Sapiens Reports Third Quarter 2024 Financial Results
Sapiens International (NASDAQ: SPNS) reported Q3 2024 financial results, showing a 4.8% increase in revenue to $137 million compared to Q3 2023. Gross profit rose by 7.8% to $60.3 million, and net income increased by 15.5% to $18.3 million. Diluted EPS grew 17.9% to $0.33. Non-GAAP figures showed a 6.0% increase in gross profit to $62.8 million and a 10.5% rise in net income to $21.1 million, with diluted EPS at $0.37.
Revenue growth was driven by 7.1% in Europe, 1.7% in North America, and 6.6% in other regions. However, revenue fell short of targets, prompting a reduction in 2024 non-GAAP revenue guidance to $541-$546 million from $550-$555 million. The non-GAAP operating margin is expected to be 18.2%. For 2025, Sapiens anticipates low single-digit revenue growth.
Sapiens International (NASDAQ: SPNS) ha riportato i risultati finanziari del terzo trimestre 2024, mostrando un aumento del 4.8% nei ricavi raggiungendo i 137 milioni di dollari rispetto al terzo trimestre 2023. L'utile lordo è aumentato del 7.8% a 60.3 milioni di dollari, e l'utile netto è cresciuto del 15.5% a 18.3 milioni di dollari. L'EPS diluito è aumentato del 17.9% a 0.33 dollari. I dati non-GAAP mostrano un aumento del 6.0% dell'utile lordo a 62.8 milioni di dollari e un incremento del 10.5% dell'utile netto a 21.1 milioni di dollari, con un EPS diluito a 0.37 dollari.
La crescita dei ricavi è stata trainata da un aumento del 7.1% in Europa, 1.7% in Nord America, e 6.6% in altre regioni. Tuttavia, i ricavi hanno deluso le aspettative, spingendo a una riduzione delle previsioni di ricavi non-GAAP per il 2024 a 541-546 milioni di dollari invece di 550-555 milioni di dollari. Si prevede che il margine operativo non-GAAP sarà del 18.2%. Per il 2025, Sapiens prevede una crescita dei ricavi in singolo colpo bassa.
Sapiens International (NASDAQ: SPNS) reportó resultados financieros del tercer trimestre de 2024, mostrando un aumento del 4.8% en los ingresos a 137 millones de dólares en comparación con el tercer trimestre de 2023. La utilidad bruta aumentó un 7.8% a 60.3 millones de dólares, y la utilidad neta creció un 15.5% a 18.3 millones de dólares. El EPS diluido se incrementó un 17.9% a 0.33 dólares. Las cifras no-GAAP mostraron un aumento del 6.0% en la utilidad bruta a 62.8 millones de dólares y un incremento del 10.5% en la utilidad neta a 21.1 millones de dólares, con un EPS diluido de 0.37 dólares.
El crecimiento de los ingresos fue impulsado por un 7.1% en Europa, 1.7% en América del Norte, y 6.6% en otras regiones. Sin embargo, los ingresos no alcanzaron las metas, lo que llevó a una reducción en la guía de ingresos no-GAAP para 2024 a 541-546 millones de dólares desde 550-555 millones de dólares. Se espera que el margen operativo no-GAAP sea del 18.2%. Para 2025, Sapiens anticipa un crecimiento bajo de un solo dígito en los ingresos.
사피엔스 인터내셔널 (NASDAQ: SPNS)는 2024년 3분기 재무 실적을 보고하며, 2023년 3분기 대비 4.8%의 매출 증가를 기록하여 1억 3천7백만 달러에 도달했다고 발표했습니다. 총 이익은 7.8% 증가하여 6천3백만 달러에 이르렀고, 순이익은 15.5% 증가하여 1천8백30만 달러로 증가했습니다. 희석 주당순이익(EPS)은 17.9% 증가하여 0.33 달러입니다. 비-GAAP 수치에 따르면 총 이익이 6.0% 증가하여 6천2백80만 달러로, 순이익이 10.5% 증가하여 2천1백10만 달러에 이르며, 희석 EPS는 0.37 달러입니다.
