Synovus Announces Earnings for the Second Quarter 2022
Synovus Financial Corp. (NYSE: SNV) reported a diluted EPS of $1.16 for Q2 2022, a slight decrease from $1.19 in Q2 2021. Revenue rose to $523 million, a 7% year-over-year increase, driven by robust loan growth and improved margins. Loans increased by $1.04 billion sequentially, with non-performing loans at historically low levels. Despite an uncertain economic outlook, the company remains focused on growth and client relationships. Total deposits reached $49.03 billion, reflecting seasonal trends and rate-driven outflows.
- Total revenue increased by 7% year-over-year to $523 million.
- Period-end loans rose by $1.04 billion sequentially, showing strong growth.
- Credit quality metrics are historically low, indicating healthy loan performance.
- Non-interest-bearing deposits grew by $254 million during the quarter.
- Diluted EPS declined to $1.16, down $0.03 compared to the previous year.
- Non-interest revenue decreased by $8.1 million sequentially and by $9.8 million year-over-year.
Diluted Earnings per Share of
Adjusted Diluted Earnings per Share of
Second Quarter 2022 Highlights
-
Net income available to common shareholders of
, or$169.8 million per diluted share, up$1.16 sequentially and down$0.05 compared to prior year.$0.03 -
Adjusted diluted EPS of
, up$1.17 sequentially and down$0.09 compared to prior year. Year-over-year decline was primarily due to prior year benefit from reversal of provision for credit losses.$0.03
-
Adjusted diluted EPS of
-
Total revenue of
increased$522.7 million , or$33.7 million 7% , compared to prior year.-
Total revenue, excluding Paycheck Protection program (PPP) fees, of
increased$519.0 million , or$50.4 million 11% , compared to prior year.
-
Total revenue, excluding Paycheck Protection program (PPP) fees, of
-
Period-end loans increased
sequentially, and$1.04 billion , or$1.15 billion 12% annualized, excluding PPP loans. - Credit quality metrics remain at historically low levels with sequential improvement in the NPA, NPL, and criticized/classified loans ratios.
Second Quarter Summary
|
Reported |
|
Adjusted |
||||||||||||||||||||
(dollars in thousands) |
2Q22 |
|
1Q22 |
|
2Q21 |
|
2Q22 |
|
1Q22 |
|
2Q21 |
||||||||||||
Net income available to common shareholders |
$ |
169,761 |
|
|
$ |
162,746 |
|
|
$ |
177,909 |
|
|
$ |
171,018 |
|
|
$ |
158,368 |
|
|
$ |
178,969 |
|
Diluted earnings per share |
|
1.16 |
|
|
|
1.11 |
|
|
|
1.19 |
|
|
|
1.17 |
|
|
|
1.08 |
|
|
|
1.20 |
|
Total revenue |
|
522,654 |
|
|
|
497,582 |
|
|
|
488,947 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Total loans |
|
41,204,780 |
|
|
|
40,169,150 |
|
|
|
38,236,018 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Total deposits |
|
49,034,700 |
|
|
|
48,656,244 |
|
|
|
47,171,962 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Return on avg assets |
|
1.26 |
% |
|
|
1.22 |
% |
|
|
1.36 |
% |
|
|
1.27 |
% |
|
|
1.19 |
% |
|
|
1.37 |
% |
Return on avg common equity |
|
16.48 |
|
|
|
14.20 |
|
|
|
15.40 |
|
|
|
16.60 |
|
|
|
13.82 |
|
|
|
15.50 |
|
Return on avg tangible common equity |
|
18.84 |
|
|
|
16.02 |
|
|
|
17.41 |
|
|
|
18.98 |
|
|
|
15.59 |
|
|
|
17.52 |
|
Net interest margin |
|
3.22 |
|
|
|
3.00 |
|
|
|
3.02 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Efficiency ratio-TE(1) |
|
53.87 |
|
|
|
54.66 |
|
|
|
55.24 |
|
|
|
53.43 |
|
|
|
55.50 |
|
|
|
54.41 |
|
NCO ratio-QTD |
|
0.16 |
|
|
|
0.19 |
|
|
|
0.28 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
NPA ratio |
|
0.33 |
|
|
|
0.40 |
|
|
|
0.46 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
(1) Taxable equivalent |
Balance Sheet
Loans* |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(dollars in millions) |
2Q22 |
|
1Q22 |
|
Linked
|
|
Linked
|
|
2Q21 |
|
Year/Year
|
|
Year/Year
|
|||||||
Commercial & industrial |
$ |
20,778.3 |
|
$ |
20,352.3 |
|
$ |
426.0 |
|
2 |
% |
|
$ |
19,239.4 |
|
$ |
1,538.9 |
|
8 |
% |
Commercial real estate |
|
11,503.4 |
|
|
11,145.3 |
|
|
358.1 |
|
3 |
|
|
|
10,361.1 |
|
|
1,142.4 |
|
11 |
|
Consumer |
|
8,923.0 |
|
|
8,671.5 |
|
|
251.5 |
|
3 |
|
|
|
8,635.5 |
|
|
287.5 |
|
3 |
|
Total loans |
$ |
41,204.8 |
|
$ |
40,169.2 |
|
$ |
1,035.6 |
|
3 |
% |
|
$ |
38,236.0 |
|
$ |
2,968.8 |
|
8 |
% |
*Amounts may not total due to rounding |
-
Total loans ended the quarter at
, up$41.20 billion sequentially, and$1.04 billion , or$1.15 billion 12% annualized, excluding PPP loans. -
Commercial and industrial (C&I) loans increased
sequentially, led by broad based growth within our Wholesale Banking segment, partially offset by declines in PPP loan balances of$426.0 million .$116.2 million -
CRE loans increased
sequentially, led by multi-family loans in addition to our$358.1 million Specialty Healthcare group. -
Consumer loans increased
sequentially across multiple products including home equity and mortgage.$251.5 million
Deposits* |
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(dollars in millions) |
2Q22 |
|
1Q22 |
|
Linked
|
|
Linked
|
|
2Q21 |
|
Year/Year
|
|
Year/Year
|
|||||||||
Non-interest-bearing DDA |
$ |
15,781.1 |
|
$ |
15,526.7 |
|
$ |
254.4 |
|
|
2 |
% |
|
$ |
14,342.6 |
|
$ |
1,438.5 |
|
|
10 |
% |
Interest-bearing DDA |
|
6,327.1 |
|
|
6,685.4 |
|
|
(358.3 |
) |
|
(5 |
) |
|
|
5,839.8 |
|
|
487.2 |
|
|
8 |
|
Money market |
|
13,793.0 |
|
|
14,596.9 |
|
|
(803.9 |
) |
|
(6 |
) |
|
|
13,983.1 |
|
|
(190.1 |
) |
|
(1 |
) |
Savings |
|
1,498.7 |
|
|
1,476.7 |
|
|
22.0 |
|
|
1 |
|
|
|
1,341.5 |
|
|
157.3 |
|
|
12 |
|
Public funds |
|
5,863.9 |
|
|
6,048.7 |
|
|
(184.8 |
) |
|
(3 |
) |
|
|
5,804.9 |
|
|
59.0 |
|
|
1 |
|
Time deposits |
|
2,147.8 |
|
|
2,284.2 |
|
|
(136.4 |
) |
|
(6 |
) |
|
|
2,891.1 |
|
|
(743.3 |
) |
|
(26 |
) |
Brokered deposits |
|
3,623.1 |
|
|
2,037.7 |
|
|
1,585.4 |
|
|
78 |
|
|
|
2,969.0 |
|
|
654.2 |
|
|
22 |
|
Total deposits |
$ |
49,034.7 |
|
$ |
48,656.2 |
|
$ |
378.5 |
|
|
1 |
% |
|
$ |
47,172.0 |
|
$ |
1,862.7 |
|
|
4 |
% |
*Amounts may not total due to rounding |
-
Total deposits ended the quarter at
, up$49.03 billion sequentially, impacted by seasonal effects and rate-driven outflows of$378.5 million and$803.9 million , respectively, in money-market and interest-bearing demand deposit accounts and offset by the use of brokered deposits as a cost-effective balance sheet and liquidity management tool.$358.3 million -
Total non-interest-bearing deposits are now
35% of core deposits (total deposits excluding brokered deposits).
-
Total non-interest-bearing deposits are now
-
Total deposit costs increased 4 bps sequentially to
0.15% and were impacted by the rising rate environment.
