Spok Reports 2021 Third Quarter Results
Spok Holdings, a leader in healthcare communications, reported a GAAP net loss of $2.5 million for Q3 2021, compared to a net income of $3.2 million for Q3 2020. Consolidated revenue decreased by 4.9% year-over-year to $35.9 million. Despite challenges, the company affirmed its full-year revenue guidance of $138 million to $151 million and highlighted record maintenance renewals of $12.1 million. A quarterly dividend of $0.125 per share was declared, payable on December 10, 2021. The company maintained a strong financial position with $67.5 million in cash and no debt.
- Achieved record software maintenance renewal bookings of $12.1 million.
- Affirmed full-year revenue guidance of $138 million to $151 million.
- Introduced new product enhancements, including ReadyCall® Text pager.
- GAAP net loss of $2.5 million, a significant decline from previous year.
- Consolidated revenue down 4.9% year-over-year to $35.9 million.
Company affirms its financial outlook for full year 2021
Third Quarter 2021 Highlights:
-
Received record-level software maintenance renewal bookings of
$12.1 million - Continued improvement in year-over-year pager unit erosion on a trailing twelve-month basis
- Added further development enhancements to the Spok Go®platform
- Introduced the ReadyCall® Text pager
-
For nine consecutive years, has partnered with all of the adult Best Hospitals, and in eight of the past nine years, provided solutions to all of the children’s Best Hospitals named to
U.S. News & World Report’s 2021-22 Best HospitalsHonor Roll - Completed Eleventh Annual State of Healthcare Communications Survey
- Subsequent to the end of the third quarter 2021, hosted annual Connect 21 Conference for customers in a virtual format
Management Commentary:
“We welcomed four new customers to the Spok family during the quarter of which three were software and one was wireless," said
“During the third quarter 2021, we made several key product announcements, such as the newest version of Spok Go and the ReadyCall® Text pager to improve the patient experience. We also received recognition as a solutions provider to all 20 adult hospitals named to
2021 Third Quarter and Year-to-Date Results:
Consolidated revenue for the third quarter of 2021 under Generally Accepted Accounting Principles (“GAAP”) was
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||
(Dollars in thousands) |
2021 |
|
2020 |
|
Change (%) |
|
2021 |
|
2020 |
|
Change (%) |
||||||||||
Wireless revenue |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Paging revenue |
$ |
18,844 |
|
|
$ |
19,961 |
|
|
(5.6) |
% |
|
$ |
57,332 |
|
|
$ |
60,403 |
|
|
(5.1) |
% |
Product and other revenue |
800 |
|
|
867 |
|
|
(7.7) |
% |
|
2,291 |
|
|
2,890 |
|
|
(20.7) |
% |
||||
Total wireless revenue |
$ |
19,644 |
|
|
$ |
20,828 |
|
|
(5.7) |
% |
|
$ |
59,623 |
|
|
$ |
63,293 |
|
|
(5.8) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Software revenue |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
License |
$ |
1,674 |
|
|
$ |
1,988 |
|
|
(15.8) |
% |
|
$ |
3,999 |
|
|
$ |
3,692 |
|
|
8.3 |
% |
Services |
$ |
4,159 |
|
|
$ |
4,772 |
|
|
(12.8) |
% |
|
$ |
13,378 |
|
|
$ |
13,132 |
|
|
1.9 |
% |
Equipment |
$ |
596 |
|
|
$ |
554 |
|
|
7.6 |
% |
|
$ |
1,694 |
|
|
$ |
1,880 |
|
|
(9.9) |
% |
Subscription |
$ |
133 |
|
|
$ |
24 |
|
|
454.2 |
% |
|
$ |
268 |
|
|
$ |
24 |
|
|
1,016.7 |
% |
Maintenance |
9,645 |
|
|
9,527 |
|
|
1.2 |
% |
|
28,648 |
|
|
28,678 |
|
|
(0.1) |
% |
||||
Total software revenue |
16,207 |
|
|
16,865 |
|
|
(3.9) |
% |
|
47,987 |
|
|
47,406 |
|
|
1.2 |
% |
||||
Total revenue |
$ |
35,851 |
|
|
$ |
37,693 |
|
|
(4.9) |
% |
|
$ |
107,610 |
|
|
$ |
110,699 |
|
|
(2.8) |
% |
Operating expenses in the third quarter of 2021 totaled
GAAP net loss for the third quarter of 2021 was
In the third quarter of 2021, adjusted EBITDA loss totaled
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||
(Dollars in thousands) |
2021 |
|
2020 |
|
Change (%) |
|
2021 |
|
2020 |
|
Change (%) |
||||||||||
Net (loss) income |
$ |
(2,494) |
|
|
$ |
3,165 |
|
|
178.8 |
% |
|
$ |
(5,510) |
|
|
$ |
2,384 |
|
|
331.1 |
% |
Basic net (loss) income per common share |
$ |
(0.13) |
|
|
$ |
0.17 |
|
|
176.5 |
% |
|
$ |
(0.28) |
|
|
$ |
0.13 |
|
|
315.4 |
% |
Diluted net income (loss) per share |
$ |
(0.13) |
|
|
$ |
0.16 |
|
|
181.3 |
% |
|
$ |
(0.28) |
|
|
$ |
0.12 |
|
|
333.3 |
% |
Adjusted EBITDA |
$ |
(1,594) |
|
|
$ |
3,777 |
|
|
142.2 |
% |
|
$ |
(1,357) |
|
|
$ |
4,291 |
|
|
131.6 |
% |
Financial Outlook:
The Company is affirming the financial outlook previously provided for full year 2021 as follows:
(Unaudited and in millions) |
|
Current Guidance
|
||||||
Revenue |
|
|
|
|
||||
Wireless |
|
$ |
77.0 |
|
to |
$ |
81.0 |
|
Software |
|
$ |
61.0 |
|
|
$ |
70.0 |
|
Total Revenue |
|
$ |
138.0 |
|
|
$ |
151.0 |
|
|
|
|
|
|
||||
Adjusted Operating Expenses |
|
$ |
151.0 |
|
|
$ |
157.0 |
|
|
|
|
|
|
||||
Capital Expenditures |
|
$ |
3.5 |
|
|
$ |
5.5 |
|
"We are on track to achieve our financial targets for 2021, supported by our performance in the first nine months of the year," said
2021 Third Quarter Call:
Due to the Company’s strategic alternatives review process, which was announced on
About Spok
Spok is a trademark of
Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: adjusted operating expenses and adjusted EBITDA. Adjusted operating expenses excludes depreciation, amortization and accretion and includes capitalized software development costs. Adjusted EBITDA represents net income/(loss) before interest income/expense, income tax expense/benefit, depreciation, amortization and accretion expense and stock-based compensation expense and includes capitalized software development costs.