매출 성장은 유럽에서 7.1%, 북미에서 1.7%, 그리고 기타 지역에서 6.6%의 증가에 의해 추진되었습니다. 하지만 매출은 목표에 미치지 못해, 2024년 비-GAAP 매출 가이던스를 5억 4천1백-5억 4천6백만 달러로 하향 조정하게 되었고 이는 5억 5천만-5억 5천5백만 달러에서 조정된 것입니다. 비-GAAP 운영 마진은 18.2%가 될 것으로 예상됩니다. 2025년을 위해 사피엔스는 낮은 한 자릿수 매출 성장을 예상하고 있습니다.
Sapiens International (NASDAQ: SPNS) a annoncé les résultats financiers du troisième trimestre 2024, montrant une augmentation de 4.8% des revenus à 137 millions de dollars par rapport au troisième trimestre 2023. Le bénéfice brut a augmenté de 7.8% à 60.3 millions de dollars, et le bénéfice net a augmenté de 15.5% à 18.3 millions de dollars. Le BPA dilué a crû de 17.9% à 0.33 dollars. Les chiffres non-GAAP ont montré une augmentation de 6.0% du bénéfice brut à 62.8 millions de dollars et une augmentation de 10.5% du bénéfice net à 21.1 millions de dollars, avec un BPA dilué à 0.37 dollars.
La croissance des revenus a été soutenue par une augmentation de 7.1% en Europe, 1.7% en Amérique du Nord, et 6.6% dans d'autres régions. Cependant, les revenus n'ont pas atteint les objectifs, entraînant une réduction des prévisions de revenus non-GAAP pour 2024 à 541-546 millions de dollars au lieu de 550-555 millions de dollars. La marge opérationnelle non-GAAP devrait être de 18.2%. Pour 2025, Sapiens anticipe une croissance des revenus à un chiffre bas.
Sapiens International (NASDAQ: SPNS) hat die finanziellen Ergebnisse des dritten Quartals 2024 veröffentlicht und einen Umsatzanstieg von 4,8% auf 137 Millionen Dollar im Vergleich zum dritten Quartal 2023 gezeigt. Der Bruttogewinn stieg um 7,8% auf 60,3 Millionen Dollar, und der Nettogewinn erhöhte sich um 15,5% auf 18,3 Millionen Dollar. Der verwässerte Gewinn je Aktie (EPS) wuchs um 17,9% auf 0,33 Dollar. Die Non-GAAP-Zahlen zeigten ein 6,0% Wachstum des Bruttogewinns auf 62,8 Millionen Dollar und einen 10,5% Anstieg des Nettogewinns auf 21,1 Millionen Dollar, wobei der verwässerte EPS bei 0,37 Dollar lag.
Das Umsatzwachstum wurde durch 7,1% in Europa, 1,7% in Nordamerika und 6,6% in anderen Regionen angetrieben. Allerdings blieben die Umsätze hinter den Zielen zurück, was zu einer Senkung der Non-GAAP-Umsatzprognose für 2024 auf 541-546 Millionen Dollar von zuvor 550-555 Millionen Dollar führte. Die Non-GAAP-Betriebs marge wird voraussichtlich 18,2% betragen. Für 2025 rechnet Sapiens mit einem geringen einstelligen Umsatzwachstum.
- Revenue increased by 4.8% to $137 million.
- Gross profit rose by 7.8% to $60.3 million.
- Net income increased by 15.5% to $18.3 million.
- Diluted EPS grew 17.9% to $0.33.
- Non-GAAP net income rose 10.5% to $21.1 million.
- Revenue growth in Europe (7.1%), North America (1.7%), and other regions (6.6%).
- Revenue fell short of targets.
- 2024 non-GAAP revenue guidance reduced to $541-$546 million from $550-$555 million.
Insights
The Q3 2024 results present a mixed picture with some concerning signals. While revenue grew
The bright spots include improved profitability metrics, with non-GAAP net income increasing
The lowered guidance and conservative 2025 outlook indicate potential headwinds in the insurance software market, though maintained margins suggest effective cost management.