Income Statement Summary** |
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(in thousands, except per share data) |
2Q22 |
|
1Q22 |
|
Linked
|
|
Linked
|
|
2Q21 |
|
Year/Year
|
|
Year/Year
|
||||||||||
Net interest income |
$ |
425,388 |
|
$ |
392,248 |
|
$ |
33,140 |
|
|
8 |
% |
|
$ |
381,860 |
|
|
$ |
43,528 |
|
|
11 |
% |
Non-interest revenue |
|
97,266 |
|
|
105,334 |
|
|
(8,068 |
) |
|
(8 |
) |
|
|
107,087 |
|
|
|
(9,821 |
) |
|
(9 |
) |
Non-interest expense |
|
282,051 |
|
|
272,450 |
|
|
9,601 |
|
|
4 |
|
|
|
270,531 |
|
|
|
11,520 |
|
|
4 |
|
Provision for (reversal of) credit losses |
|
12,688 |
|
|
11,400 |
|
|
1,288 |
|
|
11 |
|
|
|
(24,598 |
) |
|
|
37,286 |
|
|
nm |
|
Income before taxes |
$ |
227,915 |
|
$ |
213,732 |
|
$ |
14,183 |
|
|
7 |
% |
|
$ |
243,014 |
|
|
$ |
(15,099 |
) |
|
(6 |
)% |
Income tax expense |
|
49,863 |
|
|
42,695 |
|
|
7,168 |
|
|
17 |
|
|
|
56,814 |
|
|
|
(6,951 |
) |
|
(12 |
) |
Preferred stock dividends |
|
8,291 |
|
|
8,291 |
|
|
— |
|
|
— |
|
|
|
8,291 |
|
|
|
— |
|
|
— |
|
Net income available to common shareholders |
$ |
169,761 |
|
$ |
162,746 |
|
$ |
7,015 |
|
|
4 |
% |
|
$ |
177,909 |
|
|
$ |
(8,148 |
) |
|
(5 |
)% |
Weighted average common shares outstanding, diluted |
|
146,315 |
|
|
146,665 |
|
|
(350 |
) |
|
— |
% |
|
|
149,747 |
|
|
|
(3,432 |
) |
|
(2 |
)% |
Diluted earnings per share |
$ |
1.16 |
|
$ |
1.11 |
|
$ |
0.05 |
|
|
5 |
|
|
$ |
1.19 |
|
|
$ |
(0.03 |
) |
|
(3 |
) |
Adjusted diluted earnings per share |
|
1.17 |
|
|
1.08 |
|
|
0.09 |
|
|
8 |
|
|
|
1.20 |
|
|
|
(0.03 |
) |
|
(3 |
) |
** Amounts may not total due to rounding |
Core Performance
-
Net interest income of
was up$425.4 million sequentially and increased$33.1 million , or$43.5 million 11% , compared to prior year, driven by strong loan growth and higher rates.-
PPP fees of
, down$3.7 million sequentially and down$3.2 million year-over-year.$16.7 million -
Net interest margin was
3.22% , up 22 bps sequentially, aided by higher interest rates, lower cash balances, and slower deposit repricing.
-
PPP fees of
-
Non-interest revenue decreased
, or$8.1 million 8% , sequentially and decreased , or$9.8 million 9% , compared to prior year.-
Quarter-over-quarter and year-over-year declines were primarily related to a
write-down on a minority fintech investment and a challenging mortgage banking environment, partially offset by increases in wealth revenue, capital markets, and card fee income categories.$7 million
-
Quarter-over-quarter and year-over-year declines were primarily related to a
-
Non-interest expense increased
, or$9.6 million 4% , sequentially and increased , or$11.5 million 4% , compared to prior year. Adjusted non-interest expense increased , or$4.1 million 1% , sequentially and increased , or$15.4 million 6% , compared to prior year.- Year-over-year increase was primarily due to incentives and costs associated with elevated performance, merit increases, new business initiatives, and infrastructure investments.
-
Credit quality ratios remain near historical lows. Both the non-performing loan and asset ratios improved to
0.26% and0.33% , respectively; the net charge-off ratio for the quarter was0.16% , and total past dues were0.14% of total loans outstanding. -
Provision for credit losses of
increased$12.7 million sequentially; allowance for credit losses coverage ratio (to loans) of$1.3 million 1.11% declined 4 bps sequentially. Drivers of the decline included our strong credit performance, including reduction of NPLs, and quality and mix of new originations, offset by an uncertain and generally negative economic outlook. -
The effective tax rate was
21.88% for the quarter.
Capital Ratios |
|
|||||||
|
|
|
|
|
|
|||
|
2Q22 |
|
1Q22 |
|
2Q21 |
|||
Common equity Tier 1 capital (CET1) ratio |
9.46 |
% |
* |
9.49 |
% |
|
9.75 |
% |
Tier 1 capital ratio |
10.56 |
|
* |
10.63 |
|
|
11.00 |
|
Total risk-based capital ratio |
12.43 |
|
* |
12.56 |
|
|
13.25 |
|
Tier 1 leverage ratio |
9.03 |
|
* |
8.87 |
|
|
8.72 |
|
Tangible common equity ratio |
6.26 |
|
|
6.80 |
|
|
7.73 |
|
* Ratios are preliminary. |
Capital
-
Preliminary CET1 ratio declined 3 bps during the quarter to
9.46% , and the preliminary total risk-based capital ratio of12.43% declined 13 bps from the previous quarter as capital generated through earnings helped offset the impact of loan growth.
Second Quarter Earnings Conference Call
Synovus will host an earnings highlights conference call at
Forward-Looking Statements
This press release and certain of our other filings with the
These forward-looking statements are based upon information presently known to Synovus’ management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in Synovus’ filings with the
Non-GAAP Financial Measures
The measures entitled adjusted non-interest expense; adjusted tangible efficiency ratio; adjusted net income available to common shareholders; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average common equity; return on average tangible common equity; adjusted return on average tangible common equity; and tangible common equity ratio are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are total non-interest expense; efficiency ratio-TE; net income available to common shareholders; diluted earnings per share; return on average assets; return on average common equity; and the ratio of total shareholders' equity to total assets, respectively.
Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Adjusted net income available to common shareholders, adjusted diluted earnings per share, adjusted return on average assets, and adjusted return on average common equity are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period-to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Synovus’ performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. The tangible common equity ratio is used by management to assess the strength of our capital position. The computations of these measures are set forth in the tables below.
Reconciliation of Non-GAAP Financial Measures |
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
(dollars in thousands) |
2Q22 |
|
1Q22 |
|
2Q21 |
||||||
|
|
|
|
|
|
||||||
Adjusted non-interest expense |
|
|
|
|
|
||||||
Total non-interest expense |