We believe that these non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends relating to Spok's financial condition and results of operations. We use these non-GAAP measures for financial, operational, and budgetary decision-making purposes, to understand and evaluate our core operating performance and trends, and to generate future operating plans. We believe that these non-GAAP financial measures permit us to more thoroughly analyze key financial metrics used to make operational decisions and allow us to assess our core operating results. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies who present similar non-GAAP financial measures. We adjust for certain items because we do not regard these costs as reflective of normal costs related to the ongoing operation of the business in the ordinary course. In general, these items possess one or more of the following characteristics: non-cash expenses, factors outside of our control, items that are non-operational in nature, and unusual items not expected to occur in the normal course of business.
We do not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. We urge investors to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures, which are included in this press release, and not to rely on any single financial measure to evaluate our business.
Safe Harbor Statement under the Private Securities Litigation Reform Act
Statements contained herein or in prior press releases which are not historical fact, such as statements regarding Spok’s future operating and financial performance, are forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that may cause Spok’s actual results to be materially different from the future results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from those expectations include, but are not limited to, risks related to the COVID-19 pandemic and its effect on our business and the economy, other economic conditions such as recessionary economic cycles, higher interest rates, inflation and higher levels of unemployment, our ability to effectively develop, introduce and deploy our integrated communications platform and collaboration platform, Spok Go, declining demand for paging products and services, continued demand for our software products and services, our dependence on the
Tables to Follow
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (a) |
||||||||||||||||
(Unaudited and in thousands except share, per share amounts and ARPU) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended |
|
For the nine months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenue: |
|
|
|
|
|
|
|
|
||||||||
Wireless |
|
$ |
19,644 |
|
|
$ |
20,828 |
|
|
$ |
59,623 |
|
|
$ |
63,293 |
|
Software |
|
16,207 |
|
|
16,865 |
|
|
47,987 |
|
|
47,406 |
|
||||
Total revenue |
|
35,851 |
|
|
37,693 |
|
|
107,610 |
|
|
110,699 |
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
7,520 |
|
|
6,544 |
|
|
21,734 |
|
|
20,709 |
|
||||
Research and development |
|
4,178 |
|
|
3,459 |
|
|
12,962 |
|
|
11,662 |
|
||||
Technology operations |
|
7,439 |
|
|
7,357 |
|
|
21,778 |
|
|
22,472 |
|
||||
Selling and marketing |
|
5,165 |
|
|
4,272 |
|
|
15,045 |
|
|
14,463 |
|
||||
General and administrative |
|
12,538 |
|
|
10,994 |
|
|
35,245 |
|
|
33,056 |
|
||||
Depreciation, amortization and accretion |
|
2,568 |
|
|
2,335 |
|
|
7,752 |
|
|
6,553 |
|
||||
Total operating expenses |
|
39,408 |
|
|
34,961 |
|
|
114,516 |
|
|
108,915 |
|
||||
% of total revenue |
|
109.9 |
% |
|
92.8 |
% |
|
106.4 |
% |
|
98.4 |
% |
||||
Operating (loss) income |
|
(3,557) |
|
|
2,732 |
|
|
(6,906) |
|
|
1,784 |
|
||||
% of total revenue |
|
(9.9) |
% |
|
7.2 |
% |
|
(6.4) |
% |
|
1.6 |
% |
||||
Interest income |
|
141 |
|
|
127 |
|
|
263 |
|
|
636 |
|
||||
Other income |
|
10 |
|
|
151 |
|
|
13 |
|
|
113 |
|
||||
