Simon® Reports Second Quarter 2024 Results, Increases Full Year 2024 Guidance and Raises Quarterly Dividend
Simon, a premier shopping and mixed-use destination REIT, reported strong Q2 2024 results, raising both full-year guidance and quarterly dividend. Net income reached $493.5 million ($1.51 per diluted share), up from $486.3 million in 2023. FFO increased to $1.088 billion ($2.90 per diluted share), while Real Estate FFO grew 4.3% year-over-year to $2.93 per diluted share. Domestic property NOI rose 5.2%, and portfolio NOI climbed 4.8%. U.S. Malls and Premium Outlets saw improved occupancy at 95.6% and increased base minimum rent of $57.94 per square foot. The company maintains strong liquidity of $11.2 billion and raised its quarterly dividend by 7.9% to $2.05 per share. Simon updated its 2024 guidance, projecting net income between $7.37 and $7.47 per diluted share and FFO ranging from $12.80 to $12.90 per diluted share.
Simon, un importante REIT per lo shopping e gli spazi commerciali, ha riportato risultati solidi per il secondo trimestre del 2024, alzando sia le previsioni annuali che il dividendo trimestrale. Il reddito netto ha raggiunto 493,5 milioni di dollari (1,51 dollari per azione diluita), in aumento rispetto ai 486,3 milioni del 2023. Il FFO è aumentato a 1,088 miliardi di dollari (2,90 dollari per azione diluita), mentre il FFO immobiliare è cresciuto del 4,3% su base annua, arrivando a 2,93 dollari per azione diluita. Il NOI delle proprietà domestiche è aumentato del 5,2%, e il NOI del portafoglio è salito del 4,8%. I centri commerciali e gli outlet premium negli Stati Uniti hanno visto un miglioramento dell'occupazione al 95,6% e un aumento del canone minimo di base a 57,94 dollari per piede quadrato. L'azienda mantiene una forte liquidità di 11,2 miliardi di dollari e ha aumentato il suo dividendo trimestrale del 7,9% a 2,05 dollari per azione. Simon ha aggiornato le sue previsioni per il 2024, prevedendo un reddito netto compreso tra 7,37 e 7,47 dollari per azione diluita e un FFO compreso tra 12,80 e 12,90 dollari per azione diluita.
Simon, un destacado REIT de compras y uso mixto, reportó sólidos resultados para el segundo trimestre de 2024, elevando tanto las proyecciones anuales como el dividendo trimestral. Los ingresos netos alcanzaron los 493.5 millones de dólares (1.51 dólares por acción diluida), en comparación con los 486.3 millones de 2023. El FFO aumentó a 1.088 mil millones de dólares (2.90 dólares por acción diluida), mientras que el FFO inmobiliario creció un 4.3% en comparación anual a 2.93 dólares por acción diluida. El NOI de las propiedades nacionales subió un 5.2%, y el NOI de la cartera aumentó un 4.8%. Los centros comerciales y outlets premium de EE. UU. vieron mejorar la ocupación al 95.6% y un aumento del alquiler mínimo base a 57.94 dólares por pie cuadrado. La empresa mantiene una sólida liquidez de 11.2 mil millones de dólares y aumentó su dividendo trimestral en un 7.9% a 2.05 dólares por acción. Simon actualizó su guía para 2024, proyectando ingresos netos entre 7.37 y 7.47 dólares por acción diluida y FFO en un rango de 12.80 a 12.90 dólares por acción diluida.
프리미어 쇼핑 및 혼합 용도 REIT인 사이먼(Simon)은 2024년 2분기 강력한 실적을 보고하며 연간 가이던스와 분기 배당금을 모두 인상했습니다. 순이익은 4억 9,350만 달러(희석주당 1.51달러)에 달해 2023년의 4억 8,630만 달러에서 증가했습니다. FFO는 10억 8,800만 달러(희석주당 2.90달러)로 증가했으며, 부동산 FFO는 지난해 대비 4.3% 성장해 희석주당 2.93달러에 도달했습니다. 국내 부동산 NOI는 5.2% 상승하였고, 포트폴리오 NOI는 4.8% 증가했습니다. 미국의 쇼핑몰과 프리미엄 아울렛은 점유율이 95.6%로 개선되었고, 제곱피트당 최소 기본 임대료는 57.94달러로 증가했습니다. 회사는 112억 달러의 강력한 유동성을 유지하고 있으며, 분기 배당금을 7.9% 증가시켜 주당 2.05달러로 인상했습니다. 사이먼은 2024년 가이던스를 업데이트하며 순이익을 희석주당 7.37달러에서 7.47달러, FFO를 희석주당 12.80달러에서 12.90달러로 예측하고 있습니다.