$ |
282,051 |
|
|
$ |
272,450 |
|
|
$ |
270,531 |
|
Subtract: Earnout liability adjustments |
|
— |
|
|
|
— |
|
|
|
(750 |
) |
Subtract/add: Restructuring charges |
|
1,850 |
|
|
|
6,424 |
|
|
|
(415 |
) |
Subtract: Valuation adjustment to |
|
(3,500 |
) |
|
|
— |
|
|
|
— |
|
Subtract: Loss on early extinguishment of debt, net |
|
— |
|
|
|
(677 |
) |
|
|
— |
|
Subtract/add: Fair value adjustment on non-qualified deferred compensation |
|
3,240 |
|
|
|
1,295 |
|
|
|
(1,126 |
) |
Adjusted non-interest expense |
$ |
283,641 |
|
|
$ |
279,492 |
|
|
$ |
268,240 |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Financial Measures, continued |
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
(dollars in thousands) |
2Q22 |
|
1Q22 |
|
2Q21 |
||||||
Adjusted tangible efficiency ratio |
|
|
|
|
|
||||||
Adjusted non-interest expense |
$ |
283,641 |
|
|
$ |
279,492 |
|
|
$ |
268,240 |
|
Subtract: Amortization of intangibles |
|
(2,118 |
) |
|
|
(2,118 |
) |
|
|
(2,379 |
) |
Adjusted tangible non-interest expense |
$ |
281,523 |
|
|
$ |
277,374 |
|
|
$ |
265,861 |
|
|
|
|
|
|
|
||||||
Net interest income |
$ |
425,388 |
|
|
$ |
392,248 |
|
|
$ |
381,860 |
|
Add: Tax equivalent adjustment |
|
960 |
|
|
|
865 |
|
|
|
791 |
|
Add: Total non-interest revenue |
|
97,266 |
|
|
|
105,334 |
|
|
|
107,087 |
|
Total TE revenue |
|
523,614 |
|
|
|
498,447 |
|
|
|
489,738 |
|
Subtract/add: Fair value adjustment on non-qualified deferred compensation |
|
3,240 |
|
|
|
1,295 |
|
|
|
(1,126 |
) |
Total adjusted revenue |
$ |
526,854 |
|
|
$ |
499,742 |
|
|
$ |
488,612 |
|
Efficiency ratio-TE |
|
53.87 |
% |
|
|
54.66 |
% |
|
|
55.24 |
% |
Adjusted tangible efficiency ratio |
|
53.43 |
|
|
|
55.50 |
|
|
|
54.41 |
|
|
|
|
|
|
|
Adjusted return on average assets |
|
|
|
|
|
||||||
Net income |
$ |
178,052 |
|
|
$ |
171,037 |
|
|
$ |
186,200 |
|
Add: Earnout liability adjustments |
|
— |
|
|
|
— |
|
|
|
750 |
|
Add/subtract: Restructuring charges |
|
(1,850 |
) |
|
|
(6,424 |
) |
|
|
415 |
|
Add: Valuation adjustment to |
|
3,500 |
|
|
|
— |
|
|
|
— |
|
Add: Loss on early extinguishment of debt, net |
|
— |
|
|
|
677 |
|
|
|
— |
|
Add/subtract: Tax effect of adjustments (1) |
|
(393 |
) |
|
|
1,369 |
|
|
|
(105 |
) |
Adjusted net income |
$ |
179,309 |
|
|
$ |
166,659 |
|
|
$ |
187,260 |
|
Net income annualized |
$ |
714,165 |
|
|
$ |
693,650 |
|
|
$ |
746,846 |
|
Adjusted net income annualized |
$ |
719,206 |
|
|
$ |
675,895 |
|
|
$ |
751,098 |
|
Total average assets |
$ |
56,536,940 |
|
|
$ |
56,855,898 |
|
|
$ |
55,017,771 |
|
Return on average assets |
|
1.26 |
% |
|
|
1.22 |
% |
|
|
1.36 |
% |
Adjusted return on average assets |
|
1.27 |
|
|
|
1.19 |
|
|
|
1.37 |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Adjusted net income available to common shareholders and adjusted diluted earnings per share |
|
|
|
|
|
||||||
Net income available to common shareholders |
$ |
169,761 |
|
|
$ |
162,746 |
|
|
$ |
177,909 |
|
Add: Earnout liability adjustments |
|
— |
|
|
|
— |
|
|
|
750 |
|
Add/subtract: Restructuring charges |
|
(1,850 |
) |
|
|
(6,424 |
) |
|
|
415 |
|
Add: Valuation adjustment to |
|
3,500 |
|
|
|
— |
|
|
|
— |
|
Add: Loss on early extinguishment of debt, net |
|
— |
|
|
|
677 |
|
|
|
— |
|
Add/subtract: Tax effect of adjustments (1) |
|
(393 |
) |
|
|
1,369 |
|
|
|
(105 |
) |
Adjusted net income available to common shareholders |
$ |
171,018 |
|
|
$ |
158,368 |
|
|
$ |
178,969 |
|
Weighted average common shares outstanding, diluted |
|
146,315 |
|
|
|
146,665 |
|
|
|
149,747 |
|
Diluted earnings per share |
$ |
1.16 |
|
|
$ |
1.11 |
|
|
$ |
1.19 |
|
Adjusted diluted earnings per share |
|
1.17 |
|
|
|
1.08 |
|
|
|
1.20 |
|
Reconciliation of Non-GAAP Financial Measures, continued |
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
(dollars in thousands) |
2Q22 |
|
1Q22 |
|
2Q21 |
||||||
Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity |
|
|
|
|
|
||||||
Net income available to common shareholders |
$ |
169,761 |
|
|
$ |
162,746 |
|
|
$ |
177,909 |
|
Add: Earnout liability adjustments |
|
— |
|
|
|
— |
|
|
|
750 |
|
Add/subtract: Restructuring charges |
|
(1,850 |
) |
|
|
(6,424 |
) |
|
|
415 |
|
Add: Valuation adjustment to |
|
3,500 |
|
|
|
— |
|
|
|
— |
|
Add: Loss on early extinguishment of debt, net |
|
— |
|
|
|
677 |
|
|
|
— |
|
Add/subtract: Tax effect of adjustments (1) |
|
(393 |
) |
|
|
1,369 |
|
|
|
(105 |
) |
Adjusted net income available to common shareholders |
$ |
171,018 |
|
|
$ |
158,368 |
|
|
$ |
178,969 |
|
|
|
|
|
|
|
||||||
Adjusted net income available to common shareholders annualized |
$ |
685,951 |
|
|
$ |
642,270 |
|
|
$ |
717,843 |
|
Add: Amortization of intangibles, annualized net of tax |
|
6,471 |
|
|
|
6,543 |
|
|
|
7,128 |
|
Adjusted net income available to common shareholders excluding amortization of intangibles annualized |
$ |
692,422 |
|
|
$ |
648,813 |
|
|
$ |
724,971 |
|
|
|
|
|
|
|
||||||
Net income available to common shareholders annualized |
$ |
680,910 |
|
|
$ |
660,025 |
|
|
$ |
713,591 |
|
Add: Amortization of intangibles, annualized net of tax |
|
6,471 |
|
|
|
6,543 |
|
|
|
7,128 |
|
Net income available to common shareholders excluding amortization of intangibles annualized |
$ |
687,381 |
|
|
$ |
666,568 |
|
|
$ |
720,719 |
|
|
|
|
|
|
|
||||||
Total average shareholders' equity less preferred stock |
$ |
4,132,536 |
|
|
$ |
4,647,426 |
|
|
$ |
4,632,568 |
|
Subtract: |
|
(452,390 |
) |
|
|
(452,390 |
) |
|
|
(452,390 |
) |
Subtract: Other intangible assets, net |
|
(32,387 |
) |
|
|
(34,576 |
) |
|
|
(41,399 |
) |
Total average tangible shareholders' equity less preferred stock |
$ |
3,647,759 |
|
|
$ |
4,160,460 |
|
|
$ |
4,138,779 |
|
Return on average common equity |
|
16.48 |
% |
|
|
14.20 |
% |
|
|
15.40 |
% |
Adjusted return on average common equity |
|
16.60 |
|
|
|
13.82 |
|
|
|
15.50 |
|
Return on average tangible common equity |
|
18.84 |
|
|
|
16.02 |
|
|
|
17.41 |
|
Adjusted return on average tangible common equity |
|
18.98 |
|
|
|
15.59 |
|
|
|
17.52 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
(dollars in thousands) |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Tangible common equity ratio |
|
|
|
|
|
|
|
||||||||
Total assets |
$ |
57,382,745 |
|
|
$ |