(Loss) income before income taxes |
|
(3,406) |
|
|
3,010 |
|
|
(6,630) |
|
|
2,533 |
|
||||
Benefit from (provision for) income taxes |
|
912 |
|
|
155 |
|
|
1,120 |
|
|
(149) |
|
||||
Net (loss) income |
|
$ |
(2,494) |
|
|
$ |
3,165 |
|
|
$ |
(5,510) |
|
|
$ |
2,384 |
|
Basic net (loss) income per common share |
|
$ |
(0.13) |
|
|
$ |
0.17 |
|
|
$ |
(0.28) |
|
|
$ |
0.13 |
|
Diluted net (loss) income per common share |
|
(0.13) |
|
|
0.16 |
|
|
(0.28) |
|
|
0.12 |
|
||||
Basic weighted average common shares outstanding |
|
19,464,893 |
|
|
19,051,502 |
|
|
19,378,543 |
|
|
19,008,969 |
|
||||
Diluted weighted average common shares outstanding |
|
19,464,893 |
|
|
19,208,452 |
|
|
19,378,543 |
|
|
19,273,243 |
|
||||
Cash dividends declared per common share |
|
0.125 |
|
|
0.125 |
|
|
0.375 |
|
|
0.375 |
|
||||
Key statistics: |
|
|
|
|
|
|
|
|
||||||||
Units in service |
|
853 |
|
|
898 |
|
|
853 |
|
|
898 |
|
||||
Average revenue per unit (ARPU) |
|
$ |
7.29 |
|
|
$ |
7.34 |
|
|
$ |
7.33 |
|
|
$ |
7.31 |
|
Bookings |
|
$ |
17,116 |
|
|
$ |
21,414 |
|
|
$ |
44,750 |
|
|
$ |
52,465 |
|
Backlog |
|
$ |
45,584 |
|
|
$ |
51,708 |
|
|
$ |
45,584 |
|
|
$ |
51,708 |
|
|
|
|
|
|
|
|
|
|
||||||||
(a) Slight variations in totals are due to rounding. |
|
|
|
|
|
||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (a) |
||||||||||||||||||||||||||||||||
(Unaudited and in thousands except share, per share amounts and ARPU) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
For the three months ended |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Wireless |
|
$ |
19,644 |
|
|
$ |
19,859 |
|
|
$ |
20,120 |
|
|
$ |
20,300 |
|
|
$ |
20,828 |
|
|
$ |
21,078 |
|
|
$ |
21,386 |
|
|
$ |
21,615 |
|
Software |
|
16,207 |
|
|
15,864 |
|
|
15,916 |
|
|
17,180 |
|
|
16,865 |
|
|
14,661 |
|
|
15,881 |
|
|
17,933 |
|
||||||||
Total revenue |
|
35,851 |
|
|
35,723 |
|
|
36,036 |
|
|
37,480 |
|
|
37,693 |
|
|
35,739 |
|
|
37,267 |
|
|
39,548 |
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cost of revenue |
|
7,520 |
|
|
6,973 |
|
|
7,241 |
|
|
7,833 |
|
|
6,544 |
|
|
5,901 |
|
|
8,264 |
|
|
8,051 |
|
||||||||
Research and development |
|
4,178 |
|
|
4,278 |
|
|
4,506 |
|
|
4,166 |
|
|
3,459 |
|
|
2,754 |
|
|
5,449 |
|
|
7,132 |
|
||||||||
Technology operations |
|
7,439 |
|
|
7,087 |
|
|
7,252 |
|
|
7,371 |
|
|
7,357 |
|
|
7,212 |
|
|
7,904 |
|
|
8,083 |
|
||||||||
Selling and marketing |
|
5,165 |
|
|
4,980 |
|
|
4,900 |
|
|
5,004 |
|
|
4,272 |
|
|
3,831 |
|
|
6,361 |
|
|
5,891 |
|
||||||||
General and administrative |
|
12,538 |
|
|
11,557 |
|
|
11,150 |
|
|
10,046 |
|
|
10,994 |
|
|
10,810 |
|
|
11,251 |
|
|
11,531 |
|
||||||||
Depreciation, amortization and accretion |
|
2,568 |
|
|
2,457 |
|
|
2,727 |
|
|
2,503 |
|
|
2,335 |
|
|
2,072 |
|
|
2,146 |
|
|
2,250 |
|
||||||||
|
|
— |
|
|
— |
|
|
— |
|
|
25,007 |
|
|
— |
|
|
— |
|
|
— |
|
|
8,849 |
|
||||||||
Total operating expenses |
|
39,408 |
|
|
37,332 |
|
|
37,776 |
|
|
61,930 |
|
|
34,961 |
|
|
32,580 |
|
|
41,375 |
|
|
51,787 |
|
||||||||
% of total revenue |
|
109.9 |
% |
|
104.5 |
% |
|
104.8 |
% |
|
165.2 |
% |
|
92.8 |
% |
|
91.2 |
% |
|
111.0 |
% |
|
130.9 |
% |
||||||||
Operating (loss) income |
|
(3,557) |
|
|
(1,609) |
|
|
(1,740) |
|
|
(24,450) |
|
|
2,732 |
|
|
3,159 |
|
|
(4,108) |
|
|
(12,239) |
|
||||||||
% of total revenue |
|
(9.9) |
% |
|
(4.5) |
% |
|
(4.8) |
% |
|
(65.2) |
% |
|
7.2 |
% |
|
8.8 |
% |
|
(11.0) |
% |
|
(30.9) |
% |
||||||||
Interest income |
|
141 |
|
|
61 |
|
|
61 |
|
|
51 |
|
|
127 |
|
|
146 |
|
|
363 |
|
|
350 |
|
||||||||
Other income (expense) |
|
10 |
|
|
29 |
|
|
(27) |
|
|
95 |
|
|
151 |
|
|
101 |
|
|
(137) |
|
|
206 |
|
||||||||
(Loss) income before income taxes |
|
(3,406) |
|
|
(1,519) |
|
|
(1,706) |
|
|
(24,304) |
|
|
3,010 |
|
|
3,406 |
|
|
(3,882) |
|
|
(11,683) |
|
||||||||
