Synovus announces earnings for the fourth quarter 2024
Synovus Financial Corp. (NYSE: SNV) reported Q4 2024 results with diluted earnings per share of $1.25, up from $0.41 in Q4 2023. Net income available to common shareholders was $178.8 million for Q4 2024. For full-year 2024, net income was $439.6 million ($3.03 per diluted share), compared to $507.8 million ($3.46 per diluted share) in 2023.
Key financial metrics include: net interest income of $1.75 billion in 2024 (down from $1.82 billion in 2023), period-end loans declined 2% to $42.61 billion, while deposits increased 1% to $51.10 billion. The CET1 ratio improved to 10.84%, the highest level in over 10 years. Credit quality remained healthy with net charge-offs at 0.31% of average loans.
The company incurred a $6 million FDIC special assessment in 2024 and recorded a $257 million securities loss in Q2 2024, impacting non-interest revenue which declined 41% year-over-year.
Synovus Financial Corp. (NYSE: SNV) ha riportato i risultati del quarto trimestre del 2024 con un utile per azione diluito di 1,25 dollari, in salita rispetto a 0,41 dollari nel quarto trimestre del 2023. L'utile netto disponibile per gli azionisti ordinari è stato di 178,8 milioni di dollari per il quarto trimestre del 2024. Per l'intero anno 2024, l'utile netto è stato di 439,6 milioni di dollari (3,03 dollari per azione diluita), rispetto a 507,8 milioni di dollari (3,46 dollari per azione diluita) nel 2023.
I principali indicatori finanziari includono: un reddito netto da interessi di 1,75 miliardi di dollari nel 2024 (in calo rispetto a 1,82 miliardi nel 2023), i prestiti alla fine del periodo sono diminuiti del 2% a 42,61 miliardi di dollari, mentre i depositi sono aumentati dell'1% a 51,10 miliardi di dollari. Il rapporto CET1 è migliorato al 10,84%, il livello più alto in oltre 10 anni. La qualità del credito è rimasta sana con perdite nette di 0,31% sui prestiti medi.
L'azienda ha sostenuto un'imposta speciale FDIC di 6 milioni di dollari nel 2024 e ha registrato una perdita su titoli di 257 milioni di dollari nel secondo trimestre del 2024, influenzando i ricavi non da interesse che sono diminuiti del 41% rispetto all'anno precedente.
Synovus Financial Corp. (NYSE: SNV) reportó resultados del cuarto trimestre del 2024 con ganancias por acción diluida de $1.25, en comparación con $0.41 en el cuarto trimestre de 2023. El ingreso neto disponible para los accionistas comunes fue de $178.8 millones para el cuarto trimestre de 2024. Para el año completo 2024, el ingreso neto fue de $439.6 millones ($3.03 por acción diluida), en comparación con $507.8 millones ($3.46 por acción diluida) en 2023.
Los principales indicadores financieros incluyen: ingresos netos por intereses de $1.75 mil millones en 2024 (una disminución respecto a $1.82 mil millones en 2023), los préstamos a fin de período disminuyeron un 2% a $42.61 mil millones, mientras que los depósitos aumentaron un 1% a $51.10 mil millones. El ratio CET1 mejoró al 10.84%, el nivel más alto en más de 10 años. La calidad del crédito se mantuvo saludable con pérdidas netas de 0.31% sobre los préstamos promedio.
La empresa incurrió en una evaluación especial de la FDIC de $6 millones en 2024 y registró una pérdida de valores de $257 millones en el segundo trimestre de 2024, lo que afectó los ingresos no procedentes de intereses que cayeron un 41% interanual.
Synovus Financial Corp. (NYSE: SNV)는 2024년 4분기 결과로 희석 주당 순이익 $1.25를 보고했으며, 이는 2023년 4분기의 $0.41에서 증가한 수치입니다. 보통주주에게 제공된 순이익은 2024년 4분기에 1억 7,880만 달러였습니다. 2024년 전체 연도의 순이익은 4억 3,960만 달러(희석 주당 3.03달러)로, 2023년의 5억 7,800만 달러(희석 주당 3.46달러)와 비교됩니다.
주요 재무 지표로는 2024년에 17억 5천만 달러의 순이자 수익(2023년 18억 2천만 달러에서 감소), 기말 대출이 2% 감소한 426억 1천만 달러, 예금이 1% 증가한 511억 달러가 포함됩니다. CET1 비율은 10.84%로 개선되어 10년 이상 만에 최고 수준에 도달했습니다. 신용 품질은 평균 대출의 0.31%에서 순손실을 기록하며 건강한 상태를 유지했습니다.
회사는 2024년에 600만 달러의 FDIC 특별 평가를 부담하였으며 2024년 2분기에 2억 5,700만 달러의 증권 손실을 기록하여 이로 인해 이자가 아닌 수익이 전년 대비 41% 감소했습니다.
Synovus Financial Corp. (NYSE: SNV) a annoncé les résultats du quatrième trimestre 2024 avec un bénéfice par action dilué de 1,25 USD, en hausse par rapport à 0,41 USD au quatrième trimestre 2023. Le bénéfice net disponible pour les actionnaires ordinaires s'élevait à 178,8 millions USD pour le quatrième trimestre 2024. Pour l'année complète 2024, le bénéfice net était de 439,6 millions USD (3,03 USD par action diluée), par rapport à 507,8 millions USD (3,46 USD par action diluée) en 2023.
Les indicateurs financiers clés incluent : un revenu net d'intérêts de 1,75 milliard USD en 2024 (en baisse par rapport à 1,82 milliard USD en 2023), les prêts en fin de période ont diminué de 2 % pour atteindre 42,61 milliards USD, tandis que les dépôts ont augmenté de 1 % pour atteindre 51,10 milliards USD. Le ratio CET1 s'est amélioré à 10,84 %, le niveau le plus élevé en plus de 10 ans. La qualité du crédit est restée saine avec des pertes nettes de 0,31 % des prêts moyens.
L'entreprise a subi une évaluation spéciale FDIC de 6 millions USD en 2024 et a enregistré une perte de valeurs mobilières de 257 millions USD au deuxième trimestre 2024, ce qui a impacté les revenus hors intérêts qui ont chuté de 41 % d'une année sur l'autre.
Synovus Financial Corp. (NYSE: SNV) berichtete über die Ergebnisse des vierten Quartals 2024 mit einem verwässerten Gewinn pro Aktie von 1,25 USD, im Vergleich zu 0,41 USD im vierten Quartal 2023. Der Nettogewinn, der den Stammaktionären zur Verfügung steht, betrug 178,8 Millionen USD im vierten Quartal 2024. Für das gesamte Jahr 2024 lag der Nettogewinn bei 439,6 Millionen USD (3,03 USD pro verwässerter Aktie), gegenüber 507,8 Millionen USD (3,46 USD pro verwässerter Aktie) im Jahr 2023.
Wichtige Finanzkennzahlen umfassen: Zinserträge von 1,75 Milliarden USD im Jahr 2024 (im Vergleich zu 1,82 Milliarden USD im Jahr 2023), die Enddarlehen gingen um 2% auf 42,61 Milliarden USD zurück, während die Einlagen um 1% auf 51,10 Milliarden USD stiegen. Das CET1-Verhältnis verbesserte sich auf 10,84%, den höchsten Stand seit über 10 Jahren. Die Kreditqualität blieb gesund mit Nettobelastungen von 0,31% der durchschnittlichen Darlehen.
Das Unternehmen erlitten 2024 eine spezielle FDIC-Bewertung von 6 Millionen USD und verbuchte im zweiten Quartal 2024 einen Verlust von 257 Millionen USD aus Wertpapieren, was die Nichtzinsumsätze beeinflusste, die im Jahresvergleich um 41% zurückgingen.
- Q4 2024 EPS increased significantly to $1.25 from $0.41 in Q4 2023
- CET1 ratio improved to 10.84%, highest in over 10 years
- Core deposits increased $1.13 billion (3%) in Q4
- Credit quality remains healthy with declining net charge-offs (0.31% vs 0.35% in 2023)
- Total deposit costs declined 26 basis points to 2.46% in Q4
- Full-year net income decreased to $439.6M from $507.8M in 2023
- Period-end loans declined $795.5M (2%) in 2024
- $257M securities loss in Q2 2024
- Net interest income declined to $1.75B from $1.82B in 2023
- Non-interest revenue down 41% from 2023
Insights
The Q4 2024 results showcase a remarkable turnaround with diluted EPS of
Key strengths include improved net interest margin at
However, some challenges persist: Total loans declined by
Credit quality metrics remain robust with the non-performing loan ratio stable at
The strategic reduction in non-relationship syndicated lending and third-party consumer lending demonstrates prudent risk management. The
The bank's strategic positioning shows improvement in core business areas. Treasury Management fees, Capital Markets income and Wealth revenue growth indicate successful diversification of revenue streams. The
The
Diluted earnings per share of
Adjusted diluted earnings per share of
2024 Highlights
-
Net income available to common shareholders for 2024 was
$439.6 million $3.03 $507.8 million $3.46 $4.43 $4.12 -
A
$6 million $0.03 $51 million $0.26 -
Pre-provision net revenue was
$741.6 million $885.2 million $257 million -
Net interest income was
$1.75 billion $1.82 billion -
Period-end loans declined
$795.5 million 2% , in 2024 as line utilization declined, payoffs increased and non-relationship credits were rationalized. -
Period-end deposits increased
$356.2 million 1% , primarily driven by growth in time deposits, money market, interest-bearing demand deposits and public funds, partially offset by a decline in non-interest-bearing deposits. Brokered deposits declined$1.17 billion 19% , in 2024. -
Non-interest revenue was
$239.6 million 41% from 2023, primarily from a$257 million $490.4 million 6% in 2024, primarily attributable to Treasury Management fees, Capital Markets income and Wealth revenue, as well as revenue from Commercial Sponsorship fees. -
Non-interest expense was
$1.25 billion 7% , while adjusted non-interest expense declined3% year over year in 2024 to$1.23 billion $51 million -
Credit quality remains healthy. Net charge-offs were
0.31% of average loans compared to0.35% in 2023. The provision for credit losses declined to$136.7 million $189.1 million 1.27% compared to1.24% at the end of 2023. -
The year-end CET1 ratio1 increased 62 basis points year over year to
10.84% .