Summary Results for Third Quarter 2024 (USD in millions, except per share data) | ||||||
GAAP | Non-GAAP | |||||
Q3 2024 | Q3 2023 | % Change | Q3 2024 | Q3 2023 | % Change | |
Revenue | 4.8 % | 4.8 % | ||||
Gross Profit | 7.8 % | 6.0 % | ||||
Gross Margin | 44.0 % | 42.8 % | 120 bps | 45.8 % | 45.3 % | 50 bps |
Operating Income | 7.3 % | 4.3 % | ||||
Operating Margin | 15.9 % | 15.5 % | 40 bps | 18.3 % | 18.4 % | -10 bps |
Net Income (*) | 15.5 % | 10.5 % | ||||
Diluted EPS | 17.9 % | 8.8 % | ||||
(*) Attributable to Sapiens' shareholders |
Roni Al-Dor, President and CEO of Sapiens, stated, "This quarter showcased solid performance in our key regions. We are pleased to report that revenue reached
Mr. Al-Dor continued, "Revenue fell short of our targets in the third quarter, and the challenges we encountered are expected to impact revenue in the fourth quarter. Today, we are revising our 2024 non-GAAP revenue guidance to a range of
Quarterly Results Conference Call
Management will host a conference call and webcast on November 11, 2024, at 9:30 a.m. Eastern Time (4:30 p.m. in
North America (toll-free): 1-888-642-5032
International: 972-3-9180644
UK: 0-800-917-5108
The live webcast of the call can be viewed on Sapiens' website at: https://veidan.activetrail.biz/sapiensq2-2024. A replay of the call will be available one business day following the completion of the event at the same link for 90 days.
Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: non-GAAP revenue, ARR, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributed to Sapiens shareholders, non-GAAP basic and diluted earnings per share, Adjusted EBITDA and Adjusted Free Cash-Flow.
Sapiens believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Sapiens' financial condition and results of operations. The Company's management uses these non-GAAP measures to compare the Company's performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing the Company's financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.
Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: Valuation adjustment on acquired deferred revenue, amortization of capitalized software development and other intangible assets, capitalization of software development, stock-based compensation, compensation related to acquisition and acquisition-related costs, restructuring and cost reduction costs, and tax adjustments related to non-GAAP adjustments.
Management of the Company does not consider these non-GAAP measures in isolation, or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations, as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures.
To compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Sapiens urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business.
Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables of this release.
The Company defines Annual Recurring Revenue ("ARR") as the annualized value of our revenue from customer subscriptions, term licenses, maintenance, application maintenance, and cloud solutions, which may not be the same as the timing and amount of revenue recognized. The ARR run rate is equal to the product of (i) the sum of these revenues in our most recently completed fiscal quarter, multiplied by (ii) four.
The Company defines Adjusted EBITDA as net profit, adjusted to eliminate valuation adjustment on acquired deferred revenue, stock-based compensation expense, depreciation and amortization, capitalization of software development costs, compensation expenses related to acquisition and acquisition-related costs, restructuring and cost reduction costs, financial expense (income), provision for income taxes and other income (expenses). These amounts are often excluded by other companies as well, in order to help investors understand the operational performance of their business.
The Company uses Adjusted EBITDA as a measurement of its operating performance, because it assists in comparing the operating performance on a consistent basis by removing the impact of certain non-cash and non-operating items. Adjusted EBITDA reflects an additional way of viewing aspects of the operations that the Company believes, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting its business. The Company uses Adjusted Free Cash-Flow as a measurement of its operating performance, and reconciles cash-flow from operating activities to Adjusted Free Cash-Flow, while reducing the amounts for capitalization of software development costs and capital expenditures. The Company adds back cash payments made for former acquisitions in respect of future performance targets and retention criteria as determined upon acquisition date of the respective acquired company, which were included in the cash-flow from operating activities. We believe that Adjusted Free Cash-Flow is useful in evaluating our business, because Adjusted Free Cash-Flow reflects the cash surplus available to fund the expansion of our business.