Simon, une destination REIT de premier plan pour le shopping et l'usage mixte, a rapporté de solides résultats pour le deuxième trimestre 2024, révisant à la hausse ses prévisions annuelles ainsi que son dividende trimestriel. Le revenu net a atteint 493,5 millions de dollars (1,51 dollar par action diluée), en hausse par rapport à 486,3 millions de dollars en 2023. Le FFO a augmenté à 1,088 milliard de dollars (2,90 dollars par action diluée), tandis que le FFO immobilier a crû de 4,3 % d'une année sur l'autre pour atteindre 2,93 dollars par action diluée. Le NOI des propriétés domestiques a augmenté de 5,2 %, et le NOI du portefeuille a grimpé de 4,8 %. Les centres commerciaux et outlets premium des États-Unis ont connu une amélioration de l'occupation à 95,6 % et une augmentation du loyer minimum de base à 57,94 dollars par pied carré. L'entreprise maintient une solide liquidité de 11,2 milliards de dollars et a augmenté son dividende trimestriel de 7,9 % à 2,05 dollars par action. Simon a mis à jour ses prévisions pour 2024, prévoyant un revenu net compris entre 7,37 et 7,47 dollars par action diluée et un FFO compris entre 12,80 et 12,90 dollars par action diluée.
Simon, ein führendes REIT für Einkaufs- und Mischnutzungen, berichtete über starke Ergebnisse im zweiten Quartal 2024 und erhöhte sowohl die Jahresprognose als auch die vierteljährliche Dividende. Der Nettogewinn erreichte 493,5 Millionen Dollar (1,51 Dollar pro verwässerter Aktie), ein Anstieg von 486,3 Millionen Dollar im Jahr 2023. FFO stieg auf 1,088 Milliarden Dollar (2,90 Dollar pro verwässerter Aktie), während Real Estate FFO um 4,3 % im Vergleich zum Vorjahr auf 2,93 Dollar pro verwässerter Aktie wuchs. Das NOI der Inlandseigentümer stieg um 5,2 %, und das Portfolio NOI kletterte um 4,8 %. Die US-Einkaufszentren und Premium-Outlets verzeichneten eine verbesserte Belegung von 95,6 % und einen erhöhten Basis-Mindestmietpreis von 57,94 Dollar pro Quadratfuß. Das Unternehmen verfügt über starke Liquidität in Höhe von 11,2 Milliarden Dollar und erhöhte die vierteljährliche Dividende um 7,9 % auf 2,05 Dollar pro Aktie. Simon aktualisierte die Prognosen für 2024 und erwartet einen Nettogewinn von 7,37 bis 7,47 Dollar pro verwässerter Aktie sowie FFO zwischen 12,80 und 12,90 Dollar pro verwässerter Aktie.
- Net income increased to $493.5 million ($1.51 per diluted share) from $486.3 million in 2023
- Real Estate FFO grew 4.3% year-over-year to $2.93 per diluted share
- Domestic property NOI rose 5.2%, and portfolio NOI climbed 4.8%
- Occupancy improved to 95.6%, a 0.9% increase from June 30, 2023
- Base minimum rent per square foot increased 3.0% to $57.94
- Quarterly dividend raised by 7.9% to $2.05 per share
- Strong liquidity position of $11.2 billion
- Full-year 2024 guidance increased for both net income and FFO
- Reported retailer sales per square foot of $741 for trailing 12 months (no comparison provided)
Insights
Simon's Q2 2024 results demonstrate solid performance and growth. Net income rose to
Key positives include a
The
Simon's Q2 results reflect the resilience of high-quality retail real estate. The
The company's strategic focus on mixed-use developments and premium outlets is paying off. The upcoming Tulsa Premium Outlets opening at
While Simon's performance is strong, investors should monitor broader economic factors like consumer spending and inflation, which could impact retail performance and property valuations in the long term.