Fourth Quarter 2024 Highlights
-
Net income available to common shareholders was
$178.8 million $1.25 6% sequentially, and up sharply from$60.6 million -
Pre-provision net revenue of
$271.3 million $20.2 million 8% , sequentially and was up$135.4 million 100% , compared to the fourth quarter 2023. -
Net interest income increased
$14.3 million 3% , compared to the prior quarter and was up$17.8 million 4% , compared to the fourth quarter 2023, primarily attributable to lower funding costs. Net interest margin was3.28% , which was up from the prior quarter supported by lower funding costs and loan hedge maturities as well as a non-recurring favorable interest adjustment which impacted the NIM by 4 basis points. -
Period-end loans declined
$512 million 1% , from the third quarter, as loan production, excluding secondary mortgage, was more than offset by lower line utilization, higher loan payoffs and strategic declines in non-relationship syndicated lending and third-party consumer lending. -
Core deposits, which excludes brokered deposits, increased
$1.13 billion 3% , sequentially. Total deposits ended the quarter at$51.10 billion $901.6 million 2% sequentially, as a result of the focus on deposit production, public funds seasonality and middle market deposit growth. Total deposit costs declined 26 basis points from the third quarter 2024 to2.46% . -
Non-interest revenue of
$125.6 million 1% from the third quarter and increased$74.1 million 144% , compared to the fourth quarter 2023. Adjusted non-interest revenue of$124.6 million $2.7 million 2% , sequentially and fell$1.5 million 1% , compared to the fourth quarter 2023. Core Banking fees, Wealth revenue and Capital Markets income drove sequential growth in non-interest revenue. Year over year growth in Treasury Management fees, Capital Markets income, and Wealth revenue was outweighed by elevated Commercial Sponsorship fees in the fourth quarter of 2023. -
Non-interest expense of
$309.3 million $4.4 million 1% sequentially. Adjusted non-interest expense increased2% sequentially to$309.0 million 12% as a result of the$51 million 2% year over year. -
Credit quality ratios remain healthy. The non-performing loan and asset ratios were both stable at
0.73% ; the net charge-off ratio for the quarter was0.26% , and total past dues were0.26% of total loans outstanding. -
Provision for credit losses was
$32.9 million $9.4 million $45.5 million 1.27% was up 3 basis points sequentially and compared to the prior year. -
The CET1 ratio1 increased sequentially to
10.84% as strong earnings accretion more than offset approximately$50 million
| ________________________ |
1 Preliminary |
Fourth Quarter 2024 Summary
|
Reported |
|
Adjusted |
||||||||||||||||||||
(dollars in thousands) |
|
4Q24 |
|
|
|
3Q24 |
|
|
|
4Q23 |
|
|
|
4Q24 |
|
|
|
3Q24 |
|
|
|
4Q23 |
|
Net income available to common shareholders |
$ |
178,848 |
|
|
$ |
169,628 |
|
|
$ |
60,645 |
|
|
$ |
178,331 |
|
|
$ |
177,120 |
|
|
$ |
116,901 |
|
Diluted earnings per share |
|
1.25 |
|
|
|
1.18 |
|
|
|
0.41 |
|
|
|
1.25 |
|
|
|
1.23 |
|
|
|
0.80 |
|
Total revenue |
|
580,580 |
|
|
|
564,720 |
|
|
|
488,682 |
|
|
|
581,054 |
|
|
|
564,051 |
|
|
|
564,593 |
|
Total loans |
|
42,609,028 |
|
|
|
43,120,674 |
|
|
|
43,404,490 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Total deposits |
|
51,095,359 |
|
|
|
50,193,740 |
|
|
|
50,739,185 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Return on avg assets (1) |
|
1.25 |
% |
|
|
1.21 |
% |
|
|
0.47 |
% |
|
|
1.25 |
% |
|
|
1.26 |
% |
|
|
0.84 |
% |
Return on avg common equity(1) |
|
14.75 |
|
|
|
14.38 |
|
|
|
5.88 |
|
|
|
14.71 |
|
|
|
15.02 |
|
|
|
11.34 |
|
Return on avg tangible common equity(1) |
|
16.72 |
|
|
|
16.38 |
|
|
|
7.02 |
|
|
|
16.67 |
|
|
|
17.09 |
|
|
|
13.28 |
|
Net interest margin |
|
3.28 |
% |
|
|
3.22 |
% |
|
|
3.11 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Efficiency ratio-TE(2)(3) |
|
53.15 |
|
|
|
55.41 |
|
|
|
72.03 |
|
|
|
52.69 |
|
|
|
52.97 |
|
|
|
61.97 |
|
NCO ratio-QTD |
|
0.26 |
|
|
|
0.25 |
|
|
|
0.38 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
NPA ratio |
|
0.73 |
|
|
|
0.73 |
|
|
|
0.66 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
(1) Annualized (2) Taxable equivalent (3) Adjusted tangible efficiency ratio N/A- not applicable |
|||||||||||||||||||||||
Balance Sheet
Loans* |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(dollars in millions) |
|
4Q24 |
|
|
|
3Q24 |
|
|
Linked
|
|
Linked
|
|
|
4Q23 |
|
|
Year/Year
|
|
Year/Year
|
||||||
Commercial & industrial |
$ |
22,331.1 |
|
$ |
22,664.0 |
|
$ |
(332.9 |
) |
|
(1 |
)% |
|
$ |
22,598.5 |
|
$ |
(267.4 |
) |
|
(1 |
)% |
|||
Commercial real estate |
|
12,014.6 |
|
|
|
12,177.5 |
|
|
|
(162.9 |
) |
|
(1 |
) |
|
|
12,316.8 |
|
|
|
(302.1 |
) |
|
(2 |
) |
Consumer |
|
8,263.3 |
|
|
|
8,279.2 |
|
|
|
(15.9 |
) |
|
— |
|
|
|
8,489.2 |
|
|
|
(226.0 |
) |
|
(3 |
) |
Total loans |
$ |
42,609.0 |
|
|
$ |
43,120.7 |
|
|
$ |
(511.6 |
) |
|
(1 |
)% |
|
$ |
43,404.5 |
|
|
$ |
(795.5 |
) |
|
(2 |
)% |
* Amounts may not total due to rounding |
|||||||||||||||||||||||||
Deposits* |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(dollars in millions) |
|
4Q24 |
|
|
|
3Q24 |
|
|
Linked
|
|
Linked
|
|
|
4Q23 |
|
|
Year/Year
|
|
Year/Year
|
||||||
Non-interest-bearing DDA |
$ |
10,974.6 |
|
$ |
11,129.1 |
|
$ |
(154.5 |
) |
|
(1 |
)% |
|
$ |
11,801.2 |
|
$ |
(826.6 |
) |
|
(7 |
)% |
|||
Interest-bearing DDA |
|
7,199.7 |
|
|
|
6,821.3 |
|
|
|
378.4 |
|
|
6 |
|
|
|
6,541.0 |
|
|
|
658.7 |
|
|
10 |
|
Money market |
|
11,407.4 |
|
|
|
11,031.5 |
|
|
|
375.9 |
|
|
3 |
|
|
|
10,819.7 |
|
|
|
587.7 |
|
|
5 |
|
Savings |
|
971.1 |
|
|
|
983.2 |
|
|
|
(12.1 |
) |
|
(1 |
) |
|
|
1,062.6 |
|
|
|
(91.5 |
) |
|
(9 |
) |
Public funds |
|
7,987.5 |
|
|
|
7,047.6 |
|
|
|
939.9 |
|
|
13 |
|
|
|
7,349.5 |
|
|
|
638.0 |
|
|
9 |
|
Time deposits |
|
7,679.9 |
|
|
|
8,075.7 |
|
|
|
(395.8 |
) |
|
(5 |
) |
|
|
7,122.2 |
|
|
|
557.7 |
|
|
8 |
|
Brokered deposits |
|
4,875.2 |
|
|
|
5,105.4 |
|
|
|
(230.2 |
) |
|
(5 |
) |
|
|
6,043.0 |
|
|
|
(1,167.8 |
) |
|
(19 |
) |
Total deposits |
$ |
51,095.4 |
|
|
$ |
50,193.7 |
|
|
$ |
901.6 |
|
|
2 |
% |
|
$ |
50,739.2 |
|
|
$ |
356.2 |
|
|
1 |
% |
* Amounts may not total due to rounding |
|||||||||||||||||||||||||
Income Statement Summary* |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(in thousands, except per share data) |
|
4Q24 |
|
|
|
3Q24 |
|
|
Linked
|
|
Linked
|
|
|
4Q23 |
|
|
Year/Year
|
|
Year/Year
|
||||||
Net interest income |
$ |
454,993 |
|
|
$ |
440,740 |
|
|
$ |
14,253 |
|
|
3 |
% |
|
$ |
437,214 |
|
|
$ |
17,779 |
|
|
4 |
% |
Non-interest revenue |
|
125,587 |
|
|
|
123,980 |
|
|
|
1,607 |
|
|
1 |
|
|
|
51,468 |
|
|
|
74,119 |
|
|
144 |
|
Non-interest expense |
|
309,311 |
|
|
|
313,690 |
|
|
|
(4,379 |
) |
|
(1 |
) |
|
|
352,858 |
|
|
|
(43,547 |
) |
|
(12 |
) |
Provision for (reversal of) credit losses |
|
32,867 |
|
|
|
23,434 |
|
|
|
9,433 |
|
|
40 |
|
|
|
45,472 |
|
|
|
(12,605 |
) |
|
(28 |
) |
Income before taxes |
$ |
238,402 |
|
|
$ |
227,596 |
|
|
$ |
10,806 |
|
|
5 |
% |
|
$ |
90,352 |
|
|
$ |
148,050 |
|
|
164 |
% |
Income tax expense |
|
49,025 |
|
|
|
46,912 |
|
|
|
2,113 |
|
|
5 |
|
|
|
20,779 |
|
|
|
28,246 |
|
|
136 |
|
Net income |
|
189,377 |
|
|
|
180,684 |
|
|
|
8,693 |
|
|
5 |
|
|
|
69,573 |
|
|
|
119,804 |
|
|
172 |
|
Less: Net income (loss) attributable to noncontrolling interest |
|
(1,049 |
) |
|
|
(871 |
) |
|
|
(178 |
) |
|
(20 |
) |
|
|
(768 |
) |
|
|
(281 |
) |
|
(37 |
) |
Net income (loss) attributable to Synovus Financial Corp. |
|
190,426 |
|
|
|
181,555 |
|
|
|
8,871 |
|
|
5 |
|
|
|
70,341 |
|
|
|
120,085 |
|
|
171 |
|
Less: Preferred stock dividends |
|
11,578 |
|
|
|
11,927 |
|
|
|
(349 |
) |
|
(3 |
) |
|
|
9,696 |
|
|
|
1,882 |
|
|
19 |
|
Net income available to common shareholders |
$ |
178,848 |
|
|
$ |
169,628 |
|
|
$ |
9,220 |
|
|
5 |
% |
|
$ |
60,645 |
|
|
$ |
118,203 |
|
|
195 |
% |
Weighted average common shares outstanding, diluted |
|
142,694 |
|
|
|
143,979 |
|
|
|
(1,285 |
) |
|
(1 |
) |
|
|
146,877 |
|
|
|
(4,183 |
) |
|
(3 |
) |
Diluted earnings per share |
$ |
1.25 |
|
|
$ |
1.18 |
|
|
$ |
0.07 |
|
|
6 |
% |
|
$ |
0.41 |
|
|
$ |
0.84 |
|
|
204 |
% |
Adjusted diluted earnings per share |
$ |
1.25 |
|
|
$ |
1.23 |
|
|
$ |
0.02 |
|
|
2 |
% |
|
$ |
0.80 |
|
|
$ |
0.45 |
|
|
56 |
% |
Effective tax rate |
|
20.56 |
% |
|
|
20.61 |
% |
|
|
|
|
|
|
23.00 |
% |
|
|
|
|
||||||
* Amounts may not total due to rounding |
|||||||||||||||||||||||||
Capital Ratios |
|
|||||||
|
|
|
|
|
|
|||
|
4Q24 |
|
|
3Q24 |
|
|
4Q23 |
|
Common equity Tier 1 capital (CET1) ratio |
10.84 |
% |
* |
10.64 |
% |
|
10.22 |
% |
Tier 1 capital ratio |
11.96 |
|
* |
11.76 |
|
|
11.28 |
|
Total risk-based capital ratio |
13.80 |
|
* |
13.60 |
|
|
13.07 |
|
Tier 1 leverage ratio |
9.55 |
|
* |
9.55 |
|
|
9.49 |
|
Tangible common equity ratio |
7.02 |
|
|
7.28 |
|
|
6.84 |
|
* Ratios are preliminary |
||||||||
Fourth Quarter 2024 Earnings Conference Call
Synovus will host an earnings highlights conference call with an accompanying slide presentation at 8:30 a.m. ET on Jan. 16, 2025. The earnings call can be accessed with the listen-only dial-in phone number: 833-470-1428 (code: 865307). Shareholders and other interested parties may listen to this conference call via simultaneous internet broadcast. For a link to the webcast, go to investor.synovus.com/event. The replay will be archived for at least 12 months and will be available approximately one hour after the call.