About Sapiens
Sapiens International Corporation (NASDAQ and TASE: SPNS) is a global leader in intelligent insurance software solutions. With Sapiens' robust platform, customer-driven partnerships, and rich ecosystem, insurers are empowered to future-proof their organizations with operational excellence in a rapidly changing marketplace. We help insurers harness the power of AI and advanced automation to support core solutions for property and casualty, workers' compensation, and life insurance, including reinsurance, financial & compliance, data & analytics, digital, and decision management. Sapiens boasts a longtime global presence, serving over 600 customers in more than 30 countries with its innovative SaaS offerings. Recognized by industry experts and selected for the Microsoft Top 100 Partner program, Sapiens is committed to partnering with our customers for their entire transformation journey and is continuously innovating to ensure their success.
Investor and Media Contact
Yaffa Cohen-Ifrah Chief Marketing Officer and Head of Investor Relations, Sapiens +1 917-533-4782 | Investor Contacts
Brett Maas Managing Partner, Hayden IR +1 646-536-7331
Kimberly Rogers Managing Director, Hayden IR +1 541-904-5075 |
Forward Looking Statements
Certain matters discussed in this press release that are incorporated herein and therein by reference are forward-looking statements within the meaning of Section 27A of the Securities Act, Section 21E of the Exchange Act and the safe harbor provisions of the
While we believe such forward-looking statements are based on reasonable assumptions, should one or more of the underlying assumptions prove incorrect, or these risks or uncertainties materialize, our actual results may differ materially from those expressed or implied by the forward-looking statements. Please read the risks discussed under the heading "Risk Factors" in our Annual Report on Form 20-F for the year ended December 31, 2023, to be filed in the near future, in order to review conditions that we believe could cause actual results to differ materially from those contemplated by the forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason, to conform these statements to actual results or to changes in our expectations.
SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF INCOME | |||||||||
Three months ended | Nine months ended | ||||||||
September 30, | September 30, | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||
Revenue | 137,025 | 130,705 | 408,074 | 383,725 | |||||
Cost of revenue | 76,729 | 74,753 | 230,114 | 220,080 | |||||
Gross profit | 60,296 | 55,952 | 177,960 | 163,645 | |||||
Operating expenses: | |||||||||
Research and development, net | 16,449 | 16,028 | 49,779 | 47,391 | |||||
Selling, marketing, general and administrative | 22,101 | 19,659 | 64,030 | 57,475 | |||||
Total operating expenses | 38,550 | 35,687 | 113,809 | 104,866 | |||||
Operating income | 21,746 | 20,265 | 64,151 | 58,779 | |||||
Financial and other (income) expenses, net | (913) | 551 | (3,114) | 2,310 | |||||
Taxes on income | 4,324 | 3,710 | 12,812 | 10,627 | |||||
Net income | 18,335 | 16,004 | 54,453 | 45,842 | |||||
Attributable to non-controlling interest | - | 132 | 141 | 371 | |||||
Net income attributable to Sapiens' shareholders | 18,335 | 15,872 | 54,312 | 45,471 | |||||
Basic earnings per share | 0.33 | 0.29 | 0.97 | 0.82 | |||||
Diluted earnings per share | 0.33 | 0.28 | 0.97 | 0.82 | |||||
Weighted average number of shares outstanding used to | 55,854 | 55,397 | 55,799 | 55,251 | |||||
Weighted average number of shares outstanding used to | 56,308 | 55,813 | 56,151 | 55,657 |
SAPIENS INTERNATIONAL CORPORATION N.V. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP RESULTS | |||||||||