Simon's Q2 results and increased guidance present a compelling investment case. The company's ability to grow FFO and raise dividends in a challenging retail environment demonstrates the strength of its business model and portfolio quality. The
The company's strategic initiatives, including transformative redevelopments and selective new developments, position it well for future growth. The successful pre-leasing of Tulsa Premium Outlets and the new residential development in Seattle showcase Simon's ability to create value through diversification.
However, investors should consider potential headwinds. The weighted average interest rate of
"We are pleased with our financial and operational performance in the second quarter," said David Simon, Chairman, Chief Executive Officer and President. "We continue to invest in our retail real estate platforms with transformative redevelopments, including the addition of mixed-use components, and selective new developments including the grand opening of Tulsa Premium Outlets on August 15, 2024 at
Results for the Quarter
- Net income attributable to common stockholders was
, or$493.5 million per diluted share, as compared to$1.51 , or$486.3 million per diluted share in 2023.$1.49 - Net income for the three months of 2023 included after-tax net gains of
, or$32.9 million per diluted share from investment activity.$0.09
- Net income for the three months of 2023 included after-tax net gains of
- Funds From Operations ("FFO") was
, or$1.08 8 billion per diluted share as compared to$2.90 , or$1.07 7 billion per diluted share in the prior year, inclusive of the$2.88 per diluted share in net gains from investment activity.$0.09 - Real Estate FFO was
per diluted share as compared to$2.93 per diluted share in the prior year, an increase of$2.81 4.3% year-over-year. - Domestic property Net Operating Income ("NOI") increased
5.2% and portfolio NOI increased4.8% compared to the prior year period.
Results for the Six Months
- Net income attributable to common stockholders was
, or$1.22 5 billion per diluted share, as compared to$3.76 , or$938.2 million per diluted share in 2023.$2.87 - Net income for the six months of 2024 includes after-tax net gains of
, or$306.3 million per diluted share, primarily resulting from the sale of the Company's remaining ownership interest in Authentic Brands Group in the first quarter; prior year included non-cash after-tax gains of$0.82 or$53.6 million per diluted share from investment activity.$0.14
- Net income for the six months of 2024 includes after-tax net gains of
- FFO was
, or$2.42 1 billion per diluted share as compared to$6.46 , or$2.10 3 billion per diluted share in the prior year, inclusive of the gains referenced above.$5.62 - Real Estate FFO was
per diluted share as compared to$5.84 per diluted share in the prior year, an increase of$5.64 3.5% year-over-year. - Domestic property NOI increased
4.5% and portfolio NOI increased4.4% compared to the prior year period.
- Occupancy at June 30, 2024 was
95.6% , a0.9% increase compared to94.7% at June 30, 2023. - Base minimum rent per square foot was
at June 30, 2024, compared to$57.94 at June 30, 2023, an increase of$56.27 3.0% . - Reported retailer sales per square foot was
for the trailing 12 months ended June 30, 2024.$741
Development Activity
On August 15th, Tulsa Premium Outlets (
During the second quarter, construction started on a new, 234-unit luxury residential development at Northgate Station (
Capital Markets and Balance Sheet Liquidity
During the first six months, the Company completed 10 non-recourse mortgage loans totaling approximately
As of June 30, 2024, Simon had approximately
Dividends
Today, Simon's Board of Directors declared a quarterly common stock dividend of
Simon's Board of Directors declared the quarterly dividend on its 8 3/
2024 Guidance
The Company currently estimates net income to be within a range of
The following table provides the GAAP to non-GAAP reconciliation for the expected range of estimated net income attributable to common stockholders per diluted share to FFO per diluted share:
For the year ending December 31, 2024 | ||
Low | High | |
End | End | |
Estimated net income attributable to common stockholders | ||
per diluted share | ||
Depreciation and amortization including Simon's share | ||
of unconsolidated entities | 5.45 | 5.45 |
Gain on acquisition of controlling interest, sale or | ||
disposal of, or recovery on, assets and interest in | ||
unconsolidated entities and impairment, net | (0.02) | (0.02) |
Estimated FFO per diluted share |
Conference Call
Simon will hold a conference call to discuss the quarterly financial results today from 5:00 p.m. to 6:00 p.m. Eastern Time, Monday, August 5, 2024. A live webcast of the conference call will be accessible in listen-only mode at investors.simon.com. An audio replay of the conference call will be available until August 12, 2024. To access the audio replay, dial 1-844-512-2921 (international +1-412-317-6671) passcode 13747531.