56,419,549 |
|
|
$ |
57,317,226 |
|
|
$ |
54,938,659 |
|
Subtract: |
|
(452,390 |
) |
|
|
(452,390 |
) |
|
|
(452,390 |
) |
|
|
(452,390 |
) |
Subtract: Other intangible assets, net |
|
(31,360 |
) |
|
|
(33,478 |
) |
|
|
(35,596 |
) |
|
|
(40,354 |
) |
Tangible assets |
$ |
56,898,995 |
|
|
$ |
55,933,681 |
|
|
$ |
56,829,240 |
|
|
$ |
54,445,915 |
|
|
|
|
|
|
|
|
|
||||||||
Total shareholders’ equity |
$ |
4,584,438 |
|
|
$ |
4,824,635 |
|
|
$ |
5,296,800 |
|
|
$ |
5,237,714 |
|
Subtract: |
|
(452,390 |
) |
|
|
(452,390 |
) |
|
|
(452,390 |
) |
|
|
(452,390 |
) |
Subtract: Other intangible assets, net |
|
(31,360 |
) |
|
|
(33,478 |
) |
|
|
(35,596 |
) |
|
|
(40,354 |
) |
Subtract: Preferred Stock, no par value |
|
(537,145 |
) |
|
|
(537,145 |
) |
|
|
(537,145 |
) |
|
|
(537,145 |
) |
Tangible common equity |
$ |
3,563,543 |
|
|
$ |
3,801,622 |
|
|
$ |
4,271,669 |
|
|
$ |
4,207,825 |
|
Total shareholders’ equity to total assets ratio |
|
7.99 |
% |
|
|
8.55 |
% |
|
|
9.24 |
% |
|
|
9.53 |
% |
Tangible common equity ratio |
|
6.26 |
|
|
|
6.80 |
|
|
|
7.52 |
|
|
|
7.73 |
|
|
|
|
|
|
|
|
|
||||||||
(1) An assumed marginal tax rate of |
Synovus |
|
|
||||||||
|
|
|
|
|
|
|||||
INCOME STATEMENT DATA |
|
|
|
|
|
|||||
(Unaudited) |
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
(Dollars in thousands, except per share data) |
Six Months Ended |
|||||||||
|
|
|
|
|
|
|||||
|
2022 |
|
2021 |
|
22 vs '21 |
|||||
|
|
|
% Change |
|||||||
|
|
|
|
|
|
|||||
Interest income |
$ |
869,834 |
|
|
$ |
822,560 |
|
|
6 |
% |
Interest expense |
|
52,199 |
|
|
|
66,844 |
|
|
(22 |
) |
|
|
|
|
|
|
|||||
Net interest income |
|
817,635 |
|
|
|
755,716 |
|
|
8 |
|
Provision for (reversal of) credit losses |
|
24,088 |
|
|
|
(43,173 |
) |
|
nm |
|
|
|
|
|
|
|
|||||
Net interest income after provision for credit losses |
|
793,547 |
|
|
|
798,889 |
|
|
(1 |
) |
|
|
|
|
|
|
|||||
Non-interest revenue: |
|
|
|
|
|
|||||
Service charges on deposit accounts |
|
46,030 |
|
|
|
41,448 |
|
|
11 |
|
Fiduciary and asset management fees |
|
40,377 |
|
|
|
36,759 |
|
|
10 |
|
Card fees |
|
30,846 |
|
|
|
25,300 |
|
|
22 |
|
Brokerage revenue |
|
29,898 |
|
|
|
26,899 |
|
|
11 |
|
Mortgage banking income |
|
9,857 |
|
|
|
36,157 |
|
|
(73 |
) |
Capital markets income |
|
12,864 |
|
|
|
10,840 |
|
|
19 |
|
Income from bank-owned life insurance |
|
15,722 |
|
|
|
16,031 |
|
|
(2 |
) |
Investment securities gains (losses), net |
|
— |
|
|
|
(1,990 |
) |
|
nm |
|
Other non-interest revenue |
|
17,006 |
|
|
|
26,599 |
|
|
(36 |
) |
|
|
|
|
|
|
|||||
Total non-interest revenue |
|
202,600 |
|
|
|
218,043 |
|
|
(7 |
) |
|
|
|
|
|
|
|||||
Non-interest expense: |
|
|
|
|
|
|||||
Salaries and other personnel expense |
|
325,747 |
|
|
|
322,044 |
|
|
1 |
|
Net occupancy, equipment, and software expense |
|
86,076 |
|
|
|
82,959 |
|
|
4 |
|
Third-party processing and other services |
|
42,947 |
|
|
|
44,451 |
|
|
(3 |
) |
Professional fees |
|
19,338 |
|
|
|
17,031 |
|
|
14 |
|
|
|
13,144 |
|
|
|
11,127 |
|
|
18 |
|
Restructuring charges |
|
(8,274 |
) |
|
|
946 |
|
|
nm |
|
Other operating expenses |
|
75,523 |
|
|
|
59,107 |
|
|
28 |
|
|
|
|
|
|
|
|||||
Total non-interest expense |
|
554,501 |
|
|
|
537,665 |
|
|
3 |
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
441,646 |
|
|
|
479,267 |
|
|
(8 |
) |
Income tax expense |
|
92,558 |
|
|
|
105,975 |
|
|
(13 |
) |
|
|
|
|
|
|
|||||
Net income |
|
349,088 |
|
|
|
373,292 |
|
|
(6 |
) |
|
|
|
|
|
|
|||||
Less: Preferred stock dividends |
|
16,581 |
|
|
|
16,581 |
|
|
— |
|
|
|
|
|
|
|
|||||
Net income available to common shareholders |
$ |
332,507 |
|
|
$ |
356,711 |
|
|
(7 |
)% |
|
|
|
|
|
|
|||||
Net income per common share, basic |
$ |
2.29 |
|
|
$ |
2.41 |
|
|
(5 |
)% |
|
|
|
|
|
|
|||||
Net income per common share, diluted |
|
2.27 |
|
|
|
2.38 |
|
|
(5 |
) |
|
|
|
|
|
|
|||||
Cash dividends declared per common share |
|
0.68 |
|
|
|
0.66 |
|
|
3 |
|
|
|
|
|
|
|
|||||
Return on average assets * |
|
1.24 |
% |
|
|
1.38 |
% |
|
(14 |
) bps |
Return on average common equity * |
|
15.28 |
|
|
|
15.58 |
|
|
(30 |
) |
|
|
|
|
|
|
|||||
Weighted average common shares outstanding, basic |
|
145,301 |
|
|
|
148,289 |
|
|
(2 |
)% |
Weighted average common shares outstanding, diluted |
|
146,489 |
|
|
|
149,764 |
|
|
(2 |
) |
|
|
|
|
|
|
|||||
nm - not meaningful |
|
|
|
|
|
|||||
bps - basis points |
|
|
|
|
|
|||||
* - ratios are annualized |
|
|
|
|
|
Synovus |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
INCOME STATEMENT DATA |
|
|
|
|
|
|
|
|
|
|
|
|||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(Dollars in thousands, except per share data) |
2022 |
|
2021 |
|
Second
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
'22 vs '21 |
|||||||
|
|
|
|
% Change |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest income |
$ |
453,772 |
|
|
416,062 |
|
|
418,279 |
|
|
412,504 |
|
|
412,743 |
|
|
10 |
% |
Interest expense |
|
28,384 |
|
|
23,814 |
|
|
25,966 |
|
|
27,587 |
|
|
30,883 |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income |
|
425,388 |
|
|
392,248 |
|
|
392,313 |
|
|
384,917 |
|
|
381,860 |
|
|
11 |
|
Provision for (reversal of) credit losses |
|
12,688 |
|
|
11,400 |
|
|
(55,210 |
) |
|
(7,868 |
) |
|
(24,598 |
) |
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income after provision for credit losses |
|
412,700 |
|
|
380,848 |
|
|
447,523 |
|
|
392,785 |
|
|
406,458 |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-interest revenue: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Service charges on deposit accounts |
|
23,491 |
|
|
22,539 |
|
|
22,221 |
|
|
22,641 |
|
|
21,414 |
|
|
10 |
|
Fiduciary and asset management fees |
|
20,100 |
|
|
20,277 |
|
|
20,602 |
|
|
19,786 |
|
|
18,805 |
|
|
7 |
|
Card fees |
|
16,089 |
|
|
14,756 |
|
|
12,861 |
|
|
13,238 |
|
|
13,304 |
|
|
21 |
|
Brokerage revenue |
|
15,243 |
|
|
14,655 |
|
|
14,795 |
|
|
14,745 |
|
|
13,926 |
|
|
9 |
|
Mortgage banking income |
|
3,904 |
|
|
5,953 |
|
|
7,059 |
|
|
11,155 |
|
|
13,842 |
|
|
(72 |
) |
Capital markets income |
|
7,393 |
|
|
5,472 |
|
|
7,188 |
|
|
8,089 |
|
|
3,335 |
|
|
122 |
|
Income from bank-owned life insurance |
|
9,165 |
|
|
6,556 |
|
|
15,168 |
|
|
6,820 |
|
|
7,188 |
|
|
28 |
|