Three months ended | Nine months ended | ||||||||
September 30, | September 30, | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||
GAAP revenue | 137,025 | 130,705 | 408,074 | 383,725 | |||||
Valuation adjustment on acquired deferred | - | 55 | - | 165 | |||||
Non-GAAP revenue | 137,025 | 130,760 | 408,074 | 383,890 | |||||
GAAP gross profit | 60,296 | 55,952 | 177,960 | 163,645 | |||||
Revenue adjustment | - | 55 | - | 165 | |||||
Amortization of capitalized software | 1,470 | 1,418 | 4,584 | 4,274 | |||||
Amortization of other intangible assets | 1,043 | 1,835 | 3,630 | 5,531 | |||||
Non-GAAP gross profit | 62,809 | 59,260 | 186,174 | 173,615 | |||||
GAAP operating income | 21,746 | 20,265 | 64,151 | 58,779 | |||||
Gross profit adjustments | 2,513 | 3,308 | 8,214 | 9,970 | |||||
Capitalization of software development | (1,834) | (1,638) | (5,374) | (4,975) | |||||
Amortization of other intangible assets | 1,276 | 1,074 | 3,732 | 3,234 | |||||
Stock-based compensation | 646 | 1,038 | 2,229 | 2,960 | |||||
Acquisition-related costs *) | 754 | 11 | 1,248 | 21 | |||||
Non-GAAP operating income | 25,101 | 24,058 | 74,200 | 69,989 | |||||
GAAP net income attributable to Sapiens' | 18,335 | 15,872 | 54,312 | 45,471 | |||||
Operating income adjustments | 3,355 | 3,793 | 10,049 | 11,210 | |||||
Taxes on income | (599) | (585) | (1,808) | (1,738) | |||||
Non-GAAP net income attributable to Sapiens' | 21,091 | 19,080 | 62,553 | 54,943 | |||||
(*) Acquisition-related costs pertain to charges on behalf of M&A agreements related to future performance targets and retention criteria, as well as completed or prospective third-party services, such as tax, accounting and legal rendered. |
Adjusted EBITDA Calculation | ||||||||
Three months ended | Nine months ended | |||||||
September 30, | September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
GAAP operating profit | 21,746 | 20,265 | 64,151 | 58,779 | ||||
Non-GAAP adjustments: | ||||||||
Valuation adjustment on acquired deferred revenue | - | 55 | - | 165 | ||||
Amortization of capitalized software | 1,470 | 1,418 | 4,584 | 4,274 | ||||
Amortization of other intangible assets | 2,319 | 2,909 | 7,362 | 8,765 | ||||
Capitalization of software development | (1,834) | (1,638) | (5,374) | (4,975) | ||||
Stock-based compensation | 646 | 1,038 | 2,229 | 2,960 | ||||
Compensation related to acquisition and acquisition-related costs | 754 | 11 | 1,248 | 21 | ||||
Non-GAAP operating profit | 25,101 | 24,058 | 74,200 | 69,989 | ||||
Depreciation | 1,288 | 719 | 3,480 | 2,750 | ||||
Adjusted EBITDA | 26,389 | 24,777 | 77,680 | 72,739 |
Summary of NON-GAAP Financial Information | |||||||||
Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | |||||
Revenues | 137,025 | 136,800 | 134,249 | 130,914 | 130,760 | ||||
Gross profit | 62,809 | 62,481 | 60,884 | 59,370 | 59,260 | ||||
Operating income | 25,101 | 24,836 | 24,263 | 24,152 | 24,058 | ||||
Adjusted EBITDA | 26,389 | 25,931 | 25,360 | 25,267 | 24,777 | ||||
Net income to Sapiens' shareholders | 21,091 | 21,041 | 20,421 | 20,081 | 19,080 | ||||
Diluted earnings per share | 0.37 | 0.37 | 0.36 | 0.36 | 0.34 |
Annual Recurring Revenue ("ARR") | |||||||
Three months ended | |||||||
September 30, | |||||||
2024 | 2023 | ||||||
Annual Recurring Revenue | 173,414 | 157,589 | |||||
Non-GAAP Revenues by Geographic Breakdown | |||||||||
Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | |||||
55,755 | 57,918 | 55,158 | 54,882 | 54,848 | |||||
69,281 | 66,072 | 68,727 | 65,239 | 64,662 | |||||
Rest of the World | 11,989 | 12,810 | 10,364 | 10,793 | 11,250 | ||||
Total | 137,025 | 136,800 | 134,249 | 130,914 | 130,760 |
Non-GAAP Revenue breakdown | |||||||||
U.S. dollars in thousands
| |||||||||
Three months ended | Nine months ended | ||||||||