Supplemental Materials and Website
Supplemental information on our second quarter 2024 performance is available at investors.simon.com. This information has also been furnished to the SEC in a current report on Form 8-K.
We routinely post important information online on our investor relations website, investors.simon.com. We use this website, press releases, SEC filings, quarterly conference calls, presentations and webcasts to disclose material, non-public information in accordance with Regulation FD. We encourage members of the investment community to monitor these distribution channels for material disclosures. Any information accessed through our website is not incorporated by reference into, and is not a part of, this document.
Non-GAAP Financial Measures
This press release includes FFO, FFO per share, Real Estate FFO per share and portfolio NOI growth which are financial performance measures not defined by generally accepted accounting principles in
Forward-Looking Statements
Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that its expectations will be attained, and it is possible that the Company's actual results may differ materially from those indicated by these forward–looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: changes in economic and market conditions that may adversely affect the general retail environment, including but not limited to those caused by inflation, recessionary pressures, wars, escalating geopolitical tensions as a result of the war in
The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. The Company may update that discussion in subsequent other periodic reports, but except as required by law, the Company undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.
About Simon
Simon® is a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations and an S&P 100 company (Simon Property Group, NYSE: SPG). Our properties across
Simon Property Group, Inc. Unaudited Consolidated Statements of Operations (Dollars in thousands, except per share amounts)
| |||||||
For the Three Months | For the Six Months | ||||||
Ended June 30, | Ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
REVENUE: | |||||||
Lease income | |||||||
Management fees and other revenues | 33,186 | 33,507 | 62,642 | 62,457 | |||
Other income | 109,340 | 81,136 | 219,802 | 154,850 | |||
Total revenue | 1,458,266 | 1,369,601 | 2,900,856 | 2,720,450 | |||
EXPENSES: | |||||||
Property operating | 131,292 | 118,263 | 257,406 | 230,012 | |||
Depreciation and amortization | 310,016 | 319,534 | 617,384 | 626,592 | |||
Real estate taxes | 96,640 | 111,837 | 205,849 | 222,996 | |||
Repairs and maintenance | 24,524 | 23,002 | 50,253 | 45,176 | |||
Advertising and promotion | 38,828 | 33,745 | 66,909 | 57,904 | |||
Home and regional office costs | 50,481 | 50,006 | 111,204 | 106,826 | |||
General and administrative | 10,839 | 10,058 | 19,970 | 19,164 | |||
Other | 41,545 | 45,231 | 82,600 | 91,132 | |||
Total operating expenses | 704,165 | 711,676 | 1,411,575 | 1,399,802 | |||
OPERATING INCOME BEFORE OTHER ITEMS | 754,101 | 657,925 | 1,489,281 | 1,320,648 | |||
Interest expense | (221,338) | (218,086) | (451,960) | (417,515) | |||
Gain on disposal, exchange, or revaluation of equity interests, net | - | 36,437 | 414,769 | 36,437 | |||
Income and other tax (expense) benefit | (4,961) | (10,487) | (52,564) | 2,966 | |||
Income from unconsolidated entities | 42,214 | 90,455 | 7,872 | 112,355 | |||
Unrealized gains (losses) in fair value of publicly traded equity instruments and | |||||||
derivative instrument, net | 2,405 | 5,617 | (4,787) | 26,225 | |||
(Loss) gain on acquisition of controlling interest, sale or disposal of, or recovery on, | |||||||
assets and interests in unconsolidated entities and impairment, net | (2,986) | (4,356) | 7,980 | (4,356) | |||
CONSOLIDATED NET INCOME | 569,435 | 557,505 | 1,410,591 | 1,076,760 | |||
Net income attributable to noncontrolling interests | 75,136 | 70,328 | 183,755 | 136,921 | |||