Investment securities gains (losses), net |
|
— |
|
|
— |
|
|
230 |
|
|
962 |
|
|
— |
|
|
nm |
|
Other non-interest revenue |
|
1,881 |
|
|
15,126 |
|
|
16,944 |
|
|
17,519 |
|
|
15,273 |
|
|
(88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total non-interest revenue |
|
97,266 |
|
|
105,334 |
|
|
117,068 |
|
|
114,955 |
|
|
107,087 |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Salaries and other personnel expense |
|
161,063 |
|
|
164,684 |
|
|
167,018 |
|
|
160,364 |
|
|
160,567 |
|
|
— |
|
Net occupancy, equipment, and software expense |
|
43,199 |
|
|
42,877 |
|
|
42,780 |
|
|
43,483 |
|
|
41,825 |
|
|
3 |
|
Third-party processing and other services |
|
21,952 |
|
|
20,996 |
|
|
22,791 |
|
|
19,446 |
|
|
24,419 |
|
|
(10 |
) |
Professional fees |
|
10,865 |
|
|
8,474 |
|
|
9,014 |
|
|
6,739 |
|
|
7,947 |
|
|
37 |
|
|
|
6,894 |
|
|
6,250 |
|
|
6,016 |
|
|
5,212 |
|
|
5,547 |
|
|
24 |
|
Restructuring charges |
|
(1,850 |
) |
|
(6,424 |
) |
|
5,958 |
|
|
319 |
|
|
415 |
|
|
nm |
|
Other operating expenses |
|
39,928 |
|
|
35,593 |
|
|
41,630 |
|
|
31,469 |
|
|
29,811 |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total non-interest expense |
|
282,051 |
|
|
272,450 |
|
|
295,207 |
|
|
267,032 |
|
|
270,531 |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income before income taxes |
|
227,915 |
|
|
213,732 |
|
|
269,384 |
|
|
240,708 |
|
|
243,014 |
|
|
(6 |
) |
Income tax expense |
|
49,863 |
|
|
42,695 |
|
|
68,983 |
|
|
53,935 |
|
|
56,814 |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
178,052 |
|
|
171,037 |
|
|
200,401 |
|
|
186,773 |
|
|
186,200 |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Less: Preferred stock dividends |
|
8,291 |
|
|
8,291 |
|
|
8,291 |
|
|
8,291 |
|
|
8,291 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income available to common shareholders |
$ |
169,761 |
|
|
162,746 |
|
|
192,110 |
|
|
178,482 |
|
|
177,909 |
|
|
(5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income per common share, basic |
$ |
1.17 |
|
|
1.12 |
|
|
1.32 |
|
|
1.22 |
|
|
1.20 |
|
|
(3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income per common share, diluted |
|
1.16 |
|
|
1.11 |
|
|
1.31 |
|
|
1.21 |
|
|
1.19 |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cash dividends declared per common share |
|
0.34 |
|
|
0.34 |
|
|
0.33 |
|
|
0.33 |
|
|
0.33 |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Return on average assets * |
|
1.26 |
% |
|
1.22 |
|
|
1.40 |
|
|
1.34 |
|
|
1.36 |
|
|
(10 |
) bps |
Return on average common equity * |
|
16.48 |
|
|
14.20 |
|
|
16.11 |
|
|
14.96 |
|
|
15.40 |
|
|
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding, basic |
|
145,328 |
|
|
145,273 |
|
|
145,316 |
|
|
146,308 |
|
|
148,113 |
|
|
(2 |
)% |
Weighted average common shares outstanding, diluted |
|
146,315 |
|
|
146,665 |
|
|
146,793 |
|
|
147,701 |
|
|
149,747 |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
nm - not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|||||||
bps - basis points |
|
|
|
|
|
|
|
|
|
|
|
|||||||
* - ratios are annualized |
|
|
|
|
|
|
|
|
|
|
|
Synovus |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
BALANCE SHEET DATA |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
(Unaudited) |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
(In thousands, except share data) |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
ASSETS |
|
|
|
|
|
|
||||||
Cash and due from banks |
|
$ |
583,323 |
|
|
$ |
432,925 |
|
|
$ |
560,396 |
|
Interest-bearing funds with |
|
|
1,023,030 |
|
|
|
2,479,006 |
|
|
|
2,598,213 |
|
Interest earning deposits with banks |
|
|
29,139 |
|
|
|
25,535 |
|
|
|
21,513 |
|
Federal funds sold and securities purchased under resale agreements |
|
|
29,568 |
|
|
|
72,387 |
|
|
|
82,554 |
|
Cash, cash equivalents, and restricted cash |
|
|
1,665,060 |
|
|
|
3,009,853 |
|
|
|
3,262,676 |
|
|
|
|
|
|
|
|
||||||
Investment securities available for sale, at fair value |
|
|
9,889,850 |
|
|
|
10,918,329 |
|
|
|
9,442,170 |
|
Loans held for sale ( |
|
|
917,679 |
|
|
|
750,642 |
|
|
|
750,916 |
|
|
|
|
|
|
|
|
||||||
Loans, net of deferred fees and costs |
|
|
41,204,780 |
|
|
|
39,311,958 |
|
|
|
38,236,018 |
|
Allowance for loan losses |
|
|
(407,837 |
) |
|
|
(427,597 |
) |
|
|
(516,708 |
) |
Loans, net |
|
|
40,796,943 |
|
|
|
38,884,361 |
|
|
|
37,719,310 |
|
|
|
|
|
|
|
|
||||||
Cash surrender value of bank-owned life insurance |
|
|
1,078,703 |
|
|
|
1,068,616 |
|
|
|
1,059,235 |
|
Premises, equipment, and software, net |
|
|
383,060 |
|
|
|
407,241 |
|
|
|
446,447 |
|
|
|
|
452,390 |
|
|
|
452,390 |
|
|
|
452,390 |
|
Other intangible assets, net |
|
|
31,360 |
|
|
|
35,596 |
|
|
|
40,354 |
|
Other assets |
|
|
2,167,700 |
|
|
|
1,790,198 |
|
|
|
1,765,161 |
|
Total assets |
|
$ |
57,382,745 |
|
|
$ |
57,317,226 |
|
|
$ |
54,938,659 |
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
Liabilities: |
|
|
|
|
|
|
||||||
Deposits: |
|
|
|
|
|
|
||||||
Non-interest-bearing deposits |
|
$ |
16,876,710 |
|
|
$ |
16,392,653 |
|
|
$ |
15,345,629 |
|
Interest-bearing deposits |
|
|
32,157,990 |
|
|
|
33,034,623 |
|
|
|
31,826,333 |
|
|
|
|
|
|
|
|
||||||
Total deposits |
|
|
49,034,700 |
|
|
|
49,427,276 |
|
|
|
47,171,962 |
|
|
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under repurchase agreements |
|
|
345,242 |
|
|
|
264,133 |
|
|
|
194,786 |
|
Long-term debt |
|
|
1,804,104 |
|
|
|
1,204,229 |
|
|
|
1,203,293 |
|
Other liabilities |
|
|
1,614,261 |
|
|
|
1,124,788 |
|
|
|
1,130,904 |
|
Total liabilities |
|
|
52,798,307 |
|
|
|
52,020,426 |
|
|
|
49,700,945 |
|
|
|
|
|
|
|
|
||||||
Shareholders' equity: |
|
|
|
|
|
|
||||||
Preferred stock - no par value. Authorized 100,000,000 shares; issued 22,000,000 |
|
|
537,145 |
|
|
|
537,145 |
|
|
|
537,145 |
|
Common stock - |
|
|
170,013 |
|
|
|
169,384 |
|
|
|
169,108 |
|
Additional paid-in capital |
|
|
3,908,118 |
|
|
|
3,894,109 |
|
|
|
3,872,949 |
|
|
|
|
(944,484 |
) |
|
|
(931,497 |
) |
|
|
(824,197 |
) |
Accumulated other comprehensive income (loss), net |
|
|
(1,026,705 |
) |
|
|
(82,321 |
) |
|
|
45,726 |
|
Retained earnings |
|
|
1,940,351 |
|
|
|
1,709,980 |
|
|
|
1,436,983 |
|
Total shareholders’ equity |
|
|
4,584,438 |
|
|
|
5,296,800 |
|
|
|