Benefit from (provision for) income taxes |
|
912 |
|
|
800 |
|
|
(591) |
|
|
(22,306) |
|
|
155 |
|
|
353 |
|
|
(657) |
|
|
2,172 |
|
||||||||
Net (loss) income |
|
$ |
(2,494) |
|
|
$ |
(719) |
|
|
$ |
(2,297) |
|
|
$ |
(46,610) |
|
|
$ |
3,165 |
|
|
$ |
3,759 |
|
|
$ |
(4,539) |
|
|
$ |
(9,511) |
|
Basic net (loss) income per common share |
|
$ |
(0.13) |
|
|
$ |
(0.04) |
|
|
$ |
(0.12) |
|
|
$ |
(2.44) |
|
|
$ |
0.17 |
|
|
$ |
0.20 |
|
|
$ |
(0.24) |
|
|
$ |
(0.50) |
|
Diluted net (loss) income per common share |
|
(0.13) |
|
|
(0.04) |
|
|
(0.12) |
|
|
(2.44) |
|
|
0.16 |
|
|
0.20 |
|
|
(0.24) |
|
|
(0.50) |
|
||||||||
Basic weighted average common shares outstanding |
|
19,464,893 |
|
|
19,395,364 |
|
|
19,272,786 |
|
|
19,088,329 |
|
|
19,051,502 |
|
|
19,016,853 |
|
|
18,958,716 |
|
|
18,860,020 |
|
||||||||
Diluted weighted average common shares outstanding |
|
19,464,893 |
|
|
19,395,364 |
|
|
19,272,786 |
|
|
19,088,329 |
|
|
19,208,452 |
|
|
19,115,148 |
|
|
18,958,716 |
|
|
18,860,020 |
|
||||||||
Key statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Units in service |
|
853 |
|
|
869 |
|
|
874 |
|
|
885 |
|
|
898 |
|
|
915 |
|
|
926 |
|
|
938 |
|
||||||||
Average revenue per unit (ARPU) |
|
$ |
7.29 |
|
|
$ |
7.32 |
|
|
$ |
7.34 |
|
|
$ |
7.30 |
|
|
$ |
7.34 |
|
|
$ |
7.24 |
|
|
$ |
7.31 |
|
|
$ |
7.33 |
|
Bookings |
|
$ |
17,116 |
|
|
$ |
13,037 |
|
|
$ |
14,597 |
|
|
$ |
16,528 |
|
|
$ |
21,414 |
|
|
$ |
15,411 |
|
|
$ |
15,639 |
|
|
$ |
21,932 |
|
Backlog |
|
$ |
45,584 |
|
|
$ |
45,632 |
|
|
$ |
48,849 |
|
|
$ |
50,504 |
|
|
$ |
51,708 |
|
|
$ |
48,441 |
|
|
$ |
49,052 |
|
|
$ |
50,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (a) |
||||||||
(In thousands) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
ASSETS |
|
(Unaudited) |
|
|
||||
|
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
37,461 |
|
|
$ |
48,729 |
|
Short term investments |
|
29,998 |
|
|
29,995 |
|
||
Accounts receivable, net |
|
26,979 |
|
|
29,934 |
|
||
Prepaid expenses |
|
9,169 |
|
|
8,958 |
|
||
Other current assets |
|
896 |
|
|
1,269 |
|
||
Total current assets |
|
104,503 |
|
|
118,885 |
|
||
Non-current assets: |
|
|
|
|
||||
Property and equipment, net |
|
7,834 |
|
|
7,815 |
|
||
Operating lease right-of-use assets |
|
16,113 |
|
|
14,016 |
|
||
Capitalized software development, net |
|
14,638 |
|
|
10,179 |
|
||
|
|
99,175 |
|
|
99,175 |
|
||
Intangible assets, net |
|
— |
|
|
417 |
|
||
Deferred income tax assets, net |
|
26,739 |
|
|
25,826 |
|
||
Other non-current assets |
|
750 |
|
|
978 |
|
||
Total non-current assets |
|
165,249 |
|
|
158,406 |
|
||
Total assets |
|
$ |
269,752 |
|
|
$ |
277,291 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
|
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
4,521 |
|
|
$ |
6,685 |
|
Accrued compensation and benefits |
|
15,190 |
|
|
14,103 |
|
||
Deferred revenue |
|
26,767 |
|
|
27,686 |
|
||
Operating lease liabilities |
|
5,643 |
|
|
5,264 |
|
||
Other current liabilities |
|
5,239 |
|
|
3,702 |
|
||
Total current liabilities |
|
57,360 |
|
|
57,440 |
|
||
Non-current liabilities: |
|
|
|
|
||||
Asset retirement obligations |
|
7,450 |
|
|
7,289 |
|
||
Operating lease liabilities |
|
11,951 |
|
|
9,456 |
|
||
Other non-current liabilities |
|
1,377 |
|
|
2,493 |
|
||
Total non-current liabilities |
|
20,778 |
|
|
19,238 |
|
||
Total liabilities |
|
78,138 |
|
|
76,678 |
|
||
Commitments and contingencies |
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Preferred stock |
|
$ |
— |
|
|
$ |
— |
|
Common stock |
|
2 |
|
|
2 |
|
||
Additional paid-in capital |
|
96,088 |
|
|
91,780 |
|
||
Accumulated other comprehensive loss |
|
(1,598) |
|
|
(1,452) |
|
||
Retained earnings |
|
97,122 |
|
|
110,283 |
|
||
Total stockholders' equity |
|
191,614 |
|
|
200,613 |
|
||
Total liabilities and stockholders' equity |