Synovus Financial Corp. is a financial services company based in
Forward-Looking Statements
This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. You can identify these forward-looking statements through Synovus’ use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus’ future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, among others, our expectations regarding our future operating and financial performance; expectations on our intended strategies, initiatives, and other operational and execution goals; expectations on credit quality and performance; and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Synovus to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, Synovus’ management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this press release. Many of these factors are beyond Synovus’ ability to control or predict.
These forward-looking statements are based upon information presently known to Synovus’ management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in Synovus’ filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2023, under the captions “Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors” and in Synovus’ quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law.
Non-GAAP Financial Measures
The measures entitled adjusted net income available to common shareholders; adjusted diluted earnings per share; adjusted non-interest revenue, adjusted non-interest expense; adjusted revenue taxable equivalent (TE); adjusted tangible efficiency ratio; adjusted pre-provision net revenue (PPNR); adjusted return on average assets; adjusted return on average common equity; return on average tangible common equity; adjusted return on average tangible common equity; and tangible common equity ratio are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are net income available to common shareholders; diluted earnings per share; total non-interest revenue; total non-interest expense; total revenue; efficiency ratio-TE; PPNR; return on average assets; return on average common equity; and the ratio of total Synovus Financial Corp. shareholders' equity to total assets, respectively.
Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted net income available to common shareholders, adjusted diluted earnings per share, adjusted return on average assets, and adjusted return on average common equity are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period-to-period comparisons. Adjusted non-interest revenue and adjusted revenue (TE) are measures used by management to evaluate non-interest revenue and total revenue exclusive of net investment securities gains (losses), fair value adjustments on non-qualified deferred compensation and other items not indicative of ongoing operations that could impact period-to-period comparisons. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Synovus’ performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. Adjusted PPNR is used by management to evaluate PPNR exclusive of items that management believes are not indicative of ongoing operations and impact period-to-period comparisons. The tangible common equity ratio is used by stakeholders to assess our capital position. The computations of these measures are set forth in the tables below.
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(in thousands, except per share data) |
|
4Q24 |
|
|
|
3Q24 |
|
|
|
4Q23 |
|
|
|
2024 |
|
|
|
2023 |
|
Adjusted net income available to common shareholders and adjusted net income per common share, diluted |
|
|
|
|
|
|
|
|
|
||||||||||
Net income available to common shareholders |
$ |
178,848 |
|
|
$ |
169,628 |
|
|
$ |
60,645 |
|
|
$ |
439,557 |
|
|
$ |
507,755 |
|
Valuation adjustment on Globalt earnout |
|
(719 |
) |
|
|
— |
|
|
|
— |
|
|
|
(719 |
) |
|
|
— |
|
(Gain) on sale of GLOBALT |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,929 |
) |
Restructuring charges (reversals) |
|
37 |
|
|
|
1,219 |
|
|
|
1,231 |
|
|
|
2,121 |
|
|
|
17,707 |
|
Valuation adjustment to Visa derivative |
|
— |
|
|
|
8,700 |
|
|
|
— |
|
|
|
8,700 |
|
|
|
3,927 |
|
(Gain) on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(4,497 |
) |
|
|
— |
|
|
|
(5,400 |
) |
Recovery of NPA |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,126 |
) |
Loss on other loans held for sale |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,064 |
|
Investment securities (gains) losses, net |
|
— |
|
|
|
— |
|
|
|
77,748 |
|
|
|
256,660 |
|
|
|
76,718 |
|
Tax effect of adjustments(1) |
|
165 |
|
|
|
(2,427 |
) |
|
|
(18,226 |
) |
|
|
(64,423 |
) |
|
|
(31,312 |
) |
Adjusted net income available to common shareholders |
$ |
178,331 |
|
|
$ |
177,120 |
|
|
$ |
116,901 |
|
|
$ |
641,896 |
|
|
$ |
604,404 |
|
Weighted average common shares outstanding, diluted |
|
142,694 |
|
|
|
143,979 |
|
|
|
146,877 |
|
|
|
144,998 |
|
|
|
146,734 |
|
Net income per common share, diluted |
$ |
1.25 |
|
|
$ |
1.18 |
|
|
$ |
0.41 |
|
|
$ |
3.03 |
|
|
$ |
3.46 |
|
Adjusted net income per common share, diluted |
|
1.25 |
|
|
|
1.23 |
|
|
|
0.80 |
|
|
|
4.43 |
|
|
|
4.12 |
|
(1) An assumed marginal tax rate of |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(dollars in thousands) |
|
4Q24 |
|
|
|
3Q24 |
|
|
|
4Q23 |
|
|
|
2024 |
|
|
|
2023 |
|
Adjusted non-interest revenue |
|
|
|
|
|
|
|
|
|
||||||||||
Total non-interest revenue |
$ |
125,587 |
|
|
$ |
123,980 |
|
|
$ |
51,468 |
|
|
$ |
239,604 |
|
|
$ |
404,010 |
|
Valuation adjustment on Globalt earnout |
|
(719 |
) |
|
|
— |
|
|
|
— |
|
|
|
(719 |
) |
|
|
— |
|
(Gain) on sale of GLOBALT |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,929 |
) |
Recovery of NPA |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,126 |
) |
Investment securities (gains) losses, net |
|
— |
|
|
|
— |
|
|
|
77,748 |
|
|
|
256,660 |
|
|
|
76,718 |
|
Fair value adjustment on non-qualified deferred compensation |
|
(237 |
) |
|
|
(2,062 |
) |
|
|
(3,053 |
) |
|
|
(5,159 |
) |
|
|
(4,987 |
) |
Adjusted non-interest revenue |
$ |
124,631 |
|
|
$ |
121,918 |
|
|
$ |
126,163 |
|
|
$ |
490,386 |
|
|
$ |
460,686 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted non-interest expense |
|
|
|
|
|
|
|
|
|
||||||||||
Total non-interest expense |
$ |
309,311 |
|
|
$ |
313,690 |
|
|
$ |
352,858 |
|
|
$ |
1,247,543 |
|
|
$ |
1,335,424 |
|
Loss on other loans held for sale |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(50,064 |
) |
Restructuring (charges) reversals |
|
(37 |
) |
|
|
(1,219 |
) |
|
|
(1,231 |
) |
|
|
(2,121 |
) |
|
|
(17,707 |
) |
Valuation adjustment to Visa derivative |
|
— |
|
|
|
(8,700 |
) |
|
|
— |
|
|
|
(8,700 |
) |
|
|
(3,927 |
) |
Gain (loss) on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
4,497 |
|
|
|
— |
|
|
|
5,400 |
|
Fair value adjustment on non-qualified deferred compensation |
|
(237 |
) |
|
|
(2,062 |
) |
|
|
(3,053 |
) |
|
|
(5,159 |
) |
|
|
(4,987 |
) |
Adjusted non-interest expense |
$ |
309,037 |
|
|
$ |
301,709 |
|
|
$ |
353,071 |
|
|
$ |
1,231,563 |
|
|
$ |
1,264,139 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation of Non-GAAP Financial Measures, continued |
|||||||||||
|
|
|
|
|
|
||||||
(dollars in thousands) |
|
4Q24 |
|
|
|
3Q24 |
|
|
|
4Q23 |
|
Adjusted revenue (TE) and adjusted tangible efficiency ratio |
|
|
|
|
|
||||||
Adjusted non-interest expense |
$ |
309,037 |
|
|
$ |
301,709 |
|
|
$ |
353,071 |
|
Amortization of intangibles |
|
(2,888 |
) |
|
|
(2,907 |
) |
|
|
(3,168 |
) |
Adjusted tangible non-interest expense |
$ |
306,149 |
|
|
$ |
298,802 |