5,237,714 |
|
Total liabilities and shareholders' equity |
|
$ |
57,382,745 |
|
|
$ |
57,317,226 |
|
|
$ |
54,938,659 |
|
Synovus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
AVERAGE BALANCES, INTEREST, AND YIELDS/RATES |
|||||||||||||||||||||||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Second Quarter 2022 |
|
First Quarter 2022 |
|
Second Quarter 2021 |
||||||||||||||||||||||||
(dollars in thousands) |
Average
|
|
Interest |
|
Yield/
|
|
Average
|
|
Interest |
|
Yield/
|
|
Average
|
|
Interest |
|
Yield/
|
||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial loans (1) (2) (3) |
$ |
31,870,387 |
|
|
$ |
308,442 |
|
3.88 |
% |
|
$ |
30,756,752 |
|
|
$ |
280,588 |
|
3.70 |
% |
|
$ |
29,936,751 |
|
|
$ |
287,677 |
|
3.85 |
% |
Consumer loans (1) (2) |
|
8,720,488 |
|
|
|
83,826 |
|
3.86 |
|
|
|
8,594,009 |
|
|
|
81,368 |
|
3.81 |
|
|
|
8,559,726 |
|
|
|
84,402 |
|
3.94 |
|
Less: Allowance for loan losses |
|
(415,372 |
) |
|
|
— |
|
— |
|
|
|
(423,953 |
) |
|
|
— |
|
— |
|
|
|
(561,242 |
) |
|
|
— |
|
— |
|
Loans, net |
|
40,175,503 |
|
|
|
392,268 |
|
3.92 |
|
|
|
38,926,808 |
|
|
|
361,956 |
|
3.76 |
|
|
|
37,935,235 |
|
|
|
372,079 |
|
3.93 |
|
Investment securities available for sale |
|
11,153,091 |
|
|
|
50,312 |
|
1.81 |
|
|
|
11,259,800 |
|
|
|
47,250 |
|
1.68 |
|
|
|
9,184,691 |
|
|
|
33,298 |
|
1.45 |
|
Trading account assets |
|
11,987 |
|
|
|
73 |
|
2.44 |
|
|
|
9,078 |
|
|
|
39 |
|
1.73 |
|
|
|
2,831 |
|
|
|
8 |
|
1.15 |
|
Other earning assets(4) |
|
813,028 |
|
|
|
1,660 |
|
0.81 |
|
|
|
1,919,531 |
|
|
|
815 |
|
0.17 |
|
|
|
2,705,819 |
|
|
|
740 |
|
0.11 |
|
|
|
179,837 |
|
|
|
1,820 |
|
4.05 |
|
|
|
160,065 |
|
|
|
685 |
|
1.71 |
|
|
|
159,340 |
|
|
|
800 |
|
2.01 |
|
Mortgage loans held for sale |
|
85,299 |
|
|
|
921 |
|
4.32 |
|
|
|
103,887 |
|
|
|
882 |
|
3.40 |
|
|
|
242,940 |
|
|
|
1,859 |
|
3.06 |
|
Other loans held for sale |
|
725,762 |
|
|
|
7,678 |
|
4.19 |
|
|
|
597,062 |
|
|
|
5,300 |
|
3.55 |
|
|
|
615,301 |
|
|
|
4,750 |
|
3.05 |
|
Total interest earning assets |
|
53,144,507 |
|
|
$ |
454,732 |
|
3.43 |
% |
|
|
52,976,231 |
|
|
$ |
416,927 |
|
3.18 |
% |
|
|
50,846,157 |
|
|
$ |
413,534 |
|
3.26 |
% |
Cash and due from banks |
|
538,647 |
|
|
|
|
|
|
|
548,684 |
|
|
|
|
|
|
|
571,561 |
|
|
|
|
|
||||||
Premises and equipment |
|
385,457 |
|
|
|
|
|
|
|
398,774 |
|
|
|
|
|
|
|
452,652 |
|
|
|
|
|
||||||
Other real estate |
|
11,439 |
|
|
|
|
|
|
|
11,759 |
|
|
|
|
|
|
|
1,406 |
|
|
|
|
|
||||||
Cash surrender value of bank-owned life insurance |
|
1,077,231 |
|
|
|
|
|
|
|
1,070,886 |
|
|
|
|
|
|
|
1,055,663 |
|
|
|
|
|
||||||
Other assets(5) |
|
1,379,659 |
|
|
|
|
|
|
|
1,849,564 |
|
|
|
|
|
|
|
2,090,332 |
|
|
|
|
|
||||||
Total assets |
$ |
56,536,940 |
|
|
|
|
|
|
$ |
56,855,898 |
|
|
|
|
|
|
$ |
55,017,771 |
|
|
|
|
|
||||||
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing demand deposits |
$ |
9,513,334 |
|
|
$ |
3,598 |
|
0.15 |
% |
|
$ |
9,549,527 |
|
|
$ |
2,372 |
|
0.10 |
% |
|
$ |
8,601,262 |
|
|
$ |
2,441 |
|
0.11 |
% |
Money market accounts |
|
15,328,395 |
|
|
|
6,850 |
|
0.18 |
|
|
|
16,045,627 |
|
|
|
5,349 |
|
0.14 |
|
|
|
15,476,262 |
|
|
|
7,181 |
|
0.19 |
|
Savings deposits |
|
1,506,195 |
|
|
|
72 |
|
0.02 |
|
|
|
1,460,648 |
|
|
|
67 |
|
0.02 |
|
|
|
1,333,297 |
|
|
|
55 |
|
0.02 |
|
Time deposits |
|
2,829,684 |
|
|
|
1,688 |
|
0.24 |
|
|
|
3,009,795 |
|
|
|
2,138 |
|
0.29 |
|
|
|
3,792,382 |
|
|
|
4,894 |
|
0.52 |
|
Brokered deposits |
|
2,878,536 |
|
|
|
6,293 |
|
0.88 |
|
|
|
2,788,124 |
|
|
|
3,733 |
|
0.54 |
|
|
|
3,057,607 |
|
|
|
4,799 |
|
0.63 |
|
Federal funds purchased and securities sold under repurchase agreements |
|
246,737 |
|
|
|
219 |
|
0.35 |
|
|
|
194,352 |
|
|
|
11 |
|
0.02 |
|
|
|
204,053 |
|
|
|
35 |
|
0.07 |
|
Other short-term borrowings |
|
478,469 |
|
|
|
896 |
|
0.74 |
|
|
|
4,653 |
|
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
— |
|
Long-term debt |
|
878,413 |
|
|
|
8,768 |
|
3.99 |
|
|
|
982,423 |
|
|
|
10,144 |
|
4.13 |
|
|
|
1,203,038 |
|
|
|
11,478 |
|
3.82 |
|
Total interest-bearing liabilities |
|
33,659,763 |
|
|
$ |
28,384 |
|
0.33 |
% |
|
|
34,035,149 |
|
|
$ |
23,814 |
|
0.28 |
% |
|
|
33,667,901 |
|
|
$ |
30,883 |
|
0.36 |
% |
Non-interest-bearing demand deposits |
|
16,959,850 |
|
|
|
|
|
|
|
16,491,643 |
|
|
|
|
|
|
|
15,088,836 |
|
|
|
|
|
||||||
Other liabilities |
|
1,247,646 |
|
|
|
|
|
|
|
1,144,535 |
|
|
|
|
|
|
|
1,091,321 |
|
|
|
|
|
||||||
Shareholders' equity |
|
4,669,681 |
|
|
|
|
|
|
|
5,184,571 |
|
|
|
|
|
|
|
5,169,713 |
|
|
|
|
|
||||||
Total liabilities and shareholders' equity |
$ |
56,536,940 |
|
|
|
|
|
|
$ |
56,855,898 |
|
|
|
|
|
|
$ |
55,017,771 |
|
|
|
|
|
||||||
Net interest income and net interest margin, taxable equivalent (6) |
|
|
$ |
426,348 |
|
3.22 |
% |
|
|
|
$ |
393,113 |
|
3.00 |
% |
|
|
|
$ |
382,651 |
|
3.02 |
% |
||||||
Less: taxable-equivalent adjustment |
|
|
|
960 |
|
|
|
|
|
|
865 |
|
|
|
|
|
|
791 |
|
|
|||||||||
Net interest income |
|
|
$ |
425,388 |
|
|
|
|
|
$ |
392,248 |
|
|
|
|
|
$ |
381,860 |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Average loans are shown net of deferred fees and costs. NPLs are included. |
(2) |
Interest income includes net loan fees as follows: Second Quarter 2022 — |
(3) |
Reflects taxable-equivalent adjustments, using the statutory federal tax rate of |
(4) |
Includes interest-bearing funds with |
(5) |
Includes average net unrealized gains/(losses) on investment securities available for sale of |
(6) |
The net interest margin is calculated by dividing annualized net interest income-taxable equivalent by average total interest earning assets. |
Synovus |
|
|
|
|
|
|
|
|
|
|
|||||||||
AVERAGE BALANCES, INTEREST, AND YIELDS/RATES |
|||||||||||||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended |
||||||||||||||||||
|
2022 |
|
2021 |
||||||||||||||||
(dollars in thousands) |
Average Balance |
|
Interest |
|
Yield/
|
|
Average Balance |
|
Interest |
|
Yield/
|
||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial loans (1) (2) (3) |
$ |
31,316,646 |
|
|
$ |
589,029 |
|
3.79 |
% |
|
$ |
29,930,734 |
|
|
$ |
578,877 |
|
3.90 |
% |
Consumer loans (1) (2) |
|
8,657,598 |
|
|
|
165,194 |
|
3.83 |
|
|
|
8,424,423 |
|
|
|
166,466 |