|
$ |
269,752 |
|
|
$ |
277,291 |
|
|
|
|
|
|
||||
(a) Slight variations in totals are due to rounding. |
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (a) |
|||||||
(Unaudited and in thousands) |
|||||||
|
|
|
|
||||
|
For the nine months ended |
||||||
|
|
|
|
||||
Operating activities: |
|
|
|
||||
Net (loss) income |
$ |
(5,510) |
|
|
$ |
2,384 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
||||
Depreciation, amortization and accretion |
7,752 |
|
|
6,553 |
|
||
Deferred income tax (benefit) expense |
(907) |
|
|
15 |
|
||
Stock-based compensation |
6,036 |
|
|
4,160 |
|
||
Provisions for doubtful accounts, service credits and other |
765 |
|
|
914 |
|
||
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable |
2,165 |
|
|
(1,019) |
|
||
Prepaid expenses and other assets |
202 |
|
|
1,726 |
|
||
Net operating lease liabilities |
778 |
|
|
(50) |
|
||
Accounts payable, accrued liabilities and other |
300 |
|
|
3,591 |
|
||
Deferred revenue |
(2,053) |
|
|
2,680 |
|
||
Net cash provided by operating activities |
9,528 |
|
|
20,954 |
|
||
Investing activities: |
|
|
|
||||
Purchases of property and equipment |
(3,103) |
|
|
(2,824) |
|
||
Capitalized software development |
(8,239) |
|
|
(8,206) |
|
||
Purchase of short-term investments |
(44,990) |
|
|
(44,870) |
|
||
Maturity of short-term investments |
45,000 |
|
|
45,000 |
|
||
Net cash used in investing activities |
(11,332) |
|
|
(10,900) |
|
||
Financing activities: |
|
|
|
||||
Cash distributions to stockholders |
(7,590) |
|
|
(7,388) |
|
||
Proceeds from issuance of common stock under the Employee Stock Purchase Plan |
132 |
|
|
166 |
|
||
Purchase of common stock for tax withholding on vested equity awards |
(1,860) |
|
|
(903) |
|
||
Net cash used in financing activities |
(9,318) |
|
|
(8,125) |
|
||
Effect of exchange rate on cash and cash equivalents |
(146) |
|
|
(55) |
|
||
Net (decrease) increase in cash and cash equivalents |
(11,268) |
|
|
1,874 |
|
||
Cash and cash equivalents, beginning of period |
48,729 |
|
|
47,361 |
|
||
Cash and cash equivalents, end of period |
$ |
37,461 |
|
|
$ |
49,235 |
|
Supplemental disclosure: |
|
|
|
||||
Income taxes (refunds received) paid |
$ |
(165) |
|
|
$ |
148 |
|
|
|
|
|
||||
(a) Slight variations in totals are due to rounding. |
|
||||||||||||||||||||||||||||||||
CONSOLIDATED REVENUE |
||||||||||||||||||||||||||||||||
SUPPLEMENTAL INFORMATION (a) |
||||||||||||||||||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
For the three months ended |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Paging |
|
$ |
18,844 |
|
|
$ |
19,135 |
|
|
$ |
19,353 |
|
|
$ |
19,513 |
|
|
$ |
19,961 |
|
|
$ |
19,990 |
|
|
$ |
20,451 |
|
|
$ |
20,826 |
|
Non-paging |
|
$ |
800 |
|
|
$ |
724 |
|
|
$ |
767 |
|
|
$ |
787 |
|
|
$ |
867 |
|
|
$ |
1,088 |
|
|
$ |
935 |
|
|
$ |
789 |
|
Total wireless revenue |
|
$ |
19,644 |
|
|
$ |
19,859 |
|
|
$ |
20,120 |
|
|
$ |
20,300 |
|
|
$ |
20,828 |
|
|
$ |
21,078 |
|
|
$ |
21,386 |
|
|
$ |
21,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
License |
|
$ |
1,674 |
|
|
$ |
818 |
|
|
$ |
1,507 |
|
|
$ |
1,486 |
|
|
$ |
1,988 |
|
|
$ |
749 |
|
|
$ |
955 |
|
|
$ |
1,711 |
|
Services |
|
$ |
4,159 |
|
|
$ |
4,865 |
|
|
$ |
4,354 |
|
|
$ |
4,778 |
|
|
$ |
4,772 |
|
|
$ |
3,812 |
|
|
$ |
4,549 |
|
|
$ |
4,947 |
|
Equipment |
|
$ |
596 |
|
|
$ |
482 |
|
|
$ |
616 |
|
|
$ |
961 |
|
|
$ |
554 |
|
|
$ |
601 |
|
|
$ |
725 |
|
|
$ |
1,125 |
|
Subscription |
|
$ |
133 |
|
|
$ |
90 |
|
|
$ |
45 |
|
|
$ |
42 |
|
|
$ |
24 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Operations revenue |
|
$ |
6,562 |
|
|
$ |
6,255 |
|
|
$ |
6,522 |
|
|
$ |
7,267 |
|
|
$ |
7,338 |
|
|
$ |
5,162 |
|
|
$ |
6,229 |
|
|
$ |
7,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Maintenance revenue |
|
$ |
9,645 |
|
|
$ |
9,609 |
|
|
$ |
9,394 |
|
