Spok Reports Fourth Quarter and Full Year 2021 Results
Spok Holdings, Inc. announced a significant 150% increase in its quarterly dividend, now at $0.3125 per share, following its fourth-quarter and full-year 2021 results. The company reported a net loss of $16.7 million for Q4 2021, down from a loss of $46.6 million in Q4 2020. Total revenue for 2021 decreased to $142.2 million from $148.2 million in 2020. Despite showing resilience in its wireless revenue, overall performance was impacted by a non-cash impairment charge of $15.7 million. Looking ahead, Spok expects total revenue in 2022 to range from $126 million to $139.2 million.
- 150% increase in quarterly dividend to $0.3125 per share.
- 2021 financial guidance for revenue and adjusted operating expenses met.
- Cash balance of $59.6 million and no debt as of December 31, 2021.
- Improved net loss in Q4 2021 compared to Q4 2020 ($16.7 million vs. $46.6 million).
- Total revenue decreased to $142.2 million in 2021 from $148.2 million in 2020.
- Operating expenses included $15.7 million in noncash impairment charges.
- Adjusted EBITDA loss worsened to $3.8 million in Q4 2021 from positive $1.7 million in Q4 2020.
Dividend Increases by
2021 Fourth Quarter and Full Year Highlights:
- Achieved full year 2021 financial guidance for revenue, adjusted operating expenses and capital expenditures
-
Cash, cash equivalents and short-term investments balance of
at$59.6 million December 31, 2021 , and no debt -
Wireless ARPU (average revenue per unit) in 2021 totaled
, equivalent to 2020$7.30 - Launched the Next Generation of Paging with the Launch of its new GenATM Pager
- Subsequent to the end of the fourth quarter 2021, was voted top-rated secure communications platform by healthcare industry clients in Black Box Industry 2022 survey
2021 Fourth Quarter and Full Year Results:
Consolidated revenue for the fourth quarter of 2021 under Generally Accepted Accounting Principles (“GAAP”) was
|
For the Three Months Ended |
|
For the year ended |
||||||||||||||
(Dollars in thousands) |
2021 |
|
2020 |
|
Change (%) |
|
2021 |
|
2020 |
|
Change (%) |
||||||
Wireless revenue |
|
|
|
|
|
|
|
|
|
|
|
||||||
Paging revenue |
$ |
18,513 |
|
$ |
19,513 |
|
(5.1 |
) % |
|
$ |
75,845 |
|
$ |
79,916 |
|
(5.1 |
) % |
Product and other revenue |
|
690 |
|
|
787 |
|
(12.3 |
) % |
|
|
2,981 |
|
|
3,677 |
|
(18.9 |
) % |
Total wireless revenue |
$ |
19,203 |
|
$ |
20,300 |
|
(5.4 |
) % |
|
$ |
78,826 |
|
$ |
83,593 |
|
(5.7 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Software revenue |
|
|
|
|
|
|
|
|
|
|
|
||||||
License |
$ |
1,495 |
|
$ |
1,487 |
|
0.5 |
% |
|
$ |
5,494 |
|
$ |
5,179 |
|
6.1 |
% |
Professional services |
|
3,783 |
|
|
4,777 |
|
(20.8 |
) % |
|
|
17,161 |
|
|
17,910 |
|
(4.2 |
) % |
Hardware |
|
573 |
|
|
961 |
|
(40.4 |
) % |
|
|
2,267 |
|
|
2,841 |
|
(20.2 |
) % |
Subscription |
|
155 |
|
|
42 |
|
269.0 |
% |
|
|
423 |
|
|
66 |
|
540.9 |
% |
Maintenance |
|
9,335 |
|
|
9,913 |
|
(5.8 |
) % |
|
|
37,982 |
|
|
38,591 |
|
(1.6 |
) % |
Total software revenue |
|
15,341 |
|
|
17,180 |
|
(10.7 |
) % |
|
|
63,327 |
|
|
64,587 |
|
(2.0 |
) % |
Total revenue |
$ |
34,544 |
|
$ |
37,480 |
|
(7.8 |
) % |
|
$ |
142,153 |
|
$ |
148,180 |
|
(4.1 |
) % |
Operating expenses in the fourth quarter of 2021 totaled
Adjusted operating expenses (which excludes depreciation, amortization and accretion, goodwill and capitalized software development impairment costs, and severance and restructuring costs, and includes capitalized software development costs) totaled
|
For the three months ended |
|
For the year ended |
||||||||||||||
(Dollars in thousands) |
2021 |
|
2020 |
|
Change (%) |
|
2021 |
|
2020 |
|
Change (%) |
||||||
Operating expenses |
$ |
55,355 |
|
$ |
61,930 |
|
10.6 |
% |
|
$ |
169,871 |
|
$ |
170,845 |
|
0.6 |
% |
Adjusted operating expenses |
$ |
39,535 |
|
$ |
37,109 |
|
(6.5 |
) % |
|
$ |
154,284 |
|
$ |
147,342 |
|
(4.7 |
) % |
GAAP net loss for the fourth quarter of 2021 was
For the fourth quarter of 2021, adjusted EBITDA loss totaled
|
For the three months ended |
|
For the year ended |
||||||||||||||||||
(Dollars in thousands) |
2021 |
|
2020 |
|
Change (%) |
|
2021 |
|
2020 |
|
Change (%) |
||||||||||
Net loss |
$ |
(16,669 |
) |
|
$ |
(46,610 |
) |
|
64.2 |
% |
|
$ |
(22,180 |
) |
|
$ |
(44,225 |
) |
|
49.8 |
% |
Basic and diluted net loss per common share |
$ |
(0.86 |
) |
|
$ |
(2.44 |
) |
|
64.8 |
% |
|
$ |
(1.14 |
) |
|
$ |
(2.32 |
) |
|
50.9 |
% |
Adjusted EBITDA |
$ |
(3,788 |
) |
|
$ |
1,719 |
|
|
(320.4 |
) % |
|
$ |
(4,892 |
) |
|
$ |
6,346 |
|
|
(177.1 |
) % |
Financial Outlook:
Regarding financial guidance, the Company expects the following for 2022:
(Unaudited and in millions) |
|
Current Guidance
|
||||
|
|
From |
|
To |
||
Revenue |
|
|
|
|
||
Wireless |
|
$ |
71.6 |
|
$ |
77.0 |
Software |
|
$ |
54.4 |
|
$ |
62.2 |
Total Revenue |
|
$ |
126.0 |
|
$ |
139.2 |
|
|
|
|
|
||
Adjusted Operating Expenses |
|
$ |
118.8 |
|
$ |
128.6 |
|
|
|
|
|
||
Capital Expenditures |
|
$ |
3.4 |
|
$ |
4.2 |
2021 Fourth Quarter Call:
A conference call will be held today,
Telephone Conference Dial-Ins:
|
Participant / Guest (Toll-Free): |
877-407-0890 |
|||
|
Participant / Guest (International): |
201-389-0918 |
Webcast Links:
Live-Link (after the event the OnDemand version will be available under this URL as well):
https://www.webcast-eqs.com/spok02172022_en/en
About Spok
Spok is a trademark of
Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: adjusted operating expenses and adjusted EBITDA. Adjusted operating expenses excludes depreciation, amortization and accretion, goodwill and capitalized software development impairment costs, and severance and restructuring costs, and includes capitalized software development costs. Adjusted EBITDA represents net income/(loss) before interest income/expense, income tax expense/benefit, depreciation, amortization and accretion expense, goodwill and capitalized software development impairment costs, severance and restructuring costs, and stock-based compensation expense and includes capitalized software development costs.