|
|
$ |
349,903 |
|
|
|
|
|
|
|
||||||
Net interest income |
$ |
454,993 |
|
|
$ |
440,740 |
|
|
$ |
437,214 |
|
Tax equivalent adjustment |
|
1,430 |
|
|
|
1,393 |
|
|
|
1,216 |
|
Net interest income (TE) |
$ |
456,423 |
|
|
$ |
442,133 |
|
|
$ |
438,430 |
|
|
|
|
|
|
|
||||||
Net interest income |
$ |
454,993 |
|
|
$ |
440,740 |
|
|
$ |
437,214 |
|
Total non-interest revenue |
|
125,587 |
|
|
|
123,980 |
|
|
|
51,468 |
|
Total revenue |
|
580,580 |
|
|
|
564,720 |
|
|
|
488,682 |
|
Tax equivalent adjustment |
|
1,430 |
|
|
|
1,393 |
|
|
|
1,216 |
|
Total TE revenue |
$ |
582,010 |
|
|
$ |
566,113 |
|
|
$ |
489,898 |
|
Valuation adjustment on Globalt earnout |
|
(719 |
) |
|
|
— |
|
|
|
— |
|
Investment securities (gains) losses, net |
|
— |
|
|
|
— |
|
|
|
77,748 |
|
Fair value adjustment on non-qualified deferred compensation |
|
(237 |
) |
|
|
(2,062 |
) |
|
|
(3,053 |
) |
Adjusted revenue (TE) |
$ |
581,054 |
|
|
$ |
564,051 |
|
|
$ |
564,593 |
|
Efficiency ratio-(TE) |
|
53.15 |
% |
|
|
55.41 |
% |
|
|
72.03 |
% |
Adjusted tangible efficiency ratio |
|
52.69 |
|
|
|
52.97 |
|
|
|
61.97 |
|
|
|
|
|
|
|
||||||
Adjusted pre-provision net revenue |
|
|
|
|
|
||||||
Net interest income |
$ |
454,993 |
|
|
$ |
440,740 |
|
|
$ |
437,214 |
|
Total non-interest revenue |
|
125,587 |
|
|
|
123,980 |
|
|
|
51,468 |
|
Total non-interest expense |
|
(309,311 |
) |
|
|
(313,690 |
) |
|
|
(352,858 |
) |
Pre-provision net revenue (PPNR) |
$ |
271,269 |
|
|
$ |
251,030 |
|
|
$ |
135,824 |
|
|
|
|
|
|
|
||||||
Adjusted revenue (TE) |
$ |
581,054 |
|
|
$ |
564,051 |
|
|
$ |
564,593 |
|
Adjusted non-interest expense |
|
(309,037 |
) |
|
|
(301,709 |
) |
|
|
(353,071 |
) |
Adjusted PPNR |
$ |
272,017 |
|
|
$ |
262,342 |
|
|
$ |
211,522 |
|
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Financial Measures, continued |
|||||||||||
(dollars in thousands) |
|
4Q24 |
|
|
|
3Q24 |
|
|
|
4Q23 |
|
Adjusted return on average assets (annualized) |
|
|
|
|
|
||||||
Net income |
$ |
189,377 |
|
|
$ |
180,684 |
|
|
$ |
69,573 |
|
Restructuring charges (reversals) |
|
37 |
|
|
|
1,219 |
|
|
|
1,231 |
|
Valuation adjustment on Globalt earnout |
|
(719 |
) |
|
|
— |
|
|
|
— |
|
Valuation adjustment to Visa derivative |
|
— |
|
|
|
8,700 |
|
|
|
— |
|
(Gain) on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(4,497 |
) |
Investment securities (gains) losses, net |
|
— |
|
|
|
— |
|
|
|
77,748 |
|
Tax effect of adjustments(1) |
|
165 |
|
|
|
(2,427 |
) |
|
|
(18,226 |
) |
Adjusted net income |
$ |
188,860 |
|
|
$ |
188,176 |
|
|
$ |
125,829 |
|
Net income annualized |
$ |
753,391 |
|
|
$ |
718,808 |
|
|
$ |
276,023 |
|
Adjusted net income annualized |
$ |
751,334 |
|
|
$ |
748,613 |
|
|
$ |
499,213 |
|
Total average assets |
$ |
60,174,616 |
|
|
$ |
59,183,624 |
|
|
$ |
59,164,065 |
|
Return on average assets (annualized) |
|
1.25 |
% |
|
|
1.21 |
% |
|
|
0.47 |
% |
Adjusted return on average assets (annualized) |
|
1.25 |
|
|
|
1.26 |
|
|
|
0.84 |
|
(1) An assumed marginal tax rate of |
|||||||||||
|
|||||||||||
Reconciliation of Non-GAAP Financial Measures, continued |
|||||||||||
(dollars in thousands) |
|
4Q24 |
|
|
|
3Q24 |
|
|
|
4Q23 |
|
|
|
|
|
|
|
||||||
Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity (annualized) |
|
|
|
|
|
||||||
Net income available to common shareholders |
$ |
178,848 |
|
|
$ |
169,628 |
|
|
$ |
60,645 |
|
Restructuring charges (reversals) |
|
37 |
|
|
|
1,219 |
|
|
|
1,231 |
|
Valuation adjustment on Globalt earnout |
|
(719 |
) |
|
|
— |
|
|
|
— |
|
Valuation adjustment to Visa derivative |
|
— |
|
|
|
8,700 |
|
|
|
— |
|
(Gain) on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(4,497 |
) |
Investment securities (gains) losses, net |
|
— |
|
|
|
— |
|
|
|
77,748 |
|
Tax effect of adjustments(1) |
|
165 |
|
|
|
(2,427 |
) |
|
|
(18,226 |
) |
Adjusted net income available to common shareholders |
$ |
178,331 |
|
|
$ |
177,120 |
|
|
$ |
116,901 |
|
|
|
|
|
|
|
||||||
Adjusted net income available to common shareholders annualized |
$ |
709,447 |
|
|
$ |
704,630 |
|
|
$ |
463,792 |
|
Amortization of intangibles, tax effected, annualized |
|
8,715 |
|
|
|
8,735 |
|
|
|
9,493 |
|
Adjusted net income available to common shareholders excluding amortization of intangibles annualized |
$ |
718,162 |
|
|
$ |
713,365 |
|
|
$ |
473,285 |
|
|
|
|
|
|
|
||||||
Net income available to common shareholders annualized |
$ |
711,504 |
|
|
$ |
674,824 |
|
|
$ |
240,602 |
|
Amortization of intangibles, tax effected, annualized |
|
8,715 |
|
|
|
8,735 |
|
|
|
9,493 |
|
Net income available to common shareholders excluding amortization of intangibles annualized |
$ |
720,219 |
|
|
$ |
683,559 |
|
|
$ |
250,095 |
|
|
|
|
|
|
|
||||||
Total average Synovus Financial Corp. shareholders' equity less preferred stock |
$ |
4,824,003 |
|
|
$ |
4,692,722 |
|
|
$ |
4,090,163 |
|
Average goodwill |
|
(480,440 |
) |
|
|
(480,440 |
) |
|
|
(479,858 |
) |
Average other intangible assets, net |
|
(35,869 |
) |
|
|
(38,793 |
) |
|
|
(47,502 |
) |
Total average Synovus Financial Corp. tangible shareholders' equity less preferred stock |
$ |
4,307,694 |
|
|
$ |
4,173,489 |
|
|
$ |
3,562,803 |
|
Return on average common equity (annualized) |
|
14.75 |
% |
|
|
14.38 |
% |
|
|
5.88 |
% |
Adjusted return on average common equity (annualized) |
|
14.71 |
|
|
|
15.02 |
|
|
|
11.34 |
|
Return on average tangible common equity (annualized) |
|
16.72 |
|
|
|
16.38 |
|
|
|
7.02 |
|
Adjusted return on average tangible common equity (annualized) |
|
16.67 |
|
|
|
17.09 |
|
|
|
13.28 |
|
(1) An assumed marginal tax rate of |
|||||||||||
Reconciliation of Non-GAAP Financial Measures, continued |
|||||||||||
|
December 31, |
|
September 30, |
|
December 31, |
||||||
(dollars in thousands) |
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Tangible common equity ratio |
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Total assets |
$ |
60,233,644 |
|
|
$ |
59,589,628 |
|
|
$ |
59,809,534 |
|
Goodwill |
|
(480,440 |
) |
|
|
(480,440 |
) |
|
|
(480,440 |
) |
Other intangible assets, net |
|
(34,318 |
) |
|
|
(37,207 |
) |
|
|
(45,928 |
) |
Tangible assets |
$ |
59,718,886 |
|
|
$ |
59,071,981 |
|
|
$ |
59,283,166 |
|
|
|
|
|
|
|
||||||
Total Synovus Financial Corp. shareholders' equity |
$ |
5,244,557 |
|
|
$ |
5,355,976 |
|
|
$ |
5,119,993 |
|
Goodwill |
|
(480,440 |
) |
|
|
(480,440 |
) |
|
|
(480,440 |
) |
Other intangible assets, net |
|
(34,318 |
) |
|
|
(37,207 |
) |
|
|
(45,928 |
) |
Preferred stock, no par value |
|
(537,145 |
) |
|
|
(537,145 |
) |
|
|
(537,145 |
) |
Tangible common equity |
$ |
4,192,654 |
|
|
$ |
4,301,184 |
|
|
$ |
4,056,480 |
|
Total Synovus Financial Corp. shareholders’ equity to total assets ratio |
|
8.71 |
% |
|
|
8.99 |
% |
|
|
8.56 |
% |
Tangible common equity ratio |
|
7.02 |
|
|
|
7.28 |
|
|
|
6.84 |
|
|
|
|
|
|
|
||||||
Synovus |
|
|
|
|
Exhibit 99.2 |
|||||
INCOME STATEMENT DATA |
|
|
|
|
|
|||||
(Unaudited) |
|
|
Years Ended |
|
|
|||||
(Dollars in thousands, except per share data) |
|
|
December 31, |
|
|
|||||
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
Interest income |
$ |
3,193,589 |
|
|
$ |
3,050,358 |
|
|
5 |
% |
Interest expense |
|
1,444,012 |
|
|
|
1,233,703 |
|
|
17 |
|
Net interest income |
|
1,749,577 |
|
|
|
1,816,655 |
|
|
(4 |
) |
Provision for (reversal of) credit losses |
|
136,685 |
|
|
|
189,079 |
|
|
(28 |
) |
Net interest income after provision for credit losses |
|
1,612,892 |
|
|
|
1,627,576 |
|
|
(1 |
) |
Non-interest revenue: |
