|
877-407-0890 |
International Dial In: |
1-201-389-0918 |
To access the call, please dial in approximately ten minutes before the start of the call. For those unable to join the live call, an OnDemand version of the webcast will be available following the call under the URL link and on the investor relations website.
* * * * * * * * *
About Spok
Spok is a trademark of
Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: adjusted operating and expenses, adjusted EBITDA. Adjusted operating expenses excludes depreciation, amortization and accretion, impairment of intangible assets, severance and restructuring costs, and effects of capitalized software development costs. Adjusted EBITDA represents net income/(loss) before interest income/expense, income tax benefit/expense, depreciation, amortization and accretion expense, stock-based compensation expense, impairment of intangible assets, and effects of capitalized software development costs, and includes capital expenditures. Adjusted EBITDA excluding one-time costs related to the strategic business plan represents adjusted EBITDA before one-time costs related to the strategic business plan.
We believe that these non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends relating to Spok's financial condition and results of operations. We use these non-GAAP measures for financial, operational, and budgetary decision-making purposes, to understand and evaluate our core operating performance and trends, and to generate future operating plans. We believe that these non-GAAP financial measures permit us to more thoroughly analyze key financial metrics used to make operational decisions and allow us to assess our core operating results. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies who present similar non-GAAP financial measures. We adjust for certain items because we do not regard these costs as reflective of normal costs related to the ongoing operation of the business in the ordinary course. In general, these items possess one or more of the following characteristics: non-cash expenses, factors outside of our control, items that are non-operational in nature, and unusual items not expected to occur in the normal course of business. Adjusted EBITDA excluding one-time costs related to the strategic business plan is a temporary Non-GAAP measure used by management to reflect our financial performance excluding material costs that are included within our financials prior to enacting our new strategic business plan in early 2022. We believe it is important to exclude these costs, given that they do not represent future operational costs under this strategic business plan, which allows us to assess the underlying performance of our core business under this new strategic business plan.
We do not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principle of these non-GAAP financial measures is that they exclude significant amounts that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. We urge investors to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures, which are included in this press release, and not to rely on any single financial measure to evaluate our business.
Safe Harbor Statement under the Private Securities Litigation Reform Act
Statements contained herein or in prior press releases which are not historical fact, such as statements regarding Spok’s future operating and financial performance, are forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that may cause Spok’s actual results to be materially different from the future results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from those expectations include, but are not limited to, risks related to Spok's new strategic business plan, including its ability to maximize revenue and cash generation from its established businesses and return capital to stockholders, risks related to the COVID-19 pandemic and its effect on our business and the economy, other economic conditions such as recessionary economic cycles, higher interest rates, inflation and higher levels of unemployment, declining demand for paging products and services, continued demand for our software products and services, our dependence on the