We believe that these non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends relating to Spok's financial condition and results of operations. We use these non-GAAP measures for financial, operational, and budgetary decision-making purposes, to understand and evaluate our core operating performance and trends, and to generate future operating plans. We believe that these non-GAAP financial measures permit us to more thoroughly analyze key financial metrics used to make operational decisions and allow us to assess our core operating results. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies who present similar non-GAAP financial measures. We adjust for certain items because we do not regard these costs as reflective of normal costs related to the ongoing operation of the business in the ordinary course. In general, these items possess one or more of the following characteristics: non-cash expenses, factors outside of our control, items that are non-operational in nature, and unusual items not expected to occur in the normal course of business.
We do not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. We urge investors to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures, which are included in this press release, and not to rely on any single financial measure to evaluate our business.
Safe Harbor Statement under the Private Securities Litigation Reform Act
Statements contained herein or in prior press releases which are not historical fact, such as statements regarding Spok’s future operating and financial performance, are forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that may cause Spok’s actual results to be materially different from the future results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from those expectations include, but are not limited to, risks related to Spok's new strategic business plan, including its ability to maximize revenue and cash generation from its established businesses and return capital to shareholders, risks related to the COVID-19 pandemic and its effect on our business and the economy, other economic conditions such as recessionary economic cycles, higher interest rates, inflation and higher levels of unemployment, declining demand for paging products and services, continued demand for our software products and services, our dependence on the
Tables to Follow
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (a) |
||||||||||||||||
(Unaudited and in thousands except share, per share amounts and ARPU) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended |
|
For the year ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenue: |
|
|
|
|
|
|
|
|
||||||||
Wireless |
|
$ |
19,203 |
|
|
$ |
20,300 |
|
|
$ |
78,826 |
|
|
$ |
83,593 |
|
Software |
|
|
15,341 |
|
|
|
17,180 |
|
|
|
63,327 |
|
|
|
64,587 |
|
Total revenue |
|
|
34,544 |
|
|
|
37,480 |
|
|
|
142,153 |
|
|
|
148,180 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue (exclusive of items shown separately below)(b) |
|
|
8,278 |
|
|
|
8,631 |
|
|
|
32,574 |
|
|
|
31,355 |
|
Research and development |
|
|
4,958 |
|
|
|
4,166 |
|
|
|
17,920 |
|
|
|
15,828 |
|
Technology operations |
|
|
7,469 |
|
|
|
7,371 |
|
|
|
29,247 |
|
|
|
29,843 |
|
Selling and marketing |
|
|
5,123 |
|
|
|
5,004 |
|
|
|
20,168 |
|
|
|
19,467 |
|
General and administrative(b) |
|
|
11,170 |
|
|
|
9,248 |
|
|
|
43,853 |
|
|
|
40,289 |
|
Depreciation, amortization and accretion |
|
|
2,694 |
|
|
|
2,503 |
|
|
|
10,446 |
|
|
|
9,056 |
|
|
|
|
15,663 |
|
|
|
25,007 |
|
|
|
15,663 |
|
|
|
25,007 |
|
Total operating expenses |
|
|
55,355 |
|
|
|
61,930 |
|
|
|
169,871 |
|
|
|
170,845 |
|
% of total revenue |
|
|
160.2 |
% |
|
|
165.2 |
% |
|
|
119.5 |
% |
|
|
115.3 |
% |
Operating loss |
|
|
(20,811 |
) |
|
|
(24,450 |
) |
|
|
(27,718 |
) |
|
|
(22,665 |
) |
% of total revenue |
|
|
(60.2 |
)% |
|
|
(65.2 |
)% |
|
|
(19.5 |
)% |
|
|
(15.3 |
)% |
Interest income |
|
|
56 |
|
|
|
51 |
|
|
|
320 |
|
|
|
687 |
|
Other income |
|
|
54 |
|
|
|
95 |
|
|
|
66 |
|
|
|
208 |
|
Loss before income taxes |
|
|
(20,701 |
) |
|
|
(24,304 |
) |
|
|
(27,332 |
) |
|
|
(21,770 |
) |