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
91,647 |
|
|
90,096 |
|
2 |
|
||
Fiduciary and asset management fees |
|
79,828 |
|
|
|
78,077 |
|
|
2 |
|
Card fees |
|
76,920 |
|
|
|
72,357 |
|
|
6 |
|
Brokerage revenue |
|
84,881 |
|
|
|
90,004 |
|
|
(6 |
) |
Mortgage banking income |
|
14,060 |
|
|
|
15,157 |
|
|
(7 |
) |
Capital markets income |
|
44,058 |
|
|
|
39,045 |
|
|
13 |
|
Income from bank-owned life insurance |
|
34,429 |
|
|
|
31,429 |
|
|
10 |
|
Investment securities gains (losses), net |
|
(256,660 |
) |
|
|
(76,718 |
) |
|
(235 |
) |
Recovery of NPA |
|
— |
|
|
|
13,126 |
|
|
nm |
|
Other non-interest revenue |
|
70,441 |
|
|
|
51,437 |
|
|
37 |
|
Total non-interest revenue |
|
239,604 |
|
|
|
404,010 |
|
|
(41 |
) |
|
|
|
|
|
||||||
Non-interest expense: |
|
|
||||||||
Salaries and other personnel expense |
|
737,467 |
|
|
728,378 |
|
1 |
|
||
Net occupancy, equipment, and software expense |
|
187,451 |
|
|
|
179,581 |
|
|
4 |
|
Third-party processing and other services |
|
85,751 |
|
|
|
86,649 |
|
|
(1 |
) |
Professional fees |
|
46,089 |
|
|
|
39,854 |
|
|
16 |
|
FDIC insurance and other regulatory fees |
|
45,921 |
|
|
|
94,737 |
|
|
(52 |
) |
Restructuring charges (reversals) |
|
2,121 |
|
|
|
17,707 |
|
|
(88 |
) |
Loss on other loans held for sale |
|
— |
|
|
|
50,064 |
|
|
nm |
|
Other operating expenses |
|
142,743 |
|
|
|
138,454 |
|
|
3 |
|
Total non-interest expense |
|
1,247,543 |
|
|
|
1,335,424 |
|
|
(7 |
) |
Income before income taxes |
|
604,953 |
|
|
|
696,162 |
|
|
(13 |
) |
Income tax expense |
|
125,502 |
|
|
|
154,021 |
|
|
(19 |
) |
Net income |
|
479,451 |
|
|
|
542,141 |
|
|
(12 |
) |
Less: Net income (loss) attributable to noncontrolling interest |
|
(3,009 |
) |
|
|
(1,564 |
) |
|
(92 |
) |
Net income attributable to Synovus Financial Corp. |
|
482,460 |
|
|
|
543,705 |
|
|
(11 |
) |
Less: Preferred stock dividends |
|
42,903 |
|
|
|
35,950 |
|
|
19 |
|
Net income available to common shareholders |
$ |
439,557 |
|
|
$ |
507,755 |
|
|
(13 |
)% |
Net income per common share, basic |
|
3.05 |
|
|
|
3.48 |
|
|
(12 |
)% |
Net income per common share, diluted |
|
3.03 |
|
|
|
3.46 |
|
|
(12 |
) |
Cash dividends declared per common share |
|
1.52 |
|
|
|
1.52 |
|
|
— |
|
Return on average assets |
|
0.81 |
% |
|
|
0.90 |
% |
|
(9)bps |
|
Return on average common equity |
|
9.50 |
|
|
|
12.17 |
|
|
(267 |
) |
Weighted average common shares outstanding, basic |
|
144,164 |
|
|
|
146,115 |
|
|
(1 |
)% |
Weighted average common shares outstanding, diluted |
|
144,998 |
|
|
|
146,734 |
|
|
(1 |
) |
nm - not meaningful bps - basis points Amounts may not total due to rounding |
||||||||||
|
||||||||||||||||||
Synovus |
||||||||||||||||||
INCOME STATEMENT DATA |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
(Dollars in thousands, except per share data) |
2024 |
|
2023 |
|
Fourth
|
|||||||||||||
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
'24 vs '23
|
||||||||
Interest income |
$ |
799,130 |
|
|
810,507 |
|
|
801,242 |
|
|
782,710 |
|
|
788,297 |
|
|
1 |
% |
Interest expense |
|
344,137 |
|
|
369,767 |
|
|
366,244 |
|
|
363,864 |
|
|
351,083 |
|
|
(2 |
) |
Net interest income |
|
454,993 |
|
|
440,740 |
|
|
434,998 |
|
|
418,846 |
|
|
437,214 |
|
|
4 |
|
Provision for (reversal of) credit losses |
|
32,867 |
|
|
23,434 |
|
|
26,404 |
|
|
53,980 |
|
|
45,472 |
|
|
(28 |
) |
Net interest income after provision for credit losses |
|
422,126 |
|
|
417,306 |
|
|
408,594 |
|
|
364,866 |
|
|
391,742 |
|
|
8 |
|
Non-interest revenue: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Service charges on deposit accounts |
|
23,244 |
|
|
23,683 |
|
|
22,907 |
|
|
21,813 |
|
|
22,260 |
|
|
4 |
|
Fiduciary and asset management fees |
|
21,373 |
|
|
19,714 |
|
|
19,728 |
|
|
19,013 |
|
|
18,149 |
|
|
18 |
|
Card fees |
|
19,577 |
|
|
18,439 |
|
|
19,418 |
|
|
19,486 |
|
|
20,872 |
|
|
(6 |
) |
Brokerage revenue |
|
20,907 |
|
|
20,810 |
|
|
20,457 |
|
|
22,707 |
|
|
21,961 |
|
|
(5 |
) |
Mortgage banking income |
|
2,665 |
|
|
4,033 |
|
|
3,944 |
|
|
3,418 |
|
|
3,019 |
|
|
(12 |
) |
Capital markets income |
|
12,070 |
|
|
10,284 |
|
|
15,077 |
|
|
6,627 |
|
|
6,456 |
|
|
87 |
|
Income from bank-owned life insurance |
|
10,543 |
|
|
8,442 |
|
|
8,097 |
|
|
7,347 |
|
|
10,324 |
|
|
2 |
|
Investment securities gains (losses), net |
|
— |
|
|
— |
|
|
(256,660 |
) |
|
— |
|
|
(77,748 |
) |
|
nm |
|
Other non-interest revenue |
|
15,208 |
|
|
18,575 |
|
|
18,181 |
|
|
18,477 |
|
|
26,175 |
|
|
(42 |
) |
Total non-interest revenue |
|
125,587 |
|
|
123,980 |
|
|
(128,851 |
) |
|
118,888 |
|
|
51,468 |
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Salaries and other personnel expense |
|
184,725 |
|
|
184,814 |
|
|
179,407 |
|
|
188,521 |
|
|
176,712 |
|
|
5 |
|
Net occupancy, equipment, and software expense |
|
47,251 |
|
|
46,977 |
|
|
46,415 |
|
|
46,808 |
|
|
48,146 |
|
|
(2 |
) |
Third-party processing and other services |
|
22,158 |
|
|
21,552 |
|
|
21,783 |
|
|
20,258 |
|
|
21,717 |
|
|
2 |
|
Professional fees |
|
11,949 |
|
|
10,854 |
|
|
15,655 |
|
|
7,631 |
|
|
11,147 |
|
|
7 |
|
FDIC insurance and other regulatory fees |
|
8,227 |
|
|
7,382 |
|
|
6,493 |
|
|
23,819 |
|
|
61,470 |
|
|
(87 |
) |
Restructuring charges (reversals) |
|
37 |
|
|
1,219 |
|
|
(658 |
) |
|
1,524 |
|
|
1,231 |
|
|
(97 |
) |
Other operating expenses |
|
34,964 |
|
|
40,892 |
|
|
32,706 |
|
|
34,180 |
|
|
32,435 |
|
|
8 |
|
Total non-interest expense |
|
309,311 |
|
|
313,690 |
|
|
301,801 |
|
|
322,741 |
|
|
352,858 |
|
|
(12 |
) |
Income (loss) before income taxes |
|
238,402 |
|
|
227,596 |
|
|
(22,058 |
) |
|
161,013 |
|
|
90,352 |
|
|
164 |
|
Income tax expense (benefit) |
|
49,025 |
|
|
46,912 |
|
|
(7,378 |
) |
|
36,943 |
|
|
20,779 |
|
|
136 |
|
Net income (loss) |
|
189,377 |
|
|
180,684 |
|
|
(14,680 |
) |
|
124,070 |
|
|
69,573 |
|
|
172 |
|
Less: Net income (loss) attributable to noncontrolling |
|
(1,049 |
) |
|
(871 |
) |
|
(652 |
) |
|
(437 |
) |
|
(768 |
) |
|
(37 |
) |
Net income (loss) attributable to Synovus Financial Corp. |
|
190,426 |
|
|
181,555 |
|
|
(14,028 |
) |
|
124,507 |
|
|
70,341 |
|
|
171 |
|
Less: Preferred stock dividends |
|
11,578 |
|
|
11,927 |
|
|
9,713 |
|
|
9,685 |
|
|
9,696 |
|
|
19 |
|
Net income (loss) available to common shareholders |
$ |
178,848 |
|
|
169,628 |
|
|
(23,741 |
) |
|
114,822 |
|
|
60,645 |
|
|
195 |
|
Net income (loss) per common share, basic |
$ |
1.26 |
|
|
1.19 |
|
|
(0.16 |
) |
|
0.78 |
|
|
0.41 |
|
|
207 |
% |
Net income (loss) per common share, diluted |
|
1.25 |
|
|
1.18 |
|
|
(0.16 |
) |
|
0.78 |
|
|
0.41 |
|
|
204 |
|
Cash dividends declared per common share |
|
0.38 |
|
|
0.38 |
|
|
0.38 |
|
|
0.38 |
|
|
0.38 |
|
|
— |
|
Return on average assets * |
|
1.25 |
% |
|
1.21 |
|
|
(0.10 |
) |
|
0.85 |
|
|
0.47 |
|
|
78 bps |
|
Return on average common equity * |
|
14.75 |
|
|
14.38 |
|
|
(2.14 |
) |
|
10.17 |
|
|
5.88 |
|
|
nm |
|
Weighted average common shares outstanding, basic |
141,555 |
143,144 |
145,565 |
146,430 |
146,372 |
(3 |
)% |
|||||||||||
Weighted average common shares outstanding, diluted |
142,694 |
143,979 |
145,565 |
147,122 |
146,877 |
|
(3 |
) | ||||||||||
nm - not meaningful
* - ratios are annualized Amounts may not total due to rounding
|
||||||||||||||||||
Synovus |
|
|
|
|
|
|
|
|
|
|
||
BALANCE SHEET DATA |
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
||||||
(Unaudited) |
|
|
|
|
|
|
||||||
(In thousands, except share data) |
|
|
|
|
|
|
||||||
ASSETS |
|
|
|
|
|
|
||||||