Tables to Follow
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited and in thousands except share, per share amounts and ARPU) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended |
|
For the nine months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenue: |
|
|
|
|
|
|
|
|
||||||||
Wireless |
|
$ |
19,054 |
|
|
$ |
19,644 |
|
|
$ |
56,601 |
|
|
$ |
59,623 |
|
Software |
|
|
14,690 |
|
|
|
16,207 |
|
|
|
44,678 |
|
|
|
47,987 |
|
Total revenue |
|
|
33,744 |
|
|
|
35,851 |
|
|
|
101,279 |
|
|
|
107,610 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue (exclusive of items shown separately below) |
|
|
6,624 |
|
|
|
8,340 |
|
|
|
21,408 |
|
|
|
24,180 |
|
Research and development |
|
|
2,223 |
|
|
|
4,063 |
|
|
|
11,344 |
|
|
|
12,663 |
|
Technology operations |
|
|
6,719 |
|
|
|
7,287 |
|
|
|
20,612 |
|
|
|
21,513 |
|
Selling and marketing |
|
|
3,440 |
|
|
|
5,404 |
|
|
|
12,629 |
|
|
|
15,727 |
|
General and administrative |
|
|
8,868 |
|
|
|
11,664 |
|
|
|
28,922 |
|
|
|
32,425 |
|
Depreciation, amortization and accretion |
|
|
828 |
|
|
|
2,568 |
|
|
|
2,633 |
|
|
|
7,752 |
|
Severance and restructuring |
|
|
1,503 |
|
|
|
82 |
|
|
|
6,448 |
|
|
|
256 |
|
Total operating expenses |
|
|
30,205 |
|
|
|
39,408 |
|
|
|
103,996 |
|
|
|
114,516 |
|
% of total revenue |
|
|
89.5 |
% |
|
|
109.9 |
% |
|
|
102.7 |
% |
|
|
106.4 |
% |
Operating income (loss) |
|
|
3,539 |
|
|
|
(3,557 |
) |
|
|
(2,717 |
) |
|
|
(6,906 |
) |
% of total revenue |
|
|
10.5 |
% |
|
|
(9.9 |
) % |
|
|
(2.7 |
) % |
|
|
(6.4 |
) % |
Interest income |
|
|
129 |
|
|
|
141 |
|
|
|
366 |
|
|
|
263 |
|
Other income |
|
|
98 |
|
|
|
10 |
|
|
|
110 |
|
|
|
13 |
|
Income (loss) before income taxes |
|
|
3,766 |
|
|
|
(3,406 |
) |
|
|
(2,241 |
) |
|
|
(6,630 |
) |
(Provision for) benefit from income taxes |
|
|
(846 |
) |
|
|
912 |
|
|
|
(129 |
) |
|
|
1,120 |
|
Net income (loss) |
|
$ |
2,920 |
|
|
$ |
(2,494 |
) |
|
$ |
(2,370 |
) |
|
$ |
(5,510 |
) |
Basic and diluted net income (loss) per common share |
|
$ |
0.15 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.28 |
) |
Basic weighted average common shares outstanding |
|
|
19,693,659 |
|
|
|
19,464,893 |
|
|
|
19,661,849 |
|
|
|
19,378,543 |
|
Diluted weighted average common shares outstanding |
|
|
19,901,267 |
|
|
|
19,464,893 |
|
|
|
19,661,849 |
|
|
|
19,378,543 |
|
Cash dividends declared per common share |
|
|
0.3125 |
|
|
|
0.1250 |
|
|
|
0.9375 |
|
|
|
0.3750 |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
ASSETS |
|
(Unaudited) |
|
|
||||
|
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
37,165 |
|
|
$ |
44,583 |
|
Short-term investments |
|
|
— |
|
|
|
14,999 |
|
Accounts receivable, net |
|
|
26,920 |
|
|
|
26,908 |
|
Prepaid expenses |
|
|
7,322 |
|
|
|
6,641 |
|
Other current assets |
|
|
785 |
|
|
|
922 |
|
Total current assets |
|
|
72,192 |
|
|
|
94,053 |
|
Non-current assets: |
|
|
|
|
||||
Property and equipment, net |
|
|
6,379 |
|
|
|
6,746 |
|
Operating lease right-of-use assets |
|
|
16,148 |
|
|
|
15,821 |
|
|
|
|
99,175 |
|
|
|
99,175 |
|
Deferred income tax assets, net |
|
|
31,494 |
|
|
|
31,653 |
|
Other non-current assets |
|
|
1,153 |
|
|
|
706 |
|
Total non-current assets |
|
|
154,349 |
|
|
|
154,101 |
|
Total assets |
|
$ |
226,541 |
|
|
$ |
248,154 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
|
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
5,792 |
|
|
$ |
5,292 |
|
Accrued compensation and benefits |
|
|
10,560 |
|
|
|
13,948 |
|
Deferred revenue |
|
|
26,203 |
|
|
|
25,608 |
|
Operating lease liabilities |
|
|
5,139 |
|
|
|
5,405 |
|
Other current liabilities |
|
|
5,013 |
|
|
|
4,745 |
|
Total current liabilities |
|
|
52,707 |
|
|
|
54,998 |
|