Benefit from (provision for) income taxes |
|
|
4,032 |
|
|
|
(22,306 |
) |
|
|
5,152 |
|
|
|
(22,455 |
) |
Net loss |
|
$ |
(16,669 |
) |
|
$ |
(46,610 |
) |
|
$ |
(22,180 |
) |
|
$ |
(44,225 |
) |
Basic and diluted net loss per common share |
|
$ |
(0.86 |
) |
|
$ |
(2.44 |
) |
|
$ |
(1.14 |
) |
|
$ |
(2.32 |
) |
Basic weighted average common shares outstanding |
|
|
19,483,004 |
|
|
|
19,088,329 |
|
|
|
19,404,477 |
|
|
|
19,028,918 |
|
Cash dividends declared per common share |
|
|
0.125 |
|
|
|
0.125 |
|
|
|
0.500 |
|
|
|
0.500 |
|
Key statistics: |
|
|
|
|
|
|
|
|
||||||||
Units in service |
|
|
847 |
|
|
|
885 |
|
|
|
847 |
|
|
|
885 |
|
Average revenue per unit (ARPU) |
|
$ |
7.26 |
|
|
$ |
7.30 |
|
|
$ |
7.30 |
|
|
$ |
7.30 |
|
Bookings |
|
$ |
14,793 |
|
|
$ |
16,528 |
|
|
$ |
59,543 |
|
|
$ |
68,994 |
|
Backlog |
|
$ |
43,361 |
|
|
$ |
50,504 |
|
|
$ |
43,361 |
|
|
$ |
50,504 |
|
|
|
|
|
|
|
|
|
|
||||||||
(a) Slight variations in totals are due to rounding. |
|
|
|
|
||||||||||||
(b) The Company made reclassifications of |
|
||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (a) |
||||||||||||||||||||||||||||||||
(Unaudited and in thousands except share, per share amounts and ARPU) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
For the three months ended |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Wireless |
|
$ |
19,203 |
|
|
$ |
19,644 |
|
|
$ |
19,859 |
|
|
$ |
20,120 |
|
|
$ |
20,300 |
|
|
$ |
20,828 |
|
|
$ |
21,078 |
|
|
$ |
21,386 |
|
Software |
|
|
15,341 |
|
|
|
16,207 |
|
|
|
15,864 |
|
|
|
15,916 |
|
|
|
17,180 |
|
|
|
16,865 |
|
|
|
14,661 |
|
|
|
15,881 |
|
Total revenue |
|
|
34,544 |
|
|
|
35,851 |
|
|
|
35,723 |
|
|
|
36,036 |
|
|
|
37,480 |
|
|
|
37,693 |
|
|
|
35,739 |
|
|
|
37,267 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cost of revenue (exclusive of items shown separately below) (b) |
|
|
8,278 |
|
|
|
8,312 |
|
|
|
7,876 |
|
|
|
8,108 |
|
|
|
8,631 |
|
|
|
7,347 |
|
|
|
6,492 |
|
|
|
8,884 |
|
Research and development |
|
|
4,958 |
|
|
|
4,178 |
|
|
|
4,278 |
|
|
|
4,506 |
|
|
|
4,166 |
|
|
|
3,459 |
|
|
|
2,754 |
|
|
|
5,449 |
|
Technology operations |
|
|
7,469 |
|
|
|
7,439 |
|
|
|
7,087 |
|
|
|
7,252 |
|
|
|
7,371 |
|
|
|
7,357 |
|
|
|
7,212 |
|
|
|
7,904 |
|
Selling and marketing |
|
|
5,123 |
|
|
|
5,165 |
|
|
|
4,980 |
|
|
|
4,900 |
|
|
|
5,004 |
|
|
|
4,272 |
|
|
|
3,831 |
|
|
|
6,361 |
|
General and administrative (b) |
|
|
11,170 |
|
|
|
11,746 |
|
|
|
10,654 |
|
|
|
10,283 |
|
|
|
9,248 |
|
|
|
10,191 |
|
|
|
10,219 |
|
|
|
10,631 |
|
Depreciation, amortization and accretion |
|
|
2,694 |
|
|
|
2,568 |
|
|
|
2,457 |
|
|
|
2,727 |
|
|
|
2,503 |
|
|
|
2,335 |
|
|
|
2,072 |
|
|
|
2,146 |
|
|
|
|
15,663 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,007 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
|
55,355 |
|
|
|
39,408 |
|
|
|
37,332 |
|
|
|
37,776 |
|
|
|
61,930 |
|
|
|
34,961 |
|
|
|
32,580 |
|
|
|
41,375 |
|
% of total revenue |
|
|
160.2 |
% |
|
|
109.9 |
% |
|
|
104.5 |
% |
|
|
104.8 |
% |
|
|
165.2 |
% |
|
|
92.8 |
% |
|
|
91.2 |
% |
|
|
111.0 |
% |
Operating (loss) income |
|
|
(20,811 |
) |
|
|
(3,557 |
) |
|
|
(1,609 |
) |
|
|
(1,740 |
) |
|
|
(24,450 |
) |
|
|
2,732 |
|
|
|
3,159 |
|
|
|
(4,108 |
) |
% of total revenue |
|
|
(60.2 |
)% |
|
|
(9.9 |
)% |
|
|
(4.5 |
)% |
|
|
(4.8 |
)% |
|
|
(65.2 |
)% |
|
|
7.2 |
% |
|
|
8.8 |
% |
|
|
(11.0 |
)% |
Interest income |
|
|
56 |
|
|
|
141 |
|
|
|
61 |
|
|
|
61 |
|
|
|
51 |
|
|
|
127 |
|
|
|
146 |
|
|
|
363 |
|
Other income (expense) |
|
|
54 |
|
|
|
10 |
|
|
|
29 |
|
|
|
(27 |
) |
|
|
95 |
|
|
|
151 |
|
|
|
101 |
|
|
|
(137 |
) |
(Loss) income before income taxes |
|
|
(20,701 |
) |
|
|
(3,406 |
) |
|
|
(1,519 |
) |
|
|
(1,706 |
) |
|
|
(24,304 |
) |
|
|
3,010 |
|
|
|
3,406 |
|
|
|
(3,882 |
) |
Benefit from (provision for) income taxes |
|
|
4,032 |
|
|
|
912 |
|
|
|
800 |
|
|
|
(591 |
) |
|
|
(22,306 |
) |
|
|
155 |
|
|
|
353 |
|
|
|
(657 |
) |
Net (loss) income |
|
$ |
(16,669 |
) |
|
$ |
(2,494 |
) |
|
$ |
(719 |
) |
|
$ |
(2,297 |
) |
|
$ |
(46,610 |
) |
|
$ |
3,165 |
|
|
$ |
3,759 |
|
|
$ |
(4,539 |
) |
Basic net (loss) income per common share |
|
$ |