Interest-earning deposits with banks and other cash and cash equivalents |
|
$ |
2,977,667 |
|
|
$ |
1,807,641 |
|
|
$ |
2,414,103 |
|
Federal funds sold and securities purchased under resale agreements |
|
|
16,320 |
|
|
|
45,971 |
|
|
|
37,323 |
|
Cash, cash equivalents, and restricted cash |
|
|
2,993,987 |
|
|
|
1,853,612 |
|
|
|
2,451,426 |
|
Investment securities held to maturity |
|
|
2,581,469 |
|
|
|
2,622,457 |
|
|
|
— |
|
Investment securities available for sale |
|
|
7,551,018 |
|
|
|
7,554,168 |
|
|
|
9,788,662 |
|
Loans held for sale ( |
|
|
90,111 |
|
|
|
121,470 |
|
|
|
52,768 |
|
Loans, net of deferred fees and costs |
|
|
42,609,028 |
|
|
|
43,120,674 |
|
|
|
43,404,490 |
|
Allowance for loan losses |
|
|
(486,845 |
) |
|
|
(484,985 |
) |
|
|
(479,385 |
) |
Loans, net |
|
|
42,122,183 |
|
|
|
42,635,689 |
|
|
|
42,925,105 |
|
Cash surrender value of bank-owned life insurance |
|
|
1,139,988 |
|
|
|
1,133,652 |
|
|
|
1,112,030 |
|
Premises, equipment, and software, net |
|
|
383,724 |
|
|
|
380,267 |
|
|
|
365,851 |
|
Goodwill |
|
|
480,440 |
|
|
|
480,440 |
|
|
|
480,440 |
|
Other intangible assets, net |
|
|
34,318 |
|
|
|
37,207 |
|
|
|
45,928 |
|
Other assets |
|
|
2,856,406 |
|
|
|
2,770,666 |
|
|
|
2,587,324 |
|
Total assets |
|
$ |
60,233,644 |
|
|
$ |
59,589,628 |
|
|
$ |
59,809,534 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||
Liabilities: |
|||||||||||
Deposits: |
|||||||||||
Non-interest-bearing deposits |
$ |
11,596,119 |
|
|
$ |
11,561,626 |
|
|
$ |
12,507,616 |
|
Interest-bearing deposits |
|
39,499,240 |
|
|
|
38,632,114 |
|
|
|
38,231,569 |
|
Total deposits |
|
51,095,359 |
|
|
|
50,193,740 |
|
|
|
50,739,185 |
|
Federal funds purchased and securities sold under repurchase agreements |
|
131,728 |
|
|
|
94,055 |
|
|
|
189,074 |
|
Other short-term borrowings |
|
— |
|
|
|
— |
|
|
|
3,496 |
|
Long-term debt |
|
1,733,109 |
|
|
|
2,021,050 |
|
|
|
1,932,534 |
|
Other liabilities |
|
2,007,197 |
|
|
|
1,902,612 |
|
|
|
1,801,097 |
|
Total liabilities |
|
54,967,393 |
|
|
|
54,211,457 |
|
|
|
54,665,386 |
|
Shareholders' equity: |
|
|
|
|
|
||||||
Preferred stock – no par value. Authorized 100,000,000 shares; issued 22,000,000 |
|
537,145 |
|
|
|
537,145 |
|
|
|
537,145 |
|
Common stock – 141,165,908, 141,997,383, and 146,705,330 respectively |
|
172,186 |
|
|
|
172,077 |
|
|
|
171,360 |
|
Additional paid-in capital |
|
3,986,729 |
|
|
|
3,976,706 |
|
|
|
3,955,819 |
|
Treasury stock, at cost – 31,019,599, 30,079,894, and 24,654,858 shares, respectively |
|
(1,216,827 |
) |
|
|
(1,167,130 |
) |
|
|
(944,484 |
) |
Accumulated other comprehensive income (loss), net |
|
(970,765 |
) |
|
|
(773,786 |
) |
|
|
(1,117,073 |
) |
Retained earnings |
|
2,736,089 |
|
|
|
2,610,964 |
|
|
|
2,517,226 |
|
Total Synovus Financial Corp. shareholders' equity |
|
5,244,557 |
|
|
|
5,355,976 |
|
|
|
5,119,993 |
|
Noncontrolling interest in subsidiary |
|
21,694 |
|
|
|
22,195 |
|
|
|
24,155 |
|
Total equity |
|
5,266,251 |
|
|
|
5,378,171 |
|
|
|
5,144,148 |
|
Total liabilities and shareholders' equity |
$ |
60,233,644 |
|
|
$ |
59,589,628 |
|
|
$ |
59,809,534 |
|
Synovus |
||||||||||||||||||||||
AVERAGE BALANCES, INTEREST, AND YIELDS/RATES |
||||||||||||||||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2024 |
|
2023 |
|
||||||||||||||||||
(dollars in thousands) |
Average Balance |
|
Interest |
|
Yield/ Rate |
|
Average Balance |
|
Interest |
|
Yield/ Rate |
|
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans (1) (2) |
$ |
34,708,207 |
|
|
$ |
2,339,075 |
|
6.74 |
% |
|
$ |
35,188,678 |
|
|
$ |
2,263,117 |
|
6.43 |
% |
|
||
Consumer loans (1) |
|
8,336,996 |
|
|
|
436,188 |
|
|
5.23 |
|
|
|
8,557,650 |
|
|
|
426,266 |
|
|
4.98 |
|
|
Less: Allowance for loan losses |
|
(484,142 |
) |
|
|
— |
|
|
— |
|
|
|
(463,493 |
) |
|
|
— |
|
|
— |
|
|
Loans, net |
|
42,561,061 |
|
|
|
2,775,263 |
|
|
6.52 |
|
|
|
43,282,835 |
|
|
|
2,689,383 |
|
|
6.21 |
|
|
Total investment securities (3) |
|
10,641,008 |
|
|
|
329,478 |
|
|
3.10 |
|
|
|
11,212,956 |
|
|
|
248,294 |
|
|
2.21 |
|
|
Trading account assets |
|
11,839 |
|
|
|
659 |
|
|
5.56 |
|
|
|
15,486 |
|
|
|
886 |
|
|
5.72 |
|
|
Other earning assets (4) |
|
1,593,100 |
|
|
|
80,711 |
|
|
4.99 |
|
|
|
1,414,586 |
|
|
|
71,349 |
|
|
4.98 |
|
|
FHLB and Federal Reserve Bank stock |
|
178,603 |
|
|
|
9,284 |
|
|
5.20 |
|
|
|
254,420 |
|
|
|
14,975 |
|
|
5.89 |
|
|
Mortgage loans held for sale |
|
33,125 |
|
|
|
2,293 |
|
|
6.92 |
|
|
|
46,035 |
|
|
|
2,993 |
|
|
6.50 |
|
|
Other loans held for sale |
|
68,098 |
|
|
|
1,386 |
|
|
2.00 |
|
|
|
469,689 |
|
|
|
27,099 |
|
|
5.69 |
|
|
Total interest earning assets |
|
55,086,834 |
|
|
$ |
3,199,074 |
|
|
5.81 |
% |
|
|
56,696,007 |
|
|
$ |
3,054,979 |
|
|
5.39 |
% |
|
Cash and due from banks |
|
511,152 |
|
|
|
|
|
|
|
575,370 |
|
|
|
|
|
|
||||||
Premises and equipment |
|
377,386 |
|
|
|
|
|
|
|
367,159 |
|
|
|
|
|
|
||||||
Other real estate |
|
4,756 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
||||||
Cash surrender value of bank-owned life insurance |
|
1,125,363 |
|
|
|
|
|
|
|
1,099,641 |
|
|
|
|
|
|
||||||
Other assets (5) |
|
2,302,826 |
|
|
|
|
|
|
|
1,183,691 |
|
|
|
|
|
|
||||||
Total assets |
$ |
59,408,317 |
|
|
|
|
|
|
$ |
59,921,868 |
|
|
|
|
|
|
||||||
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing demand deposits |
$ |
10,879,231 |
|
|
$ |
273,480 |
|
|
2.51 |
% |
|
$ |
9,884,039 |
|
|
$ |
176,595 |
|
|
1.79 |
% |
|
Money market accounts |
|
13,069,507 |
|
|
|
408,087 |
|
|
3.12 |
|
|
|
13,511,442 |
|
|
|
356,562 |
|
|
2.64 |
|
|
Savings deposits |
|
1,021,838 |
|
|
|
1,262 |
|
|
0.12 |
|
|
|
1,229,975 |
|
|
|
1,046 |
|
|
0.09 |
|
|
Time deposits |
|
8,244,344 |
|
|
|
358,401 |
|
|
4.35 |
|
|
|
5,473,405 |
|
|
|
196,481 |
|
|
3.59 |
|
|
Brokered deposits |
|
5,426,407 |
|
|
|
288,702 |
|
|
5.32 |
|
|
|
6,104,461 |
|
|
|
296,071 |
|
|
4.85 |
|
|
Federal funds purchased and securities sold under repurchase agreements |
|
109,088 |
|
|
|
1,909 |
|
|
1.72 |
|
|
|
97,114 |
|
|
|
1,667 |
|
|
1.69 |
|
|
Other short-term borrowings |
|
45,489 |
|
|
|
2,514 |
|
|
5.44 |
|
|
|
528,194 |
|
|
|
24,611 |
|
|
4.60 |
|
|
Long-term debt |
|
1,607,048 |
|
|
|
109,657 |
|
|
6.80 |
|
|
|
3,027,746 |
|
|
|
180,670 |
|
|
5.92 |
|
|
Total interest-bearing liabilities |
|
40,402,952 |
|
|
$ |
1,444,012 |
|
|
3.57 |
% |
|
|
39,856,376 |
|
|
$ |
1,233,703 |
|
|
3.10 |
% |
|
Non-interest-bearing demand deposits |
|
11,904,120 |
|
|
|
|
|
|
|
13,662,660 |
|
|
|
|
|
|
||||||
Other liabilities |
|
1,911,827 |
|
|
|
|
|
|
|
1,671,489 |
|
|
|
|
|
|
||||||
Shareholders' equity |
|
5,189,418 |
|
|
|
|
|
|
|
4,731,343 |
|
|
|
|
|
|
||||||
Total liabilities and shareholders' equity |
$ |
59,408,317 |
|
|
|
|
|
|
$ |
59,921,868 |
|
|
|
|
|
|
||||||
Net interest income, taxable equivalent net interest margin (6) |
|
|
$ |
1,755,062 |
|
|
3.19 |
% |
|
|
|
$ |
1,821,276 |
|
|
3.21 |
% |
|
||||
Less: taxable-equivalent adjustment |
|
|
|
5,485 |
|
|
|
|
|
|
|
4,621 |
|
|
|
|
||||||
Net interest income |
|
|
$ |
1,749,577 |
|
|
|
|
|
|
$ |
1,816,655 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) |
Average loans are shown net of unearned income. NPLs are included. Interest income includes fees as follows: 2024 — |
(2) |
Reflects taxable-equivalent adjustments, using the statutory federal tax rate of |
(3) |
Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly. |
(4) |
Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements. |
(5) |