|
$ |
9,913 |
|
|
$ |
9,527 |
|
|
$ |
9,499 |
|
|
$ |
9,652 |
|
|
$ |
10,150 |
|
Total software revenue |
|
$ |
16,207 |
|
|
$ |
15,864 |
|
|
$ |
15,916 |
|
|
$ |
17,180 |
|
|
$ |
16,865 |
|
|
$ |
14,661 |
|
|
$ |
15,881 |
|
|
$ |
17,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total revenue |
|
$ |
35,851 |
|
|
$ |
35,723 |
|
|
$ |
36,036 |
|
|
$ |
37,480 |
|
|
$ |
37,693 |
|
|
$ |
35,739 |
|
|
$ |
37,267 |
|
|
$ |
39,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
|
||||||||||||||||||||||||||||||||
CONSOLIDATED OPERATING EXPENSES |
||||||||||||||||||||||||||||||||
SUPPLEMENTAL INFORMATION (a) |
||||||||||||||||||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
For the three months ended |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Payroll and related |
|
$ |
5,435 |
|
|
$ |
4,920 |
|
|
$ |
5,369 |
|
|
$ |
5,447 |
|
|
$ |
4,941 |
|
|
$ |
4,350 |
|
|
$ |
5,785 |
|
|
$ |
5,222 |
|
Cost of sales |
|
1,414 |
|
|
1,427 |
|
|
1,251 |
|
|
1,740 |
|
|
1,064 |
|
|
1,098 |
|
|
1,940 |
|
|
2,278 |
|
||||||||
Stock-based compensation |
|
250 |
|
|
285 |
|
|
322 |
|
|
136 |
|
|
148 |
|
|
134 |
|
|
119 |
|
|
42 |
|
||||||||
Other |
|
421 |
|
|
341 |
|
|
299 |
|
|
510 |
|
|
391 |
|
|
319 |
|
|
420 |
|
|
509 |
|
||||||||
Total cost of revenue |
|
7,520 |
|
|
6,973 |
|
|
7,241 |
|
|
7,833 |
|
|
6,544 |
|
|
5,901 |
|
|
8,264 |
|
|
8,051 |
|
||||||||
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Payroll and related |
|
4,291 |
|
|
4,333 |
|
|
4,475 |
|
|
4,358 |
|
|
4,147 |
|
|
4,115 |
|
|
4,761 |
|
|
5,056 |
|
||||||||
Outside services |
|
1,759 |
|
|
2,060 |
|
|
2,277 |
|
|
2,358 |
|
|
2,113 |
|
|
1,803 |
|
|
1,584 |
|
|
1,742 |
|
||||||||
Capitalized software development |
|
(2,621) |
|
|
(2,698) |
|
|
(2,920) |
|
|
(3,046) |
|
|
(2,906) |
|
|
(3,596) |
|
|
(1,705) |
|
|
— |
|
||||||||
Stock-based compensation |
|
435 |
|
|
305 |
|
|
475 |
|
|
246 |
|
|
240 |
|
|
243 |
|
|
236 |
|
|
113 |
|
||||||||
Other |
|
314 |
|
|
278 |
|
|
199 |
|
|
250 |
|
|
(135) |
|
|
189 |
|
|
573 |
|
|
221 |
|
||||||||
Total research and development |
|
4,178 |
|
|
4,278 |
|
|
4,506 |
|
|
4,166 |
|
|
3,459 |
|
|
2,754 |
|
|
5,449 |
|
|
7,132 |
|
||||||||
Technology operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Payroll and related |
|
2,585 |
|
|
2,323 |
|
|
2,467 |
|
|
2,467 |
|
|
2,246 |
|
|
2,213 |
|
|
2,712 |
|
|
2,656 |
|
||||||||
Site rent |
|
3,122 |
|
|
3,143 |
|
|
3,196 |
|
|
3,313 |
|
|
3,467 |
|
|
3,399 |
|
|
3,398 |
|
|
3,669 |
|
||||||||
Telecommunications |
|
828 |
|
|
825 |
|
|
837 |
|
|
857 |
|
|
949 |
|
|
961 |
|
|
1,001 |
|
|
1,026 |
|
||||||||
Stock-based compensation |
|
139 |
|
|
131 |
|
|
137 |
|
|
48 |
|
|
52 |
|
|
47 |
|
|
43 |
|
|
32 |
|
||||||||
Other |
|
765 |
|
|
665 |
|
|
615 |
|
|
686 |
|
|
643 |
|
|
592 |
|
|
750 |
|
|
700 |
|
||||||||
Total technology operations |
|
7,439 |
|
|
7,087 |
|
|
7,252 |
|
|
7,371 |
|
|
7,357 |
|
|
7,212 |
|
|
7,904 |
|
|
8,083 |
|
||||||||
Selling and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Payroll and related |
|
3,365 |
|
|
3,161 |
|
|
3,135 |
|
|
2,912 |
|
|
2,773 |
|
|
2,538 |
|
|
3,583 |
|
|
3,382 |
|
||||||||
Commissions |
|
924 |
|
|
1,244 |
|
|
1,105 |
|
|
1,178 |
|
|
1,059 |
|
|
852 |
|
|
1,212 |
|
|
1,158 |
|
||||||||
Stock-based compensation |
|
234 |
|
|
254 |
|
|
319 |
|
|
192 |
|
|
208 |
|
|
194 |
|
|
172 |
|
|
164 |
|
||||||||
Advertising and events |
|
527 |
|
|
247 |
|
|
161 |
|
|
539 |
|
|
151 |
|
|
160 |
|
|
784 |
|
|
1,034 |
|
||||||||
Other |
|
115 |
|
|
74 |
|
|
180 |
|
|
183 |
|
|
81 |
|
|
87 |
|
|
610 |
|
|
153 |
|
||||||||
Total selling and marketing |
|
5,165 |
|
|
4,980 |
|
|
4,900 |
|
|
5,004 |
|
|
4,272 |
|
|
3,831 |
|
|
6,361 |
|
|
5,891 |
|
||||||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Payroll and related |
|
3,911 |
|
|
3,564 |
|
|
3,818 |
|
|
3,373 |