(0.86 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.12 |
) |
|
$ |
(2.44 |
) |
|
$ |
0.17 |
|
|
$ |
0.20 |
|
|
$ |
(0.24 |
) |
Diluted net (loss) income per common share |
|
|
(0.86 |
) |
|
|
(0.13 |
) |
|
|
(0.04 |
) |
|
|
(0.12 |
) |
|
|
(2.44 |
) |
|
|
0.16 |
|
|
|
0.20 |
|
|
|
(0.24 |
) |
Basic weighted average common shares outstanding |
|
|
19,483,004 |
|
|
|
19,464,893 |
|
|
|
19,395,364 |
|
|
|
19,272,786 |
|
|
|
19,088,329 |
|
|
|
19,051,502 |
|
|
|
19,016,853 |
|
|
|
18,958,716 |
|
Diluted weighted average common shares outstanding |
|
|
19,483,004 |
|
|
|
19,464,893 |
|
|
|
19,395,364 |
|
|
|
19,272,786 |
|
|
|
19,088,329 |
|
|
|
19,208,452 |
|
|
|
19,115,148 |
|
|
|
18,958,716 |
|
Key statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Units in service |
|
|
847 |
|
|
|
853 |
|
|
|
869 |
|
|
|
874 |
|
|
|
885 |
|
|
|
898 |
|
|
|
915 |
|
|
|
926 |
|
Average revenue per unit (ARPU) |
|
$ |
7.26 |
|
|
$ |
7.29 |
|
|
$ |
7.32 |
|
|
$ |
7.34 |
|
|
$ |
7.30 |
|
|
$ |
7.34 |
|
|
$ |
7.24 |
|
|
$ |
7.31 |
|
Bookings |
|
$ |
14,793 |
|
|
$ |
17,116 |
|
|
$ |
13,037 |
|
|
$ |
14,597 |
|
|
$ |
16,528 |
|
|
$ |
21,414 |
|
|
$ |
15,411 |
|
|
$ |
15,639 |
|
Backlog |
|
$ |
43,361 |
|
|
$ |
45,584 |
|
|
$ |
45,632 |
|
|
$ |
48,849 |
|
|
$ |
50,504 |
|
|
$ |
51,708 |
|
|
$ |
48,441 |
|
|
$ |
49,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
||||||||||||||||||||||||||||||||
(b) The Company made reclassifications from General and administrative expense to the Cost of revenue expense category of |
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (a) |
||||||||
(In thousands) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
ASSETS |
|
(Unaudited) |
|
|
||||
|
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
44,583 |
|
|
$ |
48,729 |
|
Short-term investments |
|
|
14,999 |
|
|
|
29,995 |
|
Accounts receivable, net |
|
|
26,908 |
|
|
|
29,934 |
|
Prepaid expenses |
|
|
6,641 |
|
|
|
8,958 |
|
Other current assets |
|
|
922 |
|
|
|
1,269 |
|
Total current assets |
|
|
94,053 |
|
|
|
118,885 |
|
Non-current assets: |
|
|
|
|
||||
Property and equipment, net |
|
|
6,746 |
|
|
|
7,815 |
|
Operating lease right-of-use assets |
|
|
15,821 |
|
|
|
14,016 |
|
Capitalized software development, net |
|
|
— |
|
|
|
10,179 |
|
|
|
|
99,175 |
|
|
|
99,175 |
|
Intangible assets, net |
|
|
— |
|
|
|
417 |
|
Deferred income tax assets, net |
|
|
31,653 |
|
|
|
25,826 |
|
Other non-current assets |
|
|
706 |
|
|
|
978 |
|
Total non-current assets |
|
|
154,101 |
|
|
|
158,406 |
|
Total assets |
|
$ |
248,154 |
|
|
$ |
277,291 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
|
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
5,292 |
|
|
$ |
6,685 |
|
Accrued compensation and benefits |
|
|
13,948 |
|
|
|
14,103 |
|
Deferred revenue |
|
|
25,608 |
|
|
|
27,686 |
|
Operating lease liabilities |
|
|
5,405 |
|
|
|
5,264 |
|
Other current liabilities |
|
|
4,745 |
|
|
|
3,702 |
|
Total current liabilities |
|
|
54,998 |
|
|
|
57,440 |
|
Non-current liabilities: |
|
|
|
|
||||
Asset retirement obligations |
|
|
6,355 |
|
|
|
7,289 |
|
Operating lease liabilities |
|
|
11,883 |
|
|
|
9,456 |
|
Other non-current liabilities |
|
|
1,227 |
|
|
|
2,493 |
|
Total non-current liabilities |
|
|
19,465 |
|
|
|
19,238 |
|
Total liabilities |
|
|
74,463 |
|
|
|
76,678 |
|
Commitments and contingencies |
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Preferred stock |
|
$ |
— |
|
|
$ |
— |
|
Common stock |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
97,291 |
|
|
|
91,780 |
|
Accumulated other comprehensive loss |
|
|
(1,588 |
) |
|
|
(1,452 |
) |
Retained earnings |
|
|
77,986 |
|
|
|
110,283 |
|
Total stockholders' equity |
|
|
173,691 |
|
|
|
200,613 |
|
Total liabilities and stockholders' equity |
|
$ |
248,154 |
|
|
$ |
277,291 |
|
|
|
|
|
|
||||
(a) Slight variations in totals are due to rounding. |
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (a) |
|||||||
(Unaudited and in thousands) |
|||||||
|
|
|
|
||||
|
For the year ended |
||||||
|
|
|
|
||||
Operating activities: |
|
|
|
||||
Net loss |
$ |
(22,180 |
) |
|
$ |
(44,225 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Depreciation, amortization and accretion |