Includes average net unrealized gains/(losses) on investment securities available for sale of |
(6) |
The net interest margin is calculated by dividing net interest income-TE by average total interest earning assets. |
Synovus AVERAGE BALANCES, INTEREST, AND YIELDS/RATES
(Unaudited)
|
|||||||||||||||||||||||||||||||||||
Fourth Quarter 2024 |
|
Third Quarter 2024 |
|
Fourth Quarter 2023 |
|||||||||||||||||||||||||||||||
(dollars in thousands) |
Average
|
|
Interest |
|
Yield/
|
|
Average
|
|
Interest |
|
Yield/
|
|
Average
|
|
Interest |
|
Yield/
|
||||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Commercial loans (1) (2) |
$ |
34,278,042 |
|
$ |
569,759 |
6.61 |
% |
$ |
34,610,296 |
|
$ |
592,142 |
6.81 |
% |
$ |
35,106,156 |
|
$ |
590,588 |
6.67 |
% |
||||||||||||||
Consumer loans (1) |
|
8,258,712 |
|
|
107,507 |
|
5.19 |
|
|
8,298,130 |
|
|
109,908 |
|
5.28 |
|
|
8,491,244 |
|
|
109,509 |
|
5.14 |
|
|||||||||||
Less: Allowance for loan losses |
|
(479,980 |
) |
|
— |
|
— |
|
|
(482,863 |
) |
|
— |
|
— |
|
|
(480,332 |
) |
|
— |
|
— |
|
|||||||||||
Loans, net |
|
42,056,774 |
|
|
677,266 |
|
6.41 |
|
|
42,425,563 |
|
|
702,050 |
|
6.59 |
|
|
43,117,068 |
|
|
700,097 |
|
6.45 |
|
|||||||||||
Total investment securities (3) |
|
10,623,943 |
|
|
91,038 |
|
3.43 |
|
|
10,420,665 |
|
|
87,643 |
|
3.36 |
|
|
11,164,487 |
|
|
65,176 |
|
2.33 |
|
|||||||||||
Trading account assets |
|
12,551 |
|
|
185 |
|
5.91 |
|
|
14,392 |
|
|
246 |
|
6.84 |
|
|
13,067 |
|
|
215 |
|
6.59 |
|
|||||||||||
Other earning assets (4) |
|
2,458,591 |
|
|
28,936 |
|
4.60 |
|
|
1,408,415 |
|
|
18,803 |
|
5.24 |
|
|
1,463,176 |
|
|
19,689 |
|
5.26 |
|
|||||||||||
FHLB and Federal Reserve Bank stock |
|
166,125 |
|
|
2,211 |
|
5.32 |
|
|
170,977 |
|
|
2,113 |
|
4.94 |
|
|
187,015 |
|
|
3,536 |
|
7.56 |
|
|||||||||||
Mortgage loans held for sale |
|
30,483 |
|
|
520 |
|
6.83 |
|
|
34,890 |
|
|
612 |
|
7.01 |
|
|
39,024 |
|
|
696 |
|
7.14 |
|
|||||||||||
Other loans held for sale |
|
74,019 |
|
|
404 |
|
2.13 |
|
|
83,492 |
|
|
433 |
|
2.03 |
|
|
8,044 |
|
|
104 |
|
5.06 |
|
|||||||||||
Total interest earning assets |
|
55,422,486 |
|
$ |
800,560 |
|
5.75 |
% |
|
54,558,394 |
|
$ |
811,900 |
|
5.92 |
% |
|
55,991,881 |
|
$ |
789,513 |
|
5.59 |
% |
|||||||||||
Cash and due from banks |
|
512,178 |
|
|
|
|
476,443 |
|
|
|
|
522,986 |
|
|
|
||||||||||||||||||||
Premises and equipment |
|
382,784 |
|
|
|
|
380,003 |
|
|
|
|
366,647 |
|
|
|
||||||||||||||||||||
Other real estate |
|
386 |
|
|
|
|
666 |
|
|
|
|
— |
|
|
|
||||||||||||||||||||
Cash surrender value of bank-owned life insurance |
1,135,952 |
|
1,128,877 |
|
1,108,766 |
|
|||||||||||||||||||||||||||||
Other assets (5) |
|
2,720,830 |
|
|
|
|
2,639,241 |
|
|
|
|
1,173,785 |
|
|
|
||||||||||||||||||||
Total assets |
$ |
60,174,616 |
|
|
|
$ |
59,183,624 |
|
|
|
$ |
59,164,065 |
|
|
|
||||||||||||||||||||
Liabilities and Shareholders' Equity |
|
|
|||||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
|
|
|||||||||||||||||||||||||||||||||
Interest-bearing demand deposits |
$ |
11,298,352 |
$ |
67,470 |
2.38 |
% |
$ |
10,834,829 |
$ |
71,786 |
2.64 |
% |
$ |
10,422,286 |
$ |
58,588 |
2.23 |
% |
|||||||||||||||||
Money market accounts |
|
13,768,434 |
|
|
|
101,063 |
|
2.92 |
|
|
13,058,527 |
|
|
|
104,514 |
|
3.18 |
|
|
13,053,781 |
|
|
|
103,211 |
|
3.14 |
|
||||||||
Savings deposits |
|
986,522 |
|
|
|
316 |
|
0.13 |
|
|
1,007,962 |
|
|
|
355 |
|
0.14 |
|
|
1,098,914 |
|
|
|
275 |
|
0.10 |
|
||||||||
Time deposits |
|
8,251,686 |
|
|
|
85,426 |
|
4.12 |
|
|
8,437,861 |
|
|
|
93,052 |
|
4.39 |
|
|
7,198,229 |
|
|
|
75,462 |
|
4.16 |
|
||||||||
Brokered deposits |
|
5,012,655 |
|
|
|
61,924 |
|
4.91 |
|
|
5,476,231 |
|
|
|
75,607 |
|
5.49 |
|
|
6,069,055 |
|
|
|
81,444 |
|
5.32 |
|
||||||||
Federal funds purchased and securities sold under repurchase agreements |
|
113,681 |
|
|
|
322 |
|
1.11 |
|
|
94,629 |
|
|
|
369 |
|
1.53 |
|
|
93,854 |
|
|
|
350 |
|
1.46 |
|
||||||||
Other short-term borrowings |
|
— |
|
|
|
— |
|
— |
|
|
2,209 |
|
|
|
29 |
|
5.20 |
|
|
2,672 |
|
|
|
51 |
|
7.50 |
|
||||||||
Long-term debt |
|
1,613,246 |
|
|
|
27,616 |
|
6.84 |
|
|
1,385,836 |
|
|
|
24,055 |
|
6.93 |
|
|
1,922,661 |
|
|
|
31,702 |
|
6.55 |
|
||||||||
Total interest-bearing liabilities |
|
41,044,576 |
|
|
$ |
344,137 |
|
3.34 |
% |
|
40,298,084 |
|
|
$ |
369,767 |
|
3.65 |
% |
|
39,861,452 |
|
|
$ |
351,083 |
|
3.49 |
% |
||||||||
Non-interest-bearing demand deposits |
|
11,783,834 |
|
|
|
|
|
11,665,661 |
|
|
|
|
|
12,744,275 |
|
|
|
|
|||||||||||||||||
Other liabilities |
|
1,963,298 |
|
|
|
|
|
1,967,351 |
|
|
|
|
|
1,906,686 |
|
|
|
|
|||||||||||||||||
Shareholders' equity |
|
5,382,908 |
|
|
|
|
|
5,252,528 |
|
|
|
|
|
4,651,652 |
|
|
|
|
|||||||||||||||||
Total liabilities and shareholders' equity |
$ |
60,174,616 |
|
|
|
|
$ |
59,183,624 |
|
|
|
|
$ |
59,164,065 |
|
|
|
|
|||||||||||||||||
Net interest income, taxable equivalent net interest margin (6) |
$ |
456,423 |
3.28 |
% |
$ |
442,133 |
3.22 |
% |
$ |
438,430 |
|
3.11 |
% |
||||||||||||||||||||||
Less: taxable-equivalent adjustment |
|
|
|
1,430 |
|
|
|
|
|
1,393 |
|
|
|
|
|
1,216 |
|
|
|||||||||||||||||
Net interest income |
|
|
$ |
454,993 |
|
|
|
|
$ |
440,740 |
|
|
|
|
$ |
437,214 |
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
(1) |
Average loans are shown net of deferred fees and costs. NPLs are included. Interest income includes fees as follows: Fourth Quarter 2024 — |
(2) |
Reflects taxable-equivalent adjustments, using the statutory federal tax rate of |
(3) |
Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly. |
(4) |
Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements |
(5) |
Includes average net unrealized gains/(losses) on investment securities available for sale of |
(6) |
The net interest margin is calculated by dividing annualized net interest income-TE by average total interest earning assets. |
Synovus |
|
|
|
|
|
|
|
|
|
|||||||||
LOANS OUTSTANDING BY TYPE |
|
|
|
|
|
|
|
|
|
|||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Total Loans |
|
Total Loans |
|
Linked
|
|
Total Loans |
|
Year/Year |
||||||||
Loan Type |
|
December 31, 2024 |
|
September 30, 2024 |
|
% Change |
|
December 31, 2023 |
|
% Change |
||||||||
Commercial, Financial, and Agricultural |
|
$ |
14,498,992 |
|
$ |
14,563,913 |
|
— |
% |
|
$ |
14,459,345 |
|
— |
% |
|||
Owner-Occupied |
|
|
7,832,137 |
|
|
|
8,100,084 |
|
|
(3 |
) |
|
|
8,139,148 |
|
|
(4 |
) |
Total Commercial & Industrial |
|
|
22,331,129 |
|
|
|
22,663,997 |
|
|
(1 |
) |
|
|
22,598,493 |
|
|
(1 |
) |
Multi-Family |
|
|
4,185,545 |
|
|
|
4,379,459 |
|
|
(4 |
) |
|
|
4,098,188 |
|
|
2 |
|
Hotels |
|
|
1,769,384 |
|
|
|
1,738,068 |
|
|
2 |
|
|
|
1,803,102 |
|
|
(2 |
) |
Office Buildings |
|
|
1,743,329 |
|
|
|
1,778,698 |
|
|
(2 |
) |
|
|
1,891,587 |
|
|
(8 |
) |
Shopping Centers |
|
|
1,273,439 |
|
|
|
1,260,460 |
|
|
1 |
|
|
|
1,319,049 |
|
|
(3 |
) |
Warehouses |
|
|
846,025 |
|
|
|
837,145 |
|
|
1 |
|
|
|
854,475 |
|
|
(1 |
) |
Other Investment Property |
|
|
1,363,482 |
|
|
|
1,352,719 |
|
|
1 |
|
|
|
1,396,903 |
|
|
(2 |
) |
Total Investment Properties |
|
|
11,181,204 |
|
|
|
11,346,549 |
|
|
(1 |
) |
|
|
11,363,304 |
|
|
(2 |
) |
1-4 Family Construction |
|
|
212,226 |
|
|
|
190,705 |
|
|
11 |
|
|
|
194,481 |
|
|
9 |
|
1-4 Family Investment Mortgage |
|
|
333,692 |
|
|
|
337,425 |
|
|
(1 |
) |
|
|
404,021 |
|
|
(17 |
) |
Total 1-4 Family Properties |
|
|
545,918 |
|
|
|
528,130 |
|
|
3 |
|
|
|
598,502 |
|
|
(9 |
) |
Commercial Development |
|
|