|
3.97 |
|
Less: Allowance for loan losses |
|
(419,639 |
) |
|
|
|
|
|
|
(580,450 |
) |
|
|
|
|
||||
Loans, net |
|
39,554,605 |
|
|
|
754,223 |
|
3.84 |
|
|
|
37,774,707 |
|
|
|
745,343 |
|
3.97 |
|
Investment securities available for sale |
|
11,206,150 |
|
|
|
97,562 |
|
1.74 |
|
|
|
8,813,191 |
|
|
|
62,755 |
|
1.42 |
|
Trading account assets |
|
10,540 |
|
|
|
112 |
|
2.13 |
|
|
|
2,947 |
|
|
|
30 |
|
2.01 |
|
Other earning assets(4) |
|
1,363,223 |
|
|
|
2,475 |
|
0.36 |
|
|
|
2,771,576 |
|
|
|
1,458 |
|
0.10 |
|
|
|
170,006 |
|
|
|
2,505 |
|
2.95 |
|
|
|
158,503 |
|
|
|
1,468 |
|
1.85 |
|
Mortgage loans held for sale |
|
94,542 |
|
|
|
1,803 |
|
3.81 |
|
|
|
244,940 |
|
|
|
3,516 |
|
2.87 |
|
Other loans held for sale |
|
661,768 |
|
|
|
12,978 |
|
3.90 |
|
|
|
637,901 |
|
|
|
9,555 |
|
2.98 |
|
Total interest earning assets |
|
53,060,834 |
|
|
$ |
871,658 |
|
3.31 |
% |
|
|
50,403,765 |
|
|
$ |
824,125 |
|
3.29 |
% |
Cash and due from banks |
|
543,638 |
|
|
|
|
|
|
|
545,295 |
|
|
|
|
|
||||
Premises and equipment |
|
392,079 |
|
|
|
|
|
|
|
456,537 |
|
|
|
|
|
||||
Other real estate |
|
11,598 |
|
|
|
|
|
|
|
1,613 |
|
|
|
|
|
||||
Cash surrender value of bank-owned life insurance |
|
1,074,076 |
|
|
|
|
|
|
|
1,053,603 |
|
|
|
|
|
||||
Other assets(5) |
|
1,613,313 |
|
|
|
|
|
|
|
2,144,615 |
|
|
|
|
|
||||
Total assets |
$ |
56,695,538 |
|
|
|
|
|
|
$ |
54,605,428 |
|
|
|
|
|
||||
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing demand deposits |
$ |
9,531,330 |
|
|
$ |
5,970 |
|
0.13 |
% |
|
$ |
8,586,092 |
|
|
$ |
5,414 |
|
0.13 |
% |
Money market accounts |
|
15,685,030 |
|
|
|
12,199 |
|
0.16 |
|
|
|
15,412,941 |
|
|
|
15,911 |
|
0.21 |
|
Savings deposits |
|
1,483,547 |
|
|
|
139 |
|
0.02 |
|
|
|
1,276,608 |
|
|
|
105 |
|
0.02 |
|
Time deposits |
|
2,919,242 |
|
|
|
3,826 |
|
0.26 |
|
|
|
3,972,840 |
|
|
|
11,936 |
|
0.61 |
|
Brokered deposits |
|
2,833,580 |
|
|
|
10,026 |
|
0.71 |
|
|
|
3,212,608 |
|
|
|
11,023 |
|
0.69 |
|
Federal funds purchased and securities sold under repurchase agreements |
|
220,689 |
|
|
|
230 |
|
0.21 |
|
|
|
206,735 |
|
|
|
69 |
|
0.07 |
|
Other short-term borrowings |
|
242,870 |
|
|
|
896 |
|
0.73 |
|
|
|
— |
|
|
|
— |
|
— |
|
Long-term debt |
|
930,131 |
|
|
|
18,913 |
|
4.07 |
|
|
|
1,202,827 |
|
|
|
22,386 |
|
3.73 |
|
Total interest-bearing liabilities |
|
33,846,419 |
|
|
$ |
52,199 |
|
0.31 |
% |
|
|
33,870,651 |
|
|
$ |
66,844 |
|
0.39 |
% |
Non-interest-bearing demand deposits |
|
16,727,040 |
|
|
|
|
|
|
|
14,443,645 |
|
|
|
|
|
||||
Other liabilities |
|
1,196,375 |
|
|
|
|
|
|
|
1,138,073 |
|
|
|
|
|
||||
Shareholders' equity |
|
4,925,704 |
|
|
|
|
|
|
|
5,153,059 |
|
|
|
|
|
||||
Total liabilities and shareholders' equity |
$ |
56,695,538 |
|
|
|
|
|
|
$ |
54,605,428 |
|
|
|
|
|
||||
Net interest income, taxable equivalent net interest margin (6) |
|
|
$ |
819,459 |
|
3.11 |
% |
|
|
|
$ |
757,281 |
|
3.03 |
% |
||||
Less: taxable-equivalent adjustment |
|
|
|
1,824 |
|
|
|
|
|
|
1,565 |
|
|
||||||
Net interest income |
|
|
$ |
817,635 |
|
|
|
|
|
$ |
755,716 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Average loans are shown net of deferred fees and costs. NPLs are included. |
(2) |
Interest income includes net loan fees as follows: 2022 — |
(3) |
Reflects taxable-equivalent adjustments, using the statutory federal tax rate of |
(4) |
Includes interest-bearing funds with |
(5) |
Includes average net unrealized gains/(losses) on investment securities available for sale of |
(6) |
The net interest margin is calculated by dividing net interest income-TE by average total interest earning assets. |
Synovus |
|
|
|
|
|
|
|
|
|
|
|||||
LOANS OUTSTANDING BY TYPE |
|
|
|
|
|
|
|
|
|
|
|||||
(Unaudited) |
|
Total Loans |
|
Total Loans |
|
|
|
Total Loans |
|
Year/Year |
|||||
(Dollars in thousands) |
|
|
|
|
|
||||||||||
|
|
|
|
|
|
||||||||||
Loan Type |
|
|
|
|
|
% Change |
|
|
|
% Change |
|||||
Commercial, Financial, and Agricultural |
|
$ |
13,018,089 |
|
$ |
12,659,611 |
|
3 |
% |
|
$ |
12,174,835 |
|
7 |
% |
Owner-Occupied |
|
|
7,760,236 |
|
|
7,692,714 |
|
1 |
|
|
|
7,064,599 |
|
10 |
|
Total Commercial & Industrial |
|
|
20,778,325 |
|
|
20,352,325 |
|
2 |
|
|
|
19,239,434 |
|
8 |
|
Multi-Family |
|
|
2,547,706 |
|
|
2,288,497 |
|
11 |
|
|
|
2,086,641 |
|
22 |
|
Hotels |
|
|
1,597,930 |
|
|
1,593,983 |
|
— |
|
|
|
1,411,443 |
|
13 |
|
Office Buildings |
|
|
2,680,399 |
|
|
2,521,381 |
|
6 |
|
|
|
2,340,378 |
|
15 |
|
Shopping Centers |
|
|
1,458,902 |
|
|
1,500,768 |
|
(3 |
) |
|
|
1,611,249 |
|
(9 |
) |
Warehouses |
|
|
811,738 |
|
|
814,756 |
|
— |
|
|
|
657,699 |
|
23 |
|
Other Investment Property |
|
|
1,311,373 |
|
|
1,327,760 |
|
(1 |
) |
|
|
1,110,603 |
|
18 |
|
|
|
|
10,408,048 |
|
|
10,047,145 |
|
4 |
|
|
|
9,218,013 |
|
13 |
|
1-4 |
|
|
234,379 |
|
|
229,038 |
|
2 |
|
|
|
174,009 |
|
35 |
|
1-4 Family Investment Mortgage |
|
|
407,476 |
|
|
391,636 |
|
4 |
|
|
|
462,335 |
|
(12 |
) |
Total 1-4 |
|
|
641,855 |
|
|
620,674 |
|
3 |
|
|
|
636,344 |
|
1 |
|
Commercial Development |
|
|
109,764 |
|
|
102,757 |
|
7 |
|
|
|
120,683 |
|
(9 |
) |
|
|
|
156,816 |
|
|
193,580 |
|
(19 |
) |
|
|
164,950 |
|
(5 |
) |
Land Acquisition |
|
|
186,934 |
|
|
181,162 |
|
3 |
|
|
|
221,061 |
|
(15 |
) |
Land and Development |
|
|
453,514 |
|
|
477,499 |
|
(5 |
) |
|
|
506,694 |
|
(10 |
) |
|
|
|
11,503,417 |
|
|
11,145,318 |
|
3 |
|
|
|
10,361,051 |
|
11 |
|
Consumer Mortgages |
|
|
5,124,523 |
|
|
5,052,003 |
|
1 |
|
|
|
5,200,718 |
|
(1 |
) |
Home Equity |
|
|
1,579,218 |
|
|
1,416,341 |
|
11 |
|
|
|
1,395,717 |
|
13 |
|
Credit Cards |
|
|
194,290 |
|
|
188,247 |
|
3 |
|
|
|
196,207 |
|
(1 |
) |
Other Consumer Loans |
|
|
2,025,007 |
|
|
2,014,916 |
|
1 |
|
|
|
1,842,891 |
|
10 |
|
Total Consumer |
|
|
8,923,038 |
|
|
8,671,507 |
|
3 |
|
|
|
8,635,533 |
|
3 |
|
Total |
|
$ |
41,204,780 |
|
$ |
40,169,150 |
|
3 |
% |
|
$ |
38,236,018 |
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
NON-PERFORMING LOANS COMPOSITION |
|
|
|
|
|
|
|
|
|||||||
(Unaudited) |
|
Total
|
|
Total
|
|
|
|
Total
|
|
Year/Year |
|||||
(Dollars in thousands) |
|
|
|
|
|
||||||||||
|
|
|
|
|
|
||||||||||
Loan Type |
|
|
|
|
|
% Change |
|
|
|
% Change |
|||||
Commercial, Financial, and Agricultural |