|
10,446 |
|
|
|
9,056 |
|
|
|
15,663 |
|
|
|
25,007 |
|
Valuation allowance |
|
— |
|
|
|
22,108 |
|
Deferred income tax (benefit) expense |
|
(5,483 |
) |
|
|
438 |
|
Stock-based compensation |
|
7,239 |
|
|
|
5,508 |
|
Provisions for credit losses, service credits and other |
|
1,162 |
|
|
|
1,212 |
|
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
1,833 |
|
|
|
(1,588 |
) |
Prepaid expenses and other assets |
|
2,594 |
|
|
|
1,445 |
|
Net operating lease liabilities |
|
763 |
|
|
|
10 |
|
Accounts payable, accrued liabilities and other |
|
(679 |
) |
|
|
4,017 |
|
Deferred revenue |
|
(3,390 |
) |
|
|
3,175 |
|
Net cash provided by operating activities |
|
7,968 |
|
|
|
26,163 |
|
Investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(4,393 |
) |
|
|
(3,455 |
) |
Capitalized software development |
|
(10,842 |
) |
|
|
(11,252 |
) |
Purchase of short-term investments |
|
(44,990 |
) |
|
|
(59,864 |
) |
Maturity of short-term investments |
|
60,000 |
|
|
|
60,000 |
|
Net cash used in investing activities |
|
(225 |
) |
|
|
(14,571 |
) |
Financing activities: |
|
|
|
||||
Cash distributions to stockholders |
|
(10,025 |
) |
|
|
(9,771 |
) |
Proceeds from issuance of common stock under the Employee Stock Purchase Plan |
|
132 |
|
|
|
301 |
|
Purchase of common stock for tax withholding on vested equity awards |
|
(1,860 |
) |
|
|
(903 |
) |
Net cash used in financing activities |
|
(11,753 |
) |
|
|
(10,373 |
) |
Effect of exchange rate on cash and cash equivalents |
|
(136 |
) |
|
|
149 |
|
Net (decrease) increase in cash and cash equivalents |
|
(4,146 |
) |
|
|
1,368 |
|
Cash and cash equivalents, beginning of period |
|
48,729 |
|
|
|
47,361 |
|
Cash and cash equivalents, end of period |
$ |
44,583 |
|
|
$ |
48,729 |
|
Supplemental disclosure: |
|
|
|
||||
Income taxes (refunds received) paid |
$ |
(126 |
) |
|
$ |
1 |
|
|
|
|
|
||||
(a) Slight variations in totals are due to rounding. |
|
||||||||||||||||||||||||
CONSOLIDATED REVENUE |
||||||||||||||||||||||||
SUPPLEMENTAL INFORMATION (a) |
||||||||||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Paging |
|
$ |
18,513 |
|
$ |
18,844 |
|
$ |
19,135 |
|
$ |
19,353 |
|
$ |
19,513 |
|
$ |
19,961 |
|
$ |
19,990 |
|
$ |
20,451 |
Non-paging |
|
$ |
690 |
|
$ |
800 |
|
$ |
724 |
|
$ |
767 |
|
$ |
787 |
|
$ |
867 |
|
$ |
1,088 |
|
$ |
935 |
Total wireless revenue |
|
$ |
19,203 |
|
$ |
19,644 |
|
$ |
19,859 |
|
$ |
20,120 |
|
$ |
20,300 |
|
$ |
20,828 |
|
$ |
21,078 |
|
$ |
21,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
License |
|
$ |
1,495 |
|
$ |
1,674 |
|
$ |
818 |
|
$ |
1,507 |
|
$ |
1,486 |
|
$ |
1,988 |
|
$ |
749 |
|
$ |
955 |
Services |
|
$ |
3,783 |
|
$ |
4,159 |
|
$ |
4,865 |
|
$ |
4,354 |
|
$ |
4,778 |
|
$ |
4,772 |
|
$ |
3,812 |
|
$ |
4,549 |
Equipment |
|
$ |
573 |
|
$ |
596 |
|
$ |
482 |
|
$ |
616 |
|
$ |
961 |
|
$ |
554 |
|
$ |
601 |
|
$ |
725 |
Subscription |
|
$ |
155 |
|
$ |
133 |
|
$ |
90 |
|
$ |
45 |
|
$ |
42 |
|
$ |
24 |
|
$ |
— |
|
$ |
— |
Operations revenue |
|
$ |
6,006 |
|
$ |
6,562 |
|
$ |
6,255 |
|
$ |
6,522 |
|
$ |
7,267 |
|
$ |
7,338 |
|
$ |
5,162 |
|
$ |
6,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Maintenance revenue |
|
$ |
9,335 |
|
$ |
9,645 |
|
$ |
9,609 |
|
$ |
9,394 |
|
$ |
9,913 |
|
$ |
9,527 |
|
$ |
9,499 |
|
$ |
9,652 |
Total software revenue |
|
$ |
15,341 |
|
$ |
16,207 |
|
$ |
15,864 |
|
$ |
15,916 |
|
$ |
17,180 |
|
$ |
16,865 |
|
$ |
14,661 |
|
$ |
15,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total revenue |
|
$ |
34,544 |
|
$ |
35,851 |
|
$ |
35,723 |
|
$ |
36,036 |
|
$ |
37,480 |
|
$ |
37,693 |
|
$ |
35,739 |
|
$ |
37,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(a) Slight variations in totals are due to rounding. |
|
||||||||||||||||||||||||||||||||
CONSOLIDATED OPERATING EXPENSES |
||||||||||||||||||||||||||||||||
SUPPLEMENTAL INFORMATION (a) |
||||||||||||||||||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
|
For the three months ended |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cost of revenue(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Payroll and related |
|
$ |
5,500 |