Non-current liabilities: |
|
|
|
|
||||
Asset retirement obligations |
|
|
6,634 |
|
|
|
6,355 |
|
Operating lease liabilities |
|
|
12,976 |
|
|
|
11,883 |
|
Other non-current liabilities |
|
|
962 |
|
|
|
1,227 |
|
Total non-current liabilities |
|
|
20,572 |
|
|
|
19,465 |
|
Total liabilities |
|
|
73,279 |
|
|
|
74,463 |
|
Commitments and contingencies |
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Common stock |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
99,035 |
|
|
|
97,291 |
|
Accumulated other comprehensive loss |
|
|
(2,060 |
) |
|
|
(1,588 |
) |
Retained earnings |
|
|
56,285 |
|
|
|
77,986 |
|
Total stockholders' equity |
|
|
153,262 |
|
|
|
173,691 |
|
Total liabilities and stockholders' equity |
|
$ |
226,541 |
|
|
$ |
248,154 |
|
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Unaudited and in thousands) |
|||||||
|
|
|
|
||||
|
For the nine months ended |
||||||
|
|
|
|
||||
Operating activities: |
|
|
|
||||
Net loss |
$ |
(2,370 |
) |
|
$ |
(5,510 |
) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
||||
Depreciation, amortization and accretion |
|
2,633 |
|
|
|
7,752 |
|
Deferred income tax expense (benefit) |
|
157 |
|
|
|
(907 |
) |
Stock-based compensation |
|
2,953 |
|
|
|
6,036 |
|
Provisions for credit losses, service credits and other |
|
1,244 |
|
|
|
765 |
|
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(1,276 |
) |
|
|
2,165 |
|
Prepaid expenses and other assets |
|
(984 |
) |
|
|
202 |
|
Net operating lease liabilities |
|
500 |
|
|
|
778 |
|
Accounts payable, accrued liabilities and other |
|
(3,068 |
) |
|
|
300 |
|
Deferred revenue |
|
63 |
|
|
|
(2,053 |
) |
Net cash (used in) provided by operating activities |
|
(148 |
) |
|
|
9,528 |
|
Investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(1,773 |
) |
|
|
(3,103 |
) |
Capitalized software development |
|
— |
|
|
|
(8,239 |
) |
Purchase of short-term investments |
|
(14,967 |
) |
|
|
(44,990 |
) |
Maturity of short-term investments |
|
30,000 |
|
|
|
45,000 |
|
Net cash provided by (used in) investing activities |
|
13,260 |
|
|
|
(11,332 |
) |
Financing activities: |
|
|
|
||||
Cash distributions to stockholders |
|
(18,849 |
) |
|
|
(7,590 |
) |
Proceeds from issuance of common stock under the Employee Stock Purchase Plan |
|
— |
|
|
|
132 |
|
Purchase of common stock for tax withholding on vested equity awards |
|
(1,209 |
) |
|
|
(1,860 |
) |
Net cash used in financing activities |
|
(20,058 |
) |
|
|
(9,318 |
) |
Effect of exchange rate on cash and cash equivalents |
|
(472 |
) |
|
|
(146 |
) |
Net decrease in cash and cash equivalents |
|
(7,418 |
) |
|
|
(11,268 |
) |
Cash and cash equivalents, beginning of period |
|
44,583 |
|
|
|
48,729 |
|
Cash and cash equivalents, end of period |
$ |
37,165 |
|
|
$ |
37,461 |
|
Supplemental disclosure: |
|
|
|
||||
Income taxes paid/(refunded) |
$ |
212 |
|
|
$ |
(165 |
) |
|
||||||||||||||||||||||||||||||||
UNITS IN SERVICE, MARKET SEGMENTS, |
||||||||||||||||||||||||||||||||
AND AVERAGE REVENUE PER UNIT (ARPU) (a) |
||||||||||||||||||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
For the three months ended |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Account size ending units in service (000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1 to 100 units |
|
|
51 |
|
|
|
53 |
|
|
|
54 |
|
|
|
55 |
|
|
|
57 |
|
|
|
58 |
|
|
|
59 |
|
|
|
61 |
|
101 to 1,000 units |
|
|
147 |
|
|
|
149 |
|
|
|
150 |
|
|
|
154 |
|
|
|
154 |
|
|
|
155 |
|
|
|
163 |
|
|
|
167 |
|
>1,000 units |
|
|
626 |
|
|
|
633 |
|
|
|
634 |
|
|
|
638 |
|
|
|
642 |
|
|
|
656 |
|
|
|
652 |
|
|
|
657 |
|
Total |
|
|
824 |
|
|
|
835 |
|
|
|
838 |
|
|
|
847 |
|
|
|
853 |
|
|
|
869 |
|
|
|
874 |
|
|
|
885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Market segment as a percent of total ending units in service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Healthcare |
|
|
85.0 |
% |
|
|
85.0 |
% |
|
|
84.7 |
% |
|
|
84.7 |
% |
|
|
84.6 |
% |
|
|