Preferred dividends | 834 | 834 | 1,669 | 1,669 | |||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | |||||||
BASIC AND DILUTED EARNINGS PER COMMON SHARE: | |||||||
Net income attributable to common stockholders | |||||||
Simon Property Group, Inc. Unaudited Consolidated Balance Sheets (Dollars in thousands, except share amounts) | ||||
June 30, | December 31, | |||
2024 | 2023 | |||
ASSETS: | ||||
Investment properties, at cost | ||||
Less - accumulated depreciation | 18,298,345 | 17,716,788 | ||
21,365,926 | 21,568,350 | |||
Cash and cash equivalents | 1,234,433 | 1,168,991 | ||
Short-term investments | 1,300,000 | 1,000,000 | ||
Tenant receivables and accrued revenue, net | 793,107 | 826,126 | ||
Investment in TRG, at equity | 2,930,647 | 3,049,719 | ||
Investment in Klépierre, at equity | 1,450,789 | 1,527,872 | ||
Investment in other unconsolidated entities, at equity | 2,649,551 | 3,540,648 | ||
Right-of-use assets, net | 523,232 | 484,073 | ||
Deferred costs and other assets | 1,129,286 | 1,117,716 | ||
Total assets | ||||
LIABILITIES: | ||||
Mortgages and unsecured indebtedness | ||||
Accounts payable, accrued expenses, intangibles, and deferred revenues | 1,627,309 | 1,693,248 | ||
Cash distributions and losses in unconsolidated entities, at equity | 1,729,001 | 1,760,922 | ||
Dividend payable | 1,737 | 1,842 | ||
Lease liabilities | 523,966 | 484,861 | ||
Other liabilities | 620,500 | 621,601 | ||
Total liabilities | 29,790,258 | 30,595,897 | ||
Commitments and contingencies | ||||
Limited partners' preferred interest in the Operating Partnership and noncontrolling | ||||
redeemable interests | 188,699 | 195,949 | ||
EQUITY: | ||||
Stockholders' Equity | ||||
Capital stock (total shares authorized, | ||||
shares of excess common stock, 850,000,000 authorized shares of preferred stock): | ||||
Series J 8 3/ | ||||
796,948 issued and outstanding with a liquidation value of | 40,942 | 41,106 | ||
Common stock, | ||||
342,895,886 issued and outstanding, respectively | 33 | 33 | ||
Class B common stock, | ||||
issued and outstanding | - | - | ||
Capital in excess of par value | 11,362,588 | 11,406,236 | ||
Accumulated deficit | (6,155,936) | (6,095,576) | ||
Accumulated other comprehensive loss | (166,904) | (172,787) | ||
Common stock held in treasury, at cost, 16,855,456 and 16,983,364 shares, respectively | (2,136,137) | (2,156,178) | ||
Total stockholders' equity | 2,944,586 | 3,022,834 | ||
Noncontrolling interests | 453,428 | 468,815 | ||
Total equity | 3,398,014 | 3,491,649 | ||
Total liabilities and equity | ||||
Simon Property Group, Inc. | |||||
Unaudited Joint Venture Combined Statements of Operations | |||||
(Dollars in thousands) | |||||
For the Three Months | For the Six Months | ||||
2024 | 2023 | 2024 | 2023 | ||
REVENUE: | |||||
Lease income | |||||
Other income | 94,773 | 138,193 | 185,764 | 228,239 | |
Total revenue | 836,660 | 871,954 | 1,679,681 | 1,697,048 | |
OPERATING EXPENSES: | |||||
Property operating | 162,138 | 155,036 | 323,183 | 309,958 | |
Depreciation and amortization | 158,107 | 159,329 | 317,921 | 323,802 | |
Real estate taxes | 61,104 | 64,939 | 124,284 | 128,943 | |
Repairs and maintenance | 18,142 | 17,643 | 37,634 | 36,418 | |
Advertising and promotion | 21,532 | 18,804 | 43,195 | 39,514 | |
Other | 53,630 | 63,208 | 108,510 | 116,516 | |
Total operating expenses | 474,653 | 478,959 | 954,727 | 955,151 | |
OPERATING INCOME BEFORE OTHER ITEMS | 362,007 | 392,995 | 724,954 | 741,897 | |
Interest expense | (179,359) | (167,498) | (356,110) | (335,706) | |
Gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities, net | - | 1,134 | - | 1,134 | |
NET INCOME | |||||
Third-Party Investors' Share of Net Income | |||||
Our Share of Net Income | 89,799 | 111,823 | 181,625 | 202,258 | |
Amortization of Excess Investment (A) | (14,463) | (14,928) | (29,160) | (29,848) | |
Our Share of Gain on Sale or Disposal of, or Recovery on, Assets and | |||||