|
|
$ |
5,435 |
|
|
$ |
4,920 |
|
|
$ |
5,369 |
|
|
$ |
5,447 |
|
|
$ |
4,941 |
|
|
$ |
4,350 |
|
|
$ |
5,785 |
|
Cost of sales(b) |
|
|
2,227 |
|
|
|
2,206 |
|
|
|
2,330 |
|
|
|
2,118 |
|
|
|
2,538 |
|
|
|
1,867 |
|
|
|
1,689 |
|
|
|
2,560 |
|
Stock-based compensation |
|
|
150 |
|
|
|
250 |
|
|
|
285 |
|
|
|
322 |
|
|
|
136 |
|
|
|
148 |
|
|
|
134 |
|
|
|
119 |
|
Other |
|
|
401 |
|
|
|
421 |
|
|
|
341 |
|
|
|
299 |
|
|
|
510 |
|
|
|
391 |
|
|
|
319 |
|
|
|
420 |
|
Total cost of revenue(b) |
|
|
8,278 |
|
|
|
8,312 |
|
|
|
7,876 |
|
|
|
8,108 |
|
|
|
8,631 |
|
|
|
7,347 |
|
|
|
6,492 |
|
|
|
8,884 |
|
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Payroll and related |
|
|
4,329 |
|
|
|
4,291 |
|
|
|
4,333 |
|
|
|
4,475 |
|
|
|
4,358 |
|
|
|
4,147 |
|
|
|
4,115 |
|
|
|
4,761 |
|
Outside services |
|
|
1,760 |
|
|
|
1,759 |
|
|
|
2,060 |
|
|
|
2,277 |
|
|
|
2,358 |
|
|
|
2,113 |
|
|
|
1,803 |
|
|
|
1,584 |
|
Capitalized software development |
|
|
(2,603 |
) |
|
|
(2,621 |
) |
|
|
(2,698 |
) |
|
|
(2,920 |
) |
|
|
(3,046 |
) |
|
|
(2,906 |
) |
|
|
(3,596 |
) |
|
|
(1,705 |
) |
Stock-based compensation |
|
|
234 |
|
|
|
435 |
|
|
|
305 |
|
|
|
475 |
|
|
|
246 |
|
|
|
240 |
|
|
|
243 |
|
|
|
236 |
|
Other |
|
|
1,238 |
|
|
|
314 |
|
|
|
278 |
|
|
|
199 |
|
|
|
250 |
|
|
|
(135 |
) |
|
|
189 |
|
|
|
573 |
|
Total research and development |
|
|
4,958 |
|
|
|
4,178 |
|
|
|
4,278 |
|
|
|
4,506 |
|
|
|
4,166 |
|
|
|
3,459 |
|
|
|
2,754 |
|
|
|
5,449 |
|
Technology operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Payroll and related |
|
|
2,584 |
|
|
|
2,585 |
|
|
|
2,323 |
|
|
|
2,467 |
|
|
|
2,467 |
|
|
|
2,246 |
|
|
|
2,213 |
|
|
|
2,712 |
|
Site rent |
|
|
3,104 |
|
|
|
3,122 |
|
|
|
3,143 |
|
|
|
3,196 |
|
|
|
3,313 |
|
|
|
3,467 |
|
|
|
3,399 |
|
|
|
3,398 |
|
Telecommunications |
|
|
826 |
|
|
|
828 |
|
|
|
825 |
|
|
|
837 |
|
|
|
857 |
|
|
|
949 |
|
|
|
961 |
|
|
|
1,001 |
|
Stock-based compensation |
|
|
53 |
|
|
|
139 |
|
|
|
131 |
|
|
|
137 |
|
|
|
48 |
|
|
|
52 |
|
|
|
47 |
|
|
|
43 |
|
Other |
|
|
902 |
|
|
|
765 |
|
|
|
665 |
|
|
|
615 |
|
|
|
686 |
|
|
|
643 |
|
|
|
592 |
|
|
|
750 |
|
Total technology operations |
|
|
7,469 |
|
|
|
7,439 |
|
|
|
7,087 |
|
|
|
7,252 |
|
|
|
7,371 |
|
|
|
7,357 |
|
|
|
7,212 |
|
|
|
7,904 |
|
Selling and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Payroll and related |
|
|
3,151 |
|
|
|
3,365 |
|
|
|
3,161 |
|
|
|
3,135 |
|
|
|
2,912 |
|
|
|
2,773 |
|
|
|
2,538 |
|
|
|
3,583 |
|
Commissions |
|
|
1,153 |
|
|
|
924 |
|
|
|
1,244 |
|
|
|
1,105 |
|
|
|
1,178 |
|
|
|
1,059 |
|
|
|
852 |
|
|
|
1,212 |
|
Stock-based compensation |
|
|
91 |
|
|
|
234 |
|
|
|
254 |
|
|
|
319 |
|
|
|
192 |
|
|
|
208 |
|
|
|
194 |
|
|
|
172 |
|
Advertising and events |
|
|
630 |
|
|
|
527 |
|
|
|
247 |
|
|
|
161 |
|
|
|
539 |
|
|
|
151 |
|
|
|
160 |
|
|
|
784 |
|
Other |
|
|
98 |
|
|
|
115 |
|
|
|
74 |
|
|
|
180 |
|
|
|
183 |
|
|
|
81 |
|
|
|
87 |
|
|
|
610 |
|
Total selling and marketing |
|
|
5,123 |
|
|
|
5,165 |
|
|
|
4,980 |
|
|
|
4,900 |
|
|
|
5,004 |
|
|
|
4,272 |
|
|
|
3,831 |
|
|
|
6,361 |
|
General and administrative(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Payroll and related |
|
|
4,040 |
|
|
|
3,911 |
|
|
|
3,564 |
|
|
|
3,818 |
|
|
|
3,373 |
|
|
|
3,476 |
|
|
|
3,355 |
|
|
|
4,134 |
|
Stock-based compensation |
|
|
675 |
|
|
|
958 |
|
|
|
806 |
|
|
|
986 |
|
|
|
726 |
|
|
|
968 |
|
|
|
744 |
|
|
|
612 |
|
Facility rent, office, and technology costs |
|
|
2,579 |
|
|
|
2,692 |
|
|
|
2,484 |
|
|
|
2,480 |
|
|
|
2,412 |
|
|
|
2,260 |
|
|
|
2,276 |
|
|
|
2,068 |
|
Outside services |
|
|
2,392 |
|
|
|
3,078 |
|
|
|
2,219 |
|
|
|
1,825 |
|
|
|
1,584 |
|
|
|
2,148 |
|
|
|
2,043 |
|
|
|
2,036 |
|
Taxes, licenses and permits(b) |
|
|
408 |
|
|
|
211 |
|
|
|
214 |
|
|
|
214 |
|
|
|
(314 |
) |
|
|
190 |
|
|
|
213 |
|
|
|
239 |
|
Bad debt |
|
|
255 |
|
|
|
(29 |
) |
|
|
328 |
|
|
|
106 |
|
|
|
202 |
|
|
|
178 |
|
|
|
628 |
|
|
|
43 |
|
Other |
|
|
821 |
|
|
|
925 |
|
|
|
1,039 |
|
|
|
854 |
|
|
|
1,265 |
|
|
|
971 |
|
|
|
960 |
|
|
|
1,499 |
|
Total general and administrative(b) |
|
|
11,170 |
|
|
|
11,746 |
|
|
|
10,654 |
|
|
|
10,283 |
|