September 30, | September 30, | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||
Software products and re-occurring post-production services (*) | 100,707 | 87,356 | 292,992 | 251,757 | |||||
Pre-production implementation services (**) | 36,318 | 43,404 | 115,082 | 132,133 | |||||
Total Revenues | 137,025 | 130,760 | 408,074 | 383,890 | |||||
Three months ended | Nine months ended | ||||||||
September 30, | September 30, | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||
Software products and re-occurring post-production services (*) | 53,809 | 46,053 | 156,386 | 133,339 | |||||
Pre-production implementation services (**) | 9,000 | 13,207 | 29,788 | 40,276 | |||||
Total Gross profit | 62,809 | 59,260 | 186,174 | 173,615 | |||||
Three months ended | Nine months ended | ||||||||
September 30, | September 30, | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||
Software products and re-occurring post-production services (*) | 53.4 % | 52.7 % | 53.4 % | 53.0 % | |||||
Pre-production implementation services (**) | 24.8 % | 30.4 % | 25.9 % | 30.5 % | |||||
Gross Margin | 45.8 % | 45.3 % | 45.6 % | 45.2 % | |||||
(*) Software products and re-occurring post-production services include mainly subscription, term license, maintenance, application maintenance, cloud solutions and post-production services. This revenue stream is a mix of recurring and re-occurring in nature. |
Adjusted Free Cash-Flow | |||||||||
Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | |||||
Cash-flow from operating activities | 13,083 | 8,545 | 18,488 | 38,646 | 3,988 | ||||
Increase in capitalized software development costs | (1,834) | (1,823) | (1,717) | (1,543) | (1,638) | ||||
Capital expenditures | (1,125) | (666) | (466) | (421) | (696) | ||||
Free cash-flow | 10,124 | 6,056 | 16,305 | 36,682 | 1,654 | ||||
Cash payments attributed to acquisition-related costs(*) (**) | 124 | 134 | 751 | 221 | - | ||||
Adjusted free cash-flow | 10,248 | 6,190 | 17,056 | 36,903 | 1,654 | ||||
(*) Included in cash-flow from operating activities |
SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEET | |||||
September 30, | December 31, | ||||
2024 | 2023 | ||||
(unaudited) | (unaudited) | ||||
ASSETS | |||||
CURRENT ASSETS | |||||
Cash and cash equivalents | 146,152 | 126,716 | |||
Short-term bank deposit | 39,800 | 75,400 | |||
Trade receivables, net and unbilled receivables | 109,670 | 90,273 | |||
Other receivables and prepaid expenses | 25,769 | 22,514 | |||
Total current assets | 321,391 | 314,903 | |||
LONG-TERM ASSETS | |||||
Property and equipment, net | 11,431 | 12,661 | |||
Severance pay fund | 3,446 | 3,605 | |||
Goodwill and intangible assets, net | 310,533 | 317,352 | |||
Operating lease right-of-use assets | 20,502 | 23,557 | |||
Other long-term assets | 15,993 | 17,546 | |||
Total long-term assets | 361,905 | 374,721 | |||
TOTAL ASSETS | 683,296 | 689,624 | |||
LIABILITIES AND EQUITY | |||||
CURRENT LIABILITIES | |||||
Trade payables | 8,224 | 6,291 | |||
Current maturities of Series B Debentures | 19,796 | 19,796 | |||
Accrued expenses and other liabilities | 80,610 | 77,873 | |||
Current maturities of operating lease liabilities | 5,861 | 6,623 | |||
Deferred revenue | 32,810 | 38,541 | |||
Total current liabilities | 147,301 | 149,124 | |||
LONG-TERM LIABILITIES | |||||
Series B Debentures, net of current maturities | 19,778 | 39,543 | |||
Deferred tax liabilities | 7,938 | 10,820 | |||
Other long-term liabilities | 11,399 | 11,538 | |||
Long-term operating lease liabilities | 17,532 | 21,084 | |||
Accrued severance pay | 8,039 | 7,568 | |||
Total long-term liabilities | 64,686 | 90,553 | |||
EQUITY | 471,309 | 449,947 | |||
TOTAL LIABILITIES AND EQUITY | 683,296 | 689,624 | |||
SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOW | |||
For the nine months ended | |||
2024 | 2023 | ||
(unaudited) | (unaudited) | ||
Cash flows from operating activities: | |||
Net income | 54,453 | 45,842 | |
Reconciliation of net income to net cash provided by operating activities: | |||
Depreciation | 3,480 | 2,750 | |
Amortization of capitalized software and other intangible assets | 11,946 | 13,039 | |
Accretion of discount on Series B Debentures | 32 | 47 | |
Capital loss from sale of property and equipment | 13 | 83 | |
Stock-based compensation related to options issued to employees | 2,229 | 2,960 | |
Net changes in operating assets and liabilities, net of amount acquired: | |||
Increase in trade receivables, net and unbilled receivables | (20,640) | (8,698) | |
Decrease in deferred tax liabilities, net | (2,280) | (1,410) | |
Increase in other operating assets | (908) | (4,107) | |
Increase (decrease) in trade payables | 1,989 | (616) | |
Decrease in other operating liabilities | (5,154) | (10,110) | |
Increase (decrease) in deferred revenues | (5,684) | 363 | |
Increase in accrued severance pay, net | 640 | 636 | |
Net cash provided by operating activities | 40,116 | 40,779 | |
Cash flows from investing activities: | |||
Purchase of property and equipment | (2,306) | (2,145) | |
Proceeds from (investment in) deposits | 36,360 | (55,379) | |
Proceeds from sale of property and equipment | 49 | 40 | |
Payments for business acquisitions, net of cash acquired | (375) | - | |
Capitalized software development costs | (5,374) | (4,975) | |
Acquisition of intellectual property | - | (177) | |
Net cash provided by (used in) investing activities | 28,354 | (62,636) | |
Cash flows from financing activities: | |||
Proceeds from employee stock options exercised | 98 | 4,755 | |
Distribution of dividend | (29,789) | (28,144) | |
Repayment of Series B Debenture | (19,796) | (19,796) | |
Acquisition of non-controlling interest | (4,131) | - | |
Dividend to non-controlling interest | - | (47) | |
Net cash used in financing activities | (53,618) | (43,232) | |
Effect of exchange rate changes on cash and cash equivalents | 4,584 | 1,865 | |
Increase (decrease) in cash and cash equivalents | 19,436 | (63,224) | |
Cash and cash equivalents at the beginning of period | 126,716 | 160,285 | |
Cash and cash equivalents at the end of period | 146,152 | 97,061 |
Debentures Covenants
As of September 30, 2024, Sapiens was in compliance with all of its financial covenants under the indenture for the Series B Debentures, based on having achieved the following in its consolidated financial results:
Covenant 1
- Target shareholders' equity (excluding non-controlling interest): above
.$120 million - Actual shareholders' equity (excluding non-controlling interest) equal to
.$471.3 million
Covenant 2
- Target ratio of net financial indebtedness to net capitalization (in each case, as defined under the indenture for the Company's Series B Debentures) below
65% . - Actual ratio of net financial indebtedness to net capitalization equal to (44.90)%.
Covenant 3
- Target ratio of net financial indebtedness to EBITDA (accumulated calculation for the four last quarters) is below 5.5.
- Actual ratio of net financial indebtedness to EBITDA (accumulated calculation for the four last quarters) is equal to (1.42).
Logo: https://mma.prnewswire.com/media/585787/Sapiens_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/sapiens-reports-third-quarter-2024-financial-results-302301087.html
SOURCE Sapiens International Corporation
FAQ
What were Sapiens' Q3 2024 revenue and its year-over-year growth?
How much did Sapiens' Q3 2024 gross profit increase?
What was Sapiens' Q3 2024 net income growth?
What is Sapiens' revised 2024 non-GAAP revenue guidance?