84.5 |
% |
|
|
84.1 |
% |
|
|
83.6 |
% |
Government |
|
|
4.1 |
% |
|
|
4.2 |
% |
|
|
4.7 |
% |
|
|
4.8 |
% |
|
|
4.8 |
% |
|
|
4.9 |
% |
|
|
4.8 |
% |
|
|
5.3 |
% |
Large enterprise |
|
|
3.9 |
% |
|
|
4.0 |
% |
|
|
3.9 |
% |
|
|
3.9 |
% |
|
|
4.1 |
% |
|
|
4.1 |
% |
|
|
4.3 |
% |
|
|
4.3 |
% |
Other(b) |
|
|
7.0 |
% |
|
|
6.8 |
% |
|
|
6.7 |
% |
|
|
6.6 |
% |
|
|
6.4 |
% |
|
|
6.4 |
% |
|
|
6.8 |
% |
|
|
6.8 |
% |
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Account size ARPU |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1 to 100 units |
|
$ |
11.80 |
|
|
$ |
11.41 |
|
|
$ |
11.52 |
|
|
$ |
11.58 |
|
|
$ |
11.67 |
|
|
$ |
11.69 |
|
|
$ |
11.72 |
|
|
$ |
11.62 |
|
101 to 1,000 units |
|
|
8.44 |
|
|
|
8.27 |
|
|
|
8.24 |
|
|
|
8.30 |
|
|
|
8.38 |
|
|
|
8.35 |
|
|
|
8.33 |
|
|
|
8.35 |
|
>1,000 units |
|
|
6.69 |
|
|
|
6.63 |
|
|
|
6.64 |
|
|
|
6.63 |
|
|
|
6.65 |
|
|
|
6.68 |
|
|
|
6.68 |
|
|
|
6.62 |
|
Total |
|
$ |
7.40 |
|
|
$ |
7.23 |
|
|
$ |
7.24 |
|
|
$ |
7.26 |
|
|
$ |
7.29 |
|
|
$ |
7.32 |
|
|
$ |
7.34 |
|
|
$ |
7.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
||||||||||||||||||||||||||||||||
(b) Other includes hospitality, resort and indirect units |
RECONCILIATION OF ADJUSTED OPERATING EXPENSES |
||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended |
|
For the nine months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses |
|
$ |
30,205 |
|
|
$ |
39,408 |
|
|
$ |
103,996 |
|
|
$ |
114,516 |
|
Add back: |
|
|
|
|
|
|
|
|
||||||||
Depreciation, amortization and accretion |
|
|
(828 |
) |
|
|
(2,568 |
) |
|
|
(2,633 |
) |
|
|
(7,752 |
) |
Capitalized software development costs |
|
|
— |
|
|
|
2,621 |
|
|
|
— |
|
|
|
8,239 |
|
Severance and restructuring |
|
|
(1,503 |
) |
|
|
(82 |
) |
|
|
(6,448 |
) |
|
|
(256 |
) |
Adjusted operating expenses |
|
$ |
27,874 |
|
|
$ |
39,379 |
|
|
$ |
94,915 |
|
|
$ |
114,747 |
|
RECONCILIATION OF ADJUSTED EBITDA |
||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended |
|
For the nine months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
2,920 |
|
|
$ |
(2,494 |
) |
|
$ |
(2,370 |
) |
|
$ |
(5,510 |
) |
Add back: |
|
|
|
|
|
|
|
|
||||||||
(Provision for) benefit from income taxes |
|
|
846 |
|
|
|
(912 |
) |
|
|
129 |
|
|
|
(1,120 |
) |
Other income |
|
|
(98 |
) |
|
|
(10 |
) |
|
|
(110 |
) |
|
|
(13 |
) |
Interest income |
|
|
(129 |
) |
|
|
(141 |
) |
|
|
(366 |
) |
|
|
(263 |
) |
Depreciation, amortization and accretion |
|
|
828 |
|
|
|
2,568 |
|
|
|
2,633 |
|
|
|
7,752 |
|
EBITDA |
|
$ |
4,367 |
|
|
$ |
(989 |
) |
|
$ |
(84 |
) |
|
$ |
846 |
|
Adjustments: |
|
|
|
|
|
|
|
|
||||||||
Capitalized software development costs |
|
|
— |
|
|
|
(2,621 |
) |
|
|
— |
|
|
|
(8,239 |
) |
Stock-based compensation |
|
|
878 |
|
|
|
2,016 |
|
|
|
2,954 |
|
|
|
6,035 |
|
Capital expenditures |
|
|
(581 |
) |
|
|
(905 |
) |
|
|
(1,812 |
) |
|
|
(3,112 |
) |
Adjusted EBITDA |
|
$ |
4,664 |
|
|
$ |
(2,499 |
) |
|
$ |
1,058 |
|
|
$ |
(4,470 |
) |
RECONCILIATION OF ADJUSTED OPERATING EXPENSE FROM GUIDANCE |
||||||||||||||||
(Unaudited and in millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Prior |
||||||||||||
|
|
From |
|
To |
|
From |
|
To |
||||||||
Operating expenses |
|
$ |
133.5 |
|
|
$ |
136.5 |
|
|
$ |
132.8 |
|
|
$ |
136.1 |
|
Add back: |
|
|
|
|
|
|
|
|
||||||||
Depreciation, amortization and accretion |
|
|
(3.5 |
) |
|
|
(3.5 |
) |
|
|
(3.5 |
) |
|
|
(3.5 |
) |
Severance and restructuring |
|
$ |
(7.0 |
) |
|
$ |
(8.0 |
) |
|
$ |
(6.0 |
) |
|
$ |
(6.5 |
) |
Adjusted operating expenses |
|
$ |
123.0 |
|
|
$ |
125.0 |
|
|
$ |
123.3 |
|
|
$ |
126.1 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221026005851/en/
312-445-2866
spok@alpha-ir.com
Source:
FAQ
What were Spok Holdings' net income and adjusted EBITDA for Q3 2022?
How did software operations bookings perform in Q3 2022 for SPOK?
What is the dividend payout by Spok Holdings for Q4 2022?
What is the updated financial outlook for Spok Holdings in 2022?