|
|
9,248 |
|
|
|
10,191 |
|
|
|
10,219 |
|
|
|
10,631 |
|
Depreciation, amortization and accretion |
|
|
2,694 |
|
|
|
2,568 |
|
|
|
2,457 |
|
|
|
2,727 |
|
|
|
2,503 |
|
|
|
2,335 |
|
|
|
2,072 |
|
|
|
2,146 |
|
|
|
|
15,663 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,007 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Operating expenses |
|
$ |
55,355 |
|
|
$ |
39,408 |
|
|
$ |
37,332 |
|
|
$ |
37,776 |
|
|
$ |
61,930 |
|
|
$ |
34,961 |
|
|
$ |
32,580 |
|
|
$ |
41,375 |
|
Capital expenditures |
|
$ |
1,295 |
|
|
$ |
905 |
|
|
$ |
1,480 |
|
|
$ |
727 |
|
|
$ |
638 |
|
|
$ |
934 |
|
|
$ |
846 |
|
|
$ |
1,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
||||||||||||||||||||||||||||||||
(b) The Company made reclassifications from General and administrative expense to the Cost of revenue expense category of |
|
||||||||||||||||||||||||||||||||
UNITS IN SERVICE ACTIVITY, MARKET SEGMENT, CHURN |
||||||||||||||||||||||||||||||||
AND AVERAGE REVENUE PER UNIT (ARPU) (a) |
||||||||||||||||||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
For the three months ended |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Paging units in service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning units in service (000's) |
|
|
853 |
|
|
|
869 |
|
|
|
874 |
|
|
|
885 |
|
|
|
898 |
|
|
|
915 |
|
|
|
926 |
|
|
|
938 |
|
Gross placements |
|
|
19 |
|
|
|
23 |
|
|
|
31 |
|
|
|
20 |
|
|
|
20 |
|
|
|
25 |
|
|
|
35 |
|
|
|
24 |
|
Gross disconnects |
|
|
(25 |
) |
|
|
(39 |
) |
|
|
(36 |
) |
|
|
(31 |
) |
|
|
(33 |
) |
|
|
(42 |
) |
|
|
(46 |
) |
|
|
(36 |
) |
Net change |
|
|
(6 |
) |
|
|
(16 |
) |
|
|
(5 |
) |
|
|
(11 |
) |
|
|
(13 |
) |
|
|
(17 |
) |
|
|
(11 |
) |
|
|
(12 |
) |
Ending units in service |
|
|
847 |
|
|
|
853 |
|
|
|
869 |
|
|
|
874 |
|
|
|
885 |
|
|
|
898 |
|
|
|
915 |
|
|
|
926 |
|
End of period units in service % of total (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Healthcare |
|
|
84.7 |
% |
|
|
84.6 |
% |
|
|
84.5 |
% |
|
|
84.1 |
% |
|
|
83.6 |
% |
|
|
83.7 |
% |
|
|
83.6 |
% |
|
|
82.6 |
% |
Government |
|
|
4.8 |
% |
|
|
4.8 |
% |
|
|
4.9 |
% |
|
|
4.8 |
% |
|
|
5.3 |
% |
|
|
5.3 |
% |
|
|
5.5 |
% |
|
|
5.4 |
% |
Large enterprise |
|
|
3.9 |
% |
|
|
4.1 |
% |
|
|
4.1 |
% |
|
|
4.3 |
% |
|
|
4.3 |
% |
|
|
4.3 |
% |
|
|
4.4 |
% |
|
|
5.5 |
% |
Other(b) |
|
|
6.6 |
% |
|
|
6.4 |
% |
|
|
6.4 |
% |
|
|
6.8 |
% |
|
|
6.8 |
% |
|
|
6.6 |
% |
|
|
6.6 |
% |
|
|
6.5 |
% |
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Account size ending units in service (000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1 to 100 units |
|
|
55 |
|
|
|
57 |
|
|
|
58 |
|
|
|
59 |
|
|
|
61 |
|
|
|
63 |
|
|
|
65 |
|
|
|
67 |
|
101 to 1,000 units |
|
|
154 |
|
|
|
154 |
|
|
|
155 |
|
|
|
163 |
|
|
|
167 |
|
|
|
167 |
|
|
|
165 |
|
|
|
171 |
|
>1,000 units |
|
|
638 |
|
|
|
642 |
|
|
|
656 |
|
|
|
652 |
|
|
|
657 |
|
|
|
668 |
|
|
|
685 |
|
|
|
688 |
|
Total |
|
|
847 |
|
|
|
853 |
|
|
|
869 |
|
|
|
874 |
|
|
|
885 |
|
|
|
898 |
|
|
|
915 |
|
|
|
926 |
|
Account size net loss rate(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1 to 100 units |
|
|
(3.5 |
) % |
|
|
(1.7 |
) % |
|
|
(1.7 |
) % |
|
|
(3.3 |
) % |
|
|
(3.2 |
) % |
|
|
(2.9 |
) % |
|
|
(3.1 |
) % |
|
|
(3.0 |
) % |
101 to 1,000 units |
|
|
— |
% |
|
|
(0.6 |
) % |
|
|
(4.9 |
) % |
|
|
(2.4 |
) % |
|
|
— |
% |
|
|
1.5 |
% |
|
|
(4.2 |
) % |
|
|
(1.0 |
) % |
>1,000 units |
|
|
(0.6 |
) % |
|
|
(2.1 |
) % |
|
|
0.6 |
% |
|
|
(0.8 |
) % |
|
|
(1.6 |
) % |
|
|
(2.5 |
) % |
|
|
(0.4 |
) % |
|
|
(1.2 |
) % |
Total |
|
|
(0.7 |
) % |
|
|
(1.8 |
) % |
|
|
(0.6 |
) % |
|
|
(1.2 |
) % |
|
|
(1.4 |
) % |
|
|
(1.9 |
) % |
|
|
(1.3 |
) % |
|
|
(1.3 |
) % |
Account size ARPU |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1 to 100 units |
|
$ |
11.58 |
|
|
$ |
11.67 |
|
|
$ |
11.69 |
|
|
$ |
11.72 |
|
|
$ |
11.62 |
|
|
$ |
11.80 |
|
|
$ |
11.65 |
|
|
$ |
12.01 |
|
101 to 1,000 units |
|
|
8.30 |
|
|
|
8.38 |
|
|
|
8.35 |
|
|
|
8.33 |
|
|
|
8.35 |
|
|
|
8.37 |
|
|
|
8.24 |
|
|
|
8.34 |
|
>1,000 units |
|
|
6.63 |
|
|
|
6.65 |
|
|
|
6.68 |
|
|
|
6.68 |
|
|
|
6.62 |
|
|
|
6.67 |
|
|
|
6.57 |
|
|
|
6.59 |
|