- | (454) | - | (454) | ||
Income from Unconsolidated Entities (B) | |||||
Note: The above financial presentation does not include any information related to our investments in Klépierre S.A. | |||||
("Klépierre"), The Taubman Realty Group ("TRG") and other platform investments. For additional information, see footnote B. | |||||
Simon Property Group, Inc. | |||
Unaudited Joint Venture Combined Balance Sheets | |||
(Dollars in thousands) | |||
June 30, | December 31, | ||
2024 | 2023 | ||
Assets: | |||
Investment properties, at cost | |||
Less - accumulated depreciation | 8,955,109 | 8,874,745 | |
10,185,365 | 10,440,833 | ||
Cash and cash equivalents | 1,196,158 | 1,372,377 | |
Tenant receivables and accrued revenue, net | 450,435 | 505,933 | |
Right-of-use assets, net | 110,547 | 126,539 | |
Deferred costs and other assets | 570,976 | 537,943 | |
Total assets | |||
Liabilities and Partners' Deficit: | |||
Mortgages | |||
Accounts payable, accrued expenses, intangibles, and deferred revenue | 867,192 | 1,032,217 | |
Lease liabilities | 101,039 | 116,535 | |
Other liabilities | 369,833 | 368,582 | |
Total liabilities | 15,344,437 | 15,800,173 | |
Preferred units | 67,450 | 67,450 | |
Partners' deficit | (2,898,406) | (2,883,998) | |
Total liabilities and partners' deficit | |||
Our Share of: | |||
Partners' deficit | |||
Add: Excess Investment (A) | 1,118,300 | 1,173,852 | |
Our net Investment in unconsolidated entities, at equity | |||
Note: The above financial presentation does not include any information related to our investments in Klépierre, | |||
TRG and other platform investments. For additional information, see footnote B. | |||
Simon Property Group, Inc. | ||||||||
Unaudited Reconciliation of Non-GAAP Financial Measures (C) | ||||||||
(Amounts in thousands, except per share amounts) | ||||||||
Reconciliation of Consolidated Net Income to FFO | ||||||||
For the Three Months Ended | For the Six Months Ended | |||||||
June 30, | June 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Consolidated Net Income (D) | $ 569,435 | $ 557,505 | $ 1,410,591 | $ 1,076,760 | ||||
Adjustments to Arrive at FFO: | ||||||||
Depreciation and amortization from consolidated | ||||||||
properties | 306,318 | 316,382 | 609,990 | 620,615 | ||||
Our share of depreciation and amortization from | ||||||||
unconsolidated entities, including Klépierre, TRG and other corporate investments | 216,257 | 205,321 | 421,235 | 414,651 | ||||
Loss (gain) on acquisition of controlling interest, sale or disposal of, or recovery on, | ||||||||
assets and interests in unconsolidated entities and impairment, net | 2,986 | 4,356 | (7,980) | 4,356 | ||||
Net (income) loss attributable to noncontrolling interest holders in | ||||||||
properties | (785) | 364 | 685 | (398) | ||||
Noncontrolling interests portion of depreciation and amortization, gain on consolidation of properties, | ||||||||
and loss (gain) on disposal of properties | (5,087) | (5,435) | (10,598) | (10,209) | ||||
Preferred distributions and dividends | (1,266) | (1,313) | (2,532) | (2,626) | ||||
FFO of the Operating Partnership | $ 1,087,858 | $ 1,077,180 | $ 2,421,391 | $ 2,103,149 | ||||
Diluted net income per share to diluted FFO per share reconciliation: | ||||||||
Diluted net income per share | $ 1.51 | $ 1.49 | $ 3.76 | $ 2.87 | ||||
Depreciation and amortization from consolidated properties | ||||||||
and our share of depreciation and amortization from unconsolidated | ||||||||
entities, including Klépierre, TRG and other corporate investments, net of noncontrolling | ||||||||
interests portion of depreciation and amortization | 1.38 | 1.38 | 2.72 | 2.74 | ||||
Loss (gain) on acquisition of controlling interest, sale or disposal of, or recovery on, | ||||||||
assets and interests in unconsolidated entities and impairment, net | 0.01 | 0.01 | (0.02) | 0.01 | ||||
Diluted FFO per share | $ 2.90 | $ 2.88 | $ 6.46 | $ 5.62 | ||||