|
|
3,476 |
|
|
3,355 |
|
|
4,134 |
|
|
3,974 |
|
||||||||
Stock-based compensation |
|
958 |
|
|
806 |
|
|
986 |
|
|
726 |
|
|
968 |
|
|
744 |
|
|
612 |
|
|
770 |
|
||||||||
Facility rent, office, and technology costs |
|
2,692 |
|
|
2,484 |
|
|
2,480 |
|
|
2,412 |
|
|
178 |
|
|
628 |
|
|
43 |
|
|
56 |
|
||||||||
Outside services |
|
3,078 |
|
|
2,219 |
|
|
1,825 |
|
|
1,584 |
|
|
2,259 |
|
|
2,276 |
|
|
2,068 |
|
|
1,952 |
|
||||||||
Taxes, licenses and permits |
|
1,003 |
|
|
1,117 |
|
|
1,081 |
|
|
484 |
|
|
2,148 |
|
|
2,043 |
|
|
2,036 |
|
|
2,350 |
|
||||||||
Bad debt |
|
(29) |
|
|
328 |
|
|
106 |
|
|
202 |
|
|
994 |
|
|
804 |
|
|
859 |
|
|
1,000 |
|
||||||||
Other |
|
925 |
|
|
1,039 |
|
|
854 |
|
|
1,265 |
|
|
971 |
|
|
960 |
|
|
1,499 |
|
|
1,429 |
|
||||||||
Total general and administrative |
|
12,538 |
|
|
11,557 |
|
|
11,150 |
|
|
10,046 |
|
|
10,994 |
|
|
10,810 |
|
|
11,251 |
|
|
11,531 |
|
||||||||
Depreciation, amortization and accretion |
|
2,568 |
|
|
2,457 |
|
|
2,727 |
|
|
2,503 |
|
|
2,335 |
|
|
2,072 |
|
|
2,146 |
|
|
2,250 |
|
||||||||
|
|
— |
|
|
— |
|
|
— |
|
|
25,007 |
|
|
— |
|
|
— |
|
|
— |
|
|
8,849 |
|
||||||||
Operating expenses |
|
$ |
39,408 |
|
|
$ |
37,332 |
|
|
$ |
37,776 |
|
|
$ |
61,930 |
|
|
$ |
34,961 |
|
|
$ |
32,580 |
|
|
$ |
41,375 |
|
|
$ |
51,787 |
|
Capital expenditures |
|
$ |
905 |
|
|
$ |
1,480 |
|
|
$ |
727 |
|
|
$ |
638 |
|
|
$ |
934 |
|
|
$ |
846 |
|
|
$ |
1,063 |
|
|
$ |
679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding.
|
|
||||||||||||||||||||||||||||||||
UNITS IN SERVICE ACTIVITY, MARKET SEGMENT, CHURN |
||||||||||||||||||||||||||||||||
AND AVERAGE REVENUE PER UNIT (ARPU) (a) |
||||||||||||||||||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
For the three months ended |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Paging units in service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning units in service (000's) |
|
869 |
|
|
874 |
|
|
885 |
|
|
898 |
|
|
915 |
|
|
926 |
|
|
938 |
|
|
955 |
|
||||||||
Gross placements |
|
23 |
|
|
31 |
|
|
20 |
|
|
20 |
|
|
25 |
|
|
35 |
|
|
24 |
|
|
22 |
|
||||||||
Gross disconnects |
|
(39) |
|
|
(36) |
|
|
(31) |
|
|
(33) |
|
|
(42) |
|
|
(46) |
|
|
(36) |
|
|
(39) |
|
||||||||
Net change |
|
(16) |
|
|
(5) |
|
|
(11) |
|
|
(13) |
|
|
(17) |
|
|
(11) |
|
|
(12) |
|
|
(17) |
|
||||||||
Ending units in service |
|
853 |
|
|
869 |
|
|
874 |
|
|
885 |
|
|
898 |
|
|
915 |
|
|
926 |
|
|
938 |
|
||||||||
End of period units in service % of total (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Healthcare |
|
84.6 |
% |
|
84.5 |
% |
|
84.1 |
% |
|
83.6 |
% |
|
83.7 |
% |
|
83.6 |
% |
|
82.6 |
% |
|
82.4 |
% |
||||||||
Government |
|
4.8 |
% |
|
4.9 |
% |
|
4.8 |
% |
|
5.3 |
% |
|
5.3 |
% |
|
5.5 |
% |
|
5.4 |
% |
|
5.4 |
% |
||||||||
Large enterprise |
|
4.1 |
% |
|
4.1 |
% |
|
4.3 |
% |
|
4.3 |
% |
|
4.3 |
% |
|
4.4 |
% |
|
5.5 |
% |
|
5.5 |
% |
||||||||
Other(b) |
|
6.4 |
% |
|
6.4 |
% |
|
6.8 |
% |
|
6.8 |
% |
|
6.6 |
% |
|
6.6 |
% |
|
6.5 |
% |
|
6.6 |
% |
||||||||
Total |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
||||||||
Account size ending units in service (000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1 to 100 units |
|
57 |
|
|
58 |
|
|
59 |
|
|
61 |
|
|
63 |
|
|
65 |
|
|
67 |
|
|
69 |
|
||||||||
101 to 1,000 units |
|
154 |
|
|
155 |
|
|
163 |
|
|
167 |
|
|
167 |
|
|
165 |
|
|
171 |
|
|
173 |
|
||||||||
>1,000 units |
|
642 |
|
|
656 |
|
|
652 |
|
|
657 |
|
|
668 |
|
|
685 |
|
|
688 |
|
|
696 |
|
||||||||
Total |
|
853 |
|
|
869 |
|
|
874 |
|
|
885 |
|
|
898 |
|
|
915 |
|
|
926 |
|
|
938 |
|
||||||||
Account size net loss rate(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1 to 100 units |
|
(1.7) |
% |
|
(1.7) |
% |
|
(3.3) |
% |
|
(3.2) |
% |
|
(2.9) |
% |
|
(3.1) |
% |
|
(3.0) |
% |
|
(3.8) |
% |
||||||||