Total |
|
$ |
7.26 |
|
|
$ |
7.29 |
|
|
$ |
7.32 |
|
|
$ |
7.34 |
|
|
$ |
7.30 |
|
|
$ |
7.34 |
|
|
$ |
7.24 |
|
|
$ |
7.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
||||||||||||||||||||||||||||||||
(b) Other includes hospitality, resort and indirect units |
||||||||||||||||||||||||||||||||
(c) Net loss rate is net current period placements and disconnected units in service divided by prior period ending units in service. |
|
|
|
||||||||||||||||
RECONCILIATION OF NET LOSS TO EBITDA (a) |
||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended |
|
For the year ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net loss |
|
$ |
(16,669 |
) |
|
$ |
(46,610 |
) |
|
$ |
(22,180 |
) |
|
$ |
(44,225 |
) |
Add back: |
|
|
|
|
|
|
|
|
||||||||
(Benefit from) provision for income taxes |
|
|
(4,032 |
) |
|
|
22,306 |
|
|
|
(5,152 |
) |
|
|
22,455 |
|
Other income |
|
|
(54 |
) |
|
|
(95 |
) |
|
|
(66 |
) |
|
|
(208 |
) |
Interest income |
|
|
(56 |
) |
|
|
(51 |
) |
|
|
(320 |
) |
|
|
(687 |
) |
Operating loss |
|
|
(20,811 |
) |
|
|
(24,450 |
) |
|
|
(27,718 |
) |
|
|
(22,665 |
) |
Depreciation, amortization and accretion |
|
|
2,694 |
|
|
|
2,503 |
|
|
|
10,446 |
|
|
|
9,056 |
|
EBITDA |
|
$ |
(18,117 |
) |
|
$ |
(21,947 |
) |
|
$ |
(17,272 |
) |
|
$ |
(13,609 |
) |
Capitalized software development costs |
|
|
(2,603 |
) |
|
|
(3,046 |
) |
|
|
(10,842 |
) |
|
|
(11,252 |
) |
Stock-based compensation |
|
|
1,203 |
|
|
|
1,348 |
|
|
|
7,239 |
|
|
|
5,508 |
|
|
|
|
15,663 |
|
|
|
25,007 |
|
|
|
15,663 |
|
|
|
25,007 |
|
Severance and restructuring |
|
|
66 |
|
|
|
357 |
|
|
|
320 |
|
|
|
692 |
|
Adjusted EBITDA |
|
$ |
(3,788 |
) |
|
$ |
1,719 |
|
|
$ |
(4,892 |
) |
|
$ |
6,346 |
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
RECONCILIATION OF OPERATING EXPENSES TO ADJUSTED OPERATING EXPENSES (a) |
||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended |
|
For the year ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses |
|
$ |
55,355 |
|
|
$ |
61,930 |
|
|
$ |
169,871 |
|
|
$ |
170,845 |
|
Add back: |
|
|
|
|
|
|
|
|
||||||||
Depreciation, amortization and accretion |
|
|
(2,694 |
) |
|
|
(2,503 |
) |
|
|
(10,446 |
) |
|
|
(9,056 |
) |
|
|
|
(15,663 |
) |
|
|
(25,007 |
) |
|
|
(15,663 |
) |
|
|
(25,007 |
) |
Capitalized software development costs |
|
|
2,603 |
|
|
|
3,046 |
|
|
|
10,842 |
|
|
|
11,252 |
|
Severance and restructuring |
|
|
(66 |
) |
|
|
(357 |
) |
|
|
(320 |
) |
|
|
(692 |
) |
Adjusted operating expenses |
|
$ |
39,535 |
|
|
$ |
37,109 |
|
|
$ |
154,284 |
|
|
$ |
147,342 |
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
|
||||||||
2022 FINANCIAL OUTLOOK |
||||||||
(Unaudited and in millions) |
||||||||
|
||||||||
|
|
|
||||||
|
|
From |
|
To |
||||
Revenues |
|
|
|
|
||||
Wireless |
|
$ |
71.6 |
|
|
$ |
77.0 |
|
Software |
|
|
54.4 |
|
|
|
62.2 |
|
Total Revenues |
|
$ |
126.0 |
|
|
$ |
139.2 |
|
|
|
|
|
|
||||
Adjusted Operating Expenses (a) |
|
$ |
118.8 |
|
|
$ |
128.6 |
|
|
|
|
|
|
||||
Capital Expenditures |
|
$ |
3.4 |
|
|
$ |
4.2 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
RECONCILIATION OF OPERATING EXPENSES TO ADJUSTED OPERATING EXPENSES (a) |
||||||||
(Unaudited and in millions) |
||||||||
|
||||||||
|
|
|
||||||
|
|
From |
|
To |
||||
Operating expenses |
|
$ |
128.7 |
|
|
$ |
142.3 |
|
Add back: |
|
|
|
|
||||
Depreciation, amortization and accretion |
|
|
(3.5 |
) |
|
|
(3.5 |
) |
Severance and restructuring costs |
|
$ |
(6.4 |
) |
|
$ |
(10.2 |
) |
Adjusted operating expenses |
|
$ |
118.8 |
|
|
$ |
128.6 |
|
|
|
|
|
|
||||
(a) Adjusted operating expenses exclude depreciation, amortization and accretion, goodwill and capitalized software development impairment costs, and severance and restructuring costs, and includes capitalized software development costs. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220217005198/en/
312-445-2866
spok@alpha-ir.com
Source:
FAQ
What is the new dividend amount declared by Spok Holdings (SPOK)?
What were Spok Holdings' total revenues for the year ended December 31, 2021?
What was the GAAP net loss for Spok Holdings in Q4 2021?
What financial guidance did Spok Holdings provide for 2022?