Gain on disposal, exchange, or revaluation of equity interests, net of tax | - | (0.07) | (0.83) | (0.07) | ||||
Losses from other platform investments, net of tax | 0.04 | 0.02 | 0.20 | 0.16 | ||||
Unrealized (gains) losses in fair value of publicly traded equity instruments and derivative instrument, net | (0.01) | (0.02) | 0.01 | (0.07) | ||||
Real Estate FFO per share | $ 2.93 | $ 2.81 | $ 5.84 | $ 5.64 | ||||
Details for per share calculations: | ||||||||
FFO of the Operating Partnership | $ 1,087,858 | $ 1,077,180 | $ 2,421,391 | $ 2,103,149 | ||||
Diluted FFO allocable to unitholders | (141,733) | (135,890) | (315,537) | (265,536) | ||||
Diluted FFO allocable to common stockholders | $ 946,125 | $ 941,290 | $ 2,105,854 | $ 1,837,613 | ||||
Basic and Diluted weighted average shares outstanding | 326,039 | 327,190 | 325,975 | 327,073 | ||||
Weighted average limited partnership units outstanding | 48,844 | 47,233 | 48,843 | 47,262 | ||||
Basic and Diluted weighted average shares and units outstanding | 374,883 | 374,423 | 374,818 | 374,335 | ||||
Basic and Diluted FFO per Share | $ 2.90 | $ 2.88 | $ 6.46 | $ 5.62 | ||||
Percent Change | 0.7 % | 14.9 % | ||||||
Simon Property Group, Inc. | ||||||||||||
Footnotes to Unaudited Financial Information | ||||||||||||
Notes: | ||||||||||||
(A) | Excess investment represents the unamortized difference of our investment over equity in the underlying net assets of the related partnerships and joint ventures shown therein. The Company generally amortizes excess investment over the life of the related assets. | |||||||||||
(B) | The Unaudited Joint Venture Combined Statements of Operations do not include any operations or our share of net income or excess investment amortization related to our investments in Klépierre, TRG and other platform investments. Amounts included in Footnote D below exclude our share of related activity for our investments in Klépierre, TRG and other platform investments. For further information on Klépierre, reference should be made to financial information in Klépierre's public filings and additional discussion and analysis in our Form 10-K. | |||||||||||
(C) | This report contains measures of financial or operating performance that are not specifically defined by GAAP, including FFO, FFO per share and Real Estate FFO per share. FFO is a performance measure that is standard in the REIT business. We believe FFO provides investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs. | |||||||||||
We determine FFO based upon the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT") Funds From Operations White Paper - 2018 Restatement. Our main business includes acquiring, owning, operating, developing, and redeveloping real estate in conjunction with the rental of retail real estate. Gains and losses of assets incidental to our main business are included in FFO. We determine FFO to be our share of consolidated net income computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding gains and losses from the sale, disposal or property insurance recoveries of, or any impairment related to, depreciable retail operating properties, plus the allocable portion of FFO of unconsolidated joint ventures based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. However, you should understand that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and is not an alternative to cash flows as a measure of liquidity. | ||||||||||||
(D) | Includes our share of: | |||||||||||
- | Gain on land sales of | |||||||||||
- | Straight-line adjustments decreased income by | |||||||||||
- | Amortization of fair market value of leases increased income by | |||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/simon-reports-second-quarter-2024-results-increases-full-year-2024-guidance-and-raises-quarterly-dividend-302214653.html
SOURCE Simon
FAQ
What was Simon's (SPG) net income for Q2 2024?
How much did Simon (SPG) increase its quarterly dividend in Q2 2024?
What is Simon's (SPG) updated FFO guidance for full-year 2024?