55,467 |
|
|
|
48,948 |
|
|
13 |
|
|
|
73,022 |
|
|
(24 |
) |
Residential Development |
|
|
77,581 |
|
|
|
67,525 |
|
|
15 |
|
|
|
79,961 |
|
|
(3 |
) |
Land Acquisition |
|
|
154,449 |
|
|
|
186,332 |
|
|
(17 |
) |
|
|
201,969 |
|
|
(24 |
) |
Land and Development |
|
|
287,497 |
|
|
|
302,805 |
|
|
(5 |
) |
|
|
354,952 |
|
|
(19 |
) |
Total Commercial Real Estate |
|
|
12,014,619 |
|
|
|
12,177,484 |
|
|
(1 |
) |
|
|
12,316,758 |
|
|
(2 |
) |
Consumer Mortgages |
|
|
5,288,776 |
|
|
|
5,323,443 |
|
|
(1 |
) |
|
|
5,411,723 |
|
|
(2 |
) |
Home Equity Lines |
|
|
1,831,287 |
|
|
|
1,809,286 |
|
|
1 |
|
|
|
1,807,399 |
|
|
1 |
|
Credit Cards |
|
|
185,871 |
|
|
|
181,386 |
|
|
2 |
|
|
|
194,141 |
|
|
(4 |
) |
Other Consumer Loans |
|
|
957,346 |
|
|
|
965,078 |
|
|
(1 |
) |
|
|
1,075,976 |
|
|
(11 |
) |
Total Consumer |
|
|
8,263,280 |
|
|
|
8,279,193 |
|
|
— |
|
|
|
8,489,239 |
|
|
(3 |
) |
Total |
|
$ |
42,609,028 |
|
|
$ |
43,120,674 |
|
|
(1 |
)% |
|
$ |
43,404,490 |
|
|
(2 |
)% |
NON-PERFORMING LOANS COMPOSITION |
|
|
|
|
|
|
|
|
|
|
||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total Non-performing Loans |
|
Total Non-performing Loans |
|
Linked
|
|
Total Non-performing Loans |
|
Year/Year |
||||||||
Loan Type |
|
December 31, 2024 |
|
September 30, 2024 |
|
% Change |
|
December 31, 2023 |
|
% Change |
||||||||
Commercial, Financial, and Agricultural |
|
$ |
122,874 |
|
|
$ |
107,004 |
|
|
15 |
% |
|
$ |
89,870 |
|
|
37 |
% |
Owner-Occupied |
|
|
34,380 |
|
|
|
48,390 |
|
|
(29 |
) |
|
|
91,370 |
|
|
(62 |
) |
Total Commercial & Industrial |
|
|
157,254 |
|
|
|
155,394 |
|
|
1 |
|
|
|
181,240 |
|
|
(13 |
) |
Multi-Family |
|
|
112 |
|
|
|
1,692 |
|
|
(93 |
) |
|
|
1,681 |
|
|
(93 |
) |
Office Buildings |
|
|
72,430 |
|
|
|
78,281 |
|
|
(7 |
) |
|
|
35,338 |
|
|
105 |
|
Shopping Centers |
|
|
515 |
|
|
|
523 |
|
|
(2 |
) |
|
|
641 |
|
|
(20 |
) |
Warehouses |
|
|
153 |
|
|
|
163 |
|
|
(6 |
) |
|
|
196 |
|
|
(22 |
) |
Other Investment Property |
|
|
820 |
|
|
|
1,612 |
|
|
(49 |
) |
|
|
1,914 |
|
|
(57 |
) |
Total Investment Properties |
|
|
74,030 |
|
|
|
82,271 |
|
|
(10 |
) |
|
|
39,770 |
|
|
86 |
|
1-4 Family Construction |
|
|
— |
|
|
|
311 |
|
|
(100 |
) |
|
|
— |
|
|
nm |
|
1-4 Family Investment Mortgage |
|
|
2,385 |
|
|
|
2,533 |
|
|
(6 |
) |
|
|
3,056 |
|
|
(22 |
) |
Total 1-4 Family Properties |
|
|
2,385 |
|
|
|
2,844 |
|
|
(16 |
) |
|
|
3,056 |
|
|
(22 |
) |
Residential Development |
|
|
— |
|
|
|
268 |
|
|
(100 |
) |
|
|
267 |
|
|
(100 |
) |
Land Acquisition |
|
|
1,389 |
|
|
|
1,422 |
|
|
(2 |
) |
|
|
537 |
|
|
159 |
|
Land and Development |
|
|
1,389 |
|
|
|
1,690 |
|
|
(18 |
) |
|
|
804 |
|
|
73 |
|
Total Commercial Real Estate |
|
|
77,804 |
|
|
|
86,805 |
|
|
(10 |
) |
|
|
43,630 |
|
|
78 |
|
Consumer Mortgages |
|
|
50,834 |
|
|
|
48,956 |
|
|
4 |
|
|
|
46,108 |
|
|
10 |
|
Home Equity Lines |
|
|
17,365 |
|
|
|
15,837 |
|
|
10 |
|
|
|
10,473 |
|
|
66 |
|
Other Consumer Loans |
|
|
5,907 |
|
|
|
5,972 |
|
|
(1 |
) |
|
|
6,726 |
|
|
(12 |
) |
Total Consumer |
|
|
74,106 |
|
|
|
70,765 |
|
|
5 |
|
|
|
63,307 |
|
|
17 |
|
Total |
|
$ |
309,164 |
|
|
$ |
312,964 |
|
|
(1 |
)% |
|
$ |
288,177 |
|
|
7 |
% |
Synovus |
|
|
|
|
|
|
|
|
|
|||||||||
CREDIT QUALITY DATA |
|
|
|
|
|
|
|
|
|
|||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|||||||||
(Dollars in thousands) |
2024 |
|
|
2023 |
|
|
Fourth Quarter |
|||||||||||
|
Fourth |
|
Third |
|
Second |
|
First |
|
Fourth |
|
'24 vs '23 |
|||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
% Change |
|||||||
Non-performing Loans (NPL) |
$ |
309,164 |
|
|
312,964 |
256,106 |
|
350,450 |
|
288,177 |
|
7 |
% |
|||||
Other Real Estate and Other Assets |
|
385 |
|
|
386 |
|
823 |
|
|
21,210 |
|
|
— |
|
|
NM |
|
|
Non-performing Assets (NPAs) |
|
309,549 |
|
|
313,350 |
|
256,929 |
|
|
371,660 |
|
|
288,177 |
|
|
7 |
|
|
Allowance for Loan Losses (ALL) |
|
486,845 |
|
|
484,985 |
|
485,101 |
|
|
492,661 |
|
|
479,385 |
|
|
2 |
|
|
Reserve for Unfunded Commitments |
|
52,462 |
|
|
49,556 |
|
53,058 |
|
|
53,579 |
|
|
57,231 |
|
|
(8 |
) |
|
Allowance for Credit Losses (ACL) |
|
539,307 |
|
|
534,541 |
|
538,159 |
|
|
546,240 |
|
|
536,616 |
|
|
1 |
|
|
Net Charge-Offs - Quarter |
|
28,101 |
|
|
27,052 |
|
34,485 |
|
|
44,356 |
|
|
41,574 |
|
|
|
||
Net Charge-Offs - YTD |
|
133,994 |
|
|
105,893 |
|
78,841 |
|
|
44,356 |
|
|
153,342 |
|
|
|
||
Net Charge-Offs / Average Loans - Quarter (1) |
|
0.26 |
% |
|
0.25 |
|
0.32 |
|
|
0.41 |
|
|
0.38 |
|
|
|
||
Net Charge-Offs / Average Loans - YTD (1) |
|
0.31 |
|
|
0.33 |
|
0.36 |
|
|
0.41 |
|
|
0.35 |
|
|
|
||
NPLs / Loans |
|
0.73 |
|
|
0.73 |
|
0.59 |
|
|
0.81 |
|
|
0.66 |
|
|
|
||
NPAs / Loans, ORE and specific other assets |
|
0.73 |
|
|
0.73 |
|
0.60 |
|
|
0.86 |
|
|
0.66 |
|
|
|
||
ACL/Loans |
|
1.27 |
|
|
1.24 |
|
1.25 |
|
|
1.26 |
|
|
1.24 |
|
|
|
||
ALL/Loans |
|
1.14 |
|
|
1.12 |
|
1.13 |
|
|
1.14 |
|
|
1.10 |
|
|
|
||
ACL/NPLs |
|
174.44 |
|
|
170.80 |
|
210.13 |
|
|
155.87 |
|
|
186.21 |
|
|
|
||
ALL/NPLs |
|
157.47 |
|
|
154.96 |
|
189.41 |
|
|
140.58 |
|
|
166.35 |
|
|
|
||
Past Due Loans over 90 days and Still Accruing |
$ |
48,592 |
|
|
4,359 |
|
4,460 |
|
|
3,748 |
|
|
5,053 |
|
|
NM |
|
|
As a Percentage of Loans Outstanding |
|
0.11 |
% |
|
0.01 |
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
|
|
||
Total Past Due Loans and Still Accruing |
$ |
108,878 |
|
|
97,229 |
|
129,759 |
|
|
54,814 |
|
|
59,099 |
|
|
84 |
|
|
As a Percentage of Loans Outstanding |
|
0.26 |
% |
|
0.23 |
|
0.30 |
|
|
0.13 |
|
|
0.14 |
|
|
|
||
(1) Ratio is annualized. |
|
|
|
|
|
|
|
|
|
|
||||||||
SELECTED CAPITAL INFORMATION (1) |
|
|
|
|
|
|
|
|
|
|
||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|
|
|
|
|
|
|||||||
Common Equity Tier 1 Capital Ratio |
|
10.84 |
% |
|
10.64 |
|
10.22 |
|
|
|
|
|
|
|
||||
Tier 1 Capital Ratio |
|
11.96 |
|
|
11.76 |
|
11.28 |
|
|
|
|
|
|
|
||||
Total Risk-Based Capital Ratio |
|
13.80 |
|
|
13.60 |
|
13.07 |
|
|
|
|
|
|
|
||||
Tier 1 Leverage Ratio |
|
9.55 |
|
|
9.55 |
|
9.49 |
|
|
|
|
|
|
|
||||
Total Synovus Financial Corp. shareholders’ equity as a Percentage of Total Assets |
|
8.71 |
|
|
8.99 |
|
8.56 |
|
|
|
|
|
|
|
||||
Tangible Common Equity Ratio(2) |
|
7.02 |
|
|
7.28 |
|
6.84 |
|
|
|
|
|
|
|
||||
Book Value Per Common Share(3) |
$ |
33.35 |
|
|
33.94 |
|
31.24 |
|
|
|
|
|
|
|
||||
Tangible Book Value Per Common Share(4) |
|
29.70 |
|
|
30.29 |
|
27.65 |
|
|
|
|
|
|
|
||||
(1) |
Current quarter regulatory capital information is preliminary. |
(2) |
See "Non-GAAP Financial Measures" for applicable reconciliation. |
(3) |
Book Value Per Common Share consists of Total Synovus Financial Corp. shareholders' equity less Preferred Stock divided by total common shares outstanding. |
(4) |
Tangible Book Value Per Common Share consists of Total Synovus Financial Corp. shareholders' equity less Preferred Stock and less the carrying value of goodwill and other intangible assets divided by total common shares outstanding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250115917083/en/
Media Contact
Audria Belton
Media Relations
media@synovus.com
Investor Contact
Jennifer H. Demba, CFA
Investor Relations
investorrelations@synovus.com
Source: Synovus Financial Corp.
FAQ
What was Synovus (SNV) earnings per share in Q4 2024?
How much did SNV's deposits grow in Q4 2024?
What was the impact of the FDIC special assessment on SNV in 2024?
How did SNV's loan portfolio perform in 2024?
What was SNV's CET1 ratio at the end of Q4 2024?