|
$ |
48,601 |
|
$ |
64,888 |
|
(25 |
)% |
|
$ |
70,943 |
|
(31 |
)% |
Owner-Occupied |
|
|
11,398 |
|
|
10,854 |
|
5 |
|
|
|
13,155 |
|
(13 |
) |
Total Commercial & Industrial |
|
|
59,999 |
|
|
75,742 |
|
(21 |
) |
|
|
84,098 |
|
(29 |
) |
Multi-Family |
|
|
2,598 |
|
|
2,639 |
|
(2 |
) |
|
|
2,406 |
|
8 |
|
Office Buildings |
|
|
1,796 |
|
|
2,205 |
|
(19 |
) |
|
|
1,618 |
|
11 |
|
Shopping Centers |
|
|
750 |
|
|
915 |
|
(18 |
) |
|
|
124 |
|
505 |
|
Warehouses |
|
|
924 |
|
|
482 |
|
92 |
|
|
|
218 |
|
324 |
|
Other Investment Property |
|
|
1,302 |
|
|
1,047 |
|
24 |
|
|
|
408 |
|
219 |
|
|
|
|
7,370 |
|
|
7,288 |
|
1 |
|
|
|
4,774 |
|
54 |
|
1-4 |
|
|
55 |
|
|
55 |
|
— |
|
|
|
548 |
|
(90 |
) |
1-4 Family Investment Mortgage |
|
|
3,063 |
|
|
2,187 |
|
40 |
|
|
|
1,927 |
|
59 |
|
Total 1-4 |
|
|
3,118 |
|
|
2,242 |
|
39 |
|
|
|
2,475 |
|
26 |
|
Commercial Development |
|
|
432 |
|
|
625 |
|
(31 |
) |
|
|
560 |
|
(23 |
) |
|
|
|
399 |
|
|
407 |
|
(2 |
) |
|
|
451 |
|
(12 |
) |
Land Acquisition |
|
|
1,093 |
|
|
1,021 |
|
7 |
|
|
|
1,029 |
|
6 |
|
Land and Development |
|
|
1,924 |
|
|
2,053 |
|
(6 |
) |
|
|
2,040 |
|
(6 |
) |
|
|
|
12,412 |
|
|
11,583 |
|
7 |
|
|
|
9,289 |
|
34 |
|
Consumer Mortgages |
|
|
22,857 |
|
|
29,997 |
|
(24 |
) |
|
|
51,376 |
|
(56 |
) |
Home Equity |
|
|
8,100 |
|
|
8,854 |
|
(9 |
) |
|
|
8,952 |
|
(10 |
) |
Other Consumer Loans |
|
|
5,656 |
|
|
5,955 |
|
(5 |
) |
|
|
7,313 |
|
(23 |
) |
Total Consumer |
|
|
36,613 |
|
|
44,806 |
|
(18 |
) |
|
|
67,641 |
|
(46 |
) |
Total |
|
$ |
109,024 |
|
$ |
132,131 |
|
(17 |
)% |
|
$ |
161,028 |
|
(32 |
)% |
Synovus |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CREDIT QUALITY DATA |
|
|
|||||||||||||
|
(Unaudited) |
|
|
|
|
|
|
|
|
|||||||
|
(Dollars in thousands) |
2022 |
|
2021 |
|
Second Quarter |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|
'22 vs '21 |
|||
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
% Change |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-performing Loans (NPLs) |
|
$ |
109,024 |
|
|
132,131 |
|
131,042 |
|
155,465 |
|
161,028 |
|
(32 |
)% |
|
Impaired Loans Held for Sale |
|
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
nm |
|
|
Other Real Estate and Other Assets |
|
|
26,759 |
|
|
26,759 |
|
27,137 |
|
16,883 |
|
16,806 |
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-performing Assets (NPAs) |
|
|
135,783 |
|
|
158,890 |
|
158,179 |
|
172,348 |
|
177,834 |
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Allowance for Loan Losses (ALL) |
|
|
407,837 |
|
|
414,956 |
|
427,597 |
|
492,243 |
|
516,708 |
|
(21 |
) |
|
Reserve for Unfunded Commitments |
|
|
50,559 |
|
|
47,317 |
|
41,885 |
|
42,971 |
|
46,890 |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Allowance for Credit Losses (ACL) |
|
|
458,396 |
|
|
462,273 |
|
469,482 |
|
535,214 |
|
563,598 |
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net Charge-Offs - Quarter |
|
|
16,566 |
|
|
18,609 |
|
10,522 |
|
20,516 |
|
26,546 |
|
|
|
|
Net Charge-Offs - YTD |
|
|
35,175 |
|
|
18,609 |
|
77,788 |
|
67,266 |
|
46,750 |
|
|
|
|
Net Charge-Offs / Average Loans - Quarter (1) |
|
|
0.16 |
% |
|
0.19 |
|
0.11 |
|
0.22 |
|
0.28 |
|
|
|
|
Net Charge-Offs / Average Loans - YTD (1) |
|
|
0.18 |
|
|
0.19 |
|
0.20 |
|
0.24 |
|
0.24 |
|
|
|
|
NPLs / Loans |
|
|
0.26 |
|
|
0.33 |
|
0.33 |
|
0.41 |
|
0.42 |
|
|
|
|
NPAs / Loans, ORE and specific other assets |
|
|
0.33 |
|
|
0.40 |
|
0.40 |
|
0.45 |
|
0.46 |
|
|
|
|
ACL/Loans |
|
|
1.11 |
|
|
1.15 |
|
1.19 |
|
1.40 |
|
1.47 |
|
|
|
|
ALL/Loans |
|
|
0.99 |
|
|
1.03 |
|
1.09 |
|
1.28 |
|
1.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
ACL/NPLs |
|
|
420.45 |
|
|
349.86 |
|
358.27 |
|
344.27 |
|
350.00 |
|
|
|
|
ALL/NPLs |
|
|
374.08 |
|
|
314.05 |
|
326.31 |
|
316.63 |
|
320.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Past Due Loans over 90 days and Still Accruing |
|
$ |
2,251 |
|
|
3,067 |
|
6,770 |
|
5,960 |
|
4,415 |
|
(49 |
) |
|
As a Percentage of Loans Outstanding |
|
|
0.01 |
% |
|
0.01 |
|
0.02 |
|
0.02 |
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Past Due Loans and Still Accruing |
|
$ |
56,160 |
|
|
45,385 |
|
57,565 |
|
60,817 |
|
49,321 |
|
14 |
|
|
As a Percentage of Loans Outstanding |
|
|
0.14 |
% |
|
0.11 |
|
0.15 |
|
0.16 |
|
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Accruing Troubled Debt Restructurings (TDRs) |
|
$ |
164,101 |
|
|
145,957 |
|
119,804 |
|
126,055 |
|
124,528 |
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
(1) Ratio is annualized. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
SELECTED CAPITAL INFORMATION (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Common Equity Tier 1 Capital Ratio |
|
|
9.46 |
% |
|
9.50 |
|
9.75 |
|
|
|
|
|
|
|
|
Tier 1 Capital Ratio |
|
|
10.56 |
|
|
10.66 |
|
11.00 |
|
|
|
|
|
|
|
|
Total Risk-Based Capital Ratio |
|
|
12.43 |
|
|
12.61 |
|
13.25 |
|
|
|
|
|
|
|
|
Tier 1 Leverage Ratio |
|
|
9.03 |
|
|
8.72 |
|
8.72 |
|
|
|
|
|
|
|
|
Total Shareholders' Equity as a Percentage of Total Assets |
|
|
7.99 |
|
|
9.24 |
|
9.53 |
|
|
|
|
|
|
|
|
Tangible Common Equity Ratio (2) (4) |
|
|
6.26 |
|
|
7.52 |
|
7.73 |
|
|
|
|
|
|
|
|
Book Value Per Common Share (3) |
|
$ |
27.84 |
|
|
32.82 |
|
31.96 |
|
|
|
|
|
|
|
|
Tangible Book Value Per Common Share (2) |
|
|
24.52 |
|
|
29.46 |
|
28.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
(1) Current quarter regulatory capital information is preliminary. |
|||||||||||||||
|
(2) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets. |
|||||||||||||||
|
(3) Book Value Per Common Share consists of Total Shareholders' Equity less Preferred Stock divided by total common shares outstanding. |
|||||||||||||||
|
(4) See "Non-GAAP Financial Measures" of this report for applicable reconciliation. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220720006051/en/
Media Contact
Media Relations
(706) 644-0528
Investor Contact
Investor Relations
(706) 641-6500
Source:
FAQ
What was Synovus Financial's diluted earnings per share in Q2 2022?
How much did Synovus Financial's total revenue increase in Q2 2022?
What are the key highlights from Synovus Financial's Q2 2022 earnings report?
What was the total deposit amount for Synovus Financial in Q2 2022?