101 to 1,000 units |
|
(0.6) |
% |
|
(4.9) |
% |
|
(2.4) |
% |
|
— |
% |
|
1.5 |
% |
|
(4.2) |
% |
|
(1.0) |
% |
|
(1.0) |
% |
||||||||
>1,000 units |
|
(2.1) |
% |
|
0.6 |
% |
|
(0.8) |
% |
|
(1.6) |
% |
|
(2.5) |
% |
|
(0.4) |
% |
|
(1.2) |
% |
|
(1.8) |
% |
||||||||
Total |
|
(1.8) |
% |
|
(0.6) |
% |
|
(1.2) |
% |
|
(1.4) |
% |
|
(1.9) |
% |
|
(1.3) |
% |
|
(1.3) |
% |
|
(1.8) |
% |
||||||||
Account size ARPU |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1 to 100 units |
|
$ |
11.67 |
|
|
$ |
11.69 |
|
|
$ |
11.72 |
|
|
$ |
11.62 |
|
|
$ |
11.80 |
|
|
$ |
11.65 |
|
|
$ |
12.01 |
|
|
$ |
11.99 |
|
101 to 1,000 units |
|
8.38 |
|
|
8.35 |
|
|
8.33 |
|
|
8.35 |
|
|
8.37 |
|
|
8.24 |
|
|
8.34 |
|
|
8.31 |
|
||||||||
>1,000 units |
|
6.65 |
|
|
6.68 |
|
|
6.68 |
|
|
6.62 |
|
|
6.67 |
|
|
6.57 |
|
|
6.59 |
|
|
6.62 |
|
||||||||
Total |
|
$ |
7.29 |
|
|
$ |
7.32 |
|
|
$ |
7.34 |
|
|
$ |
7.30 |
|
|
$ |
7.34 |
|
|
$ |
7.24 |
|
|
$ |
7.31 |
|
|
$ |
7.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
||||||||||||||||||||||||||||||||
(b) Other includes hospitality, resort and indirect units |
||||||||||||||||||||||||||||||||
(c) Net loss rate is net current period placements and disconnected units in service divided by prior period ending units in service. |
|
|
|
||||||||||||||||
RECONCILIATION OF NET (LOSS) INCOME TO EBITDA (a) |
||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended |
|
For the nine months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income |
|
$ |
(2,494) |
|
|
$ |
3,165 |
|
|
$ |
(5,510) |
|
|
$ |
2,384 |
|
Add back: |
|
|
|
|
|
|
|
|
||||||||
(Benefit from) provision for income taxes |
|
(912) |
|
|
(155) |
|
|
(1,120) |
|
|
149 |
|
||||
Other income |
|
(10) |
|
|
(151) |
|
|
(13) |
|
|
(113) |
|
||||
Interest income |
|
(141) |
|
|
(127) |
|
|
(263) |
|
|
(636) |
|
||||
Operating (loss) income |
|
(3,557) |
|
|
2,732 |
|
|
(6,906) |
|
|
1,784 |
|
||||
Depreciation, amortization and accretion |
|
2,568 |
|
|
2,335 |
|
|
7,752 |
|
|
6,553 |
|
||||
EBITDA |
|
$ |
(989) |
|
|
$ |
5,067 |
|
|
$ |
846 |
|
|
$ |
8,337 |
|
Capitalized software development costs |
|
(2,621) |
|
|
(2,906) |
|
|
(8,239) |
|
|
(8,206) |
|
||||
Stock-based compensation |
|
2,016 |
|
|
1,616 |
|
|
6,036 |
|
|
4,160 |
|
||||
Adjusted EBITDA |
|
$ |
(1,594) |
|
|
$ |
3,777 |
|
|
$ |
(1,357) |
|
|
$ |
4,291 |
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
RECONCILIATION OF OPERATING EXPENSES TO ADJUSTED OPERATING EXPENSES (a) |
||||||||||||||||
(Unaudited and in thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended |
|
For the nine months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses |
|
$ |
39,408 |
|
|
$ |
34,961 |
|
|
$ |
114,516 |
|
|
$ |
108,915 |
|
Add back: |
|
|
|
|
|
|
|
|
||||||||
Depreciation, amortization and accretion |
|
(2,568) |
|
|
(2,335) |
|
|
(7,752) |
|
|
(6,553) |
|
||||
Capitalized software development costs |
|
2,621 |
|
|
2,906 |
|
|
8,239 |
|
|
8,206 |
|
||||
Adjusted operating expenses |
|
$ |
39,461 |
|
|
$ |
35,532 |
|
|
$ |
115,003 |
|
|
$ |
110,568 |
|
|
||||||||||||||||
(a) Slight variations in totals are due to rounding. |
(Unaudited and in millions) |
|||||||||
|
|
|
|
|
|
||||
|
|
|
Current Guidance |
||||||
|
|
|
Full Year 2021 |
||||||
Operating expenses |
|
|
$ |
149.7 |
|
to |
$ |
155.7 |
|
Add back: |
|
|
|
|
|
||||
Depreciation, amortization and accretion |
|
|
(10.2) |
|
|
(10.2) |
|
||
Capitalized software development costs |
|
|
11.5 |
|
|
11.5 |
|
||
Adjusted operating expenses |
|
|
$ |
151.0 |
|
|
$ |
157.0 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103006096/en/
312-445-2866
spok@alpha-ir.com
Source:
FAQ
What were Spok's financial results for Q3 2021?
What is Spok's full-year revenue guidance for 2021?
What dividend was declared by Spok?
How did Spok's software revenue perform in Q